PT Radiant Utama Interinsco Tbk

IDX:RUIS.JK

172 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 109,950.808118,589.064131,835.941103,103.51488,140.91174,410.07780,497.35370,257.95885,123.78695,339.33293,885.06686,930.311106,664.50799,165.36283,522.01183,012.98695,765.56686,393.98179,566.88264,265.57464,399.85667,385.7984,112.58578,089.06465,396.11172,940.34875,186.74269,890.08168,241.53365,250.50867,424.49757,110.41265,708.96199,984.01146,874.187134,409.532138,812.64216,989.526121,450.983125,927.427136,461.334132,900.13995,967.791105,629.34898,096.131129,375.783118,322.08369,602.16965,035.99496,617.22885,242.19371,803.817
Kortetermijnbeleggingen 026,550.44526,472.83627,238.3-6,045.72224,596.38622,175.27815,475.12219,542.47621,696.35922,459.03812,896.68222,081.78719,553.87818,219.28921,673.46722,095.53927,198.80421,684.7518,081.1832,037.3771,869.4693,463.0052,658.7193,679.6774,264.0933,284.59125,978.0827,339.10633,236.526038,470.2823,496.4152,960.0721,555.545968.04546,653.65249,984.11549,142.074,969.64200216,250.4492,495.8762,454.632,470.0772,460.8112,394.4372,386.3782,353.0332,274.6942,234.664
Liquide middelen en kortetermijnbeleggingen 109,950.808118,589.064131,835.941103,103.51488,140.91199,006.462102,672.6385,733.081104,666.262117,035.691116,344.10499,826.993128,746.294118,719.24101,741.3104,686.453117,861.105113,592.785101,251.63282,346.75766,437.23369,255.2687,575.5980,747.78469,075.78877,204.44178,471.33395,868.16195,580.6498,487.03467,424.49795,580.69469,205.375102,944.081148,429.732135,377.576138,812.64266,973.641170,593.053130,897.069136,461.334132,900.13995,967.791108,125.224100,550.761131,845.859120,782.89471,996.60767,422.37298,970.26187,516.88774,038.482
Nettovorderingen 691,786.501672,168.68657,939.564599,952.312782,607.28563,874.797514,092.129521,848.962549,082564,054500,875497,763404,943401,382.784387,178.368406,221.08370,128.619420,259.036577,015.05403,023.74395,822.729333,856.854323,043.329352,610.18489,519.902297,500.739282,864.335290,438.32304,391.781262,452.019236,870.555285,424.22375,711.259359,047.505358,990.95829,758.778508,631.425396,062.09516,470.87545,966.607680,384.808639,037.531589,067.155581,213.329585,661.66543,089.554450,556.828494,018.932530,184.51111,771.18700
Voorraad 15,754.57519,257.16617,119.77916,677.48520,117.39712,810.81219,591.33611,821.57815,609.6713,512.79513,405.77217,398.13415,694.75314,050.21516,482.94316,327.74822,748.11120,870.80527,749.46719,004.1686,545.5836,303.3788,175.1586,289.8836,435.148,017.1556,801.1536,386.1869,975.4857,119.2566,816.0697,008.2838,235.4169,264.0729,608.94110,617.84417,073.56415,650.24514,216.1512,656.47420,267.81919,001.38617,336.99314,463.44411,243.5648,527.6817,726.3028,096.2138,025.3246,266.989,238.5918,422.271
Overige vlottende activa 26,587.95163,929.816159,136.285124,842.734196.899156,015.125143,921.60393,879.964136,217.047682,090.606618,255.054588,207.745556,291.296560,506.787553,170.326544,485.951524,047.82580,057.798-0510,405.693565,347.269479,104.388439,729.791437,088.499-0396,231.548400,300.111370,928.799403,937.048350,820.802113,452.391349,695.995-0018.963387,922.254-0507,829.4280515,937.3822,898.5268,966.82719,249.50617,479.008-00534,064.013572,261.8670324,162.201409,728.963367,242.374
Totaal vlottende activa 985,452.481973,944.727966,031.569844,576.043891,062.486814,686.318772,273.633712,548.89805,574.979812,639.091748,004.929705,432.871700,732.343693,276.242671,394.569665,500.152664,657.036714,521.389706,016.149611,756.618638,330.086554,663.025535,480.538524,126.165565,030.831481,453.144485,572.597473,183.147509,493.173456,427.092424,563.512452,284.972453,152.051471,255.657517,048.594563,676.452664,517.628790,453.314701,280.078705,457.531840,012.487799,905.883721,621.446721,281.006697,455.985683,463.095662,573.209652,354.686605,632.206541,170.629506,484.442449,703.127
Niet-vlottende activa:
Materiële vaste activa, netto 238,956.18257,524.05286,170.155302,589.099327,596.364316,526.256345,863.177376,987.247367,077.246386,575.26414,001.46446,429.84485,929.785519,711.991528,233.36550,568.169531,097.68552,891.744556,160.917543,263.913429,284.012398,256.805376,215.831373,050.828378,479.185384,801.771393,260.55406,237.952408,967.653420,726.121431,930.326443,475.154456,333.863468,439.2460,933.62474,338.231478,910.781480,269.406494,031.318507,593.258625,337.096603,254.86518,030.197475,357.567474,952.793481,017.546489,351.345470,680.264404,616.084414,305.981414,803.508479,325.135
Goodwill 0000000000000000000000000000000000000000000000000000
Immateriële activa 0000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa 0-0-00-176,223.9490-133,603.541-140,303.69700000023,999.252029,108.158000000012,890.667000039,353.7860056,474.374041,278.675056,784.7056,774.4290000032,912.22728,822.61434,775.26927,768.54888,705.3271,859.63381,173.97539,340.518
Langetermijnbeleggingen 179,678.907196,048.541184,756.274180,244.424176,223.949124,201.055133,603.541140,303.697123,952.136113,157.12299,264.036108,826.39285,411.97987,939.88889,274.47785,615.05546,297.74141,194.47646,708.5350,312.097108,452.31866,523.81164,930.27565,734.56196,913.80396,329.38797,308.88931,118.58634,745.12230,251.36759,305.33926,139.617-43,880.396-9,608.3344,722.299-2,144.884-15,230.703-19,494.058-15,992.24-21,129.11400002,862.812,847.3632,856.6292,923.0033,396.2773,429.6223,507.961797.591
Belastingvorderingen 8,421.5785,912.2637,963.6098,330.3557,220.73110,358.8199,979.4519,979.45114,094.41713,391.13516,228.5716,229.0817,819.27317,819.27317,010.16716,583.16919,168.75819,169.26819,169.26819,168.75816,040.54616,040.54616,040.54616,040.03614,717.87214,717.87214,717.87214,717.36214,044.38514,044.385014,043.87512,690.92812,690.92812,690.92812,690.92810,408.33910,408.33910,408.33910,408.3398,351.2218,351.2218,351.2218,351.2218,690.3478,690.3478,690.3478,690.3475,075.1875,075.1875,181.1625,181.162
Overige niet-vlottende activa 5,072.6095,481.3436,009.6985,989.397181,855.92336,983.229166,454.485168,033.71230,802.52331,721.91733,950.00220,659.1828,308.24825,532.62-0.01226,884.963-033,220.69329,559.55926,856.0218,054.712,243.73414,069.05711,420.728-010,657.6210,992.23834,090.69231,969.632-018,452.90543,188.833-024,159.319-043,193.165058,541.927-061,812.64631,026.36749,012.08258,136.99772,953.09941,177.02523,683.16824,294.05814,161.80110,006.30789,599.40315,106.35811,574.692
Totaal niet-vlottende activa 432,129.275464,966.197484,899.736497,153.275516,673.018488,069.358522,297.113555,000.41535,926.322544,845.434563,444.068592,144.492617,469.285651,003.773658,517.244679,651.356625,672.337646,476.182651,598.275639,600.789561,831.576493,064.896471,255.71466,246.153503,001.527506,506.651516,279.548486,164.591489,726.792504,375.659509,688.57526,847.479481,618.77495,681.113519,625.522528,077.439530,873.117529,725.614545,221.847558,685.129664,714.685660,618.163584,518.415556,661.888560,595.201545,061.038559,967.647524,223.961511,799.182514,269.826519,772.964536,219.098
Totaal activa 1,417,581.7561,438,910.9231,450,931.3061,341,729.3181,407,735.5041,302,755.6761,294,570.7461,267,549.31,341,501.3011,357,484.5261,311,448.9971,297,577.3631,318,201.6281,344,280.0141,329,911.8131,345,151.5071,290,329.3731,360,997.571,357,614.4231,251,357.4071,200,161.6621,047,727.9211,006,736.248990,372.3191,068,032.357987,959.7951,001,852.145959,347.738999,219.965960,802.752934,252.082979,132.451934,770.821966,936.771,036,674.1171,091,753.8911,195,390.7461,320,178.9281,246,501.9251,264,142.661,504,727.1721,460,524.0461,306,139.861,277,942.8931,258,051.1861,228,524.1331,222,540.8561,176,578.6481,117,431.3881,055,440.4561,026,257.406985,922.224
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 115,746.45299,991.66693,647.76190,569.462108,220.92471,341.28370,114.0872,004.69974,165.42280,641.64175,519.54771,394.0573,580.71568,111.14778,941.75583,602.8273,461.74875,835.59787,523.39790,649.70570,585.30252,326.65648,589.00649,866.15156,425.21249,885.75964,214.52762,435.44966,401.27639,010.60742,542.44355,966.20169,284.66765,911.59368,928.04273,468.20785,279.95992,322.76484,511.38884,961.0380,393.28667,644.29970,003.32175,756.44256,030.77353,463.217102,676.5287,059.81556,994.53456,028.3454,776.53783,903.001
Kortlopende schulden 512,299.835541,132.796564,050.455479,346.974511,350.006499,472.57468,758.949454,264.001505,402.919535,661.366493,135.187472,728.209508,268.571513,363.203469,987.29466,539.777465,653.183491,877.447470,413.632430,469.207420,977.333369,998.58383,746.274381,101.626390,286.675355,121.046355,926.555359,076.547361,822.291365,429.28357,093.653375,290.452344,737.784395,236.583422,075.271484,272.069544,966.185617,811.851547,247.127572,370.998586,500.079539,848.611446,103.394452,594.93422,396.558476,092.728391,998.713381,547.818380,384.963310,980.872282,687.377254,022.606
Belastingschulden 0110.132110.132637.54317,959.54912,904.68115,986.92210,962.93522,515.1822,406.95516,825.09812,261.98316,043.84210,913.73812,454.8028,009.81217,490.6720,000.94518,996.70623,941.72923,153.37114,350.0111,975.9375,296.18613,318.7897,067.3627,495.9425,277.5914,363.85512,171.141010,486.76918,875.90617,105.75516,654.60313,020.82623,677.16421,448.60815,520.9410,586.82432,846.35129,580.21629,785.13717,965.2925,658.39124,562.04825,898.88317,154.96720,065.05312,007.4210,583.2399,987.412
Uitgestelde opbrengsten 327.613651.039206.589203.8288,785.91114,725.80411,601.6268,007.11611,115.362,884.7162,854.374922.51516,043.84210,913.73812,454.8028,009.81217,490.6720,000.94518,996.70623,941.72983,588.69755,139.14811,975.9375,296.18613,318.7897,067.3627,495.9425,277.5914,363.85512,171.141010,486.76962,921.15855,833.49565,120.79559,078.54593,497.8-92,322.76415,520.9470,930.999131,973.603143,439.689154,157.813116,386.911144,298.323-43,305.477165,419.061136,238.483115,919.175103,748.844119,557.02376,178.543
Overige kortlopende verplichtingen 58,504.17763,282.64265,389.03447,732.03945,568.0233,815.46541,565.36431,226.46564,083.95169,468.3862,648.72969,841.73345,412.7153,026.53460,301.76862,017.89526,884.92845,010.03736,546.50646,342.543548.376507.83520,185.7636,952.23568,737.94744,940.70841,540.10744,258.74370,015.9259,592.70655,340.56462,766.914227.67527.53934,892.11834,763.99735,374.533214,104.03579,136.41910.721-00-0419.513738.562124,097.039-067.617410.7861,254.4903,463.3
Totaal kortlopende verplichtingen 686,878.078705,058.144723,293.839617,852.303673,924.861619,355.122592,040.019565,502.281654,767.652688,656.103634,157.836614,886.507643,305.838645,414.621621,685.614620,170.304583,490.529632,724.027613,480.241591,403.183575,699.708477,972.219464,496.976473,216.197528,768.623457,014.876469,177.132471,048.328512,603.342476,203.734454,976.659504,510.336477,171.284517,009.21591,016.226651,582.818759,118.477831,915.886726,415.873728,273.749798,866.969750,932.599670,264.529645,157.796623,464.215610,347.508660,094.294604,913.733553,709.458472,012.546457,020.937417,567.45
Langlopende verplichtingen:
Langetermijnschulden 0131,836.459132,687.476137,447.682154,219.026121,671.326142,366.864147,636.704130,371.12121,073.547141,719.529159,444.218166,977.994189,252.433204,095.852224,888.873210,308.457229,958.553266,216.037180,934.617162,014.194115,140.16690,297.41473,376.397105,444.605106,036.332110,506.77371,994.9880,231.59685,180.13917,954.57278,419.36764,660.24163,187.18357,064.54866,515.97782,604.955143,696.704140,269.976200,977.163395,848.676403,862.411332,907.911343,100.787359,216.698335,780.672288,815.872315,305.799283,354.522298,157.375304,471.161324,807.975
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000000000000000001,298.5112,153.4923,008.4733,863.4544,718.4352,406.022,545.471656.723716.42551,381.74957,581.161,310.2641,441.291
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000000000000000000-606.84914.32514.32514.32514.32547.22647.22647.22647.22617.41917.41912.85612.856
Overige niet-vlottende verplichtingen 169,546.7738,833.69638,901.35236,953.39233,425.3632,588.82231,423.83130,678.8443,890.66742,358.26240,545.8138,934.32543,079.97544,128.05942,967.2543,643.73845,562.0946,874.66447,967.59846,017.59839,780.27239,570.05938,883.97437,822.76438,976.90638,298.9536,808.9236,015.56436,904.64737,204.80397,060.25536,483.68438,066.83134,310.35634,837.8935,241.63126,618.10825,064.66559,108.33623,617.54426,710.17723,559.82723,525.54123,053.47119,131.28318,763.26720,010.62717,659.1272,093.9481,971.27540,233.0730,229.677
Totaal niet-vlottende verplichtingen 169,546.77170,670.155171,588.828174,401.075187,644.386154,260.148173,790.695178,315.544174,261.787163,431.81182,265.339198,378.543210,057.969233,380.492247,063.102268,532.611255,870.547276,833.217314,183.635226,952.214201,794.465154,710.225129,181.389111,199.161144,421.512144,335.282147,315.694108,010.544117,136.243122,384.941115,014.826114,903.051102,727.07197,497.53991,902.438101,757.608109,223.063168,761.369199,378.312225,286.369424,726.67430,445.036360,311.23370,887.018380,801.228357,136.637309,530.448333,728.578336,847.638357,727.229346,027.351356,491.799
Totaal passiva 856,424.848875,728.299894,882.667792,253.377861,569.247773,615.27765,830.714743,817.825829,029.439852,087.913816,423.175813,265.05853,363.807878,795.113868,748.716888,702.915839,361.076909,557.243927,663.875818,355.398777,494.173632,682.444593,678.365584,415.359673,190.135601,350.158616,492.825579,058.872629,739.586598,588.675569,991.486619,413.387579,898.356614,506.749682,918.664753,340.426868,341.541,000,677.256925,794.185953,560.1181,223,593.6391,181,377.6351,030,575.7591,016,044.8131,004,265.443967,484.145969,624.742938,642.311890,557.096829,739.775803,048.288774,059.249
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000000000000000000000
Gewone aandelen 77,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,00077,000
Ingehouden winsten 378,636.629376,520.53375,228.447369,956.433380,370.18377,112.257375,368.866358,464.025365,870.932364,726.353359,716.72340,992.836341,819.729342,466.861340,172.703331,458.444327,589.05328,061.096306,571.345309,622.981299,288.683291,666.713291,079.236283,978.385272,863.934264,631.409263,381.143258,310.724247,501.821240,235.638256,282.147237,740.64232,893.986230,451.562231,776.912216,435.077205,068.608211,521.128212,727.212188,602.157159,152.198157,164.951153,582.838138,671.341130,630.696137,861.591132,239.293117,316.13106,115.34105,106.898102,711.80492,384.865
Overige gereserveerde algehele resultaten 74,519.5978,661.33572,819.81771,519.58857,796.55644,029.48345,372.65157,269.16238,606.08632,675.71427,315.01535,325.815,038.50615,038.50613,010.8336,560.5670000000000000000000000-00-0-0261,888.8371,245.87610,579.18710,594.63310,585.36700000
Overige totale aandeelhoudersvermogen 30,971.6230,971.6230,971.6230,971.6230,971.6230,971.6230,971.6230,971.6230,971.6230,971.6230,971.6230,971.6230,971.6230,971.6230,971.6241,421.74946,371.6246,371.6246,371.6246,371.6246,371.6246,371.6244,971.6244,971.6244,971.6244,971.6244,971.6244,971.6244,971.6244,971.6230,971.6244,971.6244,971.6244,971.6244,971.6244,971.6244,971.6230,971.6230,971.6244,971.6244,971.6244,971.62-216,917.21744,971.6235,597.06435,597.06433,097.06443,616.05743,607.99843,574.65343,496.31442,471.62
Totaal eigen vermogen van aandeelhouders 561,127.839563,153.484556,019.884549,447.64546,138.357529,113.36528,713.138523,704.807512,448.638505,373.687495,003.355484,290.256464,829.855465,476.987461,155.156456,440.759450,960.67451,432.716429,942.965432,994.601422,660.303415,038.333413,050.856405,950.005394,835.554386,603.029385,352.763380,282.344369,473.441362,207.258364,253.767359,712.26354,865.606352,423.181353,748.532338,406.697327,040.228319,492.748320,698.832310,573.777281,123.818279,136.571275,554.458261,888.837253,806.947261,053.288252,921.723237,932.188226,723.337225,681.551223,208.118211,856.485
Totaal eigen vermogen 561,156.908563,182.625556,048.639549,475.941546,166.257529,140.407528,740.032523,731.475512,471.862505,396.613495,025.822484,312.313464,837.82465,484.901461,163.097456,448.593450,968.297451,440.327429,950.548433,002.009422,667.489415,045.477413,057.883405,956.96394,842.223386,609.637385,359.32380,288.866369,480.379362,214.076364,260.597359,719.064354,872.465352,430.021353,755.453338,413.465327,049.206319,501.672320,707.74310,582.541281,133.533279,146.411275,564.101261,898.08253,785.743261,039.988252,916.114237,936.337226,874.292225,700.681223,209.118211,862.975
Totaal passiva en aandeelhoudersvermogen 1,417,581.7561,438,910.9231,450,931.3061,341,729.3181,407,735.5041,302,755.6761,294,570.7461,267,549.31,341,501.3011,357,484.5261,311,448.9971,297,577.3631,318,201.6281,344,280.0141,329,911.8131,345,151.5071,290,329.3731,360,997.571,357,614.4231,251,357.4071,200,161.6621,047,727.9211,006,736.248990,372.3191,068,032.357987,959.7951,001,852.145959,347.738999,219.965960,802.752934,252.082979,132.451934,770.821966,936.771,036,674.1171,091,753.8911,195,390.7461,320,178.9281,246,501.9251,264,142.661,504,727.1721,460,524.0461,306,139.861,277,942.8931,258,051.1861,228,524.1331,222,540.8561,176,578.6481,117,431.3881,055,440.4561,026,257.406985,922.224