
Republic Services, Inc.
NYSE:RSG
232.49 (USD) • At close September 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,235 | 4,009 | 4,046 | 4,076.2 | 4,048 | 3,861.7 | 3,831.6 | 3,825.9 | 3,725.9 | 3,581.1 | 3,529.7 | 3,597.8 | 3,413.6 | 2,970.1 | 2,952.9 | 2,933.9 | 2,812.8 | 2,596.4 | 2,573.3 | 2,572.1 | 2,454.4 | 2,553.9 | 2,576.7 | 2,646.9 | 2,605.3 | 2,470.6 | 2,529.6 | 2,565.3 | 2,517.5 | 2,427.5 | 2,560 | 2,563.3 | 2,527.7 | 2,393.5 | 2,379.1 | 2,409.3 | 2,350.7 | 2,248.6 | 2,290.2 | 2,344 | 2,311.4 | 2,169.4 | 2,225.2 | 2,264.1 | 2,225.3 | 2,073.7 | 2,141.5 | 2,165.4 | 2,111.7 | 1,998.6 | 2,028.3 | 2,046.9 | 2,060.6 | 1,982.4 | 2,025.2 | 2,116.2 | 2,086.6 | 1,964.9 | 2,020.8 | 2,061.7 | 2,066.4 | 1,957.7 | 1,999 | 2,073.5 | 2,066.1 | 2,060.5 | 1,244.4 | 834 | 827.5 | 779.2 | 796 | 806.2 | 808.4 | 765.6 | 766.2 | 787.1 | 779.8 | 737.5 | 738.1 | 730 | 718.6 | 677.2 | 687.7 | 699.9 | 683.2 | 637.3 | 637.9 | 648 | 637.3 | 594.6 | 605.3 | 609.7 | 598.2 | 551.9 | 563.5 | 582.6 | 576 | 535.4 | 529.1 | 539.1 | 533.5 | 501.5 | 488.8 | 490.6 | 455.6 | 403.5 | 377.4 | 355 | 335.9 |
Kosten van de omzet
| 2,940 | 2,776 | 2,787 | 2,815.6 | 2,822.3 | 2,709 | 2,690.8 | 2,691.2 | 2,607.2 | 2,552.3 | 2,553.8 | 2,569.1 | 2,065.7 | 2,095.7 | 2,129.7 | 2,066.1 | 1,974.4 | 1,836.9 | 1,835.2 | 1,826.8 | 1,467.9 | 1,847.6 | 1,838 | 1,919.2 | 1,901.7 | 1,778.1 | 1,759.3 | 1,861.1 | 1,854 | 1,754.1 | 1,880 | 1,860.1 | 1,834.4 | 1,753 | 1,723.1 | 1,740.8 | 1,440.7 | 1,381.4 | 1,403.7 | 1,390.2 | 1,420.4 | 1,304.3 | 1,536.5 | 1,397.3 | 1,373 | 1,321.2 | 1,284 | 1,317.6 | 1,410 | 1,223.1 | 1,283.5 | 1,280.5 | 1,241 | 1,203.2 | 1,207.6 | 1,260 | 1,237.8 | 1,159.7 | 1,184.8 | 1,224.9 | 1,218.3 | 1,136.8 | 1,201.1 | 1,207.5 | 1,226.9 | 1,208.7 | 863.2 | 499.5 | 577.5 | 476.5 | 495.5 | 518.8 | 496.3 | 486.7 | 482.3 | 493.2 | 492.5 | 456.4 | 471 | 462.9 | 451.3 | 418.7 | 437.7 | 442 | 431.2 | 403.5 | 404.7 | 433.7 | 399.3 | 367.7 | 381.8 | 377.6 | 371.5 | 342 | 380.1 | 358.2 | 354.5 | 340.7 | 319.7 | 324.9 | 320.5 | 306.1 | 290.4 | 295.9 | 270.1 | 244.7 | 231 | 220.1 | 206.8 |
Brutowinst
| 1,295 | 1,233 | 1,259 | 1,260.6 | 1,225.7 | 1,152.7 | 1,140.8 | 1,134.7 | 1,118.7 | 1,028.8 | 975.9 | 1,028.7 | 1,347.9 | 874.4 | 823.2 | 867.8 | 838.4 | 759.5 | 738.1 | 745.3 | 986.5 | 706.3 | 738.7 | 727.7 | 703.6 | 692.5 | 770.3 | 704.2 | 663.5 | 673.4 | 680 | 703.2 | 693.3 | 640.5 | 656 | 668.5 | 910 | 867.2 | 886.5 | 953.8 | 891 | 865.1 | 688.7 | 866.8 | 852.3 | 752.5 | 857.5 | 847.8 | 701.7 | 775.5 | 744.8 | 766.4 | 819.6 | 779.2 | 817.6 | 856.2 | 848.8 | 805.2 | 836 | 836.8 | 848.1 | 820.9 | 797.9 | 866 | 839.2 | 851.8 | 381.2 | 334.5 | 250 | 302.7 | 300.5 | 287.4 | 312.1 | 278.9 | 283.9 | 293.9 | 287.3 | 281.1 | 267.1 | 267.1 | 267.3 | 258.5 | 250 | 257.9 | 252 | 233.8 | 233.2 | 214.3 | 238 | 226.9 | 223.5 | 232.1 | 226.7 | 209.9 | 183.4 | 224.4 | 221.5 | 194.7 | 209.4 | 214.2 | 213 | 195.4 | 198.4 | 194.7 | 185.5 | 158.8 | 146.4 | 134.9 | 129.1 |
Brutowinstmarge
| 0.306 | 0.308 | 0.311 | 0.309 | 0.303 | 0.298 | 0.298 | 0.297 | 0.3 | 0.287 | 0.276 | 0.286 | 0.395 | 0.294 | 0.279 | 0.296 | 0.298 | 0.293 | 0.287 | 0.29 | 0.402 | 0.277 | 0.287 | 0.275 | 0.27 | 0.28 | 0.305 | 0.275 | 0.264 | 0.277 | 0.266 | 0.274 | 0.274 | 0.268 | 0.276 | 0.277 | 0.387 | 0.386 | 0.387 | 0.407 | 0.385 | 0.399 | 0.31 | 0.383 | 0.383 | 0.363 | 0.4 | 0.392 | 0.332 | 0.388 | 0.367 | 0.374 | 0.398 | 0.393 | 0.404 | 0.405 | 0.407 | 0.41 | 0.414 | 0.406 | 0.41 | 0.419 | 0.399 | 0.418 | 0.406 | 0.413 | 0.306 | 0.401 | 0.302 | 0.388 | 0.378 | 0.356 | 0.386 | 0.364 | 0.371 | 0.373 | 0.368 | 0.381 | 0.362 | 0.366 | 0.372 | 0.382 | 0.364 | 0.368 | 0.369 | 0.367 | 0.366 | 0.331 | 0.373 | 0.382 | 0.369 | 0.381 | 0.379 | 0.38 | 0.325 | 0.385 | 0.385 | 0.364 | 0.396 | 0.397 | 0.399 | 0.39 | 0.406 | 0.397 | 0.407 | 0.394 | 0.388 | 0.38 | 0.384 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236.5 | 236.6 | 258.2 | 237.9 | 230 | 234.3 | 248.8 | 221.1 | 216 | 210.4 | 201.5 | 209 | 223.6 | 203.6 | 198.3 | 193.8 | 198 | 222.5 | 213.9 | 207.5 | 200.1 | 203.9 | 167 | 229.5 | 210.8 | 230.5 | 243.1 | 247.6 | 237.7 | 240.8 | 182.7 | 85.6 | 83.7 | 82.7 | 84.5 | 76.8 | 77.9 | 81.1 | 78.5 | 79.6 | 75.1 | 81.8 | 87.6 | 71.8 | 73.7 | 74.4 | 83.9 | 68.7 | 66.9 | 62.5 | 65.5 | 65.3 | 62 | 61.6 | 58.6 | 60.5 | 61 | 58.6 | 66.8 | 57.4 | 55.8 | 56.5 | 55.9 | 49.4 | 47.9 | 47.4 | 47.9 | 46.4 | 43.3 | 46 | 37.2 | 32.9 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.7 | 0 | 19.7 | 0 | 19.4 | 19.5 | 19.7 | 0 | 0 | 20.2 | 0 | 0 | -22.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 425 | 427 | 447 | 406 | 407.6 | 414 | 407.6 | 395.9 | 396 | 379.2 | 366.5 | 362.8 | 328.8 | 307.8 | 315.5 | 299 | 315.8 | 265.4 | 251.9 | 256.1 | 251.1 | 273 | 274 | 273.5 | 262.6 | 266.4 | 272.5 | 260.9 | 252.9 | 261.2 | 274.2 | 266.7 | 262.9 | 253.5 | 249.6 | 235.4 | 236.5 | 236.6 | 258.2 | 237.9 | 230 | 234.3 | 248.8 | 221.1 | 216 | 210.4 | 201.5 | 209 | 223.6 | 203.6 | 198.3 | 193.8 | 198 | 222.5 | 213.9 | 207.5 | 200.1 | 203.9 | 167 | 229.5 | 231 | 230.5 | 243.1 | 225.4 | 237.7 | 240.8 | 182.7 | 85.6 | 83.7 | 82.7 | 84.5 | 76.8 | 77.9 | 81.1 | 78.5 | 79.6 | 75.1 | 81.8 | 87.6 | 71.8 | 73.7 | 74.4 | 83.9 | 68.7 | 66.9 | 62.5 | 65.5 | 65.3 | 62 | 61.6 | 58.6 | 60.5 | 61 | 58.6 | 66.8 | 57.4 | 55.8 | 56.5 | 55.9 | 49.4 | 47.9 | 47.4 | 47.9 | 46.4 | 43.3 | 46 | 37.2 | 32.9 | 33.5 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 19.1 | 0 | 0 | 0 | 25 | 0 | 429.5 | 0 | 0 | 0 | 0 | 0 | 4.4 | 0 | 340 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 267.1 | 0 | 0 | 291.4 | 285.1 | 274.4 | 273 | 271.8 | 258 | 273.5 | 263 | 258 | 236 | 253.4 | 286.5 | 296.9 | 297.7 | 257.8 | 254.5 | 234.6 | 229.8 | 236.9 | 240.2 | 247.5 | 225.1 | 279.6 | 239.7 | 216.3 | 209.1 | 225.6 | 253.7 | 80.8 | 258 | 310.1 | 81.9 | 80.7 | 77.8 | 76.1 | 82.3 | 81.1 | 83.1 | 75.7 | 80.9 | 78.2 | 76.9 | 64.1 | 75.9 | 70.7 | 64.6 | 56.5 | 72.7 | 68.9 | 61.3 | 61.2 | 61.7 | 62.5 | 59.9 | 46.8 | 53.4 | 49.4 | 44.4 | 54.6 | 56.6 | 53.9 | 39.3 | 51.3 | 50.6 | 49.2 | 46.3 | 45.4 | 44.8 | 39.6 | 33.4 | 29.8 | 26.7 | 24.9 |
Bedrijfskosten
| 425 | 427 | 447 | 406 | 407.6 | 414 | 426.7 | 395.9 | 396 | 379.2 | 391.5 | 362.8 | 758.3 | 307.8 | 315.5 | 299 | 315.8 | 265.4 | 256.3 | 256.1 | 591.1 | 277.3 | 274 | 273.5 | 262.6 | 266.4 | 272.5 | 260.9 | 252.9 | 261.2 | 274.3 | 266.7 | 262.9 | 520.6 | 249.6 | 235.4 | 527.9 | 521.7 | 532.6 | 510.9 | 501.8 | 492.3 | 522.3 | 484.1 | 474 | 446.4 | 454.9 | 495.5 | 520.5 | 501.3 | 456.1 | 448.3 | 432.6 | 452.3 | 450.8 | 447.7 | 447.6 | 429 | 446.6 | 469.2 | 447.3 | 439.6 | 468.7 | 479.1 | 318.5 | 498.8 | 492.8 | 167.5 | 164.4 | 160.5 | 160.6 | 159.1 | 159 | 164.2 | 154.2 | 160.5 | 153.3 | 158.7 | 151.7 | 147.7 | 144.4 | 139 | 140.4 | 141.4 | 135.8 | 123.8 | 126.7 | 127 | 124.5 | 121.5 | 105.4 | 113.9 | 110.4 | 103 | 121.4 | 114 | 109.7 | 95.8 | 107.2 | 100 | 97.1 | 93.7 | 93.3 | 91.2 | 82.9 | 79.4 | 67 | 59.6 | 58.4 |
Bedrijfsresultaat
| 870 | 806 | 812 | 854.6 | 818.1 | 738.7 | 714.1 | 738.8 | 722.7 | 649.6 | 584.4 | 665.9 | 589.6 | 566.6 | 507.7 | 568.8 | 522.6 | 494.1 | 481.8 | 489.2 | 395.4 | 429 | 464.7 | 454.2 | 441 | 426.1 | 497.8 | 443.3 | 410.6 | 412.2 | 405.7 | 436.5 | 430.4 | 385.9 | 406.4 | 433.1 | 382.1 | 345.5 | 353.9 | 442.9 | 389.2 | 372.8 | 166.4 | 382.4 | 378.3 | 306.1 | 402.6 | 352.3 | 181.2 | 274.2 | 288.8 | 317.9 | 387 | 326.9 | 366.8 | 408.5 | 401.2 | 376.2 | 389.4 | 367.6 | 400.8 | 381.3 | 329.2 | 386.9 | 520.7 | 353 | -111.6 | 167 | 85.6 | 142.2 | 139.9 | 128.3 | 153.1 | 114.7 | 129.7 | 133.4 | 134 | 122.4 | 115.4 | 119.4 | 122.9 | 119.5 | 109.6 | 116.5 | 116.2 | 110 | 106.5 | 87.3 | 113.5 | 105.4 | 118.1 | 118.2 | 116.3 | 106.9 | 62 | 110.4 | 111.8 | 98.9 | 102.2 | 114.2 | 115.9 | 101.7 | 105.1 | 103.5 | 102.6 | 79.4 | 79.4 | 75.3 | 70.7 |
Bedrijfsresultaat ratio
| 0.205 | 0.201 | 0.201 | 0.21 | 0.202 | 0.191 | 0.186 | 0.193 | 0.194 | 0.181 | 0.166 | 0.185 | 0.173 | 0.191 | 0.172 | 0.194 | 0.186 | 0.19 | 0.187 | 0.19 | 0.161 | 0.168 | 0.18 | 0.172 | 0.169 | 0.172 | 0.197 | 0.173 | 0.163 | 0.17 | 0.158 | 0.17 | 0.17 | 0.161 | 0.171 | 0.18 | 0.163 | 0.154 | 0.155 | 0.189 | 0.168 | 0.172 | 0.075 | 0.169 | 0.17 | 0.148 | 0.188 | 0.163 | 0.086 | 0.137 | 0.142 | 0.155 | 0.188 | 0.165 | 0.181 | 0.193 | 0.192 | 0.191 | 0.193 | 0.178 | 0.194 | 0.195 | 0.165 | 0.187 | 0.252 | 0.171 | -0.09 | 0.2 | 0.103 | 0.182 | 0.176 | 0.159 | 0.189 | 0.15 | 0.169 | 0.169 | 0.172 | 0.166 | 0.156 | 0.164 | 0.171 | 0.176 | 0.159 | 0.166 | 0.17 | 0.173 | 0.167 | 0.135 | 0.178 | 0.177 | 0.195 | 0.194 | 0.194 | 0.194 | 0.11 | 0.189 | 0.194 | 0.185 | 0.193 | 0.212 | 0.217 | 0.203 | 0.215 | 0.211 | 0.225 | 0.197 | 0.21 | 0.212 | 0.21 |
Totaal overige inkomsten en kosten netto
| -150 | -141 | -280 | -208.1 | -164.1 | -139.8 | -231.2 | -132.5 | -142.5 | -127.5 | -211 | -158.1 | -111.5 | -94.4 | -230.8 | -98.1 | -95.2 | -94 | -280.5 | -170.5 | -95.3 | -106.4 | -179.7 | -84.7 | -112.4 | -113.3 | -140.4 | -103 | -98 | -101.6 | -110 | -79.8 | -97 | -89.7 | -111.7 | -306.2 | -90.4 | -92.9 | -92 | -92.1 | -90.5 | -88.3 | -87.4 | -87 | -87.6 | -85.9 | -89.2 | -88.9 | -90.1 | -90.9 | -89.7 | -94.8 | -208.4 | -103.8 | -107.8 | -112.5 | -309.9 | -116.2 | -128.6 | -137.9 | -130.5 | -265.1 | -248.7 | -174.8 | -148.7 | -152.6 | -66 | -21.6 | -17.9 | -18.4 | -8.9 | -19.3 | -19.4 | -20.3 | -20.8 | -17 | -19.8 | -18.2 | -18.6 | -16.5 | -19 | -13.9 | -16.7 | -15.7 | -18 | -18.2 | -16.6 | -15.3 | -16 | -17.4 | -18.9 | -17.8 | -17.9 | -18.4 | -117.9 | -18.9 | -18.1 | -18.9 | -13.3 | -24.7 | -19.7 | -20.1 | -23.1 | -18.2 | -14 | -8.8 | -5 | -3.1 | -31.5 |
Inkomen voor belasting
| 720 | 665 | 532.7 | 646.5 | 654 | 598.9 | 482.9 | 606.3 | 580.2 | 522.1 | 373.4 | 507.8 | 478.1 | 472.2 | 276.9 | 470.7 | 427.4 | 400.1 | 201.3 | 318.7 | 300.1 | 322.6 | 285 | 369.5 | 328.6 | 312.8 | 357.4 | 340.3 | 312.6 | 310.6 | 295.7 | 356.7 | 333.4 | 296.2 | 294.7 | 126.9 | 291.7 | 252.6 | 261.9 | 350.8 | 298.7 | 284.5 | 79.1 | 295.4 | 290.7 | 220.2 | 313.4 | 263.4 | 91.1 | 183.3 | 199.1 | 223.1 | 178.6 | 223.1 | 259 | 296 | 91.3 | 260 | 260.8 | 229.7 | 270.3 | 116.2 | 80.5 | 212.1 | 372 | 200.4 | -177.6 | 145.4 | 67.7 | 123.8 | 131 | 109 | 133.7 | 94.4 | 108.9 | 116.4 | 114.2 | 104.2 | 96.8 | 102.9 | 103.9 | 105.6 | 92.9 | 100.8 | 98.2 | 91.8 | 89.9 | 72 | 97.5 | 88 | 99.2 | 100.4 | 98.4 | 88.5 | -55.9 | 91.5 | 93.7 | 80 | 88.9 | 89.5 | 96.2 | 81.6 | 82 | 85.3 | 88.6 | 70.6 | 74.4 | 72.2 | 39.2 |
Inkomen voor belasting ratio
| 0.17 | 0.166 | 0.132 | 0.159 | 0.162 | 0.155 | 0.126 | 0.158 | 0.156 | 0.146 | 0.106 | 0.141 | 0.14 | 0.159 | 0.094 | 0.16 | 0.152 | 0.154 | 0.078 | 0.124 | 0.122 | 0.126 | 0.111 | 0.14 | 0.126 | 0.127 | 0.141 | 0.133 | 0.124 | 0.128 | 0.116 | 0.139 | 0.132 | 0.124 | 0.124 | 0.053 | 0.124 | 0.112 | 0.114 | 0.15 | 0.129 | 0.131 | 0.036 | 0.13 | 0.131 | 0.106 | 0.146 | 0.122 | 0.043 | 0.092 | 0.098 | 0.109 | 0.087 | 0.113 | 0.128 | 0.14 | 0.044 | 0.132 | 0.129 | 0.111 | 0.131 | 0.059 | 0.04 | 0.102 | 0.18 | 0.097 | -0.143 | 0.174 | 0.082 | 0.159 | 0.165 | 0.135 | 0.165 | 0.123 | 0.142 | 0.148 | 0.146 | 0.141 | 0.131 | 0.141 | 0.145 | 0.156 | 0.135 | 0.144 | 0.144 | 0.144 | 0.141 | 0.111 | 0.153 | 0.148 | 0.164 | 0.165 | 0.164 | 0.16 | -0.099 | 0.157 | 0.163 | 0.149 | 0.168 | 0.166 | 0.18 | 0.163 | 0.168 | 0.174 | 0.194 | 0.175 | 0.197 | 0.203 | 0.117 |
Belastingkosten
| 170 | 170 | 20.2 | 80.6 | 142.1 | 145.2 | 43.2 | 126 | 152.6 | 138.2 | 26.4 | 90.9 | 106.3 | 120.3 | -36.2 | 119.9 | 95.4 | 103.7 | -35 | 58.5 | 73.8 | 75.8 | -5 | 71.5 | 77.7 | 77.9 | 56.3 | 77.4 | 76.9 | 72.7 | -368.8 | 133.4 | 130 | 108.4 | 105.1 | 41.2 | 110.7 | 95.7 | 89.5 | 135.6 | 108.4 | 112 | 28.6 | 109.6 | 111.7 | 87.6 | 76.7 | 92.3 | 34.7 | 58.4 | 72.1 | 70.3 | 29.1 | 80.3 | 68 | 102.4 | 45.1 | 101.9 | 112.9 | 95.2 | 110.4 | 51 | 44.6 | 91.1 | 145.8 | 87 | -46 | 56.7 | 27 | 47.7 | 48.9 | 42 | 46.5 | 40.5 | 42 | 39.1 | 43.4 | 39.6 | 36.8 | 39.1 | 39.5 | 40.1 | 35.3 | 38.3 | 37.3 | 34.9 | 34.2 | 27.3 | 37.1 | 33.4 | 37.7 | 38.2 | 37.4 | 33.6 | -17 | 34.8 | 35.6 | 30.4 | 32.4 | 34.5 | 37 | 31.4 | 31.6 | 32.8 | 34.1 | 27.2 | 26.8 | 26 | 14.1 |
Nettowinst
| 550 | 495 | 512 | 565.7 | 511.5 | 453.8 | 439.6 | 480.2 | 427.4 | 383.9 | 346.8 | 416.9 | 371.9 | 352 | 313.1 | 350.3 | 331.1 | 295.9 | 235.5 | 260 | 225.5 | 246.3 | 289.3 | 298.3 | 251.5 | 234.2 | 301 | 263.4 | 234.9 | 237.7 | 664.4 | 223.2 | 202.9 | 187.8 | 189.5 | 85.6 | 180.8 | 156.7 | 172.3 | 215 | 190.3 | 172.4 | 50.3 | 185.8 | 179 | 132.5 | 236.6 | 171.4 | 56.3 | 124.6 | 127 | 152.7 | 149.2 | 142.9 | 191 | 193.5 | 46.5 | 158.2 | 147.6 | 134.2 | 159.7 | 65 | 35.6 | 120.5 | 225.9 | 113 | -131.7 | 88.7 | 40.7 | 76.1 | 82.1 | 67 | 87.2 | 53.9 | 66.9 | 77.3 | 70.8 | 64.6 | 60 | 63.8 | 64.4 | 65.5 | 57.6 | 62.5 | 60.9 | 56.9 | 55.7 | 44.7 | 60.4 | 16.8 | 61.5 | 62.2 | 61 | 54.9 | -38.9 | 56.7 | 58.1 | 49.6 | 56.5 | 55 | 59.2 | 50.2 | 50.4 | 52.5 | 54.5 | 43.4 | 47.6 | 46.2 | 25.1 |
Nettowinstmarge
| 0.13 | 0.123 | 0.127 | 0.139 | 0.126 | 0.118 | 0.115 | 0.126 | 0.115 | 0.107 | 0.098 | 0.116 | 0.109 | 0.119 | 0.106 | 0.119 | 0.118 | 0.114 | 0.092 | 0.101 | 0.092 | 0.096 | 0.112 | 0.113 | 0.097 | 0.095 | 0.119 | 0.103 | 0.093 | 0.098 | 0.26 | 0.087 | 0.08 | 0.078 | 0.08 | 0.036 | 0.077 | 0.07 | 0.075 | 0.092 | 0.082 | 0.079 | 0.023 | 0.082 | 0.08 | 0.064 | 0.11 | 0.079 | 0.027 | 0.062 | 0.063 | 0.075 | 0.072 | 0.072 | 0.094 | 0.091 | 0.022 | 0.081 | 0.073 | 0.065 | 0.077 | 0.033 | 0.018 | 0.058 | 0.109 | 0.055 | -0.106 | 0.106 | 0.049 | 0.098 | 0.103 | 0.083 | 0.108 | 0.07 | 0.087 | 0.098 | 0.091 | 0.088 | 0.081 | 0.087 | 0.09 | 0.097 | 0.084 | 0.089 | 0.089 | 0.089 | 0.087 | 0.069 | 0.095 | 0.028 | 0.102 | 0.102 | 0.102 | 0.099 | -0.069 | 0.097 | 0.101 | 0.093 | 0.107 | 0.102 | 0.111 | 0.1 | 0.103 | 0.107 | 0.12 | 0.108 | 0.126 | 0.13 | 0.075 |
WPA (Winst Per Aandeel)
| 1.76 | 1.58 | 1.63 | 1.8 | 1.62 | 1.44 | 1.4 | 1.52 | 1.35 | 1.21 | 1.1 | 1.32 | 1.18 | 1.11 | 0.99 | 1.1 | 1.04 | 0.93 | 0.74 | 0.81 | 0.71 | 0.77 | 0.91 | 0.93 | 0.78 | 0.73 | 0.93 | 0.81 | 0.72 | 0.72 | 1.99 | 0.66 | 0.6 | 0.55 | 0.56 | 0.25 | 0.53 | 0.45 | 0.5 | 0.62 | 0.54 | 0.49 | 0.14 | 0.52 | 0.5 | 0.37 | 0.66 | 0.47 | 0.16 | 0.34 | 0.35 | 0.42 | 0.41 | 0.39 | 0.51 | 0.52 | 0.12 | 0.41 | 0.39 | 0.35 | 0.42 | 0.17 | 0.093 | 0.32 | 0.6 | 0.3 | -0.35 | 0.49 | 0.22 | 0.41 | 0.45 | 0.36 | 0.45 | 0.28 | 0.35 | 0.39 | 0.35 | 0.31 | 0.29 | 0.31 | 0.3 | 0.29 | 0.26 | 0.27 | 0.27 | 0.24 | 0.24 | 0.19 | 0.25 | 0.073 | 0.25 | 0.25 | 0.24 | 0.21 | -0.15 | 0.22 | 0.23 | 0.19 | 0.22 | 0.21 | 0.23 | 0.19 | 0.19 | 0.2 | 0.21 | 0.17 | 0.18 | 0.17 | 0.17 |
Verwaterde WPA
| 1.75 | 1.58 | 1.63 | 1.8 | 1.62 | 1.44 | 1.39 | 1.52 | 1.35 | 1.21 | 1.09 | 1.32 | 1.17 | 1.11 | 0.98 | 1.1 | 1.03 | 0.93 | 0.74 | 0.81 | 0.71 | 0.77 | 0.9 | 0.93 | 0.78 | 0.72 | 0.92 | 0.81 | 0.71 | 0.72 | 1.98 | 0.66 | 0.6 | 0.55 | 0.55 | 0.25 | 0.52 | 0.45 | 0.49 | 0.61 | 0.54 | 0.49 | 0.14 | 0.52 | 0.5 | 0.37 | 0.65 | 0.47 | 0.15 | 0.34 | 0.35 | 0.42 | 0.4 | 0.38 | 0.51 | 0.52 | 0.12 | 0.41 | 0.39 | 0.35 | 0.42 | 0.17 | 0.093 | 0.32 | 0.59 | 0.3 | -0.35 | 0.48 | 0.22 | 0.41 | 0.45 | 0.35 | 0.45 | 0.28 | 0.35 | 0.39 | 0.35 | 0.31 | 0.29 | 0.3 | 0.29 | 0.29 | 0.26 | 0.27 | 0.26 | 0.24 | 0.24 | 0.19 | 0.25 | 0.067 | 0.25 | 0.25 | 0.24 | 0.21 | -0.15 | 0.22 | 0.23 | 0.19 | 0.22 | 0.21 | 0.23 | 0.19 | 0.19 | 0.2 | 0.21 | 0.17 | 0.18 | 0.17 | 0.17 |
EBITDA
| 1,356 | 1,267 | 1,135.7 | 1,231.5 | 1,222 | 1,164 | 1,045.1 | 1,143.3 | 1,087.4 | 1,031.6 | 848.4 | 990.1 | 932.1 | 887.8 | 659.5 | 871.7 | 831 | 782 | 560 | 700.4 | 681.8 | 696 | 655.3 | 756.6 | 712.4 | 685.4 | 726.9 | 719.1 | 684.5 | 688.4 | 676.1 | 727.9 | 702 | 656.2 | 668.9 | 489 | 666.5 | 626 | 622.9 | 659.7 | 654.8 | 625.9 | 452.3 | 637.8 | 631.3 | 538.7 | 677.6 | 653.5 | 407.3 | 491.6 | 599.1 | 527.6 | 641.5 | 548.5 | 584.3 | 619.3 | 411.3 | 582.2 | 586.5 | 563.3 | 614.6 | 453.7 | 555.1 | 575.2 | 741.2 | 575.7 | 98.3 | 245.3 | 165 | 218.6 | 211.5 | 206.3 | 230 | 193.7 | 201.3 | 210.3 | 208.4 | 195.5 | 190.2 | 192.2 | 194.4 | 181.7 | 81.9 | 185.8 | 181.9 | 168.7 | 167.7 | 149 | 172.9 | 162.2 | 170.5 | 171.6 | 165.7 | 151.3 | 216.7 | 167 | 165.7 | 149.2 | 153.5 | 164.8 | 165.1 | 148 | 150.5 | 148.3 | 142.2 | 112.8 | 109.2 | 102.1 | 95.6 |
EBITDA ratio
| 0.32 | 0.316 | 0.281 | 0.302 | 0.302 | 0.301 | 0.273 | 0.299 | 0.292 | 0.288 | 0.24 | 0.275 | 0.273 | 0.299 | 0.223 | 0.297 | 0.295 | 0.301 | 0.218 | 0.272 | 0.278 | 0.273 | 0.254 | 0.286 | 0.273 | 0.277 | 0.287 | 0.28 | 0.272 | 0.284 | 0.264 | 0.284 | 0.278 | 0.274 | 0.281 | 0.203 | 0.284 | 0.278 | 0.272 | 0.281 | 0.283 | 0.289 | 0.203 | 0.282 | 0.284 | 0.26 | 0.316 | 0.302 | 0.193 | 0.246 | 0.295 | 0.258 | 0.311 | 0.277 | 0.289 | 0.293 | 0.197 | 0.296 | 0.29 | 0.273 | 0.297 | 0.232 | 0.278 | 0.277 | 0.359 | 0.279 | 0.079 | 0.294 | 0.199 | 0.281 | 0.266 | 0.256 | 0.285 | 0.253 | 0.263 | 0.267 | 0.267 | 0.265 | 0.258 | 0.263 | 0.271 | 0.268 | 0.119 | 0.265 | 0.266 | 0.265 | 0.263 | 0.23 | 0.271 | 0.273 | 0.282 | 0.281 | 0.277 | 0.274 | 0.385 | 0.287 | 0.288 | 0.279 | 0.29 | 0.306 | 0.309 | 0.295 | 0.308 | 0.302 | 0.312 | 0.28 | 0.289 | 0.288 | 0.285 |