Russel Metals Inc.
TSX:RUS.TO
39.66 (CAD) • At close October 22, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||
Nettowinst
| 266.7 | 371.9 | 432.2 | 24.5 | 76.6 | 219 | 123.8 | 62.8 | -87.6 | 123.6 | 83.3 | 98.8 | 118.3 | 69.7 | -92 | 228.5 | 109.6 | 158.7 | 124.778 | 180.769 | 19.287 | 29.236 | 8.608 | 23.9 | 41.9 | 40.1 | 30.5 | -118.5 | 7.3 | -8.8 | -0.8 |
Afschrijvingen & Amortisatie
| 68 | 66.1 | 57.9 | 60.6 | 56.7 | 35.7 | 34.2 | 35.1 | 35.1 | 34.8 | 33.6 | 25.5 | 29.9 | 27.7 | 25.7 | 23.4 | 20.4 | 20 | 19.158 | 18.608 | 16.502 | 15.192 | 14.663 | 14.245 | 12.4 | 11.7 | 10.5 | 17.7 | 17.4 | 16.6 | 27.1 |
Uitgestelde Inkomstenbelasting
| 82 | 115.6 | 147.9 | 3.4 | 28.8 | 79.1 | 55.4 | 34.5 | -14.1 | -3 | -4.4 | 1.3 | -0.2 | 0.6 | -10.1 | -1.8 | 4.2 | 3.9 | 6.305 | 5.022 | -0.464 | 8.708 | 3.503 | 15.449 | 0.7 | 0 | 0 | -12.1 | -7 | 24.8 | 10.3 |
Aandelen Gebaseerde Vergoedingen
| 19.7 | 3.8 | 15.4 | 6.7 | 6.3 | 0.5 | 0.7 | 0.9 | 1.2 | 1.6 | 2.4 | 2.1 | 2.1 | 1.9 | 2.1 | 3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 146.3 | 18.1 | -257.8 | 257.1 | 144.1 | -175.6 | -250.7 | 80.8 | 331.1 | -144.9 | 22.5 | -57.1 | -91.4 | -18 | 335.5 | -201.5 | 70.3 | -180 | -13.674 | -202.723 | 111.253 | -29.129 | 54.906 | -59.282 | 85.4 | -12.9 | -129.2 | 10.9 | 4.9 | -121.7 | -33.1 |
Vorderingen
| 39.3 | 62.4 | -160.8 | 114.8 | 121.1 | -101 | -86.2 | -26.1 | 258.1 | -106.6 | 18.7 | 25.4 | -78.6 | -86.3 | 200.1 | -62.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 111.9 | 45 | -337.6 | 169 | 202.5 | -195.5 | -208 | 92.5 | 276.3 | -146.4 | 22.3 | -28.5 | -97.5 | -34.8 | 356.5 | -266 | 89.1 | -188.2 | 76.475 | -260.898 | 91.439 | -55.841 | 36.772 | -28.558 | 77.3 | -30 | -85.9 | 20.1 | -19.4 | -70.3 | -12.9 |
Crediteuren
| -14.5 | -83.8 | 253.9 | -31.3 | -175.7 | 117.7 | 52.1 | 12.2 | -170.8 | 96.5 | -21.9 | -34.3 | 86.2 | 101 | -224.3 | 129.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 9.6 | -5.5 | -13.3 | 4.6 | -3.8 | 3.2 | -8.6 | 2.2 | -32.5 | 11.6 | 3.4 | -19.7 | -1.5 | 2.1 | 3.2 | -2.3 | -18.8 | 8.2 | -90.149 | 58.175 | 19.814 | 26.712 | 18.134 | -30.724 | 8.1 | 17.1 | -43.3 | -9.2 | 24.3 | -51.4 | -20.2 |
Overige Niet-Contante Posten
| 10.2 | -212 | -75.9 | 25.1 | -56.8 | -70.8 | -31.8 | -42.1 | 100.5 | 16 | 4.3 | 5.4 | -2.5 | -1.2 | 29.9 | 4.3 | 4.8 | -2.801 | -0.064 | -1.136 | 5.7 | 2.514 | 11.459 | 0.455 | -0.9 | 7.1 | 73.8 | -1.2 | 44.1 | 5.3 | -16.1 |
Kasstroom uit Operationele Activiteiten
| 461.7 | 359.9 | 304.5 | 371 | 249.7 | 87.9 | -68.4 | 172 | 366.2 | 28.1 | 141.7 | 76 | 56.2 | 80.7 | 291.1 | 56.6 | 210.7 | -1.5 | 135.841 | 6.85 | 152.278 | 26.521 | 93.139 | -5.233 | 140.7 | 46 | -14.4 | 24.1 | 65.4 | -58.8 | -32.1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -72.7 | -41.5 | -28.8 | -24.9 | -34.8 | -41.3 | -35.7 | -16.7 | -38.3 | -48.2 | -27.2 | -33.7 | -18.1 | -11.8 | -18.6 | -22.2 | -16.6 | -27.6 | -26.464 | -25.394 | -34.879 | -12.768 | -8.152 | -13.02 | -17.2 | -11 | -8.8 | -23.5 | -51 | -59.8 | -17.3 |
Netto Overnames
| 52.5 | 9.7 | -79.5 | -16.8 | -139.4 | -41.3 | -25.6 | -4.8 | -44.8 | -3.4 | -42.6 | -281.3 | 0 | 0 | 0 | -30.9 | -109 | 0 | 0 | 0 | -70.359 | -21.406 | -25.288 | -4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 60 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 14.9 | 25.3 | 1.1 | 14.4 | 1.4 | 2.4 | 3.7 | 45.8 | 3.3 | 1.7 | 2.6 | 1.8 | 0.8 | 1 | 5.6 | -4.8 | -7.899 | 7 | 16.079 | 4.828 | -2.824 | 2.906 | 11.653 | 43.869 | -6.5 | 32.4 | 7 | 26.8 | 31.7 | 4.1 | 39.6 |
Kasstroom uit Investeringsactiviteiten
| -5.3 | -6.5 | -107.2 | -27.3 | -172.8 | -80.2 | -57.6 | 26.1 | -79.8 | -49.9 | -67.2 | -313.2 | -17.3 | -4.8 | -13 | -57.9 | -133.5 | -20.6 | -10.385 | -20.565 | -108.062 | -31.268 | -21.787 | 26.349 | -23.7 | 21.4 | -1.8 | 3.3 | -19.3 | -55.7 | 22.3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||
Schuldaflossingen
| -18 | -15.7 | -18.2 | -380 | -17.2 | -146 | -0.1 | -0.7 | -174.9 | -0.9 | -1.8 | -142.4 | -29.3 | -9.2 | -66.4 | -2.3 | 0 | 0 | 0 | -5.635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.9 | 0 |
Uitgifte van Gewone Aandelen
| 11.8 | 0.3 | 21 | 2.2 | 1.3 | 4.7 | 3.6 | 0.6 | 0.5 | 17.4 | 18 | 2 | 1.4 | 4 | 0 | 2.8 | 10.9 | 277.9 | 4.385 | 54.438 | 5.663 | 0.253 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 80.4 | 49 |
Terugkoop van Gewone Aandelen
| -81.5 | -27.9 | 0 | 146.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 314.6 | 0 | 0 | 0 | -86.4 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | -39.444 | -12.5 | 0 | 0 | 0 | 0 | -55 | 0 |
Uitgekeerde Dividenden
| -97.2 | -95.6 | -95.4 | -94.5 | -94.5 | -94.3 | -93.9 | -93.8 | -93.8 | -89.6 | -85.2 | -81.2 | -69.1 | -59.7 | -59.7 | -115.4 | -110.1 | -89.4 | -45.434 | -25.616 | -13.855 | -8.716 | -9.846 | -8.104 | -5.1 | -7.9 | -7.9 | -4.9 | -2.3 | -3.5 | -6.4 |
Overige Financieringsactiviteiten
| 11.8 | -0.2 | -0.9 | -1.2 | -66.3 | -75.7 | 172.8 | -59.1 | 69.5 | 24.2 | 2.4 | -7 | -0.6 | -35.9 | 164.6 | 64.8 | -0.5 | -3.199 | -31.482 | 2.153 | -42.084 | 21.127 | -53.278 | 15.387 | -21.2 | -37.1 | -11.7 | -3.3 | -8.7 | -13 | 42.4 |
Kasstroom uit Financieringsactiviteiten
| -184.9 | -139.1 | -93.5 | -327.1 | -176.7 | -24 | 82.4 | -153 | -199.2 | -48.9 | -84.6 | 86 | -97.6 | -100.8 | 38.5 | -136.5 | -99.7 | 185.301 | -72.531 | -4.659 | -50.276 | 12.664 | -63.124 | -32.161 | -38.8 | -44.9 | -19.6 | -8.2 | -11 | -22 | 85 |
Overige Informatie: | |||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -5.3 | 15.6 | 3 | -6.3 | -8.5 | 14.8 | -12.4 | -6.7 | 2.8 | 7.9 | 11.2 | -4.4 | 5.7 | -11 | -1.9 | 0.9 | -5.6 | -0.4 | -6.504 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 266.2 | 229.9 | 106.8 | 10.3 | -108.3 | -1.5 | -56 | 38.4 | 90 | -62.8 | 1.1 | -155.6 | -53 | -35.9 | 314.7 | -136.9 | -28.1 | 162.799 | 46.422 | -18.374 | -6.06 | 7.917 | 8.228 | -11.045 | 78.3 | 22.4 | -35.9 | 19.2 | 35.1 | -136.5 | 75.2 |
Kaspositie aan het Einde van de Periode
| 629.2 | 363 | 133.1 | 26.3 | 16 | 124.3 | 125.8 | 181.8 | 143.4 | 53.4 | 116.2 | 115.1 | 270.7 | 323.7 | 359.6 | 44.9 | 181.8 | 209.9 | 47.055 | 0.634 | 19.008 | 25.068 | 17.151 | 8.923 | 20 | -58.3 | -80.7 | -44.8 | -64 | -99.1 | 37.4 |