Rubis
EPA:RUI.PA
22.26 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,338.885 | 3,305.565 | 3,324.412 | 3,844.562 | 3,290.166 | 2,538.361 | 2,051.085 | 1,851.171 | 2,050.832 | 2,501.864 | 2,726.623 | 2,402.534 | 2,117.297 | 1,815.355 | 1,550.482 | 1,453.398 | 1,616.037 | 1,297.338 | 1,429.5 | 1,360.732 | 1,301.404 | 1,454.705 | 697.918 | 697.918 | 697.918 | 697.918 | 530.743 | 530.743 | 530.743 | 530.743 | 362.445 | 362.445 | 362.445 | 362.445 | 237.986 | 237.986 | 237.986 | 237.986 | 298.083 | 298.083 | 298.083 | 298.083 | 212.967 | 212.967 | 212.967 | 212.967 | 182.119 | 182.119 | 182.119 | 182.119 | 87.54 | 87.54 | 87.54 | 87.54 | 63.871 | 63.871 | 63.871 | 63.871 |
Kosten van de omzet
| 2,491.037 | 2,944.555 | 2,933.377 | 3,509.917 | 2,988.579 | 2,264.866 | 1,806.249 | 1,587.893 | 1,832.714 | 2,270.461 | 2,422.02 | 1,753.986 | 1,419.838 | 1,275.982 | 1,064.089 | 967.58 | 1,144.179 | 942.266 | 1,100.609 | 1,073.544 | 1,007.511 | 1,160.51 | 555.503 | 555.503 | 555.503 | 555.503 | 407.67 | 407.67 | 407.67 | 407.67 | 0 | 0 | 0 | 0 | 160.458 | 160.458 | 160.458 | 160.458 | 228.323 | 228.323 | 228.323 | 228.323 | 177.511 | 177.511 | 177.511 | 177.511 | 133.508 | 133.508 | 133.508 | 133.508 | 55.288 | 55.288 | 55.288 | 55.288 | 33.519 | 33.519 | 33.519 | 33.519 |
Brutowinst
| 847.848 | 361.01 | 391.035 | 334.645 | 301.587 | 273.495 | 244.836 | 263.278 | 218.118 | 231.403 | 304.603 | 648.548 | 697.459 | 539.373 | 486.393 | 485.818 | 471.858 | 355.072 | 328.891 | 287.188 | 293.893 | 294.195 | 142.415 | 142.415 | 142.415 | 142.415 | 123.073 | 123.073 | 123.073 | 123.073 | 362.445 | 362.445 | 362.445 | 362.445 | 77.529 | 77.529 | 77.529 | 77.529 | 69.76 | 69.76 | 69.76 | 69.76 | 35.455 | 35.455 | 35.455 | 35.455 | 48.611 | 48.611 | 48.611 | 48.611 | 32.252 | 32.252 | 32.252 | 32.252 | 30.352 | 30.352 | 30.352 | 30.352 |
Brutowinstmarge
| 0.254 | 0.109 | 0.118 | 0.087 | 0.092 | 0.108 | 0.119 | 0.142 | 0.106 | 0.092 | 0.112 | 0.27 | 0.329 | 0.297 | 0.314 | 0.334 | 0.292 | 0.274 | 0.23 | 0.211 | 0.226 | 0.202 | 0.204 | 0.204 | 0.204 | 0.204 | 0.232 | 0.232 | 0.232 | 0.232 | 1 | 1 | 1 | 1 | 0.326 | 0.326 | 0.326 | 0.326 | 0.234 | 0.234 | 0.234 | 0.234 | 0.166 | 0.166 | 0.166 | 0.166 | 0.267 | 0.267 | 0.267 | 0.267 | 0.368 | 0.368 | 0.368 | 0.368 | 0.475 | 0.475 | 0.475 | 0.475 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.295 | 4.295 | 4.189 | 4.189 | 4.189 | 4.189 | 57.67 | 57.67 | 57.67 | 57.67 | 301.492 | 301.492 | 301.492 | 301.492 | 46.003 | 46.003 | 46.003 | 46.003 | 15.542 | 15.542 | 15.542 | 15.542 | 11.946 | 11.946 | 11.946 | 11.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151.724 | 151.067 | 48.653 | 48.653 | 48.653 | 48.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 419.268 | 369.876 | 372.673 | 280.109 | 360.26 | 302.154 | 312.786 | 291.543 | 286.298 | 0 | 287.292 | 324.839 | 382.356 | 257.613 | 246.373 | 235.569 | 239.419 | 173.646 | 169.447 | 153.826 | 156.019 | 155.362 | 52.842 | 52.842 | 52.842 | 52.842 | 57.67 | 57.67 | 57.67 | 57.67 | 301.492 | 301.492 | 301.492 | 301.492 | 46.003 | 46.003 | 46.003 | 46.003 | 15.542 | 15.542 | 15.542 | 15.542 | 11.946 | 11.946 | 11.946 | 11.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 166.706 | -62.786 | -67.898 | -69.597 | -57.621 | -69.858 | -56.645 | -67.818 | -47.715 | -57.904 | -66.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -111.321 | -111.321 | -159.062 | -159.062 | -159.062 | -159.062 | -150.238 | -150.238 | -150.238 | -150.238 | -641.974 | -641.974 | -641.974 | -641.974 | -1.956 | -1.956 | -1.956 | -1.956 | 0.202 | 0.202 | 0.202 | 0.202 | -3.14 | -3.14 | -3.14 | -3.14 | 0.002 | 0.002 | 0.002 | 0.002 | -0.007 | -0.007 | -0.007 | -0.007 | -22.577 | -22.577 | -22.577 | -22.577 |
Bedrijfskosten
| 585.974 | 62.786 | 67.898 | 69.597 | 57.621 | 69.858 | 56.645 | 67.818 | 47.715 | 57.904 | 66.454 | 464.854 | 514.325 | 343.8 | 339.497 | 327.425 | 334.805 | 238.547 | 233.409 | 206.767 | 213.086 | 208.557 | -106.22 | -106.22 | -106.22 | -106.22 | -92.568 | -92.568 | -92.568 | -92.568 | -340.483 | -340.483 | -340.483 | -340.483 | 44.047 | 44.047 | 44.047 | 44.047 | 15.744 | 15.744 | 15.744 | 15.744 | 8.806 | 8.806 | 8.806 | 8.806 | 0.002 | 0.002 | 0.002 | 0.002 | -0.007 | -0.007 | -0.007 | -0.007 | -22.577 | -22.577 | -22.577 | -22.577 |
Bedrijfsresultaat
| 261.874 | 298.224 | 323.137 | 265.048 | 243.966 | 203.637 | 188.191 | 195.46 | 170.403 | 173.499 | 238.149 | 201.849 | 191.48 | 176.531 | 140.588 | 159.087 | 169.423 | 70.585 | 86.816 | 79.907 | 78.382 | 83.743 | 36.195 | 36.195 | 36.195 | 36.195 | 30.505 | 30.505 | 30.505 | 30.505 | 21.963 | 21.963 | 21.963 | 21.963 | 19.363 | 19.363 | 19.363 | 19.363 | 18.023 | 18.023 | 18.023 | 18.023 | 14.322 | 14.322 | 14.322 | 14.322 | 11.042 | 11.042 | 11.042 | 11.042 | 8.505 | 8.505 | 8.505 | 8.505 | 7.776 | 7.776 | 7.776 | 7.776 |
Bedrijfsresultaat ratio
| 0.078 | 0.09 | 0.097 | 0.069 | 0.074 | 0.08 | 0.092 | 0.106 | 0.083 | 0.069 | 0.087 | 0.084 | 0.09 | 0.097 | 0.091 | 0.109 | 0.105 | 0.054 | 0.061 | 0.059 | 0.06 | 0.058 | 0.052 | 0.052 | 0.052 | 0.052 | 0.057 | 0.057 | 0.057 | 0.057 | 0.061 | 0.061 | 0.061 | 0.061 | 0.081 | 0.081 | 0.081 | 0.081 | 0.06 | 0.06 | 0.06 | 0.06 | 0.067 | 0.067 | 0.067 | 0.067 | 0.061 | 0.061 | 0.061 | 0.061 | 0.097 | 0.097 | 0.097 | 0.097 | 0.122 | 0.122 | 0.122 | 0.122 |
Totaal overige inkomsten en kosten netto
| -83.038 | -91.817 | -119.601 | -138.133 | -40.848 | -12.706 | -15.088 | -13.721 | -101.419 | -17.196 | -24.482 | -26.991 | -17.088 | 11.352 | -1.242 | -6.736 | -40.273 | 42.111 | 4.048 | -4.109 | -3.225 | -3.802 | -0.922 | -0.922 | -0.922 | -0.922 | -3.498 | -3.498 | -3.498 | -3.498 | -0.903 | -0.903 | -0.903 | -0.903 | -1.956 | -1.956 | -1.956 | -1.956 | -2.146 | -2.146 | -2.146 | -2.146 | -1.636 | -1.636 | -1.636 | -1.636 | -0.92 | -0.92 | -0.92 | -0.92 | -0.394 | -0.394 | -0.394 | -0.394 | -0.842 | -0.842 | -0.842 | -0.842 |
Inkomen voor belasting
| 178.836 | 206.407 | 203.536 | 126.915 | 203.118 | 190.931 | 173.103 | 181.739 | 68.984 | 156.303 | 213.667 | 174.858 | 174.392 | 187.883 | 139.346 | 152.351 | 129.15 | 112.696 | 90.864 | 75.798 | 75.157 | 79.941 | 35.274 | 35.274 | 35.274 | 35.274 | 27.006 | 27.006 | 27.006 | 27.006 | 21.06 | 21.06 | 21.06 | 21.06 | 17.406 | 17.406 | 17.406 | 17.406 | 15.877 | 15.877 | 15.877 | 15.877 | 12.686 | 12.686 | 12.686 | 12.686 | 10.122 | 10.122 | 10.122 | 10.122 | 8.112 | 8.112 | 8.112 | 8.112 | 6.934 | 6.934 | 6.934 | 6.934 |
Inkomen voor belasting ratio
| 0.054 | 0.062 | 0.061 | 0.033 | 0.062 | 0.075 | 0.084 | 0.098 | 0.034 | 0.062 | 0.078 | 0.073 | 0.082 | 0.103 | 0.09 | 0.105 | 0.08 | 0.087 | 0.064 | 0.056 | 0.058 | 0.055 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.051 | 0.058 | 0.058 | 0.058 | 0.058 | 0.073 | 0.073 | 0.073 | 0.073 | 0.053 | 0.053 | 0.053 | 0.053 | 0.06 | 0.06 | 0.06 | 0.06 | 0.056 | 0.056 | 0.056 | 0.056 | 0.093 | 0.093 | 0.093 | 0.093 | 0.109 | 0.109 | 0.109 | 0.109 |
Belastingkosten
| 44.655 | 25.422 | 32.438 | 22.41 | 41.452 | 33.487 | 31.714 | 32.505 | 26.965 | 25.647 | 49.856 | 38.521 | 38.592 | 40.845 | 26.595 | 37.725 | 29.073 | 30.544 | 22.422 | 21.801 | 22.904 | 22.194 | 10.662 | 10.662 | 10.662 | 10.662 | 8.031 | 8.031 | 8.031 | 8.031 | 5.997 | 5.997 | 5.997 | 5.997 | 4.937 | 4.937 | 4.937 | 4.937 | 4.629 | 4.629 | 4.629 | 4.629 | -0.971 | -0.971 | -0.971 | -0.971 | 2.87 | 2.87 | 2.87 | 2.87 | 2.822 | 2.822 | 2.822 | 2.822 | 2.704 | 2.704 | 2.704 | 2.704 |
Nettowinst
| 129.503 | 183.07 | 170.624 | 93.13 | 169.766 | 156.421 | 136.148 | 141.175 | 139.158 | 150.671 | 156.556 | 129.038 | 126.086 | 139.497 | 103.685 | 104.337 | 90.151 | 79.729 | 66.243 | 51.772 | 49.132 | 55.528 | 23.444 | 23.444 | 23.444 | 23.444 | 18.975 | 18.975 | 18.975 | 18.975 | 15.063 | 15.063 | 15.063 | 15.063 | 12.469 | 12.469 | 12.469 | 12.469 | 11.247 | 11.247 | 11.247 | 11.247 | 9.943 | 9.943 | 9.943 | 9.943 | 7.618 | 7.618 | 7.618 | 7.618 | 4.76 | 4.76 | 4.76 | 4.76 | 3.798 | 3.798 | 3.798 | 3.798 |
Nettowinstmarge
| 0.039 | 0.055 | 0.051 | 0.024 | 0.052 | 0.062 | 0.066 | 0.076 | 0.068 | 0.06 | 0.057 | 0.054 | 0.06 | 0.077 | 0.067 | 0.072 | 0.056 | 0.061 | 0.046 | 0.038 | 0.038 | 0.038 | 0.034 | 0.034 | 0.034 | 0.034 | 0.036 | 0.036 | 0.036 | 0.036 | 0.042 | 0.042 | 0.042 | 0.042 | 0.052 | 0.052 | 0.052 | 0.052 | 0.038 | 0.038 | 0.038 | 0.038 | 0.047 | 0.047 | 0.047 | 0.047 | 0.042 | 0.042 | 0.042 | 0.042 | 0.054 | 0.054 | 0.054 | 0.054 | 0.059 | 0.059 | 0.059 | 0.059 |
WPA (Winst Per Aandeel)
| 1.25 | 1.78 | 1.66 | 0.91 | 1.65 | 1.53 | 1.3 | 1.36 | 1.37 | 1.5 | 1.6 | 1.35 | 1.33 | 1.51 | 1.13 | 1.19 | 1.03 | 1 | 0.84 | 0.68 | 0.67 | 0.82 | 0.35 | 0.35 | 0.35 | 0.35 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.2 | 0.2 | 0.2 | 0.2 | 0.15 | 0.15 | 0.15 | 0.15 | 0.13 | 0.13 | 0.13 | 0.13 |
Verwaterde WPA
| 1.25 | 1.76 | 1.66 | 0.9 | 1.65 | 1.53 | 1.3 | 1.36 | 1.37 | 1.5 | 1.6 | 1.35 | 1.33 | 1.51 | 1.13 | 1.19 | 1.03 | 1 | 0.83 | 0.67 | 0.67 | 0.81 | 0.35 | 0.35 | 0.35 | 0.35 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.24 | 0.24 | 0.24 | 0.2 | 0.2 | 0.2 | 0.2 | 0.15 | 0.15 | 0.15 | 0.15 | 0.13 | 0.13 | 0.13 | 0.13 |
EBITDA
| 338.599 | 400.156 | 410.659 | 358.959 | 317.802 | 269.568 | 258.79 | 263.568 | 242.353 | 219.14 | 315.45 | 278.301 | 259.122 | 234.703 | 202.299 | 210.951 | 219.31 | 117.413 | 119.538 | 109.459 | 93.805 | 111.008 | 53.118 | 53.118 | 53.118 | 53.118 | 43.209 | 43.209 | 43.209 | 43.209 | 33.681 | 33.681 | 33.681 | 33.681 | 17.406 | 17.406 | 17.406 | 17.406 | 25.041 | 25.041 | 25.041 | 25.041 | 17.308 | 17.308 | 17.308 | 17.308 | 17.922 | 17.922 | 17.922 | 17.922 | 12.102 | 12.102 | 12.102 | 12.102 | 10.69 | 10.69 | 10.69 | 10.69 |
EBITDA ratio
| 0.101 | 0.121 | 0.124 | 0.093 | 0.097 | 0.106 | 0.126 | 0.142 | 0.118 | 0.088 | 0.116 | 0.116 | 0.122 | 0.129 | 0.13 | 0.145 | 0.136 | 0.091 | 0.084 | 0.08 | 0.072 | 0.076 | 0.076 | 0.076 | 0.076 | 0.076 | 0.081 | 0.081 | 0.081 | 0.081 | 0.093 | 0.093 | 0.093 | 0.093 | 0.073 | 0.073 | 0.073 | 0.073 | 0.084 | 0.084 | 0.084 | 0.084 | 0.081 | 0.081 | 0.081 | 0.081 | 0.098 | 0.098 | 0.098 | 0.098 | 0.138 | 0.138 | 0.138 | 0.138 | 0.167 | 0.167 | 0.167 | 0.167 |