RPT Realty
NYSE:RPT
2.75 (USD) • At close January 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| -4.21 | -7.629 | -66.388 | -9.077 | 54.888 | 51.051 | 52.247 | 51.549 | 54.73 | 55.288 | 56.089 | 55.996 | 55.175 | 52.224 | 50.093 | 47.722 | 46.487 | 44.627 | 52.876 | 58.098 | 58.921 | 57.361 | 59.708 | 63.72 | 64.217 | 69.967 | 62.718 | 64.263 | 65.931 | 67.062 | 67.825 | 64.454 | 64.079 | 65.883 | 66.512 | 68.578 | 64.06 | 59.735 | 59.417 | 63.157 | 55.143 | 49.93 | 50.133 | 48.016 | 45.659 | 43.236 | 34.517 | 34.143 | 32.695 | 30.972 | 31.326 | 30.366 | 32.017 | 29.963 | 30.982 | 30.559 | 28.416 | 30.371 | 30.821 | 24.557 | 32.608 | 33.629 | 33.761 | 35.197 | 0.035 | 35.972 | 36.618 | 38.152 | 37.752 | 37.248 | 40.103 | 39.441 | 38.815 | 38.417 | 36.575 | 35.356 | 34.529 | 37.925 | 38.304 | 36.442 | 34.018 | 30.262 | 31.173 | 28.938 | 27.628 | 25.339 | 26.495 | 25.01 | 23.044 | 21.43 | 21.739 | 23.31 | 22.653 | 21.809 | 28.55 | 24.287 | 21.634 | 24.578 | 21.828 | 21.873 | 21.1 | 20.8 | 21.6 | 21.055 | 19 | 18.2 | 18.4 | 17.244 | 14.3 | 14 | 13.7 | 14.013 | 12.6 | 9.5 | 4.2 | 4.217 | 4.3 | 4.1 | 4.2 | 3.607 | 15.2 | 3.6 | 4.1 | 10.2 | 7.5 | 4.7 | 4.2 | 4.5 | 6.1 | 10.2 | 8.9 | 8.9 | 6 | 6.3 | 6.6 | 11.8 | 6.3 | 11.3 | 7.3 | 7.7 | 6.5 | 7 | 8.7 | 8.6 | 8.6 | 8.6 | 8.5 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 16.619 | 17.074 | 17.542 | 15.064 | 16.978 | 16.656 | 18.009 | 17.598 | 16.759 | 16.681 | 17.239 | 16.407 | 15.753 | 15.396 | 16.407 | 17.976 | 17.766 | 16.774 | 18.993 | 18.777 | 18.696 | 17.854 | 17.964 | 18.199 | 18.433 | 18.403 | 19.749 | 19.398 | 17.347 | 18.368 | 19.782 | 21.655 | 18.005 | 16.966 | 16.986 | 19.531 | 14.599 | 13.921 | 14.375 | 13.878 | 11.88 | 11.358 | 9.615 | 9.715 | 8.731 | 8.568 | 9.074 | 10.162 | 8.796 | 8.656 | 9.516 | 10.07 | 4.467 | 9.057 | 9.554 | 3.877 | 11.301 | 10.911 | 12.017 | -34.87 | 11.074 | 11.318 | 18.548 | -91.248 | 0 | 5.676 | 5.68 | -89.187 | 6.288 | 0 | 5.579 | -89.771 | 5.293 | 5.182 | 5.16 | -76.453 | 4.618 | 4.374 | 0 | -60.363 | 0 | 0 | 0 | -52.766 | 2.837 | 3.11 | 2.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| -4.21 | -7.629 | -66.388 | -9.077 | 38.269 | 33.977 | 34.705 | 36.485 | 37.752 | 38.632 | 38.08 | 38.398 | 38.416 | 35.543 | 32.854 | 31.315 | 30.734 | 29.231 | 36.469 | 40.122 | 41.155 | 40.587 | 40.715 | 44.943 | 45.521 | 52.113 | 44.754 | 46.064 | 47.498 | 48.659 | 48.076 | 45.056 | 46.732 | 47.515 | 46.73 | 46.923 | 46.055 | 42.769 | 42.431 | 43.626 | 40.544 | 36.009 | 35.758 | 34.138 | 33.779 | 31.878 | 24.902 | 24.428 | 23.964 | 22.404 | 22.252 | 20.204 | 23.221 | 21.307 | 21.466 | 20.489 | 23.949 | 21.314 | 21.267 | 20.68 | 21.307 | 22.718 | 21.744 | 70.067 | -11.039 | 24.654 | 18.07 | 129.4 | 37.752 | 31.572 | 34.423 | 128.628 | 32.527 | 38.417 | 30.996 | 125.127 | 29.236 | 32.743 | 33.144 | 112.895 | 29.4 | 25.888 | 31.173 | 89.301 | 27.628 | 25.339 | 26.495 | 77.776 | 20.207 | 18.32 | 18.855 | 23.31 | 22.653 | 21.809 | 28.55 | 24.287 | 21.634 | 24.578 | 21.828 | 21.873 | 21.1 | 20.8 | 21.6 | 21.055 | 19 | 18.2 | 18.4 | 17.244 | 14.3 | 14 | 13.7 | 14.013 | 12.6 | 9.5 | 4.2 | 4.217 | 4.3 | 4.1 | 4.2 | 3.607 | 15.2 | 3.6 | 4.1 | 10.2 | 7.5 | 4.7 | 4.2 | 4.5 | 6.1 | 10.2 | 8.9 | 8.9 | 6 | 6.3 | 6.6 | 11.8 | 6.3 | 11.3 | 7.3 | 7.7 | 6.5 | 7 | 8.7 | 8.6 | 8.6 | 8.6 | 8.5 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 0.697 | 0.666 | 0.664 | 0.708 | 0.69 | 0.699 | 0.679 | 0.686 | 0.696 | 0.681 | 0.656 | 0.656 | 0.661 | 0.655 | 0.69 | 0.691 | 0.698 | 0.708 | 0.682 | 0.705 | 0.709 | 0.745 | 0.714 | 0.717 | 0.72 | 0.726 | 0.709 | 0.699 | 0.729 | 0.721 | 0.703 | 0.684 | 0.719 | 0.716 | 0.714 | 0.691 | 0.735 | 0.721 | 0.713 | 0.711 | 0.74 | 0.737 | 0.721 | 0.715 | 0.733 | 0.723 | 0.71 | 0.665 | 0.725 | 0.711 | 0.693 | 0.67 | 0.843 | 0.702 | 0.69 | 0.842 | 0.653 | 0.676 | 0.644 | 1.991 | -318.642 | 0.685 | 0.493 | 3.392 | 1 | 0.848 | 0.858 | 3.261 | 0.838 | 1 | 0.847 | 3.539 | 0.847 | 0.863 | 0.865 | 3.098 | 0.864 | 0.855 | 1 | 3.086 | 1 | 1 | 1 | 3.11 | 0.877 | 0.855 | 0.867 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.537 | 1.701 | 0.714 | 0.653 | 9.673 | 8.98 | 9.315 | 10.303 | 9.372 | 8.674 | 8.348 | 10.03 | 7.33 | 7.598 | 7.37 | 6.822 | 4.97 | 6.695 | 6.282 | 11.065 | 6.249 | 6.53 | 6.066 | 6.465 | 8.131 | 13.378 | 5.887 | 7.383 | 5.952 | 6.372 | 6.451 | 4.967 | 5.787 | 5.683 | 5.605 | 5.709 | 4.02 | 5.474 | 4.874 | 5.575 | 5.395 | 5.619 | 5.614 | 5.776 | 5.363 | 5.634 | 5.5 | 4.699 | 3.955 | 3.465 | 3.934 | 15.438 | 3.817 | 3.319 | 4.378 | 15.637 | 3.527 | 3.455 | 3.979 | 15.883 | 5.741 | 5.558 | 6.043 | 19.936 | 0 | 5.5 | 3.805 | 3.341 | 4.043 | 3.874 | 3.033 | 2.276 | 3.328 | 3.295 | 4.101 | 2.93 | 2.991 | 3.869 | 3.719 | 2.746 | 3.287 | 2.736 | 2.376 | 1.985 | 2.154 | 2.155 | 2.221 | 2.888 | 1.786 | 2.108 | 2.051 | 2.069 | 2.022 | 1.751 | 2.495 | 1.487 | 1.129 | 1.491 | 1.339 | 0.764 | 1.7 | 1.9 | 1.6 | 1.531 | 1.4 | 1.3 | 1.6 | 1.153 | 1.1 | 1.3 | 1.2 | 1.283 | 1 | 1.2 | 1.1 | -0.445 | 0.9 | 0.6 | 1 | -0.714 | 0.9 | 0.8 | 0.9 | 0.5 | 1 | 1 | 0.9 | 0.7 | 1.1 | 1.1 | 1 | 0.9 | 0.9 | 0.5 | 0.9 | 1.1 | 1 | 1 | 1 | 1.1 | 0.7 | 0.6 | 0.6 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | -8.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.035 | 1.413 | 0.945 | -11.056 | 1.529 | 1.547 | 0.679 | -10.457 | 1.025 | 1.16 | 0.004 | -15.187 | 2.175 | -0.194 | -1.958 | -16.098 | 0 | -0.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.537 | 1.701 | 0.714 | 0.653 | 0.913 | 8.98 | 9.315 | 10.303 | 9.372 | 8.674 | 8.348 | 10.03 | 7.33 | 7.598 | 7.37 | 6.822 | 4.97 | 6.695 | 6.282 | 11.065 | 6.249 | 6.53 | 6.066 | 6.465 | 8.131 | 13.378 | 5.887 | 7.383 | 5.952 | 6.372 | 6.451 | 4.967 | 5.787 | 5.683 | 5.605 | 5.709 | 4.02 | 5.474 | 4.874 | 5.575 | 5.395 | 5.619 | 5.614 | 5.776 | 5.363 | 5.634 | 5.5 | 4.699 | 4.99 | 4.878 | 4.879 | 4.382 | 5.346 | 4.866 | 5.057 | 5.18 | 4.552 | 4.615 | 3.983 | 0.696 | 7.916 | 5.364 | 4.085 | 3.838 | 0.003 | 4.82 | 3.805 | 3.341 | 4.043 | 3.874 | 3.033 | 2.276 | 3.328 | 3.295 | 4.101 | 2.93 | 2.991 | 3.869 | 3.719 | 2.746 | 3.287 | 2.736 | 2.376 | 1.985 | 2.154 | 2.155 | 2.221 | 2.888 | 1.786 | 2.108 | 2.051 | 2.069 | 2.022 | 1.751 | 2.495 | 1.487 | 1.129 | 1.491 | 1.339 | 0.764 | 1.7 | 1.9 | 1.6 | 1.531 | 1.4 | 1.3 | 1.6 | 1.153 | 1.1 | 1.3 | 1.2 | 1.283 | 1 | 1.2 | 1.1 | -0.445 | 0.9 | 0.6 | 1 | -0.714 | 0.9 | 0.8 | 0.9 | 0.5 | 1 | 1 | 0.9 | 0.7 | 1.1 | 1.1 | 1 | 0.9 | 0.9 | 0.5 | 0.9 | 1.1 | 1 | 1 | 1 | 1.1 | 0.7 | 0.6 | 0.6 | 0 | 0 | 0 | 0 |
Overige kosten
| -4.747 | -9.33 | -67.102 | -9.73 | -2.158 | 0.451 | 17.217 | 21.631 | 18.442 | 19.171 | 20.211 | -0.013 | -0.038 | -0.078 | -0.107 | -0.108 | -0.092 | 0.061 | 0.353 | 0.024 | 0.004 | -0.123 | -0.108 | -0.189 | -0.24 | -0.068 | 0.253 | -0.096 | 0.123 | -0.424 | -0.311 | 0.129 | -0.158 | 0.198 | -0.347 | -0.262 | -0.171 | 0.027 | -0.218 | -0.074 | -0.243 | -0.239 | -0.133 | -0.249 | -0.4 | -0.18 | -0.136 | -0.237 | 10.614 | 9.755 | 8.71 | 9.048 | 8.817 | 9.677 | 8.857 | -19.661 | 7.319 | 7.556 | 7.787 | 7.569 | 7.683 | 7.876 | 7.793 | 55.514 | 7.824 | 7.88 | 20.579 | 25.336 | 19.942 | 19.731 | 20.5 | 21.703 | 20.393 | 19.318 | 32.151 | 30.012 | 28.404 | 19.009 | 18.775 | 31.592 | 20.19 | 23.136 | 23.467 | 23.859 | 20.999 | 23.334 | 20.413 | 20.383 | 18.198 | 16.747 | 16.588 | 18.388 | 17.151 | 16.657 | 17.137 | 20.072 | 16.985 | 16.149 | 15.911 | 95.251 | -11 | -10.7 | -11.2 | 86.811 | -9.7 | -9.2 | -9.5 | 64.635 | -7.9 | -7.7 | -7.6 | 56.063 | -7 | -12.2 | -3.7 | 19.824 | -2 | -2.1 | -2 | 13.979 | -2.2 | -1.5 | -1.6 | -1.4 | -1.7 | -1.7 | -1.5 | -1.5 | -1.6 | -1.6 | -1.4 | -1.7 | -1 | -1.1 | -0.9 | -5.8 | -1 | -1 | -1 | -1.3 | -0.8 | -0.7 | -0.7 | 39.7 | 0 | 0 | 0 |
Bedrijfskosten
| -4.21 | -7.629 | -66.388 | -9.077 | -1.245 | 26.049 | 26.532 | 31.934 | 27.814 | 27.845 | 28.559 | 28.821 | 25.817 | 24.195 | 25.749 | 27.032 | 23.265 | 24.555 | 27.13 | 29.847 | 26.267 | 27.158 | 25.285 | 28.073 | 29.281 | 36.835 | 26.999 | 29.436 | 29.082 | 29.707 | 29.268 | 26.953 | 29.032 | 28.397 | 29.452 | 30.751 | 26.934 | 26.594 | 25.237 | 26.18 | 24.573 | 29.277 | 23.355 | 21.659 | 20.528 | 20.331 | 16.412 | 15.188 | 15.604 | 14.633 | 13.589 | 13.762 | 14.163 | 14.543 | 13.914 | -14.481 | 15.914 | 12.171 | 21.324 | 8.265 | 22.247 | 24.151 | 11.878 | 59.352 | 0.022 | 12.7 | 24.384 | 28.677 | 23.985 | 23.605 | 23.533 | 23.979 | 23.721 | 22.613 | 36.252 | 32.942 | 31.395 | 22.878 | 22.494 | 34.338 | 23.477 | 25.872 | 25.843 | 25.844 | 23.153 | 25.489 | 22.634 | 23.271 | 19.984 | 18.855 | 18.639 | 20.457 | 19.173 | 18.408 | 19.632 | 21.559 | 18.114 | 17.64 | 17.25 | 96.015 | -9.3 | -8.8 | -9.6 | 88.342 | -8.3 | -7.9 | -7.9 | 65.788 | -6.8 | -6.4 | -6.4 | 57.346 | -6 | -11 | -2.6 | 19.379 | -1.1 | -1.5 | -1 | 13.265 | -1.3 | -0.7 | -0.7 | -0.9 | -0.7 | -0.7 | -0.6 | -0.8 | -0.5 | -0.5 | -0.4 | -0.8 | -0.1 | -0.6 | 0 | -4.7 | 0 | 0 | 0 | -0.2 | -0.1 | -0.1 | -0.1 | 39.7 | 0 | 0 | 0 |
Bedrijfsresultaat
| -1.36 | 0 | 0 | 0 | 8.632 | 8.521 | 8.47 | 5.878 | 12.247 | 8.555 | 12.954 | 5.663 | 34.401 | 11.348 | 7.105 | 3.685 | 7.469 | 6.377 | 9.165 | 10.275 | 14.888 | 13.429 | 15.43 | 3.436 | 16.24 | 14.829 | 17.755 | 15.646 | 16.531 | 18.132 | 13.091 | 17.905 | 16.668 | 19.114 | 17.219 | 16.102 | 18.854 | 15.91 | 14.631 | -10.587 | 14.782 | 6.732 | 12.403 | 12.092 | 13.251 | 11.547 | 8.49 | 9.24 | 8.36 | 7.771 | 8.663 | 6.442 | 9.058 | 6.764 | 7.552 | 6.183 | 8.035 | 9.143 | 9.497 | 0.713 | 2.604 | 1.574 | 1.762 | -3.549 | 0.004 | 3.061 | 12.234 | 9.475 | 13.767 | 13.643 | 16.57 | -29.947 | 15.094 | 15.804 | 0.323 | 2.414 | 3.134 | 15.047 | 15.81 | 4.512 | 5.766 | 4.39 | 5.33 | 3.357 | 4.475 | -0.15 | 3.861 | 1.739 | 3.06 | 2.575 | 3.1 | 2.853 | 3.48 | 3.401 | 8.918 | 2.728 | 3.52 | 6.938 | 4.578 | -74.142 | 30.4 | 29.6 | 31.2 | -67.287 | 27.3 | 26.1 | 26.3 | -48.544 | 21.1 | 20.4 | 20.1 | -43.333 | 18.6 | 20.5 | 6.8 | -15.162 | 5.4 | 5.6 | 5.2 | -9.658 | 16.5 | 4.3 | 4.8 | 11.1 | 8.2 | 5.4 | 4.8 | 5.3 | 6.6 | 10.7 | 9.3 | 9.7 | 6.1 | 6.9 | 6.6 | 16.5 | 6.3 | 11.3 | 7.3 | 7.9 | 6.6 | 7.1 | 8.8 | 48.3 | 8.6 | 8.6 | 8.5 |
Bedrijfsresultaat ratio
| 0.323 | 0 | 0 | 0 | 0.157 | 0.167 | 0.162 | 0.114 | 0.224 | 0.155 | 0.231 | 0.101 | 0.623 | 0.217 | 0.142 | 0.077 | 0.161 | 0.143 | 0.173 | 0.177 | 0.253 | 0.234 | 0.258 | 0.054 | 0.253 | 0.212 | 0.283 | 0.243 | 0.251 | 0.27 | 0.193 | 0.278 | 0.26 | 0.29 | 0.259 | 0.235 | 0.294 | 0.266 | 0.246 | -0.168 | 0.268 | 0.135 | 0.247 | 0.252 | 0.29 | 0.267 | 0.246 | 0.271 | 0.256 | 0.251 | 0.277 | 0.212 | 0.283 | 0.226 | 0.244 | 0.202 | 0.283 | 0.301 | 0.308 | 0.029 | 0.08 | 0.047 | 0.052 | -0.101 | 0.107 | 0.085 | 0.334 | 0.248 | 0.365 | 0.366 | 0.413 | -0.759 | 0.389 | 0.411 | 0.009 | 0.068 | 0.091 | 0.397 | 0.413 | 0.124 | 0.169 | 0.145 | 0.171 | 0.116 | 0.162 | -0.006 | 0.146 | 0.07 | 0.133 | 0.12 | 0.143 | 0.122 | 0.154 | 0.156 | 0.312 | 0.112 | 0.163 | 0.282 | 0.21 | -3.39 | 1.441 | 1.423 | 1.444 | -3.196 | 1.437 | 1.434 | 1.429 | -2.815 | 1.476 | 1.457 | 1.467 | -3.092 | 1.476 | 2.158 | 1.619 | -3.595 | 1.256 | 1.366 | 1.238 | -2.678 | 1.086 | 1.194 | 1.171 | 1.088 | 1.093 | 1.149 | 1.143 | 1.178 | 1.082 | 1.049 | 1.045 | 1.09 | 1.017 | 1.095 | 1 | 1.398 | 1 | 1 | 1 | 1.026 | 1.015 | 1.014 | 1.011 | 5.616 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -6.62 | -13.633 | -73.077 | -22.545 | -14.249 | -8.44 | -7.002 | -7.612 | 1.05 | -3.821 | -3.594 | -16.276 | -4.984 | 9.23 | -8.195 | -9.54 | -25.985 | -22.544 | -29.461 | 64.279 | -35.031 | -31.183 | -24.028 | -7.576 | -27.17 | -38.904 | -38.788 | 5.802 | -11.729 | -42.858 | -28.494 | -10.763 | -27.102 | -13.575 | -29.268 | -1.013 | -7.571 | -37.467 | -14.908 | -1.933 | -8.517 | -2.973 | -9.625 | -35.743 | -0.026 | -0.013 | 3.403 | -21.714 | 5.152 | 5.996 | -9.212 | -48.513 | 3.284 | 7.531 | 7.911 | -0.571 | -37.371 | 0.481 | 2.023 | 9.056 | -3.931 | -1.975 | -2.142 | 18.792 | -0.003 | -0.307 | -0.789 | 43.98 | -2.691 | 0 | 0 | 52.677 | -0.019 | 0.067 | 5.262 | 39.512 | 1.67 | 0 | 0 | 10.608 | -4.459 | -0.896 | 0.224 | 7.736 | 0.091 | -0.527 | 0 | 9.267 | -0.439 | 1.747 | -0.663 | 16.359 | 0.117 | 0.343 | 5.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -7.98 | -13.633 | -73.077 | -22.545 | -5.617 | 0.081 | 1.468 | 59.587 | 13.297 | 6.966 | 5.927 | -10.613 | 26.14 | 37.253 | 17.396 | -5.855 | -2.08 | -2.937 | 0.373 | 74.554 | 5.585 | 2.997 | 10.729 | -4.14 | 10.46 | 4.436 | 7.478 | 21.448 | 29.694 | 6.277 | 13.442 | 7.142 | 14.001 | 28.059 | 12.204 | 15.089 | 34.635 | 7.544 | 9.966 | -12.52 | 6.265 | 1.119 | 2.778 | -5.302 | 4.928 | 4.317 | 5.13 | 1.582 | 3.189 | 1.752 | -0.549 | -42.071 | 5.869 | 0.064 | -0.3 | 5.612 | -29.336 | 0.761 | 0.67 | 15.936 | -1.327 | -0.401 | -0.38 | 23.501 | 0.001 | 2.984 | 11.445 | 38.675 | 0 | 11.045 | 23.865 | 35.624 | 4.499 | -1.664 | 5.585 | 18.493 | 4.804 | 4.139 | 4.911 | 15.12 | 1.307 | 3.494 | 5.554 | 11.093 | 4.566 | -0.677 | 0 | 11.006 | 2.674 | 4.322 | 2.437 | 13.863 | 3.597 | 3.744 | 13.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 1.895 | 1.787 | 1.101 | 2.484 | -0.102 | 0.002 | 0.028 | 1.156 | 0.243 | 0.126 | 0.106 | -0.19 | 0.474 | 0.713 | 0.347 | -0.123 | -0.045 | -0.066 | 0.007 | 1.283 | 0.095 | 0.052 | 0.18 | -0.065 | 0.163 | 0.063 | 0.119 | 0.334 | 0.45 | 0.094 | 0.198 | 0.111 | 0.218 | 0.426 | 0.183 | 0.22 | 0.541 | 0.126 | 0.168 | -0.198 | 0.114 | 0.022 | 0.055 | -0.11 | 0.108 | 0.1 | 0.149 | 0.046 | 0.098 | 0.057 | -0.018 | -1.385 | 0.183 | 0.002 | -0.01 | 0.184 | -1.032 | 0.025 | 0.022 | 0.649 | -0.041 | -0.012 | -0.011 | 0.668 | 0.018 | 0.083 | 0.313 | 1.014 | 0 | 0.297 | 0.595 | 0.903 | 0.116 | -0.043 | 0.153 | 0.523 | 0.139 | 0.109 | 0.128 | 0.415 | 0.038 | 0.115 | 0.178 | 0.383 | 0.165 | -0.027 | 0 | 0.44 | 0.116 | 0.202 | 0.112 | 0.595 | 0.159 | 0.172 | 0.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.023 | -0.772 | 0.915 | 0.069 | -0.1 | 0.049 | 0.181 | -0.022 | 0.071 | 0.036 | 0.035 | -0.041 | -0.157 | 0.022 | 0.088 | 0.012 | -0.087 | 0.019 | 0.031 | 0.097 | 0.011 | 0.035 | 0.036 | 0.051 | 0.096 | 0.033 | 0.018 | 0.024 | 0.065 | 0.025 | 0.028 | 0.065 | 0.133 | 0.039 | 0.062 | 0.033 | 0.029 | 0.255 | 0.022 | 0.036 | 0.002 | -0.001 | 0.017 | 0.063 | -0.029 | -0.013 | 0.043 | -0.016 | -0.019 | -0.023 | 0.025 | -0.19 | 0.095 | 0.831 | 0.059 | -0.04 | 0.04 | 10.017 | 11.047 | 13.137 | 1.037 | 8.252 | 8.136 | 26.014 | 0.001 | 9.84 | -2.031 | 38.194 | 10.483 | 0 | 0 | 14.861 | 10.576 | 11.027 | -5.262 | 13.854 | -1.67 | 10.908 | 10.899 | 9.41 | 9.234 | 0.896 | 0.721 | 6.479 | 0.629 | 0.368 | 0.71 | 9.38 | -0.109 | 0 | 0 | 11.644 | 0.806 | 0.767 | 2.582 | 0.589 | 0.835 | 1.966 | 1.354 | -77.981 | 27.7 | 27.1 | 28.4 | -69.845 | 25.3 | 24 | 24.3 | -50.842 | 18.8 | 18.1 | 17.8 | -45.525 | 16.3 | 25.2 | 6.3 | -15.2 | 3.1 | 3.7 | 5.9 | -8.4 | 3.8 | 2.4 | 2.5 | 2.7 | 18 | 3.1 | 2.6 | 15.1 | 2.5 | 2.5 | 3 | 1 | -4.3 | -4.5 | -5 | -3.9 | -4.6 | -9.6 | -5.6 | -5.6 | -5.1 | -5.6 | -7.4 | 1.4 | 1.4 | 1.3 | 1.3 |
Nettowinst
| -8.029 | -12.742 | -73.978 | -22.649 | -5.542 | 0.031 | 1.264 | 58.504 | 12.975 | 6.795 | 5.776 | -10.354 | 25.702 | 36.381 | 16.91 | -5.732 | -1.947 | -2.888 | 0.334 | 72.73 | 5.445 | 2.893 | 10.443 | -4.094 | 10.125 | 4.302 | 7.286 | 20.923 | 28.933 | 6.105 | 13.098 | 6.911 | 13.542 | 27.361 | 11.845 | 14.686 | 33.666 | 7.09 | 9.667 | -12.205 | 6.083 | 1.086 | 2.672 | -5.14 | 5.514 | 5.574 | 5.049 | 1.58 | 3.163 | 1.979 | 0.482 | -37.096 | 5.413 | 5.158 | -0.232 | 8.318 | -26.741 | -1.041 | -0.683 | 0.583 | 9.324 | 1.563 | 2.25 | -2.513 | 0.012 | 2.984 | 11.445 | 0.481 | 3.284 | 11.045 | 23.865 | 20.763 | 4.499 | 4.777 | 5.585 | 4.639 | 4.804 | 4.139 | 4.911 | 5.71 | 1.307 | 3.494 | 4.609 | 4.614 | 3.846 | -0.518 | 3.151 | 1.626 | 2.621 | 4.322 | 2.437 | 2.219 | 2.674 | 2.634 | 6.336 | 2.139 | 2.685 | 4.972 | 3.224 | 3.839 | 2.7 | 2.5 | 2.8 | 2.558 | 2 | 2.1 | 2 | 2.298 | 2.3 | 2.3 | 2.3 | 2.192 | 2.3 | -4.7 | 0.5 | 0.038 | 2.3 | 1.9 | -0.7 | -1.258 | 12.7 | 1.9 | 2.3 | 8.4 | -9.8 | 2.3 | 2.2 | -9.8 | 4.1 | 8.2 | 6.3 | -1 | 4.3 | 4.5 | 5 | 3.9 | 4.6 | 9.6 | 5.6 | 5.6 | 5.1 | 5.6 | 7.4 | -1.4 | -1.4 | -1.3 | -1.3 |
Nettowinstmarge
| 1.907 | 1.67 | 1.114 | 2.495 | -0.101 | 0.001 | 0.024 | 1.135 | 0.237 | 0.123 | 0.103 | -0.185 | 0.466 | 0.697 | 0.338 | -0.12 | -0.042 | -0.065 | 0.006 | 1.252 | 0.092 | 0.05 | 0.175 | -0.064 | 0.158 | 0.061 | 0.116 | 0.326 | 0.439 | 0.091 | 0.193 | 0.107 | 0.211 | 0.415 | 0.178 | 0.214 | 0.526 | 0.119 | 0.163 | -0.193 | 0.11 | 0.022 | 0.053 | -0.107 | 0.121 | 0.129 | 0.146 | 0.046 | 0.097 | 0.064 | 0.015 | -1.222 | 0.169 | 0.172 | -0.007 | 0.272 | -0.941 | -0.034 | -0.022 | 0.024 | 0.286 | 0.046 | 0.067 | -0.071 | 0.334 | 0.083 | 0.313 | 0.013 | 0.087 | 0.297 | 0.595 | 0.526 | 0.116 | 0.124 | 0.153 | 0.131 | 0.139 | 0.109 | 0.128 | 0.157 | 0.038 | 0.115 | 0.148 | 0.159 | 0.139 | -0.02 | 0.119 | 0.065 | 0.114 | 0.202 | 0.112 | 0.095 | 0.118 | 0.121 | 0.222 | 0.088 | 0.124 | 0.202 | 0.148 | 0.176 | 0.128 | 0.12 | 0.13 | 0.121 | 0.105 | 0.115 | 0.109 | 0.133 | 0.161 | 0.164 | 0.168 | 0.156 | 0.183 | -0.495 | 0.119 | 0.009 | 0.535 | 0.463 | -0.167 | -0.349 | 0.836 | 0.528 | 0.561 | 0.824 | -1.307 | 0.489 | 0.524 | -2.178 | 0.672 | 0.804 | 0.708 | -0.112 | 0.717 | 0.714 | 0.758 | 0.331 | 0.73 | 0.85 | 0.767 | 0.727 | 0.785 | 0.8 | 0.851 | -0.163 | -0.163 | -0.151 | -0.153 |
WPA (Winst Per Aandeel)
| -0.18 | -0.32 | -2.42 | -0.84 | -0.071 | 0 | 0.015 | 0.67 | 0.15 | 0.08 | 0.068 | -0.12 | 0.3 | 0.43 | 0.19 | -0.072 | -0.024 | -0.038 | -0.02 | 0.89 | 0.05 | 0.01 | 0.11 | -0.051 | 0.1 | 0.03 | 0.07 | 0.24 | 0.34 | 0.05 | 0.14 | 0.07 | 0.15 | 0.32 | 0.13 | 0.16 | 0.39 | 0.06 | 0.1 | -0.16 | 0.06 | -0.01 | 0.01 | -0.08 | 0.06 | 0.06 | 0.06 | -0.01 | 0.03 | 0.046 | -0.03 | -0.96 | 0.09 | 0.09 | -0.006 | 0.22 | -0.7 | -0.03 | -0.022 | 0.019 | 0.45 | 0.08 | 0.12 | -0.14 | 0.63 | 0.16 | 0.62 | 0.026 | 0.15 | 0.58 | 1.34 | 1.25 | 0.17 | 0.18 | 0.23 | 0.28 | 0.19 | 0.15 | 0.19 | 0.34 | -0.01 | 0.16 | 0.23 | 0.27 | 0.22 | -0.041 | 0.21 | 0.13 | 0.21 | 0.65 | 0.23 | 0.31 | 0.26 | 0.25 | 0.77 | 0.3 | 0.26 | 0.57 | 0.33 | 0.53 | 0.25 | 0.23 | -0.27 | 0.35 | 0.23 | 0.25 | 0.24 | 0.32 | 0.32 | 0.32 | 0.33 | 0.31 | 0.32 | -0.66 | 0.08 | 0.006 | 0.32 | 0.32 | -0.08 | -0.18 | 1.76 | 0.32 | 0.64 | 1.23 | -1.44 | 0.32 | 0.32 | -1.53 | 0.64 | 1.12 | 0.96 | -0.15 | 0.64 | 0.64 | 0.64 | 0.54 | 0.64 | 1.28 | 0.8 | 0.7 | 0.64 | 0.8 | 1.12 | -0.16 | -0.16 | -0.16 | -0.16 |
Verwaterde WPA
| -0.18 | -0.32 | -2.41 | -0.84 | -0.071 | 0 | 0.015 | 0.63 | 0.15 | 0.08 | 0.068 | -0.12 | 0.29 | 0.41 | 0.19 | -0.072 | -0.024 | -0.036 | -0.02 | 0.83 | 0.05 | 0.01 | 0.11 | -0.051 | 0.1 | 0.03 | 0.07 | 0.24 | 0.33 | 0.05 | 0.14 | 0.07 | 0.15 | 0.32 | 0.13 | 0.16 | 0.38 | 0.06 | 0.1 | -0.16 | 0.06 | -0.01 | 0.01 | -0.08 | 0.06 | 0.06 | 0.06 | -0.01 | 0.03 | 0.046 | -0.03 | -0.96 | 0.09 | 0.09 | -0.006 | 0.22 | -0.7 | -0.03 | -0.022 | 0.019 | 0.45 | 0.08 | 0.12 | -0.14 | 0.63 | 0.16 | 0.62 | 0.026 | 0.15 | 0.56 | 1.25 | 1.25 | 0.17 | 0.18 | 0.23 | 0.28 | 0.19 | 0.15 | 0.19 | 0.34 | -0.01 | 0.16 | 0.23 | 0.27 | 0.22 | -0.04 | 0.21 | 0.13 | 0.21 | 0.56 | 0.23 | 0.31 | 0.26 | 0.25 | 0.69 | 0.3 | 0.26 | 0.54 | 0.33 | 0.53 | 0.25 | 0.23 | -0.27 | 0.35 | 0.23 | 0.25 | 0.24 | 0.32 | 0.32 | 0.32 | 0.33 | 0.31 | 0.32 | -0.66 | 0.08 | 0.006 | 0.32 | 0.32 | -0.08 | -0.18 | 1.76 | 0.32 | 0.64 | 1.23 | -1.44 | 0.32 | 0.32 | -1.53 | 0.64 | 1.12 | 0.96 | -0.15 | 0.64 | 0.64 | 0.64 | 0.54 | 0.64 | 1.28 | 0.8 | 0.7 | 0.64 | 0.8 | 1.12 | -0.16 | -0.16 | -0.16 | -0.16 |
EBITDA
| 0 | 0 | 0 | 0 | 22.495 | 25.393 | 27.091 | 27.509 | 30.689 | 27.726 | 31.017 | 29.403 | 32.122 | 28.939 | 26.178 | 24.461 | 26.128 | 23.399 | 30.796 | 29.209 | 35.52 | 33.96 | 34.595 | 38.308 | 42.655 | 38.869 | 39.191 | 38.635 | 41.75 | 41.918 | 41.4 | 39.99 | 40.561 | 41.98 | 40.507 | 41.296 | 63.344 | 37.327 | 39.665 | 38.057 | 35.019 | 30.597 | 28.001 | 28.003 | 28.021 | 25.978 | 13.251 | 20.315 | 19.982 | 18.106 | 17.869 | 12.155 | 21.578 | 17.113 | 17.37 | 32.694 | 44.485 | 16.503 | 20.267 | 24.364 | 13.434 | 17.301 | 17.311 | 24.219 | 0.011 | 19.731 | 20.29 | 20.477 | 22.113 | 21.974 | 24.707 | 3.628 | 23.199 | 23.63 | 6.692 | 9.327 | 10.164 | 23.848 | 23.508 | 7.613 | 21.432 | 10.399 | 11.475 | 6.01 | 10.141 | 5.973 | 8.963 | 6.577 | 7.535 | 6.914 | 7.195 | 7.813 | 7.412 | 7.154 | 7.89 | 6.998 | 7.294 | 10.673 | 8.073 | -71.431 | 33.9 | 33.1 | 34.8 | -64.798 | 30.6 | 29.3 | 29.5 | -46.028 | 23.1 | 22.3 | 21.9 | -41.635 | 20.2 | 21.7 | 7.1 | -14.946 | 5.6 | 6 | 5.4 | -9.409 | 16.7 | 4.4 | 5 | 11.3 | 8.3 | 5.6 | 4.9 | 5.6 | 6.7 | 10.8 | 9.4 | 9.7 | 6.1 | 6.9 | 6.6 | 16.5 | 6.3 | 11.3 | 7.3 | 7.9 | 6.6 | 7.1 | 8.8 | 48.3 | 8.6 | 8.6 | 8.5 |
EBITDA ratio
| 0 | 0 | 0 | 0 | 0.41 | 0.497 | 0.519 | 0.534 | 0.561 | 0.501 | 0.553 | 0.525 | 0.582 | 0.554 | 0.523 | 0.513 | 0.562 | 0.524 | 0.582 | 0.503 | 0.603 | 0.592 | 0.579 | 0.601 | 0.664 | 0.556 | 0.625 | 0.601 | 0.633 | 0.625 | 0.61 | 0.62 | 0.633 | 0.637 | 0.609 | 0.602 | 0.989 | 0.625 | 0.668 | 0.603 | 0.635 | 0.613 | 0.559 | 0.583 | 0.614 | 0.601 | 0.384 | 0.595 | 0.611 | 0.585 | 0.57 | 0.4 | 0.674 | 0.571 | 0.561 | 1.07 | 1.565 | 0.543 | 0.658 | 0.992 | 0.412 | 0.514 | 0.513 | 0.688 | 0.317 | 0.549 | 0.554 | 0.537 | 0.586 | 0.59 | 0.616 | 0.092 | 0.598 | 0.615 | 0.183 | 0.264 | 0.294 | 0.629 | 0.614 | 0.209 | 0.63 | 0.344 | 0.368 | 0.208 | 0.367 | 0.236 | 0.338 | 0.263 | 0.327 | 0.323 | 0.331 | 0.335 | 0.327 | 0.328 | 0.276 | 0.288 | 0.337 | 0.434 | 0.37 | -3.266 | 1.607 | 1.591 | 1.611 | -3.078 | 1.611 | 1.61 | 1.603 | -2.669 | 1.615 | 1.593 | 1.599 | -2.971 | 1.603 | 2.284 | 1.69 | -3.544 | 1.302 | 1.463 | 1.286 | -2.609 | 1.099 | 1.222 | 1.22 | 1.108 | 1.107 | 1.191 | 1.167 | 1.244 | 1.098 | 1.059 | 1.056 | 1.09 | 1.017 | 1.095 | 1 | 1.398 | 1 | 1 | 1 | 1.026 | 1.015 | 1.014 | 1.011 | 5.616 | 1 | 1 | 1 |