RTL Group S.A.
FSX:RRTL.DE
28.4 (EUR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 69 | 277 | 37.5 | 37.5 | 214 | 214 | 245 | 122.5 | 438 | 219 | 863 | 431.5 | 398 | 199 | 94 | 47 | 361 | 180.5 | 393 | 196.5 | 319 | 202 | 338 | 204 | 496 | 198 | 304 | 224 | 441 | 165 | 350 | 223 | 457 | 173 | 359 | 174 | 465 | 150 | 227 | 180 | 453 | 175 | 408 | 217 | 327 | 162 | 272 | 207 |
Afschrijvingen & Amortisatie
| 122 | 113 | 63 | 63 | 49.5 | 50.5 | 110 | 54.5 | 110 | 30 | 99 | 50 | 121 | 32.5 | 127 | 56 | 142 | 18 | 125 | 64.5 | 67 | 59 | 46 | 52 | 65 | 64 | 51 | 50 | 64 | 52 | 49 | 53 | 64 | 38 | 45 | 55 | 62 | 46 | 40 | 57 | 67 | 40 | 45 | 43 | 62 | 41 | 40 | 42 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -253 | 0 | -261 | 0 | -221.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97 | -86 | -227 | -41 | -41 | -94 | -197 | -66 | -3 | -62 | -122 | -53 | -3 | -26 | -167 | -68 | -13 | -156 | -3 | 0 | -36 | -83 | -107 | -32 | 24 | 0 | -117 | -106 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 1 | 1 | 1 | 1 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1 | 1 | 1.5 | 1.5 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 3 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 7 | 2 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Verandering in Werkkapitaal
| -165 | -55 | -130.5 | -130.5 | -100.5 | -100.5 | -302 | -151 | 115 | 58 | -113 | -57 | 12 | -2.5 | 68 | 41.5 | 56 | 24 | -62 | -31 | -23 | 2 | -179 | 5 | 103 | 3 | -164 | -8 | -23 | 48 | -176 | 68 | 27 | -5 | -151 | 27 | -15 | -11 | -65 | 3 | -3 | 4 | -28 | 95 | -93 | 47 | 6 | -4 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | -130.5 | -130.5 | -100.5 | -100.5 | -151 | -151 | 58 | 58 | -57 | -57 | -2.5 | -2.5 | 41.5 | 41.5 | 24 | 24 | -31 | -31 | -12 | 35 | -171 | 5 | 80 | 3 | -164 | -20 | -23 | 48 | -176 | 68 | 27 | -5 | -151 | 27 | -16 | -11 | -66 | 3 | -7 | 3 | -26 | 95 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 258 | 443 | 17 | 17 | 25.5 | 24.5 | 240 | 14.5 | 268 | 50.5 | -452 | -319 | 302 | 68.5 | 282 | 22 | 450 | 126 | 131 | -55 | -11 | 16 | 8 | 15 | 10 | -95 | -199 | -49 | -4 | -46 | -141 | -27 | -48 | -23 | -168 | -50 | -21 | -152 | -8 | -33 | -92 | -107 | -172 | -29 | 65 | -73 | -83 | -98 |
Kasstroom uit Operationele Activiteiten
| 40 | 552 | -12 | -12 | 189.5 | 189.5 | 73 | 42 | 711 | 359 | 199 | 107 | 591 | 298.5 | 317 | 168 | 725 | 350.5 | 337 | 177 | 451 | 196 | -11 | 237 | 636 | 173 | -6 | 220 | 481 | 222 | 84 | 319 | 502 | 186 | 87 | 208 | 498 | 35 | 196 | 205 | 427 | 113 | 254 | 327 | 362 | 178 | 236 | 149 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -80 | -90 | -28.5 | -28.5 | -36 | -36 | -91 | -30.5 | -98 | -25.5 | -97 | -28 | -77 | -28 | -101 | -31 | -127 | -30.5 | -97 | -23 | -60 | -59 | -60 | -46 | -45 | -85 | -42 | -67 | -68 | -65 | -59 | -65 | -53 | -65 | -40 | -67 | -43 | -53 | -42 | -46 | -55 | -45 | -43 | -24 | -51 | -55 | -52 | -35 |
Netto Overnames
| -177 | -13 | -2 | -2 | -18.5 | -18.5 | 225 | 45 | -92 | -116.5 | 369 | -60 | 28 | -3 | 21 | -2 | -227 | -107.5 | 54 | -10 | 77 | 28 | 22 | -9 | 22 | -14 | -22 | -6 | -3 | -5 | -42 | -6 | 31 | -19 | -18 | -23 | -109 | -107 | -4 | -15 | -6 | -6 | -28 | -39 | -8 | -1 | 0 | -1 |
Aankoop van Beleggingen
| -12 | -21 | -16 | 0 | -22 | 0 | -26 | 0 | -20 | 0 | -28 | 0 | -11 | 0 | -11 | 0 | -7 | 0 | -16 | 0 | -3 | -4 | -8 | -7 | -8 | -14 | -17 | -4 | -1 | -4 | -25 | -6 | -11 | -6 | -8 | -9 | -15 | -1 | -17 | -80 | -3 | -5 | -7 | -3 | -14 | -52 | -6 | -111 |
Verkoop/verval van Beleggingen
| 20 | 23 | 8 | 0 | 4 | 0 | 101 | 0 | 9 | 0 | 20 | 0 | 5 | 0 | 4 | 0 | 33 | 0 | 11 | 0 | 60 | 59 | 20 | 3 | 4 | 4 | 2 | 0 | 3 | 4 | 1 | 0 | 2 | 3 | 42 | 2 | 2 | 0 | 0 | 4 | 137 | 107 | 4 | 2 | -2 | 2 | 3 | 30 |
Overige Investeringsactiviteiten
| 76 | -52 | 117 | 117 | -46.5 | -46.5 | 585 | 415.5 | -218 | -68 | 5 | 241 | -337 | -139.5 | -199 | -106 | -27 | -16.5 | 25 | 25 | -57 | -33 | 3 | 5 | 99 | -69 | -39 | -21 | -61 | -63 | -55 | -25 | -98 | -59 | -38 | -58 | -54 | -47 | 35 | -39 | -52 | -35 | -32 | 426 | -196 | -27 | 398 | -31 |
Kasstroom uit Investeringsactiviteiten
| -173 | -153 | 86.5 | 86.5 | -101 | -101 | 794 | 430 | -424 | -210 | 269 | 153 | -392 | -170.5 | -286 | -139 | -355 | -154.5 | -48 | -8 | 17 | -9 | -26 | -54 | 72 | -93 | -76 | -31 | -62 | -68 | -121 | -37 | -76 | -81 | -22 | -88 | -176 | -155 | 14 | -130 | 76 | 61 | -63 | 386 | -220 | -78 | 395 | -113 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -568 | -243 | -495 | 0 | -19 | 0 | -25 | 0 | -18 | 0 | -39 | 0 | -159 | 0 | -139 | 0 | -230 | 0 | -125 | 0 | -55 | -52 | -3 | -139 | -235 | -15 | -37 | -125 | -166 | -6 | -3 | -5 | -1 | -3 | -2 | -205 | -168 | -3 | -1 | -3 | -2 | -1 | -301 | -2 | -5 | -13 | -15 | -27 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 426 | 2 | -178 | 0 | 0 | 0 | -260 | 43 | 447 | 1 | 0 | 440 | 272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 21 | -1 | -4 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | -340 | 1 | -1 | -3 | 0 | 6 | -4 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -511 | -2 | -347 | -347 | -306 | 0 | -858 | -429 | -1 | 0 | -568 | -284 | 0 | 0 | -4 | -2 | -2 | -38.5 | -461 | -230.5 | -1 | -158 | -525 | -2 | -4 | -163 | -520 | 0 | -3 | -165 | -521 | 0 | -2 | -167 | -597 | 0 | -2 | -321 | -750 | 0 | -6 | -391 | -133 | -1,613 | -5 | -6 | -865 | -4 |
Overige Financieringsactiviteiten
| -8 | -42 | 209 | 209 | -346.5 | -40.5 | -13 | -76.5 | -7 | -32 | -63.5 | -63.5 | -127 | -127 | 42 | 42 | -5 | -120.5 | -70 | 4 | -210 | -8 | 498 | -1 | -536 | 158 | 425 | -5 | -186 | 52 | 501 | 12 | -259 | 34 | 448 | -7 | -166 | 439 | 273 | -17 | -290 | 286 | 1 | 809 | -3 | -7 | -4 | -11 |
Kasstroom uit Financieringsactiviteiten
| 5 | -287 | -138 | -138 | -40.5 | -40.5 | -934 | -505.5 | -53 | -32 | -643 | -347.5 | -190 | -127 | 107 | 40 | -296 | -159 | -404 | -226.5 | -266 | -196 | -30 | -145 | -775 | -20 | -133 | -128 | -356 | -119 | -23 | -333 | -259 | -137 | -154 | -211 | -162 | 111 | -481 | -20 | -298 | -106 | -434 | -806 | -13 | -26 | -884 | -42 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 14 | 3.5 | 3.5 | -5 | -5 | -0.5 | -0.5 | -1 | -1 | 3 | 3 | -6 | -6 | -2 | -2 | 0 | 0 | 0.5 | 0.5 | 3 | -1 | 2 | -4 | -5 | -2 | -3 | -2 | 6 | -2 | 0 | -4 | 1 | -2 | -10 | 21 | 1 | 0 | 4 | -1 | -2 | -1 | 1 | -3 | 0 | 0 | 1 | 0 |
Netto Kasstroomverandering
| -117 | 126 | -140 | -60 | 82 | 43 | -40 | -34 | 212 | 116 | -101 | -84.5 | -76 | -5 | 135 | 67 | 74 | 37 | -114.5 | -57 | 209 | -13 | -66 | 34 | -72 | 58 | -218 | 59 | 70 | 32 | -60 | -55 | 168 | -34 | -96 | -73 | 161 | -9 | -267 | 54 | 198 | 67 | -242 | -96 | 129 | 74 | -252 | -6 |
Kaspositie aan het Einde van de Periode
| 458 | 575 | 449 | -60 | 589 | 545 | 507 | -34 | 547 | 447 | 335 | -84.5 | 436 | 505 | 512 | 67 | 377 | 333 | 299 | 365 | 422 | 213 | 226 | 292 | 258 | 330 | 272 | 490 | 431 | 361 | 329 | 389 | 444 | 276 | 310 | 406 | 479 | 318 | 327 | 594 | 572 | 374 | 307 | 549 | 645 | 516 | 442 | 694 |