The Reserve Petroleum Company
OTC:RSRV
173.98 (USD) • At close November 10, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3.882 | 3.627 | 4.156 | 3.302 | 2.819 | 3.1 | 4.394 | 3.618 | 4.412 | 3.946 | 2.746 | 3.199 | 1.571 | 1.6 | 1.006 | 1.197 | 0.601 | 1.278 | 1.824 | 1.277 | 1.927 | 1.6 | 1.798 | 2.167 | 2.637 | 1.725 | 1.509 | 1.589 | 1.631 | 1.581 | 2.179 | 1.673 | 1.392 | 1.047 | 1.54 | 2.029 | 2.194 | 2.688 | 4.848 | 5.325 | 5.519 | 5.476 | 5.179 | 4.695 | 5.092 | 3.846 | 5.327 | 3.228 | 3.065 | 3.514 | 3.608 | 3.248 | 3.487 | 2.619 | 3.326 | 3.173 | 4.356 | 2.974 | 2.474 | 2.308 | 2.117 | 2.115 | 2.954 | 6.365 | 6.825 | 4.563 | 4.083 | 4.226 | 3.079 | 2.944 | 2.755 | 2.293 | 2.489 | 2.397 | 3.234 | 2.329 | 1.559 | 1.402 | 1.462 | 1.023 | 0.928 | 0.851 | 0.684 | 0.725 | 0.786 | 0.715 |
Kosten van de omzet
| 2.09 | 1.635 | 2.711 | 1.952 | 1.538 | 2.176 | 3.339 | 1.405 | 1.342 | 1.263 | 2.711 | 1.358 | 0.636 | 0.772 | 1.037 | 1.685 | 0.479 | 2.077 | 2.336 | 1.131 | 0.941 | 0.794 | 1.256 | 0.926 | 1.303 | 1.011 | 2.719 | 0.544 | 0.534 | 0.527 | 0.574 | 0.518 | 0.518 | 0.531 | 0.598 | 0.649 | 0.664 | 0.691 | 0.924 | 0.791 | 0.818 | 0.845 | 0.875 | 0.726 | 0.682 | 0.728 | 0.678 | 0.595 | 0.521 | 0.62 | 0.552 | 0.517 | 0.514 | 0.456 | 0.496 | 0.427 | 0.54 | 0.48 | 0.405 | 0.389 | 0.398 | 0.417 | 0.53 | 0.601 | 0.721 | 0.42 | 0.428 | 0.487 | 0.398 | 0.003 | 0.334 | 0.198 | 0.26 | 0.27 | 0.32 | 0.292 | 0.199 | 0.194 | 0.184 | 0.165 | 0.147 | 0.125 | -0.194 | 0.308 | 0.233 | 0.162 |
Brutowinst
| 1.792 | 1.993 | 1.445 | 1.35 | 1.281 | 0.923 | 1.055 | 2.213 | 3.069 | 2.683 | 0.034 | 1.841 | 0.936 | 0.829 | -0.031 | -0.489 | 0.122 | -0.798 | -0.512 | 0.146 | 0.986 | 0.807 | 0.542 | 1.241 | 1.334 | 0.714 | -1.21 | 1.045 | 1.096 | 1.055 | 1.605 | 1.155 | 0.874 | 0.516 | 0.942 | 1.38 | 1.53 | 1.997 | 3.924 | 4.533 | 4.701 | 4.632 | 4.304 | 3.97 | 4.41 | 3.119 | 4.649 | 2.633 | 2.543 | 2.894 | 3.056 | 2.732 | 2.973 | 2.163 | 2.83 | 2.747 | 3.816 | 2.495 | 2.069 | 1.918 | 1.719 | 1.698 | 2.424 | 5.764 | 6.104 | 4.142 | 3.656 | 3.739 | 2.681 | 2.941 | 2.421 | 2.095 | 2.229 | 2.127 | 2.913 | 2.037 | 1.36 | 1.208 | 1.278 | 0.858 | 0.781 | 0.727 | 0.878 | 0.416 | 0.553 | 0.554 |
Brutowinstmarge
| 0.462 | 0.549 | 0.348 | 0.409 | 0.454 | 0.298 | 0.24 | 0.612 | 0.696 | 0.68 | 0.012 | 0.576 | 0.595 | 0.518 | -0.031 | -0.408 | 0.203 | -0.624 | -0.281 | 0.114 | 0.512 | 0.504 | 0.302 | 0.573 | 0.506 | 0.414 | -0.802 | 0.658 | 0.672 | 0.667 | 0.737 | 0.69 | 0.628 | 0.493 | 0.612 | 0.68 | 0.698 | 0.743 | 0.809 | 0.851 | 0.852 | 0.846 | 0.831 | 0.845 | 0.866 | 0.811 | 0.873 | 0.816 | 0.83 | 0.824 | 0.847 | 0.841 | 0.853 | 0.826 | 0.851 | 0.866 | 0.876 | 0.839 | 0.836 | 0.831 | 0.812 | 0.803 | 0.821 | 0.906 | 0.894 | 0.908 | 0.895 | 0.885 | 0.871 | 0.999 | 0.879 | 0.914 | 0.896 | 0.888 | 0.901 | 0.875 | 0.872 | 0.862 | 0.874 | 0.839 | 0.841 | 0.854 | 1.284 | 0.575 | 0.703 | 0.774 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.004 | 0.041 |
Algemene en administratieve kosten
| 0.635 | 0.674 | 0.713 | 0.578 | 0.702 | 0.595 | 0.682 | 0.467 | 0.4 | 0.534 | 0.61 | 0.51 | 0.617 | 0.574 | 0.533 | 0.377 | 0.437 | 0.452 | 0.462 | 0.403 | 0.404 | 0.453 | 0.481 | 0.331 | 0.417 | 0.451 | 0.462 | 0.35 | 0.424 | 0.385 | 0.395 | 0.35 | 0.41 | 0.426 | 0.415 | 0.379 | 0.405 | 0.442 | 0.425 | 0.368 | 0.433 | 0.438 | 0.404 | 0.351 | 0.409 | 0.432 | 0.406 | 0.367 | 0.389 | 0.442 | 0.33 | 0.317 | 0.375 | 0.396 | 0.349 | 0.333 | 0.338 | 0.39 | 0.351 | 0.325 | 0.386 | 0.371 | 1.459 | 0.296 | 0.376 | 0.311 | 1.304 | 0.31 | 0.332 | 0.292 | 1.057 | 0.22 | 0.238 | 0.23 | 0 | 0 | 0.198 | 0.222 | 0.784 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.983 | 0 | 0 | 0 | -0.934 | 0 | 0 | 0 | -0.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.635 | 0.674 | 0.713 | 0.578 | 0.702 | 0.595 | 0.682 | 0.467 | 0.4 | 0.534 | 0.61 | 0.51 | 0.617 | 0.574 | 0.533 | 0.377 | 0.437 | 0.452 | 0.462 | 0.403 | 0.404 | 0.453 | 0.481 | 0.331 | 0.417 | 0.451 | 0.462 | 0.35 | 0.424 | 0.385 | 0.395 | 0.35 | 0.41 | 0.426 | 0.415 | 0.379 | 0.405 | 0.442 | 0.425 | 0.368 | 0.433 | 0.438 | 0.404 | 0.351 | 0.409 | 0.432 | 0.406 | 0.367 | 0.389 | 0.442 | 0.33 | 0.317 | 0.375 | 0.396 | 0.349 | 0.333 | 0.338 | 0.39 | 0.351 | 0.325 | 0.386 | 0.371 | 0.476 | 0.296 | 0.376 | 0.311 | 0.37 | 0.31 | 0.332 | 0.292 | 0.369 | 0.22 | 0.238 | 0.23 | 0.248 | 0.186 | 0.198 | 0.222 | 0.239 | 0.157 | 0.204 | 0.185 | 0.259 | 0.163 | 0.18 | 0.19 |
Overige kosten
| -0.032 | -0.379 | -1.072 | -0.015 | -0.024 | 0.374 | 0.229 | -0.009 | 0.048 | -0.054 | 0.228 | 0.431 | 0.006 | 0.016 | -0.017 | 0.006 | 0.001 | 0.016 | 0.003 | 0.006 | 0.001 | 0.001 | -0.019 | 0 | 0.007 | 0.017 | -0.45 | 0.009 | 0.001 | 0.446 | -0.211 | 0.006 | 0.14 | 0.015 | -0.055 | 0.006 | 0.05 | 0.005 | -0.142 | 0.006 | 0.134 | 0.008 | -0.036 | 0.008 | 0.03 | 0.003 | 2.959 | 0.804 | 0.961 | 0.751 | 1.647 | 0.773 | 0.597 | 0.487 | 1.733 | 0.686 | 0.649 | 0.574 | 2.327 | 0.917 | 0.288 | 0.897 | 2.508 | 1.167 | 0.297 | 0.474 | 0.698 | 0.404 | 0.286 | 0.68 | 1.578 | 0.162 | 0.263 | 0.591 | 1.104 | 0.304 | 0.307 | 0.17 | 0.529 | 0.17 | 0.148 | 0.212 | 0.842 | 0 | 0 | 0 |
Bedrijfskosten
| 0.667 | 1.053 | 1.785 | 0.684 | 0.901 | 0.97 | 0.911 | 0.752 | 0.448 | 0.48 | 0.838 | 0.941 | 0.63 | 0.59 | 0.541 | 0.455 | 0.469 | 0.496 | 1.111 | 0.419 | 0.445 | 0.456 | 0.676 | 0.331 | 0.417 | 0.451 | -0.486 | 0.727 | 1.281 | 0.983 | 1.208 | 1.094 | 0.89 | 1.537 | 2.391 | 3.063 | 1.699 | 2.163 | 3.407 | 1.618 | 2.096 | 1.963 | 3.345 | 1.952 | 1.386 | 1.547 | 3.365 | 1.171 | 1.35 | 1.193 | 1.978 | 1.091 | 0.971 | 0.883 | 2.082 | 1.018 | 0.987 | 0.964 | 2.678 | 1.242 | 0.674 | 1.268 | 2.984 | 1.463 | 0.673 | 0.785 | 1.068 | 0.714 | 0.619 | 0.972 | 1.947 | 0.382 | 0.501 | 0.821 | 1.352 | 0.49 | 0.505 | 0.393 | 0.768 | 0.327 | 0.351 | 0.397 | 1.101 | 0.263 | 0.183 | 0.231 |
Bedrijfsresultaat
| 1.125 | 0.94 | -0.34 | 0.666 | 0.379 | -0.801 | 0.144 | 1.462 | 4.069 | 2.203 | -0.804 | 0.9 | 0.305 | 0.239 | -0.572 | -0.943 | -0.347 | -1.294 | -1.623 | -0.273 | 0.541 | 0.351 | -0.134 | 0.91 | 0.917 | 0.264 | -0.724 | 0.318 | -0.185 | 0.072 | 0.397 | 0.062 | -0.016 | -1.022 | -1.449 | -1.683 | -0.169 | -0.166 | 0.518 | 2.916 | 2.605 | 2.668 | 0.959 | 2.018 | 3.024 | 1.572 | 1.284 | 1.463 | 1.193 | 1.701 | 1.079 | 1.641 | 2.002 | 1.28 | 0.747 | 1.729 | 2.828 | 1.53 | -0.609 | 0.676 | 1.045 | 0.43 | -0.56 | 4.301 | 5.431 | 3.357 | 2.588 | 3.026 | 2.062 | 1.97 | 0.474 | 1.713 | 1.727 | 1.306 | 1.562 | 1.547 | 0.855 | 0.815 | 0.511 | 0.532 | 0.43 | 0.33 | -0.223 | 0.153 | 0.369 | 0.323 |
Bedrijfsresultaat ratio
| 0.29 | 0.259 | -0.082 | 0.202 | 0.135 | -0.259 | 0.033 | 0.404 | 0.922 | 0.558 | -0.293 | 0.281 | 0.194 | 0.149 | -0.569 | -0.788 | -0.577 | -1.012 | -0.89 | -0.214 | 0.281 | 0.219 | -0.074 | 0.42 | 0.348 | 0.153 | -0.48 | 0.2 | -0.113 | 0.046 | 0.182 | 0.037 | -0.012 | -0.976 | -0.941 | -0.829 | -0.077 | -0.062 | 0.107 | 0.548 | 0.472 | 0.487 | 0.185 | 0.43 | 0.594 | 0.409 | 0.241 | 0.453 | 0.389 | 0.484 | 0.299 | 0.505 | 0.574 | 0.489 | 0.225 | 0.545 | 0.649 | 0.515 | -0.246 | 0.293 | 0.494 | 0.203 | -0.19 | 0.676 | 0.796 | 0.736 | 0.634 | 0.716 | 0.67 | 0.669 | 0.172 | 0.747 | 0.694 | 0.545 | 0.483 | 0.664 | 0.548 | 0.581 | 0.349 | 0.52 | 0.463 | 0.388 | -0.327 | 0.211 | 0.47 | 0.451 |
Totaal overige inkomsten en kosten netto
| 0.204 | 0.226 | -1.8 | 0.003 | 0.094 | 1.339 | 0.344 | -0.161 | -2.965 | -0.149 | 0.29 | -0.175 | 0.402 | 0.091 | 0.365 | 0.077 | 0.224 | -0.083 | 0.127 | -0.083 | -0.023 | 0.02 | -0.14 | -0.027 | 0.562 | 0.049 | -0.064 | 0.024 | 0.059 | 0.519 | -0.019 | 0.075 | 0.199 | 0.068 | 0.047 | -0.014 | 0.099 | 0.011 | 0.066 | -0.06 | 0.218 | -0.01 | 0.117 | 0.121 | 0.108 | 0.057 | 0.048 | 0.019 | 0.413 | 0.084 | 0.086 | 0.731 | 0.262 | 0.043 | 0.053 | 0.067 | -0.01 | 0.038 | 0.009 | 0.103 | 0.114 | 0.006 | 0.005 | -0.044 | 0.499 | -0.027 | 0.229 | 0.025 | 0.043 | 0.015 | -0.017 | 0.11 | 0.017 | 0.097 | 0.073 | 0.083 | 0.189 | 0.012 | 0.374 | 0.004 | 0.014 | 0.008 | 0.005 | 0.04 | 0.067 | 0.026 |
Inkomen voor belasting
| 1.329 | 1.166 | -2.14 | 0.764 | 0.578 | 0.537 | 0.488 | 1.398 | 1.105 | 2.054 | -0.56 | 0.736 | 0.693 | 0.327 | -0.236 | -0.868 | -0.078 | -1.308 | -1.4 | -0.244 | 0.663 | 0.491 | -0.167 | 0.98 | 1.534 | 0.354 | -0.754 | 0.372 | -0.112 | 0.598 | 0.378 | 0.134 | 0.186 | -0.955 | -1.41 | -1.705 | -0.079 | -0.163 | 0.556 | 2.855 | 2.816 | 2.653 | 1.073 | 2.134 | 3.132 | 1.627 | 1.334 | 1.482 | 1.607 | 1.782 | 1.164 | 2.349 | 2.264 | 1.318 | 0.93 | 1.804 | 2.816 | 1.566 | -0.595 | 0.785 | 1.172 | 0.459 | -0.493 | 4.335 | 6.004 | 3.452 | 2.948 | 3.179 | 2.234 | 2.091 | 0.557 | 1.908 | 1.826 | 1.46 | 1.634 | 1.629 | 1.044 | 0.826 | 0.885 | 0.535 | 0.444 | 0.338 | -0.219 | 0.193 | 0.436 | 0.349 |
Inkomen voor belasting ratio
| 0.342 | 0.322 | -0.515 | 0.231 | 0.205 | 0.173 | 0.111 | 0.386 | 0.25 | 0.521 | -0.204 | 0.23 | 0.441 | 0.204 | -0.235 | -0.725 | -0.13 | -1.023 | -0.768 | -0.191 | 0.344 | 0.307 | -0.093 | 0.452 | 0.582 | 0.205 | -0.5 | 0.234 | -0.069 | 0.378 | 0.173 | 0.08 | 0.133 | -0.912 | -0.916 | -0.841 | -0.036 | -0.061 | 0.115 | 0.536 | 0.51 | 0.484 | 0.207 | 0.455 | 0.615 | 0.423 | 0.251 | 0.459 | 0.524 | 0.507 | 0.323 | 0.723 | 0.649 | 0.503 | 0.28 | 0.568 | 0.647 | 0.526 | -0.24 | 0.34 | 0.554 | 0.217 | -0.167 | 0.681 | 0.88 | 0.757 | 0.722 | 0.752 | 0.725 | 0.71 | 0.202 | 0.832 | 0.734 | 0.609 | 0.505 | 0.7 | 0.669 | 0.59 | 0.605 | 0.523 | 0.478 | 0.397 | -0.32 | 0.266 | 0.554 | 0.488 |
Belastingkosten
| 0.28 | 0.44 | -0.55 | 0.146 | 0.098 | 0.133 | 0.058 | 0.367 | 0.279 | 0.369 | -0.266 | 0.093 | 0.05 | 0.067 | -0.087 | -0.131 | -0.15 | -0.166 | -0.258 | -0.065 | -0.059 | 0.159 | 0.074 | 0.079 | 0.151 | 0.084 | -0.674 | 0.068 | -0.047 | 0.07 | 0.102 | 0.021 | 0.038 | -0.334 | -0.554 | -0.627 | -0.111 | -0.18 | -0.053 | 0.748 | 0.745 | 0.678 | 0.147 | 0.489 | 0.878 | 0.384 | 0.389 | 0.331 | 0.495 | 0.437 | 0.188 | 0.676 | 0.626 | 0.326 | 0.179 | 0.458 | 0.836 | 0.393 | -0.314 | 0.172 | 0.302 | 0.054 | -0.23 | 1.157 | 1.754 | 0.969 | 0.829 | 0.889 | 0.527 | 0.678 | 0.038 | 0.496 | 0.513 | 0.428 | 0.409 | 0.456 | 0.291 | 0.166 | 0.082 | 0.138 | 0.147 | 0.087 | -0.019 | 0.1 | 0.088 | 0.09 |
Nettowinst
| 1.057 | 0.737 | -1.58 | 0.625 | 0.487 | 0.413 | 0.458 | 1.031 | 0.826 | 1.685 | -0.294 | 0.643 | 0.643 | 0.259 | -0.149 | -0.737 | 0.072 | -1.142 | -1.142 | -0.18 | 0.723 | 0.332 | -0.241 | 0.901 | 1.383 | 0.271 | -0.08 | 0.303 | -0.065 | 0.527 | 0.276 | 0.113 | 0.147 | -0.621 | -0.856 | -1.078 | 0.031 | 0.017 | 0.609 | 2.108 | 2.072 | 1.975 | 0.926 | 1.645 | 2.254 | 1.243 | 0.945 | 1.152 | 1.112 | 1.345 | 0.976 | 1.673 | 1.638 | 0.992 | 0.751 | 1.346 | 1.981 | 1.173 | -0.28 | 0.612 | 0.87 | 0.405 | -0.262 | 3.178 | 4.249 | 2.483 | 2.119 | 2.291 | 1.706 | 1.412 | 0.519 | 1.412 | 1.312 | 1.032 | 1.225 | 1.173 | 0.753 | 0.661 | 0.803 | 0.397 | 0.297 | 0.251 | -0.2 | 0.093 | 0.348 | 0.259 |
Nettowinstmarge
| 0.272 | 0.203 | -0.38 | 0.189 | 0.173 | 0.133 | 0.104 | 0.285 | 0.187 | 0.427 | -0.107 | 0.201 | 0.409 | 0.162 | -0.148 | -0.616 | 0.12 | -0.893 | -0.626 | -0.141 | 0.375 | 0.208 | -0.134 | 0.416 | 0.524 | 0.157 | -0.053 | 0.191 | -0.04 | 0.334 | 0.127 | 0.068 | 0.106 | -0.593 | -0.556 | -0.531 | 0.014 | 0.007 | 0.126 | 0.396 | 0.375 | 0.361 | 0.179 | 0.35 | 0.443 | 0.323 | 0.177 | 0.357 | 0.363 | 0.383 | 0.271 | 0.515 | 0.47 | 0.379 | 0.226 | 0.424 | 0.455 | 0.394 | -0.113 | 0.265 | 0.411 | 0.192 | -0.089 | 0.499 | 0.623 | 0.544 | 0.519 | 0.542 | 0.554 | 0.48 | 0.188 | 0.616 | 0.527 | 0.431 | 0.379 | 0.504 | 0.483 | 0.471 | 0.549 | 0.388 | 0.32 | 0.295 | -0.292 | 0.129 | 0.442 | 0.362 |
WPA (Winst Per Aandeel)
| 6.83 | 4.75 | -10.15 | 4.01 | 3.12 | 2.64 | 2.76 | 6.6 | 5.29 | 10.79 | -1.88 | 4.11 | 4.11 | 1.66 | -0.95 | -4.71 | 0.46 | -7.29 | -7.29 | -1.15 | 4.61 | 2.12 | -1.53 | 5.73 | 8.78 | 1.72 | -0.51 | 1.92 | -0.41 | 3.34 | 1.75 | 0.72 | 0.93 | -3.92 | -5.41 | -6.8 | 0.2 | 0.11 | 3.84 | 13.27 | 13.03 | 12.4 | 5.82 | 10.3 | 14.04 | 7.73 | 5.88 | 7.16 | 6.91 | 8.35 | 6.06 | 10.39 | 10.16 | 6.16 | 4.66 | 8.34 | 12.26 | 7.25 | -1.73 | 3.78 | 5.37 | 2.5 | -1.62 | 19.58 | 26.17 | 15.29 | 13.04 | 14.09 | 10.48 | 8.66 | 3.18 | 8.63 | 8.02 | 6.31 | 7.47 | 7.15 | 4.57 | 4 | 4.86 | 2.4 | 1.79 | 1.51 | -1.2 | 0.56 | 2.09 | 1.55 |
Verwaterde WPA
| 6.83 | 4.75 | -10.15 | 4.01 | 3.12 | 2.64 | 2.76 | 6.6 | 5.29 | 10.79 | -1.88 | 4.11 | 4.11 | 1.66 | -0.95 | -4.71 | 0.46 | -7.29 | -7.29 | -1.15 | 4.61 | 2.12 | -1.53 | 5.73 | 8.78 | 1.72 | -0.51 | 1.92 | -0.41 | 3.34 | 1.75 | 0.72 | 0.93 | -3.92 | -5.41 | -6.8 | 0.2 | 0.11 | 3.84 | 13.27 | 13.03 | 12.4 | 5.82 | 10.3 | 14.04 | 7.73 | 5.88 | 7.16 | 6.91 | 8.35 | 6.06 | 10.39 | 10.16 | 6.16 | 4.66 | 8.34 | 12.26 | 7.25 | -1.73 | 3.78 | 5.37 | 2.5 | -1.62 | 19.58 | 26.17 | 15.29 | 13.04 | 14.09 | 10.48 | 8.66 | 3.18 | 8.63 | 8.02 | 6.31 | 7.47 | 7.15 | 4.57 | 4 | 4.86 | 2.4 | 1.79 | 1.51 | -1.2 | 0.56 | 2.09 | 1.55 |
EBITDA
| 1.971 | 1.449 | 1.807 | 0.786 | 0.504 | 0.152 | -1.427 | 1.606 | 2.581 | 2.127 | -0.887 | 1.01 | 0.316 | 0.247 | -0.638 | -0.947 | -0.293 | -1.233 | -1.459 | -0.189 | 0.673 | 0.414 | -0.08 | 1.011 | 0.991 | 0.336 | -0.735 | 0.722 | 0.325 | 0.552 | 1.249 | 0.514 | 0.427 | 0.074 | 0.305 | 1.004 | 0.948 | 1.421 | 3.648 | 4.23 | 3.742 | 3.541 | 3.593 | 3.581 | 3.839 | 2.451 | 3.596 | 2.189 | 2.082 | 2.442 | 2.464 | 2.412 | 2.61 | 1.753 | 2.786 | 2.099 | 3.439 | 1.926 | 1.411 | 1.44 | 1.359 | 0.902 | 3.315 | 4.893 | 5.241 | 3.816 | 2.985 | 3.275 | 2.332 | 2.281 | 1.634 | 1.79 | 1.912 | 1.48 | 2.476 | 1.713 | 0.886 | 0.925 | 0.709 | 0.693 | 0.536 | 0.47 | -0.223 | 0.113 | 0.303 | 0.297 |
EBITDA ratio
| 0.508 | 0.4 | 0.435 | 0.238 | 0.179 | 0.049 | -0.325 | 0.444 | 0.585 | 0.539 | -0.323 | 0.316 | 0.201 | 0.154 | -0.635 | -0.791 | -0.488 | -0.965 | -0.8 | -0.148 | 0.349 | 0.259 | -0.045 | 0.467 | 0.376 | 0.195 | -0.487 | 0.454 | 0.199 | 0.349 | 0.573 | 0.307 | 0.307 | 0.071 | 0.198 | 0.495 | 0.432 | 0.528 | 0.752 | 0.794 | 0.678 | 0.647 | 0.694 | 0.763 | 0.754 | 0.637 | 0.675 | 0.678 | 0.679 | 0.695 | 0.683 | 0.743 | 0.748 | 0.669 | 0.838 | 0.662 | 0.789 | 0.648 | 0.57 | 0.624 | 0.642 | 0.427 | 1.122 | 0.769 | 0.768 | 0.836 | 0.731 | 0.775 | 0.757 | 0.775 | 0.593 | 0.781 | 0.768 | 0.618 | 0.766 | 0.735 | 0.569 | 0.66 | 0.485 | 0.677 | 0.578 | 0.552 | -0.326 | 0.156 | 0.385 | 0.415 |