Range Resources Corporation
NYSE:RRC
33.18 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 50.486 | 28.524 | 91.538 | 310.034 | 49.43 | 30.231 | 481.447 | 814.236 | 373.087 | 452.855 | -456.808 | 891.366 | -350.267 | -156.472 | 27.151 | 38.401 | -680.048 | -146.569 | 144.975 | -1,805.32 | -27.581 | 115.185 | 1.419 | -1,764.422 | 48.539 | -79.836 | 49.238 | 221.185 | -127.7 | 69.55 | 170.111 | -162.771 | -41.971 | -224.936 | -91.71 | -321.827 | -300.948 | -118.594 | 27.684 | 284.054 | 146.418 | 171.389 | 32.521 | 28.171 | 19.178 | 143.983 | -75.61 | 52.962 | -53.836 | 55.676 | -41.8 | -2.825 | 33.186 | 45.776 | -33.431 | -317.719 | -8.168 | 9.052 | 77.579 | -16.777 | -29.818 | -39.883 | 32.608 | 93.676 | 285.324 | -34.582 | 1.74 | 34.311 | 58.915 | 64.206 | 73.137 | 0.427 | 51.33 | 51.549 | 55.396 | 42.682 | 24.665 | 21.661 | 22.003 | 14.543 | 12.879 | 8.189 | 6.62 | 4.633 | 16.737 | 4.591 | 9.454 | 4.893 | 9.222 | 7.31 | 4.341 | -22.278 | 6.689 | 14.74 | 18.512 | 17.189 | 18.271 | 1.753 | 0.748 | -9.4 | 12.7 | -4.5 | -9 | -110.1 | -66.9 | -1 | 2.8 | -35 | 2.8 | 2.3 | 6.6 | 4.5 | 2.7 | 2.8 | 2.6 | 1.7 | 0.9 | 1 | 0.8 | 0.7 | 0.7 | 0.8 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 |
Afschrijvingen & Amortisatie
| 0 | 89.122 | 89.508 | -33.527 | 0 | 0 | 86.562 | 181.318 | 90.471 | 93.635 | 85.604 | 276.172 | 69.942 | 0 | 88.383 | 375.163 | 98.122 | -25.833 | 179.986 | 1,644.477 | 112.492 | 0.001 | 138.718 | 658.081 | 205.688 | 50.516 | 169.578 | 688.671 | 0 | 0 | 149.821 | 567.142 | 0 | 0 | 163.601 | 1,171.329 | 0.001 | 0.001 | 147.29 | 579.056 | 0.001 | 0.001 | 128.682 | 500.15 | 180.884 | -104.833 | 115.101 | 480.782 | 0.002 | 0.002 | 100.151 | 379.902 | 0.002 | 5.517 | 72.216 | 546.469 | 98.291 | 92.198 | 96.298 | 374.432 | 0.002 | 0 | 84.32 | 69.625 | 79.685 | 78.322 | 72.199 | 72.14 | 57.592 | 52.015 | 47.858 | 52.624 | 46.652 | 37.239 | 34.973 | 34.817 | 33.308 | 30.852 | 30.199 | 32.288 | 26.59 | 22.712 | 22.452 | 22.592 | 22.475 | 21.493 | 21.196 | 19.929 | 19.975 | 19.571 | 18.244 | 20.791 | 19.724 | 19.506 | 19.513 | 20.239 | 17.861 | 17.631 | 18.531 | 19.1 | 19.1 | 20.1 | 19.4 | 20 | 14.8 | 12.9 | 12.5 | 17.8 | 13.6 | 12.3 | 12.7 | 5.7 | 5.5 | 5.8 | 5.3 | 5.1 | 3.7 | 3.1 | 3 | 2.5 | 2.6 | 2.7 | 2.3 | 1.2 | 1.2 | 1.1 | 0.8 | 0.8 |
Uitgestelde Inkomstenbelasting
| 14.291 | -21.093 | 16.622 | 78.365 | 15.097 | 15.012 | 119.18 | 189.631 | 52.642 | 94.331 | -120.832 | 17.75 | -34.167 | -3.831 | 2.521 | 4.382 | -105.251 | -43.277 | 50.581 | -500.927 | -51.298 | 40.099 | 5.688 | -68.784 | 24.137 | -28.518 | 42.676 | -349.097 | -71.992 | 57.651 | 112.395 | -93.617 | -13.705 | -129.488 | -44.038 | -164.316 | -134.781 | -61.975 | 22.366 | 166.052 | 93.522 | 117.977 | 18.951 | -28.18 | 11.866 | 97.519 | -47.205 | 31.742 | -29.074 | 39.007 | -27.843 | -0.425 | 22.547 | 32.695 | -19.897 | -175.346 | -5.892 | 6.453 | 48.934 | 14.658 | -14.566 | -23.145 | 18.827 | 36.996 | 170.4 | -21.818 | 6.59 | 24.743 | 34.802 | 34.449 | 4.447 | 20.317 | 38.899 | 30.116 | 32.482 | 24.813 | 14.431 | 12.946 | 13.107 | 8.614 | 7.454 | 4.835 | 3.887 | 2.748 | 9.015 | 2.47 | 4.086 | 1.197 | 0.363 | -1.802 | -3.111 | 0 | 3.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.8 | -36 | -0.5 | 1.6 | -18.1 | 1.5 | 1.2 | 2.9 | 2 | 1.4 | 1.4 | 1.3 | 0.5 | 0.2 | 0.5 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 8.26 | 11.122 | 18.215 | 7.683 | 18.763 | 20.722 | 20.681 | 12.562 | 17.242 | -7.958 | 86.113 | -9.59 | 44.833 | 45.059 | 30.054 | 10.172 | 15.267 | 22.637 | 0.476 | 10.481 | 0.683 | -0.385 | 14.112 | -11.495 | 7.085 | 15.64 | 18.527 | 26.769 | 1.985 | 0.99 | 0.962 | 1.996 | 0.971 | 42.59 | 29.128 | -9.732 | -30.471 | 10.574 | 9.218 | -19.781 | -32.426 | 35.319 | 12.593 | 45.211 | 10.862 | 8.334 | 54.991 | 1.563 | 32.232 | 23.833 | 2.508 | 20.22 | 18.598 | 7.511 | 40.65 | 30.517 | 4.447 | 0 | 7.277 | 52.238 | 0 | 0 | 21.164 | 6.621 | 0 | 0 | 27.211 | 54.152 | 0 | 0 | 16.437 | 27.455 | 0.001 | 0 | 8.056 | 37.391 | 0 | 0 | 4.469 | 20.667 | 0 | 0 | 4.558 | 6.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.26 | -81.339 | 28.324 | -66.224 | -82.212 | -52.327 | 79.688 | 108.34 | -20.886 | -179.371 | -77.379 | -98.07 | -69.942 | 3.646 | -77.341 | -6.093 | -73.92 | 16.842 | 9.286 | -26.807 | -12.008 | 41.817 | -0.463 | 12.119 | -22.882 | -52.016 | 54.555 | -37.188 | 4.353 | 6.485 | -20.819 | -54.615 | -43.885 | -1.595 | -6.293 | -20.921 | -18.393 | 6.431 | 16.052 | 40.542 | -26.29 | 24.513 | -69.746 | 5.261 | -2.886 | -80.945 | 35.8 | -50.824 | 4.943 | -15.041 | 36.434 | 31.725 | -64.624 | 2.575 | -10.645 | -30.003 | 10.885 | -5.563 | 23.955 | -33.67 | 15.339 | -28.08 | 1.654 | 66.036 | 46.551 | -67.691 | -24.682 | 1.728 | 17.242 | 31.41 | -63.428 | 12.906 | -18.84 | 27.028 | 3.72 | -2.08 | -15.6 | 5.549 | -4.844 | 6.645 | 8.978 | 7.568 | -7.991 | 1.394 | 2.879 | 4.854 | -14.957 | 0.49 | 4.405 | 2.231 | -6.701 | 6.807 | 0.158 | -1.574 | -1.945 | 6.889 | 3.649 | -10.414 | -20.078 | 2.8 | -6.1 | 4 | -10 | -0.3 | -3.9 | 9.7 | -5.2 | 19.9 | -15.2 | 9.6 | -3 | 1.9 | -1.7 | 0.1 | -2.9 | -1 | 0.1 | -0.9 | -2.1 | -1.1 | -2.1 | 5.5 | -0.4 | 0.1 | -1 | 2 | 0.2 | 0.1 |
Vorderingen
| 24.617 | -30.541 | 107.454 | -65.334 | -29.566 | 92.768 | 225.213 | 129.358 | -25.446 | -165.872 | 58.674 | -134.334 | -67.066 | -15.992 | -33.146 | -66.804 | -12.047 | 19.045 | 84.345 | -27.318 | 40.086 | 67.422 | 134.006 | -92.668 | -35.288 | -68.338 | 53.913 | -63.172 | -26.084 | -8.92 | -4.69 | -52.571 | -9.97 | 23.203 | 18.752 | -14.744 | 5.753 | 19.26 | 54.435 | -18.427 | 11.823 | 42.918 | -41.643 | -14.706 | 7.491 | -15.289 | 1.292 | -39.507 | -21.09 | -0.336 | 11.947 | -22.533 | -25.42 | -5.848 | 1.689 | -12.216 | -5.113 | 8.547 | 6.845 | -37.366 | -8.08 | 1.057 | 45.396 | 6.701 | 0 | 0 | -31.356 | -50.57 | 0 | 0 | -7.393 | 32.881 | 0 | 0 | 34.369 | -44.533 | 0 | 0 | 17.728 | -25.898 | 0 | 0 | 2.964 | -11.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.879 | 1,218.023 | -1.001 | 0.122 | 6.796 | 384.567 | 0.376 | -4.432 | 8.544 | 1.011 | -0.272 | -4.763 | 0.96 | -1.618 | 6.09 | -5.294 | -1.475 | -5.22 | 0.848 | 2.868 | 6.996 | -11.276 | 5.167 | 5.333 | -7.795 | -3.324 | -2.677 | -1.072 | 0.814 | 1.537 | -1.514 | -5.358 | 0.526 | 1.714 | 1.379 | 0.166 | -1.982 | -2.57 | -1.927 | -0.897 | -0.01 | -1.872 | -0.827 | 3.574 | 2.074 | -2.745 | 1.038 | -0.7 | -0.656 | 1.347 | -0.432 | -1.722 | -3.983 | 24.576 | -31.117 | 1.278 | 0.632 | -1.932 | 2.52 | -2.26 | 0.754 | -0.049 | -0.232 | -1.63 | 3.427 | 1.195 | -7.557 | -0.517 | 3.255 | -4.296 | 1.405 | -6.444 | 2.189 | -2.471 | 1.173 | -0.39 | 0.473 | -1.922 | 0.625 | -0.069 | -0.728 | 0.048 | 0.031 | 0.875 | -0.076 | 1.016 | 0.231 | -1.505 | 4.2 | -4.2 | -0.9 | -1.1 | 7.6 | -1 | -0.3 | 0.7 | 1.6 | -2.2 | -0.8 | -0.6 | 0.8 | -0.5 | 0.1 | -0.3 | 0.2 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -21.334 | -17.906 | 12.188 | 7.234 | -8.148 | -65.321 | -10.822 | -35.215 | 15.918 | -15.622 | 51.996 | 4.918 | 13.073 | -13.178 | 34.418 | 20.134 | -25.467 | -46.013 | 18.66 | -7.729 | -23.513 | 1.299 | -30.431 | 2.255 | -21.144 | -32.838 | 47.453 | 1.197 | 26.289 | -5.958 | 24.384 | 14.009 | -22.074 | -31.116 | 11.922 | -13.039 | -16.65 | -3.606 | 7.098 | 12.332 | -33.47 | 10.118 | 9.997 | 15.679 | -18.853 | -16.156 | 5.775 | 2.58 | 32.996 | -30.884 | 8.962 | 20.443 | -13.483 | -8.524 | 2.302 | 4.361 | -1.494 | -36.939 | 17.452 | -6.666 | 71.26 | -84.691 | -38.099 | 10.663 | 0 | 0 | 1.457 | 28.64 | 0 | 0 | -48.911 | -5.049 | 0 | 0 | -15.27 | 27.472 | 0 | 0 | -13.668 | 34.746 | 0 | 0 | -2.242 | 2.982 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.023 | -32.892 | -91.318 | -8.124 | -44.498 | -79.774 | -134.703 | 14.197 | -11.358 | 2.123 | -188.049 | 30.467 | -1,233.972 | 33.817 | -78.735 | 33.781 | -420.973 | 43.434 | -89.287 | -0.304 | -29.592 | -26.632 | -99.275 | 101.572 | 35.168 | 43.07 | -41.517 | 26.262 | 9.368 | 20.515 | -43.381 | -23.049 | -0.565 | 1.151 | -42.3 | 14.657 | -4.172 | -6.546 | -44.409 | 45.823 | -6.18 | -27.009 | -32.742 | 3.762 | 6.762 | -50.879 | 28.567 | -11.915 | -4.393 | 18.106 | 16.422 | 33.825 | -23.849 | 17.774 | -18.21 | -24.222 | 20.237 | 21.791 | 0.358 | 11.018 | -49.188 | 55.986 | -3.921 | 52.655 | 21.975 | -36.574 | 3.939 | 23.026 | 19.174 | 28.89 | -4.864 | -15.68 | -18.791 | 27.26 | -13.749 | 11.554 | -16.795 | 13.106 | -8.387 | -5.458 | 13.274 | 6.163 | -2.269 | 7.753 | 5.35 | 3.681 | -14.567 | 0.017 | 6.327 | 1.606 | -6.632 | 7.535 | 0.11 | -1.605 | -2.82 | 6.965 | 2.633 | -10.645 | -18.573 | -1.4 | -1.9 | 4.9 | -8.9 | -7.9 | -2.9 | 10 | -5.9 | 18.3 | -13 | 10.4 | -2.4 | 1.1 | -1.2 | 0 | -2.6 | -1.2 | 0.2 | -0.9 | -2.1 | -1.1 | -2.1 | 5.5 | -0.4 | 0.1 | -1 | 2 | 0.2 | 0 |
Overige Niet-Contante Posten
| 169.622 | 360.252 | 165.312 | -70.236 | 149.173 | 112.952 | -312.602 | -693.432 | 8.413 | -368.648 | 889.716 | -759.969 | 531.455 | 285.781 | 38.484 | -332.319 | 721.536 | 254.962 | -260.798 | 810.508 | 81.627 | -11.895 | 101.22 | 1,390.244 | -33.135 | 269.157 | 35.998 | -334.618 | 382.558 | 50.79 | -186.608 | -73.104 | 131.023 | 395.609 | 36.736 | -486.393 | 630.01 | 323.067 | -11.972 | -750.726 | 32.19 | -88.897 | 58.22 | -309.941 | 3.073 | 14.582 | 118.172 | -330.249 | 223.91 | 23.492 | 86.527 | -210.754 | 90.472 | 78.917 | 91.729 | 60.536 | 38.868 | -98.988 | -101.169 | -242.974 | 104.529 | 210.381 | -9.412 | -48.575 | -25.003 | -127.048 | 123.245 | -0.502 | 14.305 | 19.1 | 13.182 | 18.006 | -27.481 | -13.583 | -9.118 | -34.281 | 22.192 | 7.057 | 0.408 | -12.323 | 5.598 | 5.824 | 2.696 | -6.263 | -15.096 | 5.954 | -1.645 | 3.549 | -0.845 | 3.248 | 2.683 | 30.243 | 0.104 | -2.207 | -2.786 | -17.029 | -11.647 | 6.982 | 3.533 | 14.2 | -18.3 | -1.5 | 0 | 3 | 95 | -0.1 | 0 | 50.4 | 0.1 | -0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0.5 | 0.1 | -0.6 | -0.1 | 0.3 | 2.7 | -6.4 | 0 | 0.7 | 0.7 | -3.5 | -0.6 | 1.3 |
Kasstroom uit Operationele Activiteiten
| 245.919 | 148.775 | 331.93 | 226.095 | 150.251 | 126.59 | 474.956 | 612.655 | 520.969 | 324.706 | 406.414 | 317.659 | 191.854 | 174.183 | 109.252 | 89.706 | -24.294 | 78.762 | 124.506 | 132.412 | 103.915 | 184.822 | 260.694 | 215.743 | 229.432 | 174.943 | 370.572 | 215.722 | 189.204 | 185.466 | 225.862 | 185.031 | 32.433 | 82.18 | 87.424 | 168.14 | 145.418 | 159.504 | 210.638 | 299.197 | 213.415 | 260.302 | 181.221 | 240.672 | 222.977 | 78.64 | 201.249 | 185.976 | 178.177 | 126.969 | 155.977 | 217.843 | 100.181 | 172.991 | 140.622 | 114.454 | 138.431 | 107.563 | 152.874 | 147.907 | 175.334 | 119.273 | 149.161 | 224.379 | 255.526 | 138.559 | 206.303 | 186.572 | 179.056 | 185.03 | 91.633 | 131.735 | 90.561 | 132.07 | 125.509 | 103.342 | 78.996 | 78.065 | 65.342 | 70.434 | 61.499 | 49.128 | 32.222 | 31.971 | 36.01 | 39.362 | 18.134 | 30.058 | 33.12 | 30.558 | 15.456 | 35.563 | 30.276 | 30.465 | 33.294 | 27.288 | 28.134 | 15.952 | 2.734 | 26.7 | 7.4 | 18.1 | 0.4 | 9.2 | 3 | 21.1 | 11.7 | 35 | 2.8 | 25.4 | 19.2 | 14.1 | 7.9 | 10.2 | 6.2 | 6.8 | 5 | 3.1 | 1.7 | 2.4 | 3.9 | 2.6 | 2.3 | 2.4 | 1.3 | 0 | 0.6 | 2.4 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -155.956 | -166.622 | -155.598 | -157.72 | -151.849 | -158.45 | -138.21 | -111.609 | -145.104 | -127.974 | -102.703 | -85.429 | -110.171 | -110.758 | -111.082 | -92.03 | -71.844 | -127.786 | -140.773 | -157.113 | -177.512 | -198.978 | -213.66 | -189.504 | -209.683 | -288.336 | -333.996 | -388.792 | -310.403 | -292.179 | -215.452 | -141.085 | -103.986 | -138.151 | -126.512 | -143.084 | -239.824 | -334.71 | -387.906 | -399.562 | -356.003 | -379.804 | -277.021 | -313.397 | -357.859 | -351.746 | -268.395 | -360.429 | -399.746 | -478.307 | -451.211 | -419.573 | -398.095 | -332.273 | -276.104 | -276.667 | -304.9 | -354.465 | -192.448 | -8.221 | -167.89 | -148.435 | -249.734 | -250.972 | -239.846 | -213.251 | -213.957 | -187.078 | -232.105 | -199.152 | -190.107 | -167.674 | -148.321 | -107.143 | -94.255 | -83.501 | -91.765 | -67.855 | -45.096 | -66.012 | -45.603 | -40.375 | -22.841 | -17.136 | -24.983 | -26.664 | -25.82 | -39.418 | -33.859 | -19.581 | -19.023 | -27.072 | -28.987 | -19.211 | -14.095 | -14.367 | -19.701 | -8.826 | -6.132 | -16.9 | 6.9 | -7.8 | -8 | -4.4 | -67.6 | -30.8 | -77.5 | -72.5 | -110.8 | -16.3 | -362.9 | -4.9 | -8.2 | -40.9 | -6.4 | -14.5 | 0 | 0 | -4.8 | -3.3 | -0.3 | -4.6 | -14.9 | -12.8 | -2.4 | -4.5 | -7.9 | -4.5 |
Netto Overnames
| -0.262 | 0.231 | 0.031 | 0.049 | 0.052 | 0.111 | 0.66 | 0.055 | 0.083 | 0.031 | 0.349 | 0.066 | 0.042 | 0.187 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.18 | 0 | 0 | 0.075 | 0.075 | -0.075 | 0 | -1.103 | 0 | -1.408 | 2.511 | -3.799 | 1.914 | 0 | 1.885 | 0 | 0 | 0 | 0 | -16.458 | 52.551 | 0 | 0 | 0 | 0 | 0 | 301.648 | -139.288 | 182.23 | 0 | -84.405 | -100.991 | -328.845 | -71.564 | -333.358 | -26.793 | -27.606 | -232.94 | -49.114 | -23.414 | -28.219 | -298.536 | -9.98 | -8.259 | -8.345 | -134.385 | -2.611 | -227.056 | -4.912 | -250.309 | -3.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -0.568 | -22.557 | -13.556 | -5.623 | -0.199 | -37.477 | -1.869 | -4.329 | -1.863 | -28.503 | -8.996 | -6.41 | -2.528 | -18.696 | -3.172 | -2.221 | -3.346 | -3.861 | -7.648 | -2.298 | -1.571 | -10.911 | -4.259 | -11.224 | -7.682 | -14.118 | -13.153 | -62.757 | -5.745 | -7.277 | -12.388 | -3.559 | -11.345 | -13.453 | -8.662 | -5.282 | -3.697 | -15.233 | -4.664 | -7.845 | -11.802 | -3.004 | -8.247 | -12.407 | -3.516 | -2.277 | -17.936 | -26.409 | -26.125 | -4.811 | -3.061 | -9.762 | -6.794 | -2.572 | -6.26 | -1.316 | -1.846 | -10.863 | -3.69 | 5.561 | -3.026 | -7.857 | -2.148 | 4.886 | -54.408 | -2.952 | -2.896 | -14.611 | -34.725 | 0 | 0 | -0.001 | -0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.273 | 0 | 0 | 0 | -1.164 | 0 | 0 | -0.106 | 0 | 0 | 0 | 0 | -2.425 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.286 | 26.705 | 15.234 | 5.858 | -0.052 | 42.463 | 1.2 | 0.882 | 0.708 | 33.448 | 6.375 | 3.321 | 2.334 | 23.307 | 2.333 | 1.199 | 4.485 | 8.096 | 8.393 | 0.661 | 3.118 | 12.022 | 6.204 | 11.879 | 11.852 | 13.531 | 11.928 | 60.423 | 7.399 | 11.125 | 10.231 | 2.135 | 14.903 | 15.164 | 7.833 | 1.075 | 3.176 | 20.07 | 4.922 | 2.878 | 11.863 | 4.033 | 9.31 | 11.326 | 3.033 | 10.026 | 6.316 | 36.599 | 17.895 | 1.407 | 2.183 | 11.959 | 1.831 | 3.063 | 3.557 | 4.629 | 1.647 | 10.683 | 2.613 | 10 | 1.174 | 0.483 | 1.498 | 1.541 | 3.285 | 1.628 | 1.692 | 6.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.027 | 0.109 | -0.972 | -0.38 | -0.182 | -0.013 | -0.074 | -0.147 | -0.154 | -0.313 | 0.312 | -0.445 | -0.026 | 0.022 | -0.479 | -0.336 | 244.37 | -0.943 | 0.163 | 0.051 | 750.055 | 33.913 | -0.244 | 299.963 | 24.606 | -1.298 | -0.199 | 43.862 | -1.426 | -0.166 | 24.488 | 0.411 | 0.793 | 77.051 | 112.448 | 874.438 | -0.855 | 2.739 | 9.988 | 32.114 | -3.387 | 143.811 | -2.79 | 5.974 | 13.387 | 256.91 | 37.125 | 131.375 | 17.988 | 5.864 | 8.23 | -5.693 | -3.084 | 848.748 | 6.978 | 0.311 | 8.822 | 17.029 | -0.045 | 43.242 | -182.597 | 190.916 | 84.69 | 1.538 | 10.833 | -7.431 | 63.291 | -234.301 | 33.825 | 140.927 | 219.642 | -12.158 | -14.587 | -17.562 | -3.213 | 4.299 | 3.837 | 2.397 | -1.093 | 22.071 | 5.225 | 1.865 | 2.899 | -93.737 | -1.794 | 2.977 | -0.205 | 7.708 | 5.113 | 1.625 | 0.035 | 2.347 | 0.936 | 0.318 | 7.575 | 7.048 | 9.121 | 25.24 | 4.739 | 2.7 | 112 | 2.4 | 1.8 | -7.4 | -0.9 | -0.1 | 16.4 | 42.9 | 3.9 | 0.1 | 9.1 | 2 | 1.4 | 0.9 | -13.6 | 1.3 | -49.5 | -8.8 | 0.2 | -1.3 | -6.3 | 1.2 | 0 | -16.2 | 0.2 | 0 | 0.1 | 3.1 |
Kasstroom uit Investeringsactiviteiten
| -156.473 | -162.243 | -153.889 | -157.816 | -152.23 | -153.366 | -138.293 | -115.148 | -146.33 | -123.342 | -105.012 | -88.963 | -110.391 | -106.125 | -112.4 | -93.388 | 173.665 | -124.494 | -139.865 | -158.699 | 574.09 | -163.954 | -211.959 | 111.114 | -180.907 | -290.221 | -335.42 | -347.264 | -310.175 | -288.497 | -193.121 | -142.098 | -92.455 | -59.389 | -14.893 | 727.222 | -241.125 | -327.209 | -377.66 | -373.518 | -359.329 | -236.372 | -276.237 | -312.303 | -343.041 | -87.087 | -241.005 | -218.864 | -389.988 | -475.847 | -443.859 | -439.527 | -353.591 | 516.966 | -271.829 | -273.043 | -296.277 | -337.616 | 108.078 | -88.706 | -170.109 | 35.107 | -250.099 | -343.998 | -608.981 | -293.57 | -485.228 | -456.592 | -260.611 | -291.165 | -19.579 | -203.247 | -191.219 | -423.241 | -107.448 | -87.461 | -96.273 | -199.843 | -48.8 | -270.997 | -45.29 | -288.819 | -23.229 | -111.146 | -26.777 | -23.687 | -26.025 | -32.874 | -28.746 | -17.956 | -19.094 | -24.725 | -28.051 | -18.893 | -6.52 | -9.744 | -10.58 | 16.414 | -1.393 | -14.2 | 118.9 | -5.4 | -3.5 | -11.8 | -68.5 | -30.9 | -61.1 | -29.6 | -106.9 | -16.2 | -353.8 | -2.9 | -6.8 | -40 | -20 | -13.2 | -49.5 | -8.8 | -4.6 | -4.6 | -6.6 | -3.4 | -14.9 | -29 | -2.2 | -4.5 | -7.8 | -1.4 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -9.831 | -64.113 | -4.972 | -5.307 | 0 | -51.527 | -48.064 | -568.555 | -23.147 | -204.762 | -365.357 | -30 | -81.813 | -72.35 | 20.354 | 4.973 | -149.481 | 46.707 | 47.968 | 42.839 | -673.256 | -15.98 | -40.782 | -323 | -46.335 | 123.76 | -28.078 | 136.592 | 126.749 | 107.036 | -24.697 | -37.001 | 71.225 | -28 | -70.368 | -892 | 101.923 | 181.42 | 173.659 | 89.676 | 152.016 | -426 | 94 | 73.906 | 123.859 | 14.24 | 45.542 | 33.249 | 206.904 | 225.377 | 425.969 | 175.288 | 18.138 | -390.618 | 145.021 | 174.926 | 8.536 | 112.777 | 24.838 | -58.68 | -10.877 | -157.011 | 114 | 143 | 359.075 | -124.798 | 277.298 | 41.377 | 69.5 | -91 | 85.5 | 67.3 | 86.6 | 301.5 | -23.1 | -10.6 | 14.1 | 2.787 | -11.003 | 117 | -22.004 | 106.746 | -9.6 | 78.625 | -8.017 | -16.708 | 7.764 | 3.315 | -6.47 | -10.318 | 0.885 | -12.391 | -0.447 | -11.105 | -28.103 | -17.004 | -16.603 | -36.103 | -9.901 | -11.4 | -129.9 | -9.4 | 5.6 | 5.2 | 65.1 | 17.3 | 47.8 | -122.5 | 102.3 | -3.5 | 269.7 | -6.8 | 2.5 | 24.2 | 12.1 | -30.1 | 41.6 | 4.8 | 4.2 | 2.4 | 1.2 | 6.4 | 11.2 | 13.5 | -0.3 | -0.7 | 6.8 | 0.3 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 1.689 | 0 | 21.298 | 0 | 5.052 | 0 | 0 | 0 | 3.658 | 5.879 | 0.59 | 4.491 | 0.441 | 0.006 | 0.548 | 0.129 | 0.013 | 0 | 0.154 | 0.339 | 0.174 | 1.234 | 2.864 | 5.014 | 0.635 | 0 | 0.334 | 1.131 | 3.017 | 2.717 | 0.072 | 8.899 | 1.414 | 0.36 | 0 | 5.291 | 1.893 | -0.018 | -0.082 | 402.879 | 8.586 | 0 | 0 | 0 | 0.343 | -20.388 | -0.001 | 0.808 | 1.266 | 1.055 | 5.112 | 3.556 | 3.795 | 5.245 | 0.119 | -0.545 | 6.33 | 5.521 | 4.732 | 3.746 | 5.939 | 7.843 | 0 | 288.639 | 3.74 | 5.136 | 8.035 | 284.663 | 4.9 | 3.721 | 6.883 | 0.95 | 4.711 | 0.706 | 1.361 | 110.402 | 2.001 | 103.798 | 0.563 | 143.908 | 2.191 | 0.682 | 0.276 | 1.638 | 0.181 | 0.372 | -0.582 | 1.157 | 0.057 | 0.079 | 0.195 | 0.842 | 0.372 | 0.379 | 0.864 | 0.288 | 0.267 | 1.1 | 0.2 | 0.8 | 0.1 | 0.6 | 1 | 0 | 0.4 | 0.9 | 0.9 | 0.2 | 65.6 | 0.4 | 0.2 | 7.6 | 0.1 | 37.9 | 0.3 | 0 | 0 | 0.3 | 0 | 0 | 0.5 | 13.9 | 0 | 5.9 | 0.4 | 0 |
Terugkoop van Gewone Aandelen
| -33.937 | -10.199 | -24.214 | -9.379 | -0.325 | -1.829 | -7.834 | -90.808 | -175.997 | -116.695 | -16.199 | -0.032 | -0.018 | -0.152 | -9.097 | -0.483 | -0.489 | -0.444 | -22.548 | -6.908 | -0.028 | -0.182 | -3.161 | 0 | 0 | 0 | 0 | -0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.808 | 0.248 | 4.56 | 0 | 0.192 | -0.232 | 0 | -0.015 | -0.015 | -3.238 | -0.037 | -0.036 | -0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0 | 0 | 0 | 0 | -0.3 | -2.6 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 |
Uitgekeerde Dividenden
| -19.253 | -19.467 | -19.407 | -19.292 | -19.309 | -19.306 | -19.334 | -19.112 | -19.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.993 | -5.028 | -5.026 | -5.023 | -4.99 | -4.99 | -4.989 | -4.971 | -4.963 | -4.962 | -4.963 | -4.951 | -5.028 | -4.858 | -3.401 | -3.395 | -6.775 | -6.774 | -6.775 | -6.759 | -6.748 | -6.748 | -6.564 | -6.55 | -6.536 | -6.536 | -6.536 | -6.521 | -6.506 | -6.503 | -6.499 | -6.473 | -6.451 | -6.445 | -6.44 | -6.42 | -6.404 | -6.402 | -6.395 | -6.373 | -6.326 | -6.302 | -6.284 | -6.257 | -6.221 | -6.208 | -6.193 | -6.003 | -5.984 | -4.463 | -4.452 | -4.183 | -4.168 | -2.77 | -2.628 | -2.623 | -2.624 | -1.727 | -1.633 | -3.843 | -2.128 | -1.432 | -1.307 | -1.302 | -0.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.004 | -0.004 | -0.01 | -0.449 | -0.465 | -0.52 | -0.6 | -1 | -1 | -0.9 | -1.6 | -1.7 | -1.3 | -1.2 | 0 | 0 | -1 | -1 | -0.9 | -0.8 | -0.8 | -0.8 | -0.6 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.1 |
Overige Financieringsactiviteiten
| -0.027 | 15.188 | -22.525 | 14.872 | 22.014 | 67.853 | -34.005 | 24.031 | 0.819 | 24.513 | -21.337 | 15.248 | 0.364 | 4.307 | -17.215 | -1.35 | 0.548 | -0.491 | -10.079 | -4.459 | 0.126 | 0.157 | -3.161 | 0.087 | -0.122 | -8.619 | -2.659 | -0.168 | -1.141 | -0.198 | -5.879 | -3.849 | -6.46 | -0.436 | -4.899 | 3.034 | -0.227 | -12.229 | -1.7 | -8.627 | 0.822 | 5.801 | -1.122 | 4.354 | 2.712 | 0.833 | 0.334 | 26.634 | 11.404 | 6.452 | -10.074 | 0 | -0.35 | -9.297 | -12.356 | -9.6 | -9.435 | 0 | 0 | 0 | 6.161 | 6.565 | -12.726 | -24.5 | 2.619 | -2.617 | -0.002 | -0.959 | -2.521 | -0.035 | -0.171 | -1.4 | -1.898 | -3.212 | -0.45 | -2.214 | -0.01 | -1.008 | -5.313 | -0.226 | -1.773 | -2.998 | 0 | -0.333 | -1.166 | -0.684 | 0 | 0 | -0.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | 0.1 | 0 | 111.7 | 1.9 | 0.1 | 0 | -0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | -0.1 | 0.1 | 0 | 0 | -0.1 | 0 | -0.1 |
Kasstroom uit Financieringsactiviteiten
| -63.048 | -78.591 | -46.904 | -19.106 | 2.705 | -38.782 | -109.237 | -654.444 | -217.851 | -313.939 | -402.893 | -14.752 | -81.449 | -68.043 | 3.139 | 3.623 | -149.422 | 45.772 | 15.341 | 26.479 | -678.158 | -20.849 | -48.792 | -326.669 | -48.583 | 115.166 | -35.073 | 131.461 | 120.98 | 103.006 | -32.51 | -43.161 | 60.182 | -22.938 | -72.473 | -903.083 | 95.676 | 167.707 | 167.093 | 74.301 | 146.09 | -23.884 | 94.914 | 71.724 | 120.035 | 8.537 | 39.698 | 32.989 | 211.804 | 226.138 | 410.688 | 169.892 | 16.455 | -402.799 | 130.04 | 159.359 | -6.934 | 110.397 | 24.795 | -59.293 | -6.518 | -152.984 | 100.941 | 120.107 | 353.647 | 154.994 | 274.997 | 39.547 | 65.148 | 189.176 | 86.046 | 65.453 | 88.815 | 296.61 | -21.462 | -12.519 | 13.724 | 107.74 | -15.945 | 218.444 | -23.279 | 246.349 | -8.711 | 78.171 | -8.907 | -15.754 | 7.945 | 3.687 | -8.036 | -9.161 | 0.942 | -12.386 | -0.253 | -10.267 | -27.735 | -16.635 | -16.188 | -36.278 | -10.156 | -10.8 | -130.7 | -9.6 | 4.7 | 3.8 | 61.7 | 16 | 47 | -6.8 | 101.9 | -4.2 | 334.3 | -7.5 | 1.9 | 31.1 | 11.3 | 7.1 | 41.6 | 4.9 | 4.1 | 2.4 | 0.9 | 6.2 | 11.7 | 27.3 | -0.4 | 5.1 | 6.9 | 0.2 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -64.832 | -0.726 | 65.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234.304 | 0 | -234.302 | 7.373 | 6.19 | 7.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -12.7 | 3.1 | 2.6 | 65.5 | 9.8 | 49.4 | -5.4 | 104.1 | -9.2 | 334.6 | -11.2 | -1.1 | 29.8 | 13.8 | 6.4 | 44.5 | 5.7 | 2.9 | 2.2 | 2.7 | 0.8 | 12.6 | 26.6 | 0.9 | 0 | 7.2 | -1 |
Netto Kasstroomverandering
| 26.398 | -92.059 | 131.137 | 49.173 | 0.726 | -65.558 | 227.426 | -156.937 | 156.788 | -112.575 | -101.491 | 213.944 | 0.014 | 0.015 | -0.009 | -0.059 | -0.051 | 0.04 | -0.018 | 0.192 | -0.153 | 0.019 | -0.057 | 0.188 | -0.058 | -0.112 | 0.079 | -0.081 | 0.009 | -0.025 | 0.231 | -0.228 | 0.16 | -0.147 | 0.058 | -0.019 | -0.031 | 0.002 | 0.071 | -0.02 | 0.176 | 0.046 | -0.102 | 0.093 | -0.029 | 0.09 | -0.058 | 0.101 | -0.007 | -122.74 | 122.806 | -51.792 | -236.955 | 287.158 | -1.167 | 0.77 | -164.78 | -119.656 | 285.747 | -0.092 | -1.293 | 1.396 | 0.003 | 0.488 | 0.192 | -0.017 | -3.928 | 3.831 | -16.407 | -151.261 | 165.473 | 0.131 | -4.537 | 5.439 | -3.401 | 3.362 | -3.553 | -14.038 | 0.597 | 17.881 | -7.07 | 6.658 | 0.282 | -1.004 | 0.326 | -0.079 | 0.054 | 0.871 | -3.662 | 3.441 | -2.696 | -1.421 | 1.972 | 1.305 | -0.961 | 0.909 | 1.366 | -3.912 | -8.815 | 1.6 | -4.5 | -9.6 | 4.7 | 3.8 | 61.7 | 16 | 47 | -6.8 | 101.9 | -4.2 | 334.3 | -7.5 | 1.9 | 31.1 | 11.3 | 7.1 | 41.6 | 4.9 | 4.1 | 2.4 | 0.9 | 6.2 | 11.7 | 27.3 | -0.4 | 0.6 | 6.9 | 0.2 |
Kaspositie aan het Einde van de Periode
| 277.45 | 251.052 | 343.111 | 211.974 | 162.801 | 162.075 | 227.633 | 0.207 | 157.144 | 0.356 | 112.931 | 214.422 | 0.478 | 0.464 | 0.449 | 0.458 | 0.517 | 0.568 | 0.528 | 0.546 | 0.354 | 0.507 | 0.488 | 0.545 | 0.357 | 0.415 | 0.527 | 0.448 | 0.529 | 0.52 | 0.545 | 0.314 | 0.542 | 0.382 | 0.529 | 0.471 | 0.49 | 0.521 | 0.519 | 0.448 | 0.468 | 0.292 | 0.246 | 0.348 | 0.255 | 0.284 | 0.194 | 0.252 | 0.151 | 0.158 | 122.898 | 0.092 | 51.884 | 288.839 | 1.681 | 2.848 | 2.078 | 166.858 | 286.514 | 0.767 | 0.859 | 2.152 | 0.756 | 0.753 | 0.265 | 0.073 | 0.09 | 4.018 | 0.187 | 16.594 | 167.855 | 2.382 | 2.251 | 6.788 | 1.349 | 4.75 | 1.388 | 4.941 | 18.979 | 18.382 | 0.501 | 7.571 | 0.913 | 0.631 | 1.635 | 1.309 | 1.388 | 1.334 | 0.463 | 4.125 | 0.684 | 3.38 | 4.801 | 2.829 | 1.524 | 2.485 | 1.576 | 0.21 | 4.122 | 12.9 | 11.3 | 15.8 | 15.7 | 3.8 | 61.7 | 16 | 56.7 | -6.8 | 101.9 | -4.2 | 342.9 | -7.5 | 1.9 | 31.1 | 14.3 | 7.1 | 41.6 | 4.9 | 9 | 2.4 | 0.9 | 6.2 | 13.7 | 27.3 | -0.4 | 0.6 | 9.2 | 0.2 |