Republic Services, Inc.

NYSE:RSG

208.08 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 83.4490.691.6140157.5181.6132.2143.481.4119.4392940.13423.238.2406.4269.7281.647.155.672.56870.581.961.362.683.363.93633.267.8554233.432.4102.599.9134.375.211349.5175.8213.397.396.7130.167.67469.373.566.372.6320.567.988.3120.55681.448107.367.6193.568.739.913.150.421.822.625.920.329.149.330.714.9131.833.830.371.8141.5115.865.7174.2119.2124.7247.6166.1141.562.9110.448.516.109.119.424.80013.19.844.915.3556.621.417.1
Kortetermijnbeleggingen 203.1178143.3163.6153.3149.6132.7127.6121.7121.5117.2139155.6151134.6149.1145.2142.625179.4121.3119.2115.1108.199.1116.2116.3141.196.493.390.890.585.696.895.7100.3107.2110.6112.7169.7133.5178.1161.7169.7175.5183.8164.3164.2132.9138.9151.439.8160.5160.1164.9172.8206.1315.2221.8240.5254.9259.3262.7000000000208.300000000000000000000000000010.300000
Liquide middelen en kortetermijnbeleggingen 83.4490.691.6140157.5181.6132.2143.481.4119.4392940.13423.238.2406.4269.7281.647.155.672.56870.581.961.362.683.363.93633.267.8554233.432.4102.599.9134.375.211349.5175.8213.397.396.7130.167.67469.373.566.372.6320.567.988.3120.55681.448107.367.6193.568.739.913.150.421.822.625.920.329.149.330.714.9131.833.830.371.8141.5115.865.7174.2119.2124.7247.6166.1141.562.9110.448.516.109.119.424.80013.120.144.915.3556.621.417.1
Nettovorderingen 1,976.81,942.61,919.31,993.31,829.71,7401,686.41,677.21,698.71,654.71,306.11,271.41,2651,163.91,095.41,091.31,097.21,066.51,095.31,125.91,162.91,1471,073.71,102.71,1561,112.21,052.21,105.91,126.91,074.41,017.4994.81,109.8990.6935962.9988.8969.4930.4930.4955.2932.8873.2890.7906.8876.5821.9836.6854.2845.3808.4948.7901.3872.3839.5944.1895.7898.4850.7922.2928.2913.5877.6996.2326.3320.1306.7321.9320.1312.3297.7318.2311.5302.1278.8280293.6268.4246.1268.7285.9269.2250248.9266.3264.6251.3238.6249.7246224232.9271.5268.9250.6241.3260.8246.8244.5250.9249.8234.3207.8182.7162.5155.8
Voorraad 97.799.9101.497.310096.197.996.6101.1100.280.572.268.263.961.159.158.858.557.156.855.356.255.453.155.452.852.351.247.845.4454443.741.938.838.837.737.23735.938.238.638.237.836.93635.134.535.534.135.335.237.834.436.331.331.131.9033.735.40037.100012.300017000072.300000000000000000000000000012.611.8
Overige vlottende activa 7.3126.67.3150.4361.2340.1422.8536.55.45.31.1367.166.764.78812.34.544.52.12.92.53.43.74.34.65.56.86.14.64.55.83.22.21.53.43334.42.72.27.77.47.62624.44.17.713.75349.7333.96.46.5271.8292.828.3107.9129.998.912.89085.490.71.666.965.269.170.59.98283.686.37884.6130.2187.979.372.878.372.27175.779.475.876.972.9132.7162.5108.492.769.66852.246.650.544.727.530.3
Totaal vlottende activa 2,348.42,659.72,273.62,3812,348.42,261.72,241.42,357.12,199.42,140.61,695.81,710.81,569.41,480.91,443.11,521.81,774.31,568.81,753.91,6061,473.91,474.11,444.61,564.41,492.11,369.41,3541,436.81,396.71,292.81,234.41,284.51,301.61,259.41,183.31,230.31,444.31,340.91,343.71,3911,360.91,225.11,306.91,421.91,290.41,268.81,223.31,231.31,2701,234.31,179.21,265.71,254.41,479.61,210.31,246.11,330.21,288.71,2661,264.91,404.31,252.91,363.91,325.7474.1463.1456413.8432.7423.6408.7393.4427.7398362.8482.3409.6380.7401.5496.5479.7419.5554.4556470.3585495.7452.3383.6432.1351.9324.8348.4350.9402.7405.8374339.5314.1332322.1325.8273.6784224215
Niet-vlottende activa:
Materiële vaste activa, netto 11,756.211,677.711,539.411,58910,701.410,561.710,658.610,743.210,439.610,395.89,191.19,232.18,938.98,816.38,679.28,726.28,527.58,499.18,4428,383.58,257.68,093.67,989.78,020.17,913.97,863.57,783.17,777.47,750.17,690.17,592.87,588.67,6167,634.37,6127,552.87,553.27,538.77,4477,165.37,149.37,126.97,053.47,036.87,046.97,017.76,946.86,910.36,903.26,882.76,8136,792.36,708.96,702.76,693.66,698.56,586.96,603.76,599.46,657.76,585.66,612.96,677.86,738.22,195.12,167.52,149.22,164.32,1372,135.52,140.52,163.82,147.32,153.52,133.42,115.32,106.92,058.32,039.82,008.81,982.11,9651,913.1993.11,873.71,827.51,815.91,9101,862.11,781.81,766.81,774.91,786.91,816.91,697.41,667.81,625.41,608.81,639.41,605.51,564.71,526.11,391.41,096.1887.8861.1
Goodwill 15,883.115,864.915,852.315,834.515,290.715,353.614,622.214,451.514,194.314,166.312,832.712,82612,736.312,47612,047.212,046.411,712.111,673.511,667.511,633.411,650.511,497.711,431.611,400.111,382.711,345.311,329.111,315.411,233.611,208.211,184.311,163.211,163.111,154.211,149.111,145.511,128.311,102.411,095.510,830.910,760.410,752.310,727.710,724.110,712.610,707.210,696.910,69010,678.210,677.610,653.110,64710,646.710,640.210,657.210,655.310,646.810,661.410,665.410,667.110,53410,539.510,418.310,521.51,557.41,555.91,555.41,555.71,561.51,560.81,562.71,562.91,562.21,563.51,564.61,563.81,550.71,550.51,550.51,562.71,558.11,5661,5601,558.11,554.71,553.71,545.701,532.100000000000000000
Immateriële activa 454.8463.4482.6496.2447.2431.5355.5347.2399.3398.7258259.5228.1209.6181.5173.1127.5126.7130133.9124.1125.8115.1106.5105.4115.4121.3141.1152.1157.5173182.3201.4214.6231.1246.4258.6272.7289.4298.9279.9292301.1315.8327.2330.1343.1358.7371.9388.6398.1409.6427.6439.2435451.3450.7465.7483.2500517.7529.7547.2564.129.930.932.126.527.528.429.53122.924.225.51,590.81,578.81,579.31,580.71,592.91,589.41,5911,5851,583.11,580.31,577.81,570.51,569.91,558.61,553.41,549.81,551.61,600.81,602.41,419.31,4351,408.41,376.91,331.31,297.31,380.81,250.21,123.3932601.9505.9
Goodwill en immateriële activa 16,337.916,328.316,334.916,330.715,737.915,785.114,977.714,798.714,593.614,56513,090.713,085.512,964.412,685.612,228.712,219.511,839.611,800.211,797.511,767.311,774.611,623.511,546.711,506.611,488.111,460.711,450.411,456.511,385.711,365.711,357.311,345.511,364.511,368.811,380.211,391.911,386.911,375.111,384.911,129.811,040.311,044.311,028.811,039.911,039.811,037.311,04011,048.711,050.111,066.211,051.211,056.611,074.311,079.411,092.211,106.611,097.511,127.111,148.611,167.111,051.711,069.210,965.511,085.61,587.31,586.81,587.51,582.21,5891,589.21,592.21,593.91,585.11,587.71,590.11,590.81,578.81,579.31,580.71,592.91,589.41,5911,5851,583.11,580.31,577.81,570.51,569.91,558.61,553.41,549.81,551.61,600.81,602.41,419.31,4351,408.41,376.91,331.31,297.31,380.81,250.21,123.3932601.9505.9
Langetermijnbeleggingen 672.7941.1584.2821.1371.6-1,516.8351.1281.4276.3241.3134.3127.6129.5137.7130.8145.4121.498.994.287.858.663.361.47338.931.425.92616.418.321.724.8-983.8-1,139.9-1,128.9-1,131.8-116.2-119.9-122.414.1-112.1-107.3-118.30-96.5-125.6-118.2-117.8-123.9-128.1-144.40-104.6-117.2-115.8-19206.1315.2221.80254.9259.3-125.90-29.6-26.7-260-25-26.1-25.60-10.9-9.7-9.60-9.9-9.9-9.90-8.4-8.4-8.50-6.8-8.9-9.20-160.800000000000000000
Belastingvorderingen 1,5911,569.21,577.61,526.81,474.91,516.81,556.501,481.71,432.41,252.91,2291,2181,282.31,254.7-145.41,222.41,186.81,191.9-87.81,074.61,060.51,051.81,028.3970868.4836.5796.41,267.51,230.41,218.51,210.21,194.71,139.91,128.91,131.8116.2119.9122.4-14.1112.1107.3118.3096.5125.6118.2117.8123.9128.1144.40104.6117.2115.8121.5113.2195.5198.20179.5135.1125.9029.626.72602526.125.6010.99.79.609.99.99.908.48.48.506.88.99.20160.800000000000000000
Overige niet-vlottende activa -892-1,241.9-928-1,238.5-591.41,214.8-703.9870.5-589.6-562.2-484.7-430-391.3-480.7-483.9966.5-375.1-327.5-370.6927-310.2-318.2-312.2-575.4-500.9-389.7-341.2-346.1-867.8-836.2-828.9-824168.7382.9363.7402.2407.4411.9418.1407.9436.5479.7453.4450.6448.9450.4429426.6411407.1412.5436.9418.6420.3400.6308.2124.141.231.3450.654.1117855.4771.9350330.1341.7307.5339.3267.9269.2278.3328.8350.5385.2362.1270.1330.9359366.4343.9346.3492.81,421.9471.1301.2271.8276.9242.6216.9203.520515314451.952.954.250.451.253.5000000
Totaal niet-vlottende activa 29,465.829,274.429,108.129,029.127,694.427,561.626,84026,693.826,201.626,072.323,184.323,244.222,859.522,441.221,809.521,912.221,335.821,257.521,15521,077.820,855.220,522.720,337.420,052.619,91019,834.319,754.719,710.219,551.919,468.319,361.419,345.119,360.119,38619,355.919,346.919,347.519,325.719,25018,70318,626.118,650.918,535.618,527.318,535.618,505.418,415.818,385.618,364.318,35618,276.718,285.818,201.818,202.418,186.418,215.818,127.818,282.718,199.318,275.418,125.818,193.518,498.718,595.74,132.44,084.44,078.44,0544,065.33,992.64,001.94,0364,061.24,091.74,108.74,068.23,955.83,968.53,979.53,968.13,915.43,902.33,990.93,998.13,925.13,706.53,658.23,756.83,663.33,552.13,520.13,531.53,540.73,563.33,168.63,155.73,0883,036.13,021.92,956.32,945.52,776.32,514.72,028.11,489.71,367
Totaal activa 31,814.231,934.131,381.731,410.130,042.829,823.329,081.429,050.928,40128,212.924,880.124,95524,428.923,922.123,252.623,43423,110.122,826.322,908.922,683.822,329.121,996.821,78221,61721,402.121,203.721,108.721,14720,948.620,761.120,595.820,629.620,661.720,645.420,539.220,577.220,791.820,666.620,593.720,09419,98719,87619,842.519,949.219,82619,774.219,639.119,616.919,634.319,590.319,455.919,551.519,456.219,68219,396.719,461.919,45819,571.419,465.319,540.319,530.119,446.419,862.619,921.44,606.54,547.54,534.44,467.84,4984,416.24,410.64,429.44,488.94,489.74,471.54,550.54,365.44,349.24,3814,464.64,395.14,321.84,545.34,554.14,395.44,291.54,153.94,209.14,046.93,984.23,8723,856.33,889.13,914.23,571.33,561.53,4623,375.63,3363,288.33,267.63,102.12,788.32,812.11,713.71,582
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,225.41,285.51,179.21,411.51,198.21,098.4984.21,221.81,024.31,044.6846.6910815728.1678.3779646.3657.4660.6777.9697.2719.6629.6761.5661.3629.8572.4598.1599.3596.5520.8553.8542.8558542.4577.4560.8544.1491.6527.3517.3522.3491.1511.4505.5527.6464.3474.5490.6529.5451563.6515.2476.8431.6606.5473470.5412.2592.8458.81,859552.5564144.6139.7120.9160.8124.8122.8108.8161.5125.8132123.3176.1123.1121110119.6118.9111.9113.2129.1118.7104.397.1123.592.576.279.390.279.777.961103.456.364.965.176.16567.14564.740.441
Kortlopende schulden 5131,486.11,484.9987.1932.3152.8457.1455.9455.8313.88.88.28135.2168.7168.1184.36024.5929.9912.81,561.31,595.6690.7690.841.9707706.7705.7705.46.25.85.75.65.55.55.45.110.110.410.510.15.415.715.515.325.119.444.43434.234.89.7397.8615.7878.51,091.9692.5475.7543242.5327.3457.9504101.6101.62.32.32.22.32.52.62.82.95835.15.320.42.42.42.4232.3231.1235.4227.72.72.83.43.53.533.630.1282.6117.356.544.453.839.357.276.827385.2499.900
Belastingschulden 23.2188.8167.8182.9277.6163.4155.7168.5177.2166.4158.4143.7159.5146.7137132.3176.2144.4126.3140.8139.7130127.8124.4139.5152.5144.9141.4143.2135.2177.3132.6136.3153.2149.3127162.1133.7164.7141.9143.8117.8162.4121.3136.7126.2153.4126.30.810.2029.418.60000007016.2000000000023.524.525.145.90000000000000000000000000000000
Uitgestelde opbrengsten 485.5472.5472.2467.3484.8467.4467.1443463.1419.6408.2381.3381.5366.6359.3345.6341.6334.6342.9336341.1331.3330.8338.7336.4340.6341.5312.1329.3321.9325.4312.9320.2320.3316.9313.9316.5315.8314.6306.3311.7313.3307.1301.8308.8298.7314.1313.2311.1323.5309290.2306.8304.9316.4295.1321.8331.3329.9331.1332.7352.5350.5359.9128.7128.1124.2121.9113.2110.4110.6107107.7106.3102.999.396.286.982.299.792.890.99088.585.18685.982.980.378.677.1075.576.877.700000000000
Overige kortlopende verplichtingen 1,417.61,289.51,189.61,362.41,453.51,269.31,120.91,267.61,220.61,156.6994.51,116.11,128.91,084.9942.5989.31,018.61,014.1952.6995.51,046.3958.8911.9927.7986.8977.2939.31,017.9957.2919.2924.8939.5949.2963.8945.59381,017.8923.2940.1982885.5859.8893.8888.2939.4909.2871.8887.9853.1865.3921.61,008.91,025.81,024.51,007.1896.4948.6971.71,037.11,081.81,064-352.51,115.51,137.9322.6309.6324.7343.7316.5336.7313331.1310.2285.7287.1388.6285.9263.2238.5224.9251.9232235.5223.3241.3220.4201.7183223.2254.1215.5262.6235197.6157.9221.9238.3248.1251.5252279.9254.3263.4219.2203.41,997.6
Totaal kortlopende verplichtingen 3,641.54,533.64,325.94,228.34,068.82,987.93,029.33,388.33,163.82,934.62,258.12,415.62,333.42,314.82,148.82,2822,190.82,066.11,980.63,039.32,997.43,5713,467.92,718.62,675.31,989.52,560.22,634.82,591.52,5431,777.21,8121,817.91,847.71,810.31,834.81,900.51,788.21,756.41,8261,7251,705.51,697.41,717.11,769.21,750.81,675.31,6951,699.21,752.31,715.81,897.51,857.52,2042,370.82,676.52,835.32,4662,254.92,548.72,0982,186.32,476.42,565.8697.5679572.1628.7556.7572.2534.9602.2546.5526.9571.3667510.3476.4451.1446.6466437.2671672680.5638.4387.4392.2399.4412.4375.4386.4420.3634.9413.9381.8339366.8355.9385.3421.7348.4693.6783.8243.82,038.6
Langlopende verplichtingen:
Langetermijnschulden 12,047.411,526.811,585.911,648.710,992.811,960.411,467.811,328.811,180.411,589.59,608.99,546.29,2578,833.98,594.28,766.18,594.58,5988,952.27,758.67,705.86,883.96,801.57,646.87,556.78,215.87,499.77,480.77,1527,075.77,663.97,653.17,739.67,608.47,554.97,568.77,555.67,547.57,554.57,050.87,0207,042.17,007.97,002.47,023.67,013.37,007.87,051.17,0607,079.46,870.36,8877,021.66,907.76,192.35,865.15,8366,4256,638.36,419.66,813.36,768.57,118.77,198.51,497.21,515.41,6931,565.51,6541,4961,549.71,544.61,664.81,659.11,4971,472.11,363.41,357.31,3511,351.91,318.51,296.91,2901,289.21,261.21,252.51,441.41,439.31,385.41,361.71,334.81,334.11,301.61,163.21,1411,200.21,163.81,1031,154.61,152.11,153.91,118.5557.4557.2102.262.4
Uitgestelde opbrengsten niet-vlottend -2,347.1-2,332.22,974.3433.32,578.22,54401,528.81,481.71,432.401,2291,2182,065.51,9981,238.81,994.21,998.61,979.11,180.61,981.31,974.31,977.71,972.41,949.71,959.21,974.51,961.91,9461,945.31,946.91,959.42,145.71,941.71,962.41,9561,958.41,974.61,988.51,185.41,787.11,767.91,774.71,185.41,7701,7711,719.61,711.51,707.71,701.91,710.131.41,413.51,433.81,433.61,458.71,423.81,417.61,399.215.714.8471,517.21,239.9000489.4000419.7000390000406.5000353.50000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 1,5911,569.21,577.61,526.81,474.91,516.81,556.51,528.81,481.71,432.41,252.91,229.51,218.81,282.31,254.71,238.81,222.41,186.81,191.91,180.61,074.61,060.51,051.81,028.3970868.4836.5796.41,267.51,230.41,218.51,210.21,194.71,139.91,128.91,131.81,133.41,138.51,140.11,1491,157.81,149.51,166.11,185.41,156.31,171.91,208.51,232.71,165.31,151.91,1651,161.11,069.7975.71,051.81,044.8964.6977989.31,040.51,323.21,235.11,243.21,239.9519.7515.9500.8489.4480.9466.9466.2419.7400.9389.5388.5390440.2434.4428.1406.5402.1384.7371.2353.5215.4197184.8195160.8140.6127.1118.7145.1139.5132.5126.6125.4118.5105.794.471.37373.971.466.855.7
Overige niet-vlottende verplichtingen 5,651.25,630.497.43,029.5595.7609.53,110.51,589.41,602.91,6082,775.51,5551,522.8642.2618.61,419.5734.1745.9684.91,403.8591.5551.9560.5321.4326.6322323.5312.1317.4301.6303.6301.2122.3349.7316.8309.3441.7453.1389.51,135365.8355.5371.7952.8367.5354293.5220.9260.5222.12411,891.1479.4494.1550.6567.9612.3599.9614.91,948.71,726.31,715.9178.4394.8580.3575.4504.5-9499.2492.7459.221.1442.4451.2438.425.6423.9409.1405-19.4367.2362.9338.8-18.6344.4304.3293.4301.5288.4276.8267.8261.2236.4228179178177.7173.7166.9153.8169.2163.2118.9100.649.449
Totaal niet-vlottende verplichtingen 16,942.516,394.216,235.216,638.315,641.616,630.716,134.815,975.815,746.716,062.313,637.313,559.713,216.612,823.912,465.512,663.212,545.212,529.312,808.111,523.611,353.210,470.610,391.510,968.910,80311,365.410,634.210,551.110,682.910,55311,132.911,123.911,202.311,039.710,96310,965.811,089.111,113.711,072.610,520.210,330.710,31510,320.410,32610,317.410,310.210,229.410,216.210,193.510,155.39,986.49,970.69,984.29,811.39,228.38,936.58,836.79,419.59,641.79,424.59,877.69,766.510,057.510,073.12,597.22,606.72,698.32,535.32,634.12,455.62,475.12,405.12,508.12,499.82,323.92,277.72,227.52,200.82,184.12,145.52,087.82,044.52,0001,977.61,8211,753.81,919.61,935.81,834.61,779.11,729.71,7141,683.11,530.71,452.51,504.81,466.91,395.21,427.21,400.31,394.41,354.7750.2729.2218.4167.1
Totaal passiva 20,58420,927.820,561.120,866.619,710.419,618.619,164.119,364.118,910.518,996.915,895.415,975.315,55015,138.714,614.314,945.214,73614,595.414,788.714,562.914,350.614,041.613,859.413,687.513,478.313,354.913,194.413,185.913,274.413,09612,910.112,935.913,020.212,887.412,773.312,800.612,989.612,901.912,82912,346.212,055.712,020.512,017.812,043.112,086.612,06111,904.711,911.211,892.711,907.611,702.211,868.111,841.712,015.311,599.111,61311,67211,885.511,896.611,973.211,975.611,952.812,533.912,638.93,294.73,285.73,270.43,1643,190.83,027.83,0103,007.33,054.63,026.72,895.22,944.72,737.82,677.22,635.22,592.12,553.82,481.72,6712,649.62,501.52,392.22,3072,3282,2342,191.52,105.12,100.42,103.42,165.61,866.41,886.61,805.91,7621,783.11,785.61,816.11,703.11,443.81,513462.22,205.7
Eigen vermogen:
Preferente aandelen 0000000000000000000000.10.20.20.10.20.30.4000.50000.1000000.20.50000.400000.300.20.20.40.10.30000.40.400.10.500000.40.20.100.301.21.62.23.500000000000001.10000000000000
Gewone aandelen 3.23.23.23.23.23.23.23.23.23.23.23.23.23.23.23.23.53.53.53.53.53.53.53.53.53.53.53.53.53.53.53.53.53.53.53.54.24.14.24.14.14.14.14.14.14.14.14.144444444444443.93.93.922221.91.91.91.91.91.91.91.91.91.91.91.91.81.81.81.81.81.81.81.81.81.81.81.81.81.81.81.81.81.81.81.81.800000
Ingehouden winsten 9,443.99,060.78,717.98,433.98,163.57,852.77,582.77,356.37,166.86,907.16,681.46,475.66,309.46,1065,911.25,751.85,652.85,529.25,433.65,317.35,155.94,987.94,857.54,750.54,571.64,430.94,309.34,152.53,603.43,496.73,402.53,3243,243.93,2683,190.93,138.33,070.32,960.22,868.32,7952,843.92,7582,671.92,632.72,490.22,4132,442.12,403.22,361.32,294.52,225.82,164.72,055.31,943.51,972.51,890.31,819.51,762.31,675.51,683.11,720.11,671.91,518.21,477.21,680.91,626.91,617.31,572.31,521.81,486.61,419.91,602.61,556.51,500.31,448.21,402.81,362.21,318.11,270.71,222.61,183.11,138.71,086.91,039.3993957.9897.5880.7819.2757696641.1680623.3565.2515.6459.1404344.8294.6244.2191.7137.293.846.20
Overige gereserveerde algehele resultaten -18.6-9.1-5.3-12.1-2.5-6.7-9.3-12.1-10.6-13.4-13.5-14.6-9.6-10.8-11.3-12.4-15.5-16.5-17.62.2-8.53.924.830.855.952.841.722.615.411.113.514.2-23-30.9-31.1-30.5-26.6-21.7-27.8-28.9-2.24.51.43-0.8-7.4-4.7-5.8-19.8-31.8-17.3-21.5-2.23.817.621.914.71212.219-4.4-1.4-5.5-3.111.525119.15.24.63.80.91.32.72.40.81.40.80.5-1-1.4-1.7-1.6-0.10.3-1,279.8-1,228.9-929.1-779.4-0.2-0.4-1.6-1.10.5-680.4-647-611.1-589.7-584-568.8-545.6-520.5-492.9-473-456.40
Overige totale aandeelhoudersvermogen 1,800.31,950.32,1042,117.32,167.12,354.52,339.92,338.62,330.52,318.52,312.92,514.72,570.32,679.92,729.82,741.32,729.32,710.92,697.72,795.22,825.62,957.53,033.53,142.13,290.53,358.73,5573,779.84,049.74,151.64,263.34,349.64,414.84,515.14,599.84,662.84,751.94,819.94,917.44,975.15,0835,086.15,144.65,263.75,243.45,300.35,290.25,301.85,393.75,413.75,538.95,534.15,555.15,713.25,800.85,930.25,945.45,905.35,874.95,858.45,832.15,817.15,810.65,803.3-383.1-392.1-366.3-279.6-221.7-105.1-25.2-183.4-125.4-42.2123.8199.1260.5349469.2649657.8701.3787.2863.5898.82,219.42,176.51,927.71,771.31,034.11,069.51,114.61,103.91,1231,818.31,804.51,806.31,797.51,790.31,775.11,751.11,727.81,700.21,678.31,661.70
Totaal eigen vermogen van aandeelhouders 11,228.811,005.110,819.810,542.310,331.310,203.79,916.59,6869,489.99,215.48,9848,978.98,873.38,778.38,632.98,483.98,370.18,227.18,117.28,118.27,976.57,952.97,919.57,927.17,921.67,846.17,911.87,958.87,6727,662.97,683.37,691.37,639.27,755.77,763.27,774.17,799.87,762.57,762.17,745.37,9297,853.27,8227,903.57,736.97,710.47,731.77,703.37,739.27,680.47,751.77,681.37,612.47,664.77,795.37,846.57,783.97,683.67,566.67,564.57,552.27,491.97,327.27,281.41,311.81,261.81,2641,303.81,307.21,388.41,400.61,422.11,434.31,4631,576.31,605.81,627.61,6721,745.81,872.51,841.31,840.11,874.31,904.51,893.91,899.31,846.91,881.11,812.91,792.71,766.91,755.91,785.71,748.61,704.91,674.91,656.11,613.61,552.91,502.71,451.51,3991,344.51,299.11,251.5-623.7
Totaal eigen vermogen 11,230.211,006.310,820.610,543.510,332.410,204.79,917.39,686.89,490.59,2168,984.78,979.78,878.98,783.48,638.38,488.88,374.18,230.98,120.28,120.97,978.57,955.27,922.67,929.57,923.87,848.87,914.37,961.17,674.27,665.17,685.77,693.77,641.57,7587,765.97,776.67,802.27,764.77,764.77,747.87,931.37,855.57,824.77,906.17,739.47,713.27,734.47,705.77,741.67,682.77,753.77,683.47,614.57,666.77,797.67,848.97,7867,685.97,568.77,567.17,554.57,493.67,328.77,282.51,311.81,261.81,2641,303.81,307.21,388.41,400.61,422.11,434.31,4631,576.31,605.81,627.61,6721,745.81,872.51,841.31,840.11,874.31,904.51,893.91,899.31,846.91,881.11,812.91,792.71,766.91,755.91,785.71,748.61,704.91,674.91,656.11,613.61,552.91,502.71,451.51,3991,344.51,299.11,251.5-623.7
Totaal passiva en aandeelhoudersvermogen 31,814.231,934.131,381.731,410.130,042.829,823.329,081.429,050.928,40128,212.924,880.124,95524,428.923,922.123,252.623,43423,110.122,826.322,908.922,683.822,329.121,996.821,78221,61721,402.121,203.721,108.721,14720,948.620,761.120,595.820,629.620,661.720,645.420,539.220,577.220,791.820,666.620,593.720,09419,98719,87619,842.519,949.219,82619,774.219,639.119,616.919,634.319,590.319,455.919,551.519,456.219,68219,396.719,461.919,45819,571.419,465.319,540.319,530.119,446.419,862.619,921.44,606.54,547.54,534.44,467.84,4984,416.24,410.64,429.44,488.94,489.74,471.54,550.54,365.44,349.24,3814,464.64,395.14,321.84,545.34,554.14,395.44,291.54,153.94,209.14,046.93,984.23,8723,856.33,889.13,914.23,571.33,561.53,4623,375.63,3363,288.33,267.63,102.12,788.32,812.11,713.71,582