George Risk Industries, Inc.
OTC:RSKIA
12.5 (USD) • At close November 15, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.367 | 7.112 | 5.371 | 3.562 | 5.554 | 4.943 | 5.265 | 4.593 | 7.649 | 6.078 | 6.388 | 6.107 | 8.331 | 7.326 | 6.936 | 5.855 | 7.491 | 6.458 | 5.647 | 5.212 | 5.667 | 4.873 | 4.589 | 4.09 | 4.947 | 4.294 | 3.952 | 6.324 | 6.998 | 6.456 | 5.998 | 5.592 | 6.632 | 5.918 | 5.28 | 4.719 | 6.413 | 5.691 | 5.268 | 5.511 | 6.622 | 5.872 | 5.174 | 4.922 | 5.834 | 4.859 | 4.566 | 5.46 | 6.506 | 5.773 | 5.186 | 4.703 | 5.518 | 5.254 | 4.925 | 4.789 | 5.712 | 3.641 | 2.952 | 2.7 | 5.252 | 4.617 | 4.308 | 3.376 | 4.41 | 4.072 | 4.64 | 4.297 | 5.236 | 4.611 | 4.321 | 4.542 | 6.098 | 5.495 | 5.177 | 5.367 | 5.91 | 5.451 | 5.054 | 4.691 | 4.717 | 4.28 | 4.126 | 3.412 | 3.294 | 2.699 | 2.379 | 1.891 | 1.765 | 1.094 | 0.92 | 1.147 | 0.751 | 2.502 | 2.9 | 2.053 | 1.951 | 0.958 | 1.8 | 1.7 | 1.9 | 1.2 | 1.7 | 1 | 0.7 |
Kortetermijnbeleggingen
| 36.499 | 34.488 | 33.593 | 29.986 | 32.992 | 31.363 | 31.47 | 29.608 | 30.827 | 30.979 | 33.154 | 34.409 | 34.085 | 33.337 | 30.88 | 27.666 | 27.657 | 25.322 | 28.178 | 27.385 | 27.657 | 27.291 | 25.77 | 25.221 | 27.161 | 26.346 | 27.496 | 25.897 | 27.111 | 26.382 | 25.456 | 25.094 | 25.356 | 24.53 | 23.468 | 24.553 | 24.977 | 25.266 | 24.556 | 24.514 | 24.328 | 23.904 | 23.071 | 23.012 | 22.33 | 22.208 | 21.575 | 20.862 | 20.398 | 20.28 | 19.735 | 19.135 | 19.377 | 19.512 | 18.882 | 18.756 | 18.146 | 19.607 | 19.526 | 19.107 | 16.638 | 15.691 | 15.368 | 15.592 | 17.242 | 17.533 | 17.465 | 17.826 | 17.093 | 16.738 | 16.266 | 15.687 | 14.072 | 13.811 | 13.236 | 12.615 | 12.365 | 11.75 | 11.61 | 11.207 | 10.934 | 10.766 | 10.8 | 10.388 | 10.069 | 9.681 | 9.14 | 9.051 | 8.914 | 8.689 | 8.754 | 8.565 | 8.629 | 6.217 | 6.754 | 6.709 | 6.61 | 6.639 | 6.1 | 5.7 | 5.5 | 5.5 | 5.3 | 4.7 | 4.8 |
Liquide middelen en kortetermijnbeleggingen
| 45.866 | 41.6 | 38.964 | 33.548 | 38.546 | 36.306 | 36.735 | 34.201 | 38.476 | 37.057 | 39.542 | 40.516 | 42.416 | 40.663 | 37.816 | 33.521 | 35.148 | 31.78 | 33.825 | 32.597 | 33.324 | 32.164 | 30.359 | 29.311 | 32.108 | 30.64 | 31.448 | 32.221 | 34.109 | 32.838 | 31.454 | 30.686 | 31.988 | 30.448 | 28.748 | 29.272 | 31.39 | 30.957 | 29.824 | 30.025 | 30.95 | 29.776 | 28.245 | 27.934 | 28.164 | 27.067 | 26.141 | 26.322 | 26.904 | 26.053 | 24.921 | 23.838 | 24.895 | 24.766 | 23.807 | 23.545 | 23.858 | 23.248 | 22.478 | 21.807 | 21.89 | 20.308 | 19.676 | 18.968 | 21.652 | 21.605 | 22.105 | 22.123 | 22.329 | 21.349 | 20.587 | 20.229 | 20.17 | 19.306 | 18.413 | 17.982 | 18.275 | 17.201 | 16.664 | 15.898 | 15.651 | 15.046 | 14.926 | 13.8 | 13.363 | 12.38 | 11.519 | 10.942 | 10.679 | 9.783 | 9.674 | 9.712 | 9.38 | 8.719 | 9.654 | 8.762 | 8.561 | 7.597 | 7.9 | 7.4 | 7.4 | 6.7 | 7 | 5.7 | 5.5 |
Nettovorderingen
| 4.19 | 3.969 | 4.097 | 4.088 | 3.086 | 3.562 | 3.341 | 4.083 | 3.646 | 4.13 | 3.721 | 3.635 | 3.665 | 3.828 | 3.382 | 2.967 | 2.939 | 2.982 | 2.247 | 2.218 | 2.538 | 2.702 | 2.037 | 3.364 | 2.813 | 2.547 | 2.947 | 2.339 | 1.638 | 2.104 | 1.997 | 2.06 | 1.788 | 2.111 | 2.438 | 2.52 | 2.082 | 2.545 | 2.364 | 2.058 | 2.147 | 2.037 | 1.964 | 2.089 | 1.834 | 2.268 | 1.839 | 1.662 | 1.598 | 1.673 | 1.697 | 1.762 | 1.964 | 1.579 | 1.302 | 1.272 | 1.222 | 1.306 | 1.105 | 1.094 | 1.175 | 1.276 | 1.036 | 1.454 | 1.398 | 1.513 | 1.434 | 1.734 | 1.825 | 1.928 | 1.918 | 2.051 | 1.858 | 2.138 | 2.367 | 2.15 | 2.206 | 2.243 | 1.888 | 2.032 | 1.842 | 1.869 | 1.725 | 1.998 | 1.696 | 1.626 | 1.751 | 2.026 | 1.508 | 2.029 | 1.647 | 1.598 | 2.004 | 2.118 | 1.765 | 2.455 | 2.12 | 2.095 | 1.8 | 2.1 | 2 | 2.2 | 2 | 2.1 | 1.9 |
Voorraad
| 11.241 | 11.558 | 12.088 | 12.608 | 11.964 | 11.443 | 10.303 | 9.642 | 8.841 | 7.94 | 6.858 | 7.077 | 6.166 | 5.622 | 5.901 | 5.731 | 5.507 | 5.103 | 5.046 | 5.163 | 4.863 | 4.583 | 4.253 | 3.683 | 3.65 | 3.267 | 3.594 | 3.593 | 2.366 | 2.304 | 2.533 | 2.663 | 2.808 | 2.964 | 2.767 | 2.826 | 2.504 | 2.275 | 2.398 | 2.274 | 2.236 | 2.233 | 2.121 | 2.042 | 2.038 | 2.074 | 2.316 | 2.258 | 2.306 | 2.351 | 2.133 | 2.068 | 2.089 | 1.854 | 1.845 | 1.691 | 1.701 | 1.968 | 2.091 | 2.154 | 2.499 | 2.741 | 3.072 | 3.154 | 3.143 | 3.1 | 3.057 | 3.011 | 2.931 | 3.06 | 3.037 | 2.665 | 2.398 | 2.27 | 2.158 | 2.059 | 2.03 | 2.054 | 2.199 | 2.172 | 2.382 | 2.379 | 2.323 | 2.256 | 2.505 | 2.43 | 2.508 | 2.428 | 2.311 | 2.428 | 2.641 | 2.63 | 2.865 | 2.759 | 2.228 | 1.923 | 2.354 | 2.6 | 2.5 | 2.2 | 2.2 | 2.2 | 1.9 | 2.1 | 2.1 |
Overige vlottende activa
| 0.419 | 0.315 | 0.219 | 0.504 | 1.307 | 1.054 | 4.472 | 4.76 | 1.108 | 1.378 | 1.395 | 0.561 | 0.554 | 0.405 | 0.16 | 0.438 | 0.334 | 0.572 | 0.473 | 0.256 | 0.32 | 0.541 | 1.164 | 0.36 | 0.401 | 1.35 | 0.487 | 0.254 | 0.129 | 0.193 | 0.162 | 0.057 | 0.097 | 0.068 | 0.157 | 0.071 | 0.079 | 0.108 | 0.123 | 0.098 | 0.105 | 0.132 | 0.991 | 0.945 | 0.733 | 0.695 | 0.07 | 0.001 | 0.276 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.704 | 0.512 | 0.128 | 0.216 | 0.76 | 0.827 | 0.774 | 0.054 | 0.122 | 0.719 | 0.246 | 0.471 | 0.287 | 0.382 | 0.323 | 0.137 | 0.34 | 0.005 | 0.439 | 0.27 | 0.109 | 0.004 | 0.307 | 0.221 | 0.227 | 0.194 | 0.195 | 0.159 | 0.203 | 0.001 | 0.21 | 0.253 | 0.134 | 0.115 | 0.127 | 0.138 | 0.023 | 0.015 | 0.097 | 0.101 | 0.05 | 0.047 | 0.063 | 0.121 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.2 | 0.2 |
Totaal vlottende activa
| 61.716 | 57.442 | 55.368 | 50.748 | 54.903 | 52.365 | 51.51 | 48.603 | 52.054 | 50.489 | 51.516 | 51.789 | 52.801 | 50.518 | 47.259 | 42.657 | 43.928 | 40.437 | 41.591 | 40.234 | 41.045 | 39.99 | 37.813 | 36.718 | 38.972 | 37.804 | 38.476 | 38.407 | 38.242 | 37.439 | 36.146 | 35.466 | 36.681 | 35.591 | 34.11 | 34.689 | 36.055 | 35.885 | 34.709 | 34.455 | 35.438 | 34.178 | 33.321 | 33.01 | 32.769 | 32.104 | 30.366 | 30.295 | 31.084 | 30.338 | 29.041 | 28.136 | 29.229 | 28.517 | 27.658 | 27.02 | 27.386 | 27.146 | 26.434 | 25.882 | 26.338 | 25.724 | 25.378 | 25.614 | 27.041 | 27.042 | 27.288 | 27.409 | 27.408 | 26.714 | 25.882 | 25.331 | 24.865 | 24.413 | 23.391 | 22.494 | 22.818 | 21.719 | 20.978 | 20.296 | 20.07 | 19.453 | 19.177 | 18.271 | 17.774 | 16.689 | 15.912 | 15.511 | 14.625 | 14.378 | 14.089 | 14.07 | 14.346 | 13.697 | 13.697 | 13.187 | 13.098 | 12.413 | 12.3 | 11.8 | 11.7 | 11.1 | 11 | 10.1 | 9.7 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.011 | 2.003 | 2 | 2.06 | 2.111 | 1.997 | 1.763 | 1.834 | 1.779 | 1.782 | 1.641 | 1.593 | 1.668 | 1.704 | 1.686 | 1.699 | 1.505 | 1.465 | 1.284 | 1.041 | 1.095 | 0.984 | 1.008 | 0.971 | 1.024 | 1.076 | 0.948 | 0.979 | 0.908 | 0.739 | 0.763 | 0.785 | 0.771 | 0.756 | 0.594 | 0.61 | 0.625 | 0.661 | 0.68 | 0.724 | 0.604 | 0.666 | 0.632 | 0.669 | 0.685 | 0.746 | 0.775 | 0.766 | 0.766 | 0.815 | 0.834 | 0.758 | 0.771 | 0.639 | 0.663 | 0.69 | 0.58 | 0.733 | 0.71 | 0.75 | 0.773 | 0.628 | 0.765 | 0.789 | 0.82 | 0.831 | 0.87 | 0.912 | 0.874 | 0.828 | 0.866 | 0.89 | 0.893 | 0.926 | 0.975 | 0.921 | 0.94 | 0.786 | 0.826 | 0.825 | 0.85 | 0.835 | 0.881 | 0.907 | 0.893 | 0.887 | 0.953 | 0.974 | 1.023 | 1.065 | 1.102 | 1.064 | 1.1 | 1.143 | 1.214 | 1.265 | 1.269 | 1.261 | 1.3 | 1.1 | 0.8 | 0.8 | 0.9 | 0.8 | 0.6 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.998 | 1.028 | 1.058 | 1.089 | 1.119 | 1.149 | 1.179 | 1.21 | 1.24 | 1.271 | 1.302 | 1.332 | 1.363 | 1.394 | 1.425 | 1.455 | 1.486 | 1.517 | 1.548 | 1.578 | 1.609 | 1.64 | 1.671 | 1.701 | 1.732 | 1.763 | 1.794 | 1.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.998 | 1.028 | 1.058 | 1.089 | 1.119 | 1.149 | 1.179 | 1.21 | 1.24 | 1.271 | 1.302 | 1.332 | 1.363 | 1.394 | 1.425 | 1.455 | 1.486 | 1.517 | 1.548 | 1.578 | 1.609 | 1.64 | 1.671 | 1.701 | 1.732 | 1.763 | 1.794 | 1.824 | -1.141 | 0 | -0.389 | -0.148 | -0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.025 | 0.294 | 0.332 | 0.344 | 0.344 | 0.344 | 0.344 | 0.344 | 0.344 | 0.344 | 0.344 | 0.344 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.293 | 0.293 | 0.293 | 0.293 | 0.293 | 0.293 | 0.273 | 0.273 | 0.273 | 0.273 | 0.273 | 0.273 | 0.253 | 0.253 | 0.253 | 0.253 | 0.253 | 0.253 | 0.253 | 0.253 | 0.238 | 0.238 | 0.238 | 0.238 | 0.238 | 0.238 | 0.228 | 0.228 | 0.228 | 0.228 | 0.228 | 0.218 | 0.218 | 0.218 | 0.21 | 0.21 | 0.21 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2.697 | 0 | -0 | 1.291 | 1.995 | 0 | 1.826 | 1.451 | 1.81 | 0 | 2.384 | 2.969 | 2.842 | 0 | 2.058 | 1.298 | 1.343 | 0 | 1.423 | 1.278 | 1.24 | 0 | 0.778 | 0.806 | 1.179 | 0 | 1.902 | 0.275 | 1.141 | 0 | 0.389 | 0.148 | 0.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -2.684 | 0.013 | 0.315 | -1.278 | -1.974 | 0.096 | -1.706 | -1.332 | -1.71 | 0.145 | -2.084 | -2.588 | -2.595 | 0.2 | -2.006 | -1.271 | -1.233 | 0.023 | -1.42 | -1.258 | -1.236 | 0.12 | -0.643 | -0.725 | -1.138 | 0.006 | -1.825 | -0.197 | 0.057 | 0.013 | 0.023 | 0.017 | 0.034 | 0.068 | 0.004 | 0.071 | 0.064 | 0.057 | 0.06 | 0.001 | 0.059 | 0.001 | 0.04 | 0.04 | 0.05 | 0.003 | 0.003 | 0.033 | 0.033 | 0.006 | 0.006 | 0.099 | 0.069 | 0.214 | 0.197 | 0.17 | 0.148 | 0.119 | 0.197 | 0.176 | 0.123 | 0.291 | 0.201 | 0.377 | 0.338 | 0.341 | 0.317 | 0.314 | 0.33 | 0.353 | 0.249 | 0.226 | 0.246 | 0.231 | 0.204 | 0.244 | 0.22 | 0.246 | 0.243 | 0.255 | 0.213 | 0.246 | 0.224 | 0.216 | 0.248 | 0.28 | 0.257 | 0.043 | 0.023 | 0.03 | 0.049 | 0.146 | 0.11 | 0.054 | 0.028 | 0.088 | 0.087 | 0.066 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 |
Totaal niet-vlottende activa
| 3.047 | 3.338 | 3.705 | 3.506 | 3.595 | 3.586 | 3.406 | 3.507 | 3.463 | 3.542 | 3.587 | 3.65 | 3.598 | 3.618 | 3.483 | 3.501 | 3.421 | 3.325 | 3.155 | 2.959 | 3.001 | 3.037 | 3.107 | 3.046 | 3.09 | 3.138 | 3.092 | 3.154 | 1.238 | 1.025 | 1.059 | 1.075 | 1.058 | 1.077 | 0.851 | 0.934 | 0.942 | 0.971 | 0.993 | 0.978 | 0.901 | 0.905 | 0.91 | 0.947 | 0.973 | 0.987 | 1.006 | 1.027 | 1.027 | 1.049 | 1.068 | 1.075 | 1.058 | 1.071 | 1.07 | 1.07 | 0.938 | 1.052 | 1.107 | 1.126 | 1.096 | 1.119 | 1.166 | 1.166 | 1.158 | 1.172 | 1.187 | 1.226 | 1.204 | 1.181 | 1.115 | 1.116 | 1.139 | 1.157 | 1.179 | 1.165 | 1.16 | 1.032 | 1.069 | 1.08 | 1.063 | 1.081 | 1.105 | 1.123 | 1.141 | 1.167 | 1.21 | 1.017 | 1.046 | 1.095 | 1.151 | 1.21 | 1.21 | 1.197 | 1.28 | 1.353 | 1.356 | 1.327 | 1.4 | 1.2 | 1 | 1 | 1 | 1 | 0.9 |
Totaal activa
| 64.763 | 60.78 | 59.073 | 54.254 | 58.498 | 55.951 | 54.916 | 52.11 | 55.517 | 54.031 | 55.103 | 55.439 | 56.399 | 54.136 | 50.742 | 46.158 | 47.349 | 43.762 | 44.746 | 43.193 | 44.046 | 43.027 | 40.92 | 39.764 | 42.062 | 40.942 | 41.568 | 41.561 | 39.48 | 38.464 | 37.205 | 36.541 | 37.739 | 36.668 | 34.961 | 35.623 | 36.997 | 36.856 | 35.702 | 35.433 | 36.339 | 35.083 | 34.231 | 33.957 | 33.742 | 33.091 | 31.372 | 31.322 | 32.111 | 31.387 | 30.109 | 29.211 | 30.287 | 29.588 | 28.728 | 28.09 | 28.324 | 28.198 | 27.541 | 27.008 | 27.434 | 26.843 | 26.544 | 26.78 | 28.199 | 28.214 | 28.475 | 28.635 | 28.612 | 27.895 | 26.997 | 26.447 | 26.004 | 25.57 | 24.57 | 23.659 | 23.978 | 22.751 | 22.047 | 21.376 | 21.133 | 20.534 | 20.282 | 19.394 | 18.915 | 17.856 | 17.122 | 16.528 | 15.671 | 15.473 | 15.24 | 15.28 | 15.556 | 14.894 | 14.977 | 14.54 | 14.454 | 13.74 | 13.7 | 13 | 12.7 | 12.1 | 12 | 11.1 | 10.6 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.261 | 0.291 | 0.382 | 0.223 | 0.496 | 0.546 | 0.404 | 0.24 | 0.3 | 0.32 | 0.301 | 0.294 | 0.241 | 0.477 | 0.498 | 0.215 | 0.304 | 0.187 | 0.222 | 0.17 | 0.261 | 0.206 | 0.302 | 0.147 | 0.329 | 0.336 | 0.308 | 0.166 | 0.181 | 0.069 | 0.051 | 0.128 | 0.078 | 0.031 | 0.112 | 0.134 | 0.186 | 0.11 | 0.221 | 0.169 | 0.095 | 0.109 | 0.104 | 0.141 | 0.084 | 0.068 | 0.086 | 0.119 | 0.049 | 0.096 | 0.059 | 0.12 | 0.09 | 0.128 | 0.057 | 0.106 | 0.058 | 0.057 | 0.048 | 0.03 | 0.081 | 0.035 | 0.084 | 0.098 | 0.069 | 0.067 | 0.075 | 0.098 | 0.051 | 0.127 | 0.191 | 0.166 | 0.132 | 0.141 | 0.137 | 0.101 | 0.173 | 0.138 | 0.153 | 0.064 | 0.109 | 0.092 | 0.159 | 0.093 | 0.158 | 0.129 | 0.167 | 0.186 | 0.106 | 0.103 | 0.114 | 0.129 | 0.205 | 0.179 | 0.176 | 0.08 | 0.04 | 0.041 | 0.1 | 0.1 | 0 | 0 | 0.2 | 0.2 | 0.2 |
Kortlopende schulden
| 0.803 | 0 | 2.854 | 0 | 0 | 0 | 0 | 0 | 0 | -1.742 | 0 | 0 | 0 | -2.654 | 0 | 0.95 | 0.95 | 0.95 | 0 | 0 | 0 | -1.198 | 0 | 0 | 0 | -0.955 | 0 | 0 | 0 | -0.906 | 0 | 0 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.033 | 0.058 | 0.083 | 0 | 0 | 0 | 0 | 0 | 0.195 | 0.195 | 0.195 | 0.16 | 0.08 | 0.08 | 0.081 | 0.084 | 0.007 | 0.01 | 0.013 | 0.012 | 0.003 | 0.006 | 0.01 | 0.031 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 |
Belastingschulden
| 0.803 | 0.105 | 0 | 0 | 0.004 | 0 | 0.201 | 0.087 | 0.69 | 0.277 | 0.244 | 0.22 | 0.631 | 0.081 | 0.193 | 0.321 | 0.293 | 0 | 0 | 0 | 0.033 | 0 | 0.003 | 0 | 0.003 | 0.012 | 0.003 | 0 | 0.005 | 0 | 0.002 | 0 | 0.058 | 0.335 | 0.003 | 0 | 0.003 | 0 | 0.002 | 0.044 | 0.424 | 0.075 | 0.003 | 0 | 0.003 | 0 | 0.214 | 0.226 | 0.467 | 0.246 | 0.142 | 0.072 | 0.328 | 0.036 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.048 | 0.023 | 0.038 | 0.017 | 0.023 | 0.043 | 0.017 | 0.011 | 0 | 1.742 | 0 | 0 | 0 | 2.735 | 0 | 0.321 | 0.293 | 0.699 | 0 | 0 | 0 | 1.198 | 0 | 0 | 0 | 0.955 | 0 | 0 | 0 | 0.906 | 0 | 0 | 0 | -0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.366 | 0.292 | 0.384 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0.227 | -0.195 | 0.232 | -0.16 | -0.08 | 0.262 | 0.31 | 0 | 0 | 0 | 0.328 | 0 | 0.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.435 | 3.441 | 0.547 | 3.229 | 3.006 | 2.986 | 3.086 | 2.956 | 3.457 | 1.185 | 3.029 | 2.872 | 3.159 | 2.439 | 2.777 | 2.427 | 2.278 | 1.643 | 2.249 | 2.259 | 2.034 | 2.07 | 2.018 | 2.063 | 1.748 | 1.921 | 1.761 | 3.855 | 1.561 | 1.724 | 2.054 | 1.869 | 1.829 | 1.662 | 1.475 | 2.006 | 1.942 | 2.262 | 1.942 | 2.208 | 2.55 | 2.075 | 1.16 | 1.167 | 1.124 | 1.076 | 1.346 | 1.196 | 1.335 | 1.047 | 1.004 | 0.883 | 1.081 | 0.731 | 0.757 | 0.698 | 0.655 | 0.593 | 0.654 | 0.641 | 0.547 | 0.623 | 0.563 | 0.529 | 0.499 | 0.56 | 0.508 | 0.608 | 0.69 | 0.498 | 0.59 | 0.699 | 0.484 | 0.046 | 0.046 | 0.126 | 0.608 | 0.498 | 0.498 | 0.575 | 0.465 | 0.317 | 0.062 | 0.534 | 0.332 | 0.449 | 0.429 | 0.176 | 0.137 | 0.246 | 0.244 | 0.273 | 0.32 | 0.316 | 0.13 | 0.412 | 0.709 | 0.32 | 0.4 | 0.3 | 0.6 | 0.5 | 1 | 0.7 | 0.5 |
Totaal kortlopende verplichtingen
| 4.547 | 3.755 | 3.821 | 3.469 | 3.525 | 3.575 | 3.507 | 3.207 | 3.757 | 3.247 | 3.33 | 3.166 | 3.4 | 2.997 | 3.275 | 3.913 | 3.825 | 3.479 | 2.471 | 2.429 | 2.295 | 2.276 | 2.32 | 2.21 | 2.077 | 2.257 | 2.069 | 4.021 | 1.742 | 1.793 | 2.105 | 1.997 | 1.907 | 1.693 | 1.587 | 2.14 | 2.128 | 2.372 | 2.163 | 2.377 | 2.645 | 2.184 | 1.264 | 1.308 | 1.208 | 1.144 | 1.432 | 1.315 | 1.384 | 1.143 | 1.063 | 1.003 | 1.171 | 0.859 | 0.814 | 0.804 | 0.713 | 0.65 | 0.702 | 0.671 | 0.628 | 0.658 | 0.647 | 0.627 | 0.568 | 0.627 | 0.583 | 0.706 | 0.741 | 0.625 | 0.781 | 0.865 | 0.616 | 0.586 | 0.508 | 0.669 | 1.1 | 0.636 | 0.651 | 0.639 | 0.574 | 0.409 | 0.643 | 0.627 | 0.917 | 0.578 | 0.596 | 0.704 | 0.634 | 0.433 | 0.365 | 0.412 | 0.866 | 0.507 | 0.716 | 0.498 | 0.759 | 0.392 | 0.6 | 0.5 | 0.7 | 0.6 | 1.2 | 1 | 0.8 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.025 | 0.025 | 0 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.155 | 0.155 | 0.155 | 0.155 | 0.075 | 0.075 | 0.076 | 0.08 | 0.092 | 0.092 | 0.092 | 0.092 | 0.1 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 1.826 | 1.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.697 | 2.388 | 2.542 | 1.291 | 1.995 | 1.727 | 1.826 | 1.451 | 1.81 | 1.742 | 2.384 | 2.969 | 2.842 | 2.735 | 2.058 | 1.298 | 1.343 | 0.699 | 1.423 | 1.286 | 1.247 | 1.198 | 0.778 | 0.806 | 1.179 | 0.955 | 1.902 | 1.408 | 1.141 | 0.906 | 0.161 | 0.177 | 0.176 | 0.191 | 0.094 | 0.105 | 0.099 | 0.115 | 0.115 | 0.123 | 0.091 | 0.1 | 0.082 | 0.09 | 0.093 | 0.133 | 0.108 | 0.113 | 0.114 | 0.124 | 0.074 | 0.067 | 0.061 | 0.053 | 0.049 | 0.057 | 0.065 | 0.075 | 0.057 | 0.076 | 0.076 | 0.086 | 0.05 | 0.06 | 0.069 | 0.079 | 0.049 | 0.057 | 0.065 | 0.074 | 0.052 | 0.059 | 0.112 | 0.073 | 0.042 | 0.047 | 0.061 | 0.061 | 0.027 | 0.027 | 0.027 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0.026 | 0.026 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | -1.826 | -1.451 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0 | 0 | 0.045 | 0.045 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 |
Totaal niet-vlottende verplichtingen
| 2.697 | 2.388 | 2.542 | 1.291 | 1.995 | 1.727 | 1.826 | 1.451 | 1.81 | 1.742 | 2.384 | 2.969 | 2.842 | 2.735 | 2.058 | 1.298 | 1.343 | 0.699 | 1.423 | 1.286 | 1.247 | 1.198 | 0.778 | 0.806 | 1.179 | 0.955 | 1.902 | 1.408 | 1.141 | 0.906 | 0.161 | 0.177 | 0.176 | 0.191 | 0.094 | 0.105 | 0.099 | 0.115 | 0.115 | 0.123 | 0.091 | 0.1 | 0.082 | 0.09 | 0.093 | 0.133 | 0.112 | 0.117 | 0.118 | 0.129 | 0.079 | 0.072 | 0.066 | 0.058 | 0.054 | 0.062 | 0.07 | 0.08 | 0.057 | 0.067 | 0.076 | 0.086 | 0.05 | 0.06 | 0.069 | 0.079 | 0.074 | 0.082 | 0.09 | 0.099 | 0.077 | 0.084 | 0.137 | 0.118 | 0.087 | 0.092 | 0.061 | 0.061 | 0.027 | 0.027 | 0.027 | 0.027 | 0 | 0 | 0 | 0.075 | 0.155 | 0.155 | 0.155 | 0.155 | 0.075 | 0.075 | 0.076 | 0.08 | 0.108 | 0.118 | 0.118 | 0.118 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 |
Totaal passiva
| 7.244 | 6.143 | 6.363 | 4.76 | 5.52 | 5.302 | 5.333 | 4.658 | 5.567 | 4.989 | 5.714 | 6.135 | 6.242 | 5.732 | 5.333 | 5.211 | 5.168 | 4.178 | 3.894 | 3.715 | 3.542 | 3.474 | 3.098 | 3.016 | 3.256 | 3.212 | 3.971 | 5.429 | 2.883 | 2.699 | 2.266 | 2.174 | 2.083 | 1.884 | 1.681 | 2.245 | 2.227 | 2.487 | 2.278 | 2.5 | 2.736 | 2.284 | 1.346 | 1.398 | 1.301 | 1.277 | 1.544 | 1.432 | 1.502 | 1.272 | 1.142 | 1.075 | 1.237 | 0.917 | 0.868 | 0.866 | 0.783 | 0.73 | 0.759 | 0.738 | 0.704 | 0.744 | 0.697 | 0.687 | 0.637 | 0.706 | 0.657 | 0.788 | 0.831 | 0.724 | 0.858 | 0.949 | 0.753 | 0.704 | 0.595 | 0.761 | 1.161 | 0.697 | 0.678 | 0.666 | 0.601 | 0.436 | 0.643 | 0.627 | 0.917 | 0.653 | 0.751 | 0.859 | 0.789 | 0.588 | 0.44 | 0.487 | 0.942 | 0.587 | 0.824 | 0.616 | 0.877 | 0.51 | 0.8 | 0.7 | 0.9 | 0.7 | 1.5 | 1.2 | 1 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.107 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Gewone aandelen
| 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.85 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
Ingehouden winsten
| 59.541 | 56.836 | 54.836 | 51.597 | 54.855 | 52.481 | 51.391 | 49.382 | 51.733 | 50.843 | 50.872 | 50.711 | 51.495 | 49.749 | 46.726 | 42.279 | 43.498 | 41.006 | 42.198 | 37.893 | 39.011 | 38.145 | 37.419 | 36.246 | 37.364 | 36.746 | 36.232 | 35.441 | 36.499 | 35.981 | 35.631 | 34.838 | 35.904 | 35.337 | 34.182 | 33.547 | 34.682 | 33.96 | 33.267 | 32.561 | 33.15 | 32.417 | 32.813 | 32.387 | 32.526 | 31.873 | 29.903 | 30.222 | 31.039 | 30.603 | 29.596 | 29.16 | 29.907 | 29.115 | 28.495 | 27.743 | 28.352 | 28.102 | 27.419 | 27.033 | 27.627 | 27.424 | 27.475 | 27.647 | 28.182 | 27.788 | 27.428 | 27.101 | 27.253 | 26.43 | 25.419 | 24.829 | 24.794 | 24.25 | 23.532 | 22.835 | 22.66 | 22.054 | 21.183 | 20.659 | 20.572 | 20.079 | 19.389 | 18.79 | 18.232 | 17.668 | 17.066 | 16.461 | 15.764 | 15.383 | 14.803 | 14.343 | 13.874 | 13.527 | 12.851 | 12.438 | 11.818 | 11.301 | 10.6 | 10.1 | 9.5 | 9.1 | 8.4 | 7.7 | 7.5 |
Overige gereserveerde algehele resultaten
| 0.04 | -0.137 | -0.091 | -0.391 | -0.184 | -0.161 | -0.139 | -0.263 | -0.117 | -0.137 | 0.005 | 0.072 | 0.115 | 0.108 | 0.129 | 0.087 | 0.101 | -0.004 | 0.069 | 2.983 | 2.89 | 2.752 | 1.73 | 1.821 | 2.712 | 2.249 | 2.623 | 1.949 | 1.555 | 1.239 | 0.759 | 0.43 | 0.653 | 0.347 | -0.015 | 0.708 | 0.962 | 1.282 | 1.001 | 1.215 | 1.295 | 1.222 | 0.903 | 0.998 | 0.728 | 0.743 | 0.726 | 0.462 | 0.336 | 0.278 | 0.133 | -0.268 | -0.112 | 0.281 | 0.071 | 0.173 | -0.144 | 0.013 | -0.028 | -0.154 | -0.324 | -0.941 | -1.39 | -1.34 | -0.407 | -0.067 | -0.154 | 0.182 | -0.038 | 0.165 | 0.124 | 0.055 | -0.158 | -0.039 | -0.277 | -0.69 | -0.596 | -0.881 | -0.732 | -0.879 | -0.97 | -0.911 | -0.68 | -0.953 | -1.164 | -1.395 | -1.625 | -1.722 | -1.812 | -1.428 | -1.095 | -1.202 | -0.891 | -0.851 | -0.329 | -0.145 | 0.121 | 0.291 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -3.011 | -3.011 | -2.984 | -2.661 | -2.642 | -2.62 | -2.618 | -2.616 | -2.615 | -2.613 | -2.437 | -2.428 | -2.402 | -2.402 | -2.395 | -2.368 | -2.367 | -2.367 | -2.364 | -2.347 | -2.346 | -2.293 | -2.276 | -2.268 | -2.219 | -2.214 | -2.207 | -2.207 | -2.406 | -2.404 | -2.4 | -1.85 | -1.85 | -1.849 | -1.836 | -1.826 | -1.823 | -1.822 | -1.793 | -1.792 | -1.791 | -1.789 | -1.78 | -1.775 | -1.762 | -1.751 | -1.75 | -1.743 | -1.715 | -1.715 | -1.711 | -1.705 | -1.694 | -1.674 | -1.655 | -1.641 | -1.616 | -1.596 | -1.558 | -1.558 | -1.522 | -1.333 | -1.187 | -1.163 | -1.162 | -1.162 | -0.405 | -0.385 | -0.383 | -0.373 | -0.353 | -0.335 | -0.334 | -0.294 | -0.229 | -0.196 | -0.196 | -0.068 | -0.039 | -0.027 | -0.027 | -0.027 | -0.027 | -0.027 | -0.027 | -0.027 | -0.027 | -0.027 | -0.027 | -0.027 | 0.135 | 0.695 | 0.674 | 0.674 | 0.674 | 0.674 | 0.681 | 0.681 | 1 | 0.9 | 1 | 1 | 0.9 | 1 | 0.9 |
Totaal eigen vermogen van aandeelhouders
| 57.519 | 54.637 | 52.71 | 49.494 | 52.978 | 50.649 | 49.583 | 47.452 | 49.95 | 49.042 | 49.389 | 49.304 | 50.157 | 48.404 | 45.409 | 40.947 | 42.181 | 39.584 | 40.852 | 39.478 | 40.504 | 39.553 | 37.822 | 36.748 | 38.806 | 37.73 | 37.597 | 36.132 | 36.597 | 35.765 | 34.939 | 34.367 | 35.656 | 34.784 | 33.28 | 33.378 | 34.77 | 34.369 | 33.424 | 32.933 | 33.603 | 32.799 | 32.885 | 32.559 | 32.441 | 31.814 | 29.828 | 29.89 | 30.609 | 30.115 | 28.967 | 28.136 | 29.05 | 28.671 | 27.86 | 27.224 | 27.541 | 27.468 | 26.782 | 26.27 | 26.73 | 26.099 | 25.847 | 26.093 | 27.562 | 27.508 | 27.818 | 27.847 | 27.781 | 27.171 | 26.139 | 25.498 | 25.251 | 24.866 | 23.975 | 22.898 | 22.817 | 22.054 | 21.369 | 20.71 | 20.532 | 20.098 | 19.639 | 18.767 | 17.998 | 17.203 | 16.371 | 15.669 | 14.882 | 14.885 | 14.8 | 14.793 | 14.614 | 14.307 | 14.153 | 13.924 | 13.577 | 13.23 | 12.9 | 12.3 | 11.8 | 11.4 | 10.5 | 9.9 | 9.6 |
Totaal eigen vermogen
| 57.519 | 54.637 | 52.71 | 49.494 | 52.978 | 50.649 | 49.583 | 47.452 | 49.95 | 49.042 | 49.389 | 49.304 | 50.157 | 48.404 | 45.409 | 40.947 | 42.181 | 39.584 | 40.852 | 39.478 | 40.504 | 39.553 | 37.822 | 36.748 | 38.806 | 37.73 | 37.597 | 36.132 | 36.597 | 35.765 | 34.939 | 34.367 | 35.656 | 34.784 | 33.28 | 33.378 | 34.77 | 34.369 | 33.424 | 32.933 | 33.603 | 32.799 | 32.885 | 32.559 | 32.441 | 31.814 | 29.828 | 29.89 | 30.609 | 30.115 | 28.967 | 28.136 | 29.05 | 28.671 | 27.86 | 27.224 | 27.541 | 27.468 | 26.782 | 26.27 | 26.73 | 26.099 | 25.847 | 26.093 | 27.562 | 27.508 | 27.818 | 27.847 | 27.781 | 27.171 | 26.139 | 25.498 | 25.251 | 24.866 | 23.975 | 22.898 | 22.817 | 22.054 | 21.369 | 20.71 | 20.532 | 20.098 | 19.639 | 18.767 | 17.998 | 17.203 | 16.371 | 15.669 | 14.882 | 14.885 | 14.8 | 14.793 | 14.614 | 14.307 | 14.153 | 13.924 | 13.577 | 13.23 | 12.9 | 12.3 | 11.8 | 11.4 | 10.5 | 9.9 | 9.6 |
Totaal passiva en aandeelhoudersvermogen
| 64.763 | 60.78 | 59.073 | 54.254 | 58.498 | 55.951 | 54.916 | 52.11 | 55.517 | 54.031 | 55.103 | 55.439 | 56.399 | 54.136 | 50.742 | 46.158 | 47.349 | 43.762 | 44.746 | 43.193 | 44.046 | 43.027 | 40.92 | 39.764 | 42.062 | 40.942 | 41.568 | 41.561 | 39.48 | 38.464 | 37.205 | 36.541 | 37.739 | 36.668 | 34.961 | 35.623 | 36.997 | 36.856 | 35.702 | 35.433 | 36.339 | 35.083 | 34.231 | 33.957 | 33.742 | 33.091 | 31.372 | 31.322 | 32.111 | 31.387 | 30.109 | 29.211 | 30.287 | 29.588 | 28.728 | 28.09 | 28.324 | 28.198 | 27.541 | 27.008 | 27.434 | 26.843 | 26.544 | 26.78 | 28.199 | 28.214 | 28.475 | 28.635 | 28.612 | 27.895 | 26.997 | 26.447 | 26.004 | 25.57 | 24.57 | 23.659 | 23.978 | 22.751 | 22.047 | 21.376 | 21.133 | 20.534 | 20.282 | 19.394 | 18.915 | 17.856 | 17.122 | 16.528 | 15.671 | 15.473 | 15.24 | 15.28 | 15.556 | 14.894 | 14.977 | 14.54 | 14.454 | 13.74 | 13.7 | 13 | 12.7 | 12.1 | 12 | 11.1 | 10.6 |