George Risk Industries, Inc.
OTC:RSKIA
12.5 (USD) • At close November 15, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 5.613 | 5.78 | 5.592 | 5.394 | 6.053 | 4.728 | 4.785 | 4.366 | 5.617 | 5.21 | 5.483 | 5.054 | 5.244 | 4.955 | 5.178 | 4.633 | 4.647 | 4.047 | 3.957 | 3.589 | 3.71 | 3.552 | 3.575 | 3.455 | 3.667 | 3.429 | 3.334 | 3.26 | 3.089 | 2.248 | 2.71 | 2.645 | 2.883 | 2.666 | 2.93 | 2.68 | 2.775 | 2.855 | 3.056 | 2.828 | 3.02 | 2.998 | 2.955 | 2.48 | 2.92 | 2.67 | 2.848 | 2.551 | 2.569 | 2.542 | 2.543 | 2.584 | 2.559 | 2.598 | 2.454 | 2.22 | 2.177 | 2.007 | 2.063 | 1.918 | 1.877 | 1.964 | 2.083 | 1.825 | 2.47 | 2.445 | 2.626 | 2.572 | 3.007 | 3.239 | 3.332 | 3.045 | 3.631 | 3.411 | 3.579 | 3.627 | 3.636 | 3.411 | 3.601 | 3.139 | 3.277 | 3.096 | 3.142 | 3.214 | 3.406 | 3.022 | 2.917 | 3.393 | 3.564 | 3.021 | 4.529 | 2.916 | 3.369 | 3.017 | 3.553 | 2.971 | 3.934 | 3.565 | 3.385 | 3.4 | 3.5 | 3.2 | 3.6 | 3.2 | 3.4 | 2.9 |
Kosten van de omzet
| 2.899 | 2.835 | 2.781 | 2.775 | 2.949 | 2.462 | 2.529 | 2.444 | 2.974 | 2.657 | 2.812 | 2.861 | 2.729 | 2.318 | 2.545 | 2.385 | 2.294 | 1.952 | 1.942 | 1.832 | 1.86 | 1.769 | 1.859 | 1.772 | 1.893 | 1.801 | 1.979 | 1.826 | 1.416 | 1.095 | 1.325 | 1.229 | 1.284 | 1.386 | 1.113 | 1.316 | 1.187 | 1.361 | 1.431 | 1.233 | 1.288 | 1.513 | 1.141 | 1.169 | 1.308 | 1.284 | 1.413 | 1.031 | 1.289 | 1.356 | 0.959 | 1.247 | 1.362 | 1.191 | 1.225 | 1.119 | 1.094 | 1.229 | 0.939 | 1.062 | 1.181 | 1.142 | 1.189 | 1.086 | 1.175 | 1.197 | 1.345 | 1.396 | 1.483 | 1.53 | 1.713 | 1.384 | 1.716 | 1.693 | 1.65 | 1.745 | 1.734 | 1.658 | 1.692 | 1.54 | 1.501 | 1.498 | 1.515 | 1.515 | 1.748 | 1.413 | 1.452 | 1.709 | 1.489 | 1.676 | 1.905 | 1.448 | 1.698 | 1.574 | 1.946 | 1.546 | 2.011 | 1.927 | 1.534 | 1.7 | 1.8 | 1.6 | 1.6 | 1.9 | 1.8 | 1.5 |
Brutowinst
| 2.714 | 2.945 | 2.811 | 2.619 | 3.104 | 2.266 | 2.256 | 1.922 | 2.643 | 2.553 | 2.671 | 2.193 | 2.515 | 2.637 | 2.633 | 2.248 | 2.353 | 2.095 | 2.015 | 1.757 | 1.85 | 1.783 | 1.716 | 1.683 | 1.774 | 1.628 | 1.355 | 1.434 | 1.673 | 1.153 | 1.385 | 1.416 | 1.599 | 1.28 | 1.817 | 1.364 | 1.588 | 1.494 | 1.625 | 1.595 | 1.732 | 1.485 | 1.814 | 1.311 | 1.612 | 1.386 | 1.435 | 1.52 | 1.28 | 1.186 | 1.584 | 1.337 | 1.197 | 1.407 | 1.229 | 1.101 | 1.083 | 0.778 | 1.124 | 0.856 | 0.696 | 0.822 | 0.894 | 0.739 | 1.295 | 1.248 | 1.281 | 1.176 | 1.524 | 1.709 | 1.619 | 1.661 | 1.915 | 1.718 | 1.929 | 1.882 | 1.902 | 1.753 | 1.909 | 1.599 | 1.776 | 1.598 | 1.627 | 1.699 | 1.658 | 1.609 | 1.465 | 1.684 | 2.075 | 1.345 | 2.624 | 1.468 | 1.671 | 1.443 | 1.607 | 1.425 | 1.923 | 1.638 | 1.851 | 1.7 | 1.7 | 1.6 | 2 | 1.3 | 1.6 | 1.4 |
Brutowinstmarge
| 0.484 | 0.51 | 0.503 | 0.486 | 0.513 | 0.479 | 0.471 | 0.44 | 0.471 | 0.49 | 0.487 | 0.434 | 0.48 | 0.532 | 0.508 | 0.485 | 0.506 | 0.518 | 0.509 | 0.49 | 0.499 | 0.502 | 0.48 | 0.487 | 0.484 | 0.475 | 0.406 | 0.44 | 0.542 | 0.513 | 0.511 | 0.535 | 0.555 | 0.48 | 0.62 | 0.509 | 0.572 | 0.523 | 0.532 | 0.564 | 0.574 | 0.495 | 0.614 | 0.529 | 0.552 | 0.519 | 0.504 | 0.596 | 0.498 | 0.467 | 0.623 | 0.517 | 0.468 | 0.542 | 0.501 | 0.496 | 0.497 | 0.388 | 0.545 | 0.446 | 0.371 | 0.419 | 0.429 | 0.405 | 0.524 | 0.51 | 0.488 | 0.457 | 0.507 | 0.528 | 0.486 | 0.545 | 0.527 | 0.504 | 0.539 | 0.519 | 0.523 | 0.514 | 0.53 | 0.509 | 0.542 | 0.516 | 0.518 | 0.529 | 0.487 | 0.532 | 0.502 | 0.496 | 0.582 | 0.445 | 0.579 | 0.503 | 0.496 | 0.478 | 0.452 | 0.48 | 0.489 | 0.459 | 0.547 | 0.5 | 0.486 | 0.5 | 0.556 | 0.406 | 0.471 | 0.483 |
Onderzoek- en ontwikkelingskosten
| 0 | 0.027 | 0.079 | 0.041 | 0.016 | 0.022 | 0.075 | 0.034 | 0.02 | 0.021 | 0.017 | 0.029 | 0.021 | 0.018 | 0.02 | 0.031 | 0.021 | 0.029 | 0.02 | 0.034 | 0.017 | 0.014 | 0.017 | 0.021 | 0.028 | 0.009 | 0.021 | 0.022 | 0.035 | 0.013 | 0.014 | 0.017 | 0.024 | 0.018 | 0.024 | 0.031 | 0.023 | 0.015 | 0.024 | 0.022 | 0.021 | 0.019 | 0.011 | 0.019 | 0.013 | 0.012 | 0.013 | 0.02 | 0.021 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.018 | 0 | 0 | 0.024 | 0.021 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.011 | 0.017 | 0 | 0 | 0.013 | 0.027 | 0.02 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.417 | 0.337 | 0.395 | 0.396 | 0.333 | 0.368 | 0.352 | 0.34 | 0.357 | 0.332 | 0.356 | 0.371 | 0.35 | 0.349 | 0.403 | 0.362 | 0.364 | 0.313 | 0.375 | 0.302 | 0.332 | 0.302 | 0.328 | 0.299 | 0.335 | 0.291 | 0.298 | 0.318 | 0.294 | 0.234 | 0.254 | 0.228 | 0.234 | 0.216 | 0.215 | 0.231 | 0.218 | 0.223 | 0.233 | 0.228 | 0.244 | 0.218 | 0.141 | 0.21 | 0.195 | 0.201 | 0.123 | 0.231 | 0.247 | 0.213 | 0.155 | 0.206 | 0.227 | 0.233 | 0.214 | 0.217 | 0.233 | 0.209 | 0.207 | 0.218 | 0.21 | 0.194 | 0.218 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0.807 | 0.777 | 0.705 | 0.787 | 0.689 | 0.7 | 0.648 | 0.753 | 0.734 | 0.748 | 0.649 | 0.72 | 0.74 | 0.67 | 0.639 | 0.604 | 0.567 | 0.58 | 0.587 | 0.555 | 0.557 | 0.556 | 0.531 | 0.525 | 0.555 | 0.517 | 0.512 | 0.443 | 0.416 | 0.46 | 0.461 | 0.487 | 0.484 | 0.509 | 0.448 | 0.486 | 0.493 | 0.482 | 0.522 | 0.463 | 0.492 | 0.454 | 0.469 | 0.423 | 0.46 | 0.519 | 0.443 | 0.433 | 0.425 | 0.439 | 0.411 | 0.421 | 0.341 | 0.397 | 0.381 | 0.383 | 0.391 | 0.393 | 0.351 | 0.428 | 0.403 | 0.432 | 0.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.417 | 1.144 | 1.172 | 1.101 | 1.12 | 1.057 | 1.052 | 0.988 | 1.11 | 1.066 | 1.104 | 1.02 | 1.07 | 1.089 | 1.073 | 1.001 | 0.968 | 0.88 | 0.955 | 0.889 | 0.887 | 0.859 | 0.884 | 0.83 | 0.86 | 0.846 | 0.815 | 0.83 | 0.737 | 0.65 | 0.714 | 0.689 | 0.721 | 0.7 | 0.724 | 0.679 | 0.704 | 0.716 | 0.715 | 0.75 | 0.707 | 0.71 | 0.595 | 0.679 | 0.618 | 0.661 | 0.642 | 0.674 | 0.68 | 0.638 | 0.594 | 0.617 | 0.648 | 0.574 | 0.611 | 0.598 | 0.616 | 0.6 | 0.6 | 0.569 | 0.638 | 0.597 | 0.65 | 0.645 | 0.661 | 0.697 | 0.631 | 0.719 | 0.677 | 0.733 | 0.71 | 0.824 | 0.83 | 0.806 | 0.862 | 0.795 | 0.814 | 0.798 | 0.806 | 0.753 | 0.793 | 0.817 | 0.786 | 0.777 | 0.782 | 0.747 | 0.807 | 0.763 | 0.765 | 0.779 | 0.914 | 0.735 | 0.935 | 0.779 | 0.84 | 0.822 | 0.898 | 0.825 | 0.659 | 0.9 | 0.8 | 0.9 | 0.9 | 0.8 | 0.9 | 0.6 |
Overige kosten
| 0.814 | 0 | -0.004 | 0.032 | 0.002 | 0.008 | 0.093 | 0.001 | 0.002 | 0.002 | 0.001 | 0.001 | 0.013 | 0.001 | 0.001 | 0.952 | 0.044 | 0.012 | 0.001 | -0.034 | 0.001 | 0.001 | 0.001 | 0.001 | 0.006 | 0.003 | -0.115 | 0.539 | 0.001 | 0.003 | 1.983 | 0.001 | 0.007 | 0.003 | 0.003 | 0.005 | 0.005 | 0.003 | 0 | -0.001 | 0 | 0.001 | 0.056 | 0 | 0 | 0.01 | -0.013 | -0.002 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0 | 0.065 | 0.062 | 0.271 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 |
Bedrijfskosten
| 1.231 | 1.171 | 1.196 | 1.101 | 1.136 | 1.079 | 1.074 | 1.022 | 1.13 | 1.087 | 1.121 | 1.049 | 1.091 | 1.107 | 1.093 | 1.032 | 0.989 | 0.909 | 0.975 | 0.923 | 0.904 | 0.873 | 0.901 | 0.851 | 0.888 | 0.855 | 0.836 | 0.852 | 0.772 | 0.663 | 0.728 | 0.706 | 0.745 | 0.718 | 0.748 | 0.71 | 0.727 | 0.716 | 0.715 | 0.75 | 0.707 | 0.71 | 0.651 | 0.679 | 0.618 | 0.661 | 0.713 | 0.674 | 0.68 | 0.656 | 0.648 | 0.617 | 0.648 | 0.574 | 0.611 | 0.598 | 0.616 | 0.6 | 0.6 | 0.569 | 0.638 | 0.597 | 0.65 | 0.645 | 0.682 | 0.715 | 0.703 | 0.719 | 0.701 | 0.754 | 0.779 | 0.824 | 0.83 | 0.821 | 0.941 | 0.795 | 0.814 | 0.817 | 0.881 | 0.753 | 0.793 | 0.817 | 0.857 | 0.777 | 0.782 | 0.747 | 0.818 | 0.904 | 0.765 | 0.779 | 0.927 | 0.762 | 0.955 | 0.792 | 0.933 | 0.822 | 0.963 | 0.887 | 0.93 | 0.9 | 0.8 | 0.9 | 1.1 | 0.8 | 0.9 | 0.6 |
Bedrijfsresultaat
| 1.483 | 1.774 | 1.615 | 1.518 | 1.968 | 1.187 | 1.182 | 0.9 | 2.631 | 1.466 | 1.55 | 1.144 | 1.424 | 1.53 | 1.54 | 1.216 | 1.364 | 1.186 | 1.04 | 0.834 | 0.946 | 0.91 | 0.815 | 0.832 | 0.886 | 0.773 | 0.519 | 0.582 | 0.901 | 0.49 | 0.657 | 0.71 | 0.854 | 0.562 | 1.069 | 0.654 | 0.861 | 0.778 | 0.91 | 0.845 | 1.025 | 0.775 | 1.163 | 0.632 | 0.994 | 0.725 | 0.722 | 0.846 | 0.6 | 0.53 | 0.936 | 0.72 | 0.549 | 0.833 | 0.618 | 0.503 | 0.467 | 0.178 | 0.524 | 0.287 | 0.058 | 0.225 | 0.244 | 0.094 | 0.613 | 0.533 | 0.578 | 0.457 | 0.823 | 0.955 | 0.84 | 0.837 | 1.085 | 0.897 | 0.988 | 1.087 | 1.088 | 0.936 | 1.028 | 0.846 | 0.983 | 0.781 | 0.77 | 0.922 | 0.876 | 0.862 | 0.647 | 0.78 | 1.31 | 0.566 | 0.697 | 0.706 | 0.716 | 0.651 | 0.857 | 0.547 | 0.96 | 0.751 | 0.921 | 0.8 | 0.9 | 0.7 | 0.9 | 0.5 | 0.7 | 0.8 |
Bedrijfsresultaat ratio
| 0.264 | 0.307 | 0.289 | 0.281 | 0.325 | 0.251 | 0.247 | 0.206 | 0.468 | 0.281 | 0.283 | 0.226 | 0.272 | 0.309 | 0.297 | 0.262 | 0.294 | 0.293 | 0.263 | 0.232 | 0.255 | 0.256 | 0.228 | 0.241 | 0.242 | 0.225 | 0.156 | 0.179 | 0.292 | 0.218 | 0.242 | 0.268 | 0.296 | 0.211 | 0.365 | 0.244 | 0.31 | 0.273 | 0.298 | 0.299 | 0.339 | 0.259 | 0.394 | 0.255 | 0.34 | 0.272 | 0.254 | 0.332 | 0.234 | 0.208 | 0.368 | 0.279 | 0.215 | 0.321 | 0.252 | 0.227 | 0.215 | 0.089 | 0.254 | 0.15 | 0.031 | 0.115 | 0.117 | 0.052 | 0.248 | 0.218 | 0.22 | 0.178 | 0.274 | 0.295 | 0.252 | 0.275 | 0.299 | 0.263 | 0.276 | 0.3 | 0.299 | 0.274 | 0.285 | 0.27 | 0.3 | 0.252 | 0.245 | 0.287 | 0.257 | 0.285 | 0.222 | 0.23 | 0.368 | 0.187 | 0.154 | 0.242 | 0.213 | 0.216 | 0.241 | 0.184 | 0.244 | 0.211 | 0.272 | 0.235 | 0.257 | 0.219 | 0.25 | 0.156 | 0.206 | 0.276 |
Totaal overige inkomsten en kosten netto
| 1.17 | 1.875 | 1.036 | 3.329 | -2.103 | 1.773 | 0.016 | 1.775 | -0.935 | -0.102 | -1.902 | -1.085 | 0.863 | 0.817 | 2.574 | 4.173 | 0.139 | 2.254 | -2.773 | 1.014 | 0.306 | 0.388 | 0.142 | 0.641 | -1.066 | 0.128 | 0.142 | 0.499 | 0.165 | 0.248 | -0.052 | 0.384 | 0.171 | 0.242 | 0.484 | 0.2 | 0.012 | 0.259 | 0.22 | 0.356 | 0.264 | 0.29 | 0.219 | 0.26 | 0.389 | 0.186 | 0.628 | 0.293 | 0.263 | 0.066 | 0.328 | -0.156 | 0.066 | 0.579 | 0.3 | 0.315 | 0.098 | 0.128 | 0.499 | 0.227 | 0.326 | 0.086 | -0.224 | -0.18 | -0.209 | 0.061 | 0.019 | 0.14 | 0.262 | 0.302 | 0.309 | 0.233 | 0.297 | 0.045 | -0.108 | -0.016 | 0.11 | 0.13 | 0.057 | 0.054 | 0.095 | 0.064 | 0.17 | 0.109 | 0.083 | 0.103 | 0.077 | 0.324 | -0.178 | 0.087 | 0.099 | 0.085 | 0.09 | -0.055 | 0.002 | 0.186 | 0.106 | 0.135 | 0.03 | 0.1 | 0.074 | 0 | 0.2 | 0.1 | 0.2 | 0 |
Inkomen voor belasting
| 2.653 | 3.649 | 2.651 | 4.847 | -0.135 | 2.96 | 1.198 | 2.675 | 0.578 | 1.364 | -0.352 | 0.059 | 2.287 | 2.347 | 4.114 | 5.389 | 1.503 | 3.44 | -1.733 | 1.848 | 1.123 | 1.153 | 0.957 | 1.473 | 1.017 | 0.901 | 0.661 | 1.081 | 1.066 | 0.738 | 0.605 | 1.094 | 1.025 | 0.804 | 1.553 | 0.854 | 0.873 | 1.037 | 1.13 | 1.201 | 1.289 | 1.065 | 1.382 | 0.892 | 1.383 | 0.911 | 1.35 | 1.139 | 0.863 | 0.596 | 1.264 | 0.564 | 0.615 | 1.412 | 0.918 | 0.818 | 0.565 | 0.306 | 1.023 | 0.514 | 0.384 | 0.311 | 0.02 | -0.086 | 0.404 | 0.594 | 0.597 | 0.597 | 1.085 | 1.257 | 1.149 | 1.07 | 1.382 | 0.942 | 0.88 | 1.071 | 1.198 | 1.066 | 1.085 | 0.9 | 1.078 | 0.845 | 0.94 | 1.031 | 0.959 | 0.965 | 0.724 | 1.104 | 1.2 | 0.653 | 0.796 | 0.791 | 0.806 | 0.596 | 0.859 | 0.733 | 1.066 | 0.886 | 0.951 | 0.9 | 1 | 0.7 | 1.1 | 0.6 | 0.9 | 0.8 |
Inkomen voor belasting ratio
| 0.473 | 0.631 | 0.474 | 0.899 | -0.022 | 0.626 | 0.25 | 0.613 | 0.103 | 0.262 | -0.064 | 0.012 | 0.436 | 0.474 | 0.795 | 1.163 | 0.323 | 0.85 | -0.438 | 0.515 | 0.303 | 0.325 | 0.268 | 0.426 | 0.277 | 0.263 | 0.198 | 0.332 | 0.345 | 0.328 | 0.223 | 0.414 | 0.356 | 0.302 | 0.53 | 0.319 | 0.315 | 0.363 | 0.37 | 0.425 | 0.427 | 0.355 | 0.468 | 0.36 | 0.474 | 0.341 | 0.474 | 0.446 | 0.336 | 0.234 | 0.497 | 0.218 | 0.24 | 0.543 | 0.374 | 0.368 | 0.26 | 0.152 | 0.496 | 0.268 | 0.205 | 0.158 | 0.01 | -0.047 | 0.164 | 0.243 | 0.227 | 0.232 | 0.361 | 0.388 | 0.345 | 0.351 | 0.381 | 0.276 | 0.246 | 0.295 | 0.329 | 0.313 | 0.301 | 0.287 | 0.329 | 0.273 | 0.299 | 0.321 | 0.282 | 0.319 | 0.248 | 0.325 | 0.337 | 0.216 | 0.176 | 0.271 | 0.239 | 0.198 | 0.242 | 0.247 | 0.271 | 0.249 | 0.281 | 0.265 | 0.286 | 0.219 | 0.306 | 0.188 | 0.265 | 0.276 |
Belastingkosten
| 0.438 | 0.944 | 0.651 | 1.608 | -0.08 | 0.586 | 0.108 | 0.667 | -0.029 | 0.313 | -0.323 | -0.102 | 0.599 | 0.601 | 1.091 | 0.942 | 0.643 | 0.948 | -0.541 | 0.484 | 0.259 | 0.287 | 0.232 | 0.3 | 0.249 | 0.284 | 0.147 | 0.29 | 0.344 | 0.22 | 0.255 | 0.302 | 0.333 | 0.237 | 0.397 | 0.219 | 0.3 | 0.315 | 0.437 | 0.495 | 0.268 | 0.333 | 0.711 | 0.465 | 0.013 | 0.257 | -0.619 | 0.349 | 0.27 | 0.16 | 0.257 | 0.128 | 0.201 | 0.62 | 0.298 | 0.066 | 0.16 | 0.057 | 0.339 | 0.128 | 0.115 | 0.107 | 0.072 | 0.085 | 0.059 | 0.2 | 0.237 | 0.27 | 0.33 | 0.434 | 0.138 | 0.48 | 0.546 | 0.398 | 0.162 | 0.374 | 0.487 | 0.461 | 0.214 | 0.375 | 0.451 | 0.352 | 0.25 | 0.432 | 0.401 | 0.402 | 0.122 | 0.461 | 0.502 | 0.272 | 0.217 | 0.331 | 0.337 | 0.248 | 0.184 | 0.32 | 0.446 | 0.369 | 0.264 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 |
Nettowinst
| 2.215 | 2.705 | 2 | 3.239 | -0.055 | 2.374 | 1.09 | 2.009 | 0.607 | 1.051 | -0.029 | 0.161 | 1.688 | 1.746 | 3.023 | 4.447 | 0.86 | 2.492 | -1.192 | 1.364 | 0.864 | 0.866 | 0.725 | 1.173 | 0.768 | 0.617 | 0.514 | 0.791 | 0.722 | 0.518 | 0.35 | 0.792 | 0.692 | 0.567 | 1.156 | 0.635 | 0.573 | 0.722 | 0.693 | 0.706 | 1.021 | 0.732 | 0.671 | 0.427 | 1.37 | 0.654 | 1.969 | 0.79 | 0.593 | 0.436 | 1.007 | 0.436 | 0.414 | 0.792 | 0.62 | 0.752 | 0.405 | 0.249 | 0.684 | 0.386 | 0.269 | 0.204 | -0.052 | -0.171 | 0.345 | 0.394 | 0.36 | 0.327 | 0.755 | 0.823 | 1.011 | 0.59 | 0.836 | 0.544 | 0.718 | 0.697 | 0.711 | 0.605 | 0.871 | 0.525 | 0.627 | 0.493 | 0.69 | 0.599 | 0.558 | 0.563 | 0.602 | 0.643 | 0.698 | 0.381 | 0.579 | 0.46 | 0.469 | 0.348 | 0.675 | 0.413 | 0.62 | 0.517 | 0.687 | 0.5 | 0.6 | 0.4 | 0.9 | 0.3 | 0.5 | 0.5 |
Nettowinstmarge
| 0.395 | 0.468 | 0.358 | 0.6 | -0.009 | 0.502 | 0.228 | 0.46 | 0.108 | 0.202 | -0.005 | 0.032 | 0.322 | 0.352 | 0.584 | 0.96 | 0.185 | 0.616 | -0.301 | 0.38 | 0.233 | 0.244 | 0.203 | 0.34 | 0.209 | 0.18 | 0.154 | 0.243 | 0.234 | 0.23 | 0.129 | 0.299 | 0.24 | 0.213 | 0.395 | 0.237 | 0.206 | 0.253 | 0.227 | 0.25 | 0.338 | 0.244 | 0.227 | 0.172 | 0.469 | 0.245 | 0.691 | 0.31 | 0.231 | 0.172 | 0.396 | 0.169 | 0.162 | 0.305 | 0.253 | 0.339 | 0.186 | 0.124 | 0.332 | 0.201 | 0.143 | 0.104 | -0.025 | -0.094 | 0.14 | 0.161 | 0.137 | 0.127 | 0.251 | 0.254 | 0.303 | 0.194 | 0.23 | 0.159 | 0.201 | 0.192 | 0.196 | 0.177 | 0.242 | 0.167 | 0.191 | 0.159 | 0.22 | 0.186 | 0.164 | 0.186 | 0.206 | 0.19 | 0.196 | 0.126 | 0.128 | 0.158 | 0.139 | 0.115 | 0.19 | 0.139 | 0.158 | 0.145 | 0.203 | 0.147 | 0.171 | 0.125 | 0.25 | 0.094 | 0.147 | 0.172 |
WPA (Winst Per Aandeel)
| 0.45 | 0.55 | 0.41 | 0.66 | -0.011 | 0.48 | 0.22 | 0.41 | 0.12 | 0.21 | -0.006 | 0.03 | 0.34 | 0.35 | 0.61 | 0.9 | 0.17 | 0.5 | -0.24 | 0.28 | 0.19 | 0.2 | 0.15 | 0.21 | -0.02 | 0.19 | 0.1 | 0.16 | 0.15 | 0.1 | 0.071 | 0.16 | 0.14 | 0.11 | 0.23 | 0.13 | 0.11 | 0.14 | 0.14 | 0.14 | 0.2 | 0.15 | 0.13 | 0.11 | 0.2 | 0.13 | 0.39 | 0.16 | 0.12 | 0.09 | 0.2 | 0.09 | 0.08 | 0.16 | 0.12 | 0.15 | 0.08 | 0.05 | 0.13 | 0.08 | 0.05 | 0.04 | -0.01 | -0.033 | 0.07 | 0.08 | 0.068 | 0.06 | 0.14 | 0.15 | 0.19 | 0.11 | 0.16 | 0.1 | 0.13 | 0.13 | 0.13 | 0.11 | 0.16 | 0.1 | 0.12 | 0.09 | 0.13 | 0.11 | 0.1 | 0.1 | 0.11 | 0.12 | 0.12 | 0.07 | 0.11 | 0.08 | 0.08 | 0.06 | 0.11 | 0.08 | 0.1 | 0.09 | 0.11 | 0.08 | 0.09 | 0.07 | 0.15 | 0.05 | 0.08 | 0.09 |
Verwaterde WPA
| 0.45 | 0.55 | 0.41 | 0.66 | -0.011 | 0.48 | 0.22 | 0.41 | 0.12 | 0.21 | -0.006 | 0.03 | 0.34 | 0.35 | 0.61 | 0.89 | 0.17 | 0.5 | -0.24 | 0.27 | 0.19 | 0.2 | 0.15 | 0.21 | -0.02 | 0.19 | 0.1 | 0.16 | 0.15 | 0.1 | 0.071 | 0.16 | 0.14 | 0.11 | 0.23 | 0.13 | 0.11 | 0.14 | 0.14 | 0.14 | 0.2 | 0.15 | 0.13 | 0.11 | 0.19 | 0.13 | 0.39 | 0.16 | 0.12 | 0.09 | 0.2 | 0.09 | 0.08 | 0.16 | 0.12 | 0.15 | 0.08 | 0.05 | 0.13 | 0.08 | 0.05 | 0.04 | -0.01 | -0.033 | 0.07 | 0.08 | 0.068 | 0.06 | 0.14 | 0.15 | 0.19 | 0.11 | 0.16 | 0.1 | 0.13 | 0.13 | 0.13 | 0.11 | 0.16 | 0.1 | 0.12 | 0.09 | 0.13 | 0.11 | 0.1 | 0.1 | 0.11 | 0.12 | 0.12 | 0.07 | 0.11 | 0.08 | 0.08 | 0.06 | 0.11 | 0.08 | 0.1 | 0.09 | 0.11 | 0.08 | 0.09 | 0.07 | 0.15 | 0.05 | 0.08 | 0.09 |
EBITDA
| 1.974 | 3.774 | 1.738 | 1.641 | 2.092 | 1.304 | 1.295 | 1.013 | 1.624 | 1.574 | 1.666 | 1.25 | 1.424 | 1.637 | 1.644 | 1.324 | 1.467 | 1.272 | 1.137 | 0.927 | 1.04 | 0.999 | 0.921 | 0.913 | 0.97 | 0.856 | 0.613 | 0.659 | 0.946 | 0.531 | 0.706 | 0.757 | 0.901 | 0.606 | 1.366 | 0.762 | 0.901 | 0.817 | 0.948 | 0.885 | 1.063 | 0.808 | 1.205 | 0.67 | 1.033 | 0.956 | 2.021 | 0.888 | 0.644 | 0.638 | 0.976 | 0.764 | 0.588 | 0.87 | 0.657 | 0.542 | 0.505 | 0.215 | 1.709 | 0.327 | 0.098 | 0.265 | -0.254 | 0.135 | 0.654 | 0.574 | 0.62 | 0.499 | 0.868 | 0.996 | 0.885 | 0.883 | 1.131 | 0.94 | 1.025 | 1.141 | 1.135 | 0.982 | 1.08 | 0.9 | 1.034 | 0.83 | 0.833 | 0.98 | 0.933 | 0.919 | 0.748 | 0.813 | 1.307 | 0.63 | 1.765 | 0.778 | 0.776 | 0.712 | 1.102 | 0.659 | 1.025 | 0.813 | 1.029 | 0.7 | 0.8 | 0.7 | 1 | 0.4 | 0.7 | 0.7 |
EBITDA ratio
| 0.352 | 0.653 | 0.125 | 0.304 | 0.729 | -0.047 | 0.49 | -0.174 | 0.488 | 0.357 | 0.678 | 0.571 | 0.158 | 0.201 | 1.615 | -0.341 | 0.324 | -0.201 | 0.757 | 0.094 | 0.278 | 0.267 | 0.556 | 0.215 | 0.23 | 0.213 | 0.152 | 0.164 | 0.303 | 0.25 | 0.325 | 0.267 | 0.297 | 0.209 | 0.567 | 0.373 | 0.372 | 0.254 | 0.649 | 0.331 | 0.31 | 0.321 | 0.738 | 0.255 | 0.269 | 0.348 | 0.553 | 0.327 | 0.212 | 0.279 | 0.323 | 0.442 | 0.262 | 0.186 | 0.198 | 0.2 | 0.25 | 0.134 | 0.667 | 0.158 | -0.037 | 0.184 | 0.064 | 0.287 | 0.424 | 0.295 | 0.299 | 0.238 | 0.267 | 0.278 | 0.229 | 0.287 | 0.271 | 0.3 | 0.348 | 0.356 | 0.306 | 0.281 | 0.305 | 0.311 | 0.308 | 0.274 | 0.325 | 0.269 | 0.277 | 0.291 | 0.339 | 0.189 | 0.429 | 0.18 | 0.452 | 0.238 | 0.226 | 0.278 | 0.31 | 0.159 | 0.254 | 0.212 | 0.32 | 0.206 | 0.229 | 0.219 | 0.278 | 0.125 | 0.206 | 0.241 |