RPT Realty
NYSE:RPT
2.75 (USD) • At close January 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -7.954 | -12.861 | -73.992 | -22.614 | -5.517 | 0.032 | 1.287 | 59.609 | 13.226 | 6.93 | 5.892 | -10.572 | 26.297 | 37.231 | 17.308 | -5.867 | -1.993 | -2.956 | 0.342 | 74.457 | 5.574 | 2.962 | 10.693 | -4.191 | 10.364 | 4.403 | 7.46 | 21.424 | 29.629 | 6.252 | 13.414 | 7.081 | 13.869 | 28.02 | 12.142 | 15.056 | 34.606 | 7.289 | 9.944 | -12.556 | 6.263 | 1.12 | 2.761 | -5.309 | 5.715 | 5.782 | 5.274 | 1.659 | 3.321 | 2.164 | -0.052 | -39.578 | 5.802 | 5.158 | -0.232 | 8.862 | -29.45 | -1.783 | -1.353 | 0.691 | 11.202 | 1.563 | 2.25 | -2.912 | 11.549 | 3.242 | 11.445 | 0.481 | 3.284 | 11.045 | 23.865 | 21.922 | 4.528 | 4.698 | 4.083 | 0.086 | 4.804 | 4.139 | 4.911 | 5.71 | 1.307 | 3.494 | 4.609 | 4.614 | 3.846 | -0.518 | 3.151 | 1.626 | 2.621 | 2.158 | 2.437 | -3.331 | 2.674 | 2.634 | 6.336 | 5.559 | 2.685 | 0.288 | 3.224 | 3.839 | 2.7 | 2.5 | 2.8 | 2.558 | 2 | 2.1 | 2 | 2.298 | 2.3 | 2.3 | 2.3 | 2.192 | 2.3 | -4.7 | 0.5 | 0.038 | 2.3 | 1.9 | -0.7 | -1.258 | 12.7 | 1.9 | 2.3 | 8.4 | -9.9 | 2.4 | 2.2 | -10.8 | 4.2 | 8.1 | 6.3 | -1 | 4.4 | 4.4 | 5 | 3.9 | 4.6 | 9.7 | 5.6 | 5.6 | 5.1 | 5.6 | 7.4 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 0 | 15.982 | 16.632 | 16.79 | 17.439 | 18.443 | 19.171 | 20.211 | 18.791 | 18.487 | 16.597 | 18.379 | 20.21 | 18.295 | 17.86 | 20.848 | 18.782 | 20.018 | 20.628 | 19.219 | 21.608 | 21.15 | 23.457 | 21.112 | 22.053 | 23.13 | 23.335 | 22.817 | 21.987 | 23.245 | 22.714 | 23.847 | 25.042 | 22.914 | 21.12 | 20.363 | 20.605 | 19.179 | 23.657 | 17.741 | 15.932 | 15.225 | 14.702 | 10.982 | 10.49 | 10.613 | 9.847 | 8.872 | 9.819 | 8.817 | 9.533 | 8.857 | 9.126 | 7.546 | 7.531 | 7.787 | 7.569 | 7.628 | 7.876 | 7.793 | 8.462 | 7.824 | 7.779 | 8.056 | 12.376 | 8.132 | 8.331 | 8.137 | 8.617 | 8.105 | 7.876 | 8.077 | 5.979 | 7.66 | 8.8 | 7.695 | 7.455 | 7.146 | 6.521 | 6.369 | 6.521 | 5.757 | 5.596 | 5.102 | 4.827 | 4.475 | 4.339 | 4.095 | 4.96 | 4.049 | 4.096 | 3.978 | 4.27 | 3.774 | 3.735 | 3.495 | 2.711 | 3.5 | 3.5 | 3.6 | 2.489 | 3.3 | 3.2 | 3.2 | 2.516 | 2 | 1.9 | 1.8 | 1.698 | 1.6 | 1.2 | 0.3 | 0.216 | 0.2 | 0.4 | 0.2 | 0.249 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.3 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0.024 | 0.049 | 0.181 | -0.022 | 0.071 | 0.036 | 0.035 | -0.041 | -0.157 | 0.022 | 0.088 | 0.012 | -0.087 | 0.019 | 0.031 | 0.097 | 0.011 | 0.035 | 0.036 | 0.051 | 0.096 | 0.033 | 0.018 | 0.024 | 0.066 | 0.025 | 0.028 | 0.065 | 0.133 | 0.039 | 0.062 | 0.033 | 0.029 | 0.255 | 0.022 | 0.036 | 0.002 | -0.001 | 0.017 | 0.063 | -0.029 | -0.013 | 0.043 | -0.035 | 0.019 | -0.024 | 0.025 | 0.795 | -0.095 | -0.831 | 0.992 | 1.259 | 0 | 0 | 0 | -1.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.013 | 1.175 | 15.777 | 0.216 | 2.8 | 2.8 | 2.064 | 2.538 | 1.059 | 1.097 | 0.961 | 1 | 0.989 | 1.043 | 1.049 | 0.887 | 1.039 | 0.996 | 0.82 | 0.761 | 0.753 | 1.167 | 0.812 | 0.693 | 1.094 | 2.162 | 0.724 | 0.74 | 0.789 | 0.536 | 0.645 | 0.711 | 0.825 | 0.684 | 0.641 | 0.548 | 0.258 | 0.557 | 0.525 | 0.475 | 0.558 | 0.53 | 0.53 | 0.537 | 0.538 | 0.558 | 0.518 | 0.58 | 0.581 | 0.418 | 0.541 | 0.465 | 0.501 | 0.399 | 0.484 | 0.514 | 0.39 | 0.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.108 | 21.055 | 0.354 | -4.602 | 10.913 | 1.354 | -2.327 | -6.193 | 17.003 | 0.783 | -11.797 | 7.827 | 1.452 | -6.893 | -0.962 | 4.425 | 10.394 | -13.24 | -10.762 | 3.748 | 5.592 | -2.434 | -11.471 | -2.166 | -2.227 | -4.437 | -2.108 | -0.925 | 5.747 | -4.886 | -5.983 | -2.533 | 5.492 | -4.398 | -4.102 | -2.173 | 1.643 | -3.122 | -8.919 | 3.849 | 3.301 | 3.589 | -3.456 | -2.562 | 1.231 | 8.545 | -0.532 | 4.249 | 1.837 | 5.495 | -3.932 | 0.926 | -1.603 | 5.199 | -4.1 | 5.753 | -0.671 | 7.045 | -4.049 | -3.892 | 2.115 | 4.389 | 0.574 | -6.193 | -5.602 | 8.304 | -20.044 | 23.827 | 2.968 | 5.683 | -1.412 | 2.578 | -6.868 | 1.312 | -1.55 | -8.03 | -3.308 | 3.679 | -2.822 | -0.929 | 0.712 | 1.132 | -3.125 | -11.889 | 4.128 | -2.965 | -1.995 | -1.42 | -7.851 | -2.379 | 0.509 | -3.504 | -1.306 | -1.547 | -0.258 | -0.016 | -4.418 | -2.863 | -3.931 | 2.424 | -2.6 | 3.8 | -9.6 | 1.09 | -1.6 | -4.6 | -3.8 | 8.819 | -10.4 | -3.6 | 0.8 | -8.388 | -1.6 | 16.4 | -2 | 3.351 | -2.4 | -4.8 | -3.2 | 0.335 | -1.6 | -2 | -1.6 | -13.8 | 2.6 | 1.4 | 0 | -2.6 | -2 | 5.4 | -3.6 | -10.8 | -3.6 | 11.8 | -4 | 0.4 | -2.2 | 1.4 | -6.8 | 4.6 | -0.2 | -5.2 | 8 |
Vorderingen
| 0 | 0.646 | 3.738 | 2.338 | -0.317 | 3.749 | -1.897 | 2.959 | 1.648 | -0.349 | -2.111 | -1.6 | 1.69 | 1.224 | -0.219 | 6.262 | 2.733 | -12.4 | 1.758 | -2.833 | 0.415 | 4.468 | -2.687 | 1.867 | -1.451 | 1.083 | 0.891 | -0.533 | 0.385 | 1.046 | -2.872 | -0.721 | 0.729 | 0.463 | 1.388 | -2.635 | -3.256 | 0.378 | -1.195 | -0.396 | -0.885 | -1.299 | 0.231 | -0.46 | -1.872 | -0.28 | 0.94 | 0.99 | 0.226 | 0.03 | -0.118 | -0.768 | 0.44 | 0.338 | -0.262 | 2.855 | -0.174 | 0.796 | 1.635 | 1.048 | 1.681 | -1.277 | 0.668 | -6.383 | 4.503 | -0.562 | -2.507 | 1.464 | 3.887 | 0.461 | -0.777 | 5.948 | -4.103 | 0.963 | -2.012 | -2.665 | -3.357 | -1.741 | -1.565 | 1.333 | -1.052 | -6.398 | 0.968 | -13.675 | -0.444 | -2.735 | -0.358 | -1.93 | -6.301 | -4.003 | 1.328 | -2.808 | -1.306 | -1.547 | -0.258 | -3.023 | -2.869 | -1.687 | -3.931 | -1.1 | -3 | -0.1 | -2.5 | -4.8 | -2.3 | -2.4 | -1.5 | -1 | -3.2 | -1.2 | -1.6 | -7.9 | -1.4 | 5.1 | -0.7 | -1.7 | -1.2 | -0.3 | -1.4 | -0.5 | -1.6 | 0.2 | -0.6 | -2.2 | 0.8 | -0.6 | 2.2 | -1 | -1.5 | 2.7 | -1.6 | 0 | -0.4 | 0.3 | -1.1 | -0.3 | -1.2 | 0.8 | -1.8 | 0.2 | 0 | -1.9 | 0.5 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.338 | 0.474 | 3.576 | -1.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.94 | 0 | 0 | 0 | 1.538 | -7.145 | 1.166 | -1.869 | -5.337 | -2.634 | 5.564 | -3.808 | -1.519 | -0.008 | 3.274 | -0.366 | -6.551 | 6.136 | -1.378 | -3.651 | -0.352 | -3.049 | 0.105 | -0.479 | 1.585 | 0.446 | -0.916 | -3.042 | 0 | 0 | 0 | -1.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 9.628 | 1.422 | -0.746 | -9.335 | 13.854 | 2.711 | -8.648 | 0.732 | 5.106 | -2.544 | -2.076 | -2.49 | 5.122 | 0.592 | -13.218 | 6.109 | 4.702 | -4.653 | -8.33 | -4.401 | -0.948 | -3.356 | -3.205 | -0.702 | 3.666 | -3.479 | -3.388 | -1.964 | 3.365 | -2.383 | -7.092 | -1.977 | 2.457 | -1.082 | -9.79 | 1.258 | 2.428 | 7.254 | -6.728 | -2.364 | 4.256 | 9.293 | -2.142 | 2.03 | -3.95 | 0 | -4.649 | -1.598 | -2.313 | 1.433 | -1.425 | 2.441 | -2.577 | 5.705 | -6.361 | -4.193 | 0.02 | 5.241 | -0.167 | -1.609 | -13.11 | 1.287 | -7.432 | 22.363 | 0.208 | 2.96 | 0.5 | -3.37 | -2.765 | 0.349 | 0.462 | -5.365 | 0.049 | 5.42 | -1.257 | -3.643 | 1.764 | 7.53 | -4.093 | 1.786 | 4.572 | -0.23 | -1.637 | 0.51 | -1.55 | 1.624 | -0.819 | 2.712 | 0.444 | -0.254 | -3.598 | 0.346 | -0.125 | 1.214 | -1.153 | -0.7 | 1.7 | 2 | -2.3 | 0.9 | 1.5 | 0.1 | -0.4 | 3.3 | -2 | -0.6 | 2 | 5.9 | 0.6 | 3.1 | -0.3 | -0.2 | 0 | -2.1 | -0.2 | -1.7 | 0.8 | -1.2 | -0.2 | -4.7 | 0.5 | 1.3 | -2.2 | 0 | 0.5 | 0 | -0.2 | -5.4 | -1.4 | 5.6 | -0.9 | 0.5 | 0.1 | -0.1 | -1.6 | 2.1 | -0.1 | -0.7 | 3.5 |
Overig Werkkapitaal
| -1.108 | 20.409 | -3.384 | -6.94 | 1.602 | -3.817 | 2.643 | 0.183 | 1.501 | -1.579 | -1.038 | 8.695 | -5.344 | -5.573 | 1.333 | 0.734 | 2.539 | -1.432 | 0.698 | 0.472 | 0.475 | -2.249 | -0.454 | 0.368 | 0.172 | -2.164 | 0.206 | 0.31 | 1.696 | -2.453 | 0.277 | 0.152 | 1.398 | -2.478 | 1.602 | 2.439 | 2.442 | -2.418 | 2.066 | 2.987 | 1.758 | -2.366 | 3.041 | 0.262 | -1.153 | -0.468 | 0.67 | 1.229 | 5.561 | 5.465 | 0.835 | 0.954 | -0.204 | -0.148 | -0.602 | 0.457 | 2.08 | 0.544 | 0.677 | -0.747 | 0.414 | 0.425 | 0.073 | 1.799 | 3.005 | 7.579 | -10.105 | -21.94 | -1.127 | 2.262 | -1.135 | -1.538 | 7.145 | -1.166 | 1.869 | 5.337 | 2.634 | -5.564 | 3.808 | 2.9 | 0.008 | -3.274 | 0.366 | 6.551 | -6.136 | 1.378 | 3.651 | 0.352 | 3.049 | -0.105 | 0.479 | -4.993 | -0.89 | 1.17 | 6.64 | 2.661 | -1.424 | -2.39 | 2.87 | 4.224 | -1.3 | 1.9 | -4.8 | 4.99 | -0.8 | -2.3 | -1.9 | 6.519 | -5.2 | -1.8 | 0.4 | -6.388 | -0.8 | 8.2 | -1 | 5.251 | -1.2 | -2.4 | -1.6 | 2.535 | -0.8 | -1 | -0.8 | -6.9 | 1.3 | 0.7 | 0 | -1.6 | -1 | 2.7 | -1.8 | -5.4 | -1.8 | 5.9 | -2 | 0.2 | -1.1 | 0.7 | -3.4 | 2.3 | -0.1 | -2.6 | 4 |
Overige Niet-Contante Posten
| 3.747 | 6.876 | 49.635 | 14.19 | -34.22 | 1.688 | 2.02 | -55.575 | -5.316 | -5.098 | -1.382 | 14.934 | -20.012 | -33.016 | -16.977 | 2.356 | 0.017 | 0.371 | -0.958 | -76.894 | 0.383 | 1.077 | -5.413 | 10.509 | -4.634 | 0.809 | 0.342 | -14.249 | -22.624 | 1.372 | -5.434 | 0.021 | -7.72 | -19.475 | -6.255 | -9.908 | -27.073 | -1.25 | -2.601 | 20.572 | 0.108 | -1.344 | 3.056 | 10.766 | -1.75 | -0.955 | 0.322 | 1.984 | -0.571 | 1.061 | 3.052 | 40.098 | -2.289 | -4.055 | -0.359 | -11.381 | 29.655 | 3.05 | 3.043 | 3.589 | -7.509 | 1.643 | 0.583 | 5.847 | -18.377 | 4.632 | 2.986 | -1.105 | 5.261 | -8.879 | -16.006 | -17.353 | -0.059 | 1.048 | -0.229 | 7.868 | 1.388 | 0.634 | 1.122 | -0.951 | 4.267 | 1.329 | 1.341 | -0.73 | 0.734 | 3.666 | 1.011 | 0.624 | 0.717 | 0.651 | 1.118 | 9.799 | 1.447 | 0.474 | -5.945 | -5.811 | 2.412 | 4.44 | 0.283 | -2.92 | 2.4 | -0.8 | 6.1 | -2.743 | 1.6 | 3.3 | 2.7 | -5.307 | 6 | 2.8 | 0.5 | 7.049 | 2.3 | -12.9 | 1.2 | -3.47 | 1.2 | 2.4 | 4.7 | -0.174 | 1 | 1.3 | 0.8 | 3 | 13.7 | -0.7 | 0 | 12.2 | 1.5 | -2.2 | 2.8 | 13.4 | 2.5 | -5.1 | 2.7 | 2.1 | 1.8 | -0.1 | 4.2 | -1.7 | 0.9 | 3.1 | -3.3 |
Kasstroom uit Operationele Activiteiten
| -5.302 | 16.245 | -8.226 | -12.81 | -10.018 | 27.082 | 18.805 | 16.348 | 44.486 | 22.919 | 13.92 | 31.939 | 27.056 | 14.984 | 18.885 | 22.023 | 27.665 | 3.05 | 10.321 | 20.951 | 32.331 | 23.435 | 13.876 | 26.504 | 25.843 | 26.427 | 27.548 | 29.067 | 36.737 | 26.634 | 25.487 | 27.332 | 35.844 | 27.584 | 26.335 | 28.598 | 32.377 | 24.849 | 19.334 | 32.981 | 29.411 | 27.551 | 20.649 | 19.427 | 20.93 | 28.619 | 16.607 | 18.927 | 15.8 | 18.961 | 8.506 | 12.525 | 11.133 | 15.403 | 5.642 | 14.133 | 7.47 | 16.252 | 5.394 | 7.957 | 13.436 | 15.471 | 11.2 | 5.204 | -4.606 | 23.957 | 2.443 | 35.579 | 19.645 | 16.18 | 14.584 | 15.764 | 5.706 | 14.934 | 10.381 | 5.903 | 10.544 | 17.252 | 10.906 | 11.285 | 13.432 | 12.476 | 9.194 | -1.484 | 14.465 | 5.779 | 7.269 | 5.657 | -0.038 | 4.769 | 8.159 | 7.924 | 6.864 | 5.657 | 4.111 | 4.002 | 4.453 | 5.6 | 3.071 | 6.054 | 6 | 9 | 2.9 | 3.394 | 5.3 | 4 | 4.1 | 8.326 | -0.1 | 3.4 | 5.4 | 2.551 | 4.6 | 0 | 0 | 0.135 | 1.3 | -0.1 | 1 | -0.848 | 12.3 | 1.3 | 1.7 | -2.2 | 6.5 | 3.3 | 2.3 | -0.9 | 3.8 | 11.4 | 5.6 | 1.6 | 3.3 | 11.1 | 3.7 | 6.4 | 4.2 | 11 | 3 | 8.5 | 5.8 | 3.5 | 12.1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | -8.015 | -9.228 | -8.252 | -7.877 | -8.713 | -4.566 | -9.983 | -6.804 | -6.008 | -5.347 | -4.642 | -6.011 | -6.811 | -5.66 | -10.603 | -17.042 | -12.196 | -16.76 | -12.838 | -20.421 | -21.098 | -22.816 | -19.29 | -18.68 | -11.63 | -13.656 | -20.892 | -20.274 | -13.566 | -17.306 | -18.017 | -18.872 | -11.718 | -12.316 | -23.968 | -21.998 | -23.201 | -11.575 | -14.697 | -11.732 | -11.505 | -6.691 | 163.878 | -38.941 | -118.213 | -6.724 | -45.785 | -5.22 | -43.514 | -7.171 | -51.61 | -21.254 | -8.754 | -6.1 | -3.936 | -6.507 | -5.507 | -5.648 | -21.94 | -9.971 | -17.054 | -18.915 | -44.335 | 8.749 | -13.003 | -38.544 | -13.323 | -15.353 | -14.618 | -7.13 | -34.063 | -11.623 | -7.939 | -5.843 | -25.468 | -63.813 | -8.006 | -21.797 | -67.845 | 5.937 | -3.896 | -30.39 | -33.471 | -7.651 | -52.708 | -11.718 | -8.101 | -6.58 | -3.377 | -3.669 | -6.962 | -8.158 | -11.074 | -1.138 | -8.778 | -9.9 | -22.6 | -1.9 | -13.701 | -12.6 | -10.6 | -1.6 | -131.492 | -8.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | -0.089 | -0.701 | -106.873 | -6.573 | -0.372 | -66.101 | -77.126 | -13.299 | 0 | 0.011 | 0 | 0 | -0.011 | -4.738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.303 | -0.001 | 1.304 | 0 | 5.925 | 0 | 0 | 8.173 | -0.014 | 0 | 0 | 0 | 4.979 | 0 | -4.088 | -0.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.957 | 0 | 0 | 6.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.105 | -13.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -101.662 | 0 | 0 | -0.254 | 0 | 0 | -0.207 | 4.822 | -0.635 | -3.318 | -0.869 | -1.668 | 6.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.302 | -0.267 | -2.969 | -0.066 | 10.279 | -1.24 | -5.548 | -3.491 | 16.312 | -25.235 | -4.381 | -0.416 | -2.09 | -5.722 | -1.526 | -1.584 | 1.432 | 0 | 0 | -0.844 | -15.807 | -10.995 | -1.049 | -10.326 | -22.421 | -0.239 | 6.08 | -6.306 | -7.338 | -0.205 | -6.32 | -30.448 | -6.447 | -0.05 | 0 | -0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.713 | -0.728 | 0.02 | -0.048 | -0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 61.129 | 13.556 | 28.629 | 8.031 | 94.469 | 0.634 | 0.379 | 0.938 | 2.78 | 0.543 | 0.541 | 0.309 | 0.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.08 | 0 | 0 | 6.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 85.747 | 276.854 | 64.064 | 16.785 | -106.857 | 2.038 | 3.646 | 72.936 | 83.06 | -91.871 | 11.271 | 108.899 | -63.822 | -62.648 | 29.298 | 1.307 | 1.138 | 1.75 | -5.671 | 86.536 | 2.035 | 0.903 | 66.96 | 115.138 | 6.308 | 4.354 | -6.365 | 95.49 | 119.642 | -0.235 | -161.982 | -9.11 | 19.425 | 56.809 | 12.66 | 20.229 | -130.523 | 1.421 | 1.365 | 19.208 | -252.597 | -0.715 | -0.863 | -110.785 | -16.266 | -39.067 | -145.009 | -183.732 | -0.373 | 5.788 | 5.107 | -5.835 | 18.196 | 9.789 | -0.207 | -0.389 | 0.165 | 0.856 | -1.129 | 1.23 | 26.949 | 0.206 | 0.69 | 0.262 | 78.121 | -5.082 | 27.593 | 53.683 | -20.405 | 24.633 | 90.581 | 15.778 | 8.302 | -6.06 | 45.366 | 3.505 | 13.087 | 2.303 | -1.075 | 4.104 | 2.955 | 12.685 | 0.324 | 46.245 | -38.858 | -18.628 | 26.223 | 28.899 | -6.61 | 2.693 | 0.16 | 0.315 | 0.544 | 0.472 | 28.639 | 10.361 | -0.343 | 3.346 | 1.232 | 6.175 | 26.3 | -0.1 | 0.1 | -0.179 | 0.1 | 0.2 | 0.1 | -0.691 | 0 | -9.5 | -3.4 | -27.151 | -6.1 | 48.6 | 4.4 | 1.565 | -60.1 | -0.4 | 3 | 1.184 | 12.7 | -0.3 | 23.6 | 29.1 | 1.6 | -3.8 | -5.2 | -0.9 | -0.6 | 4 | -2 | -1.7 | 1.6 | -6.8 | 2.9 | 13.5 | -4 | 1.7 | -29 | 8.5 | -7.2 | 0.4 | 12 |
Kasstroom uit Investeringsactiviteiten
| 45.214 | 290.41 | 92.693 | 24.562 | -12.388 | -5.343 | -5.499 | 69.743 | -29.545 | -109.932 | 6.005 | 31.456 | -140.584 | -81.955 | 23.951 | -3.324 | -4.873 | -5.061 | -5.671 | 71.195 | -15.007 | -11.293 | 50.2 | 102.3 | -14.113 | -16.744 | -29.181 | 76.2 | 100.962 | -11.865 | -175.638 | -31.305 | -0.85 | 44.547 | -4.646 | 8.137 | -149.395 | -10.297 | -2.778 | -4.774 | -274.595 | -23.916 | -12.438 | -120.503 | -27.998 | -54.66 | -152.591 | -16.552 | -39.581 | -115.394 | -1.683 | -41.341 | 11.736 | -39.273 | -10.869 | -35.687 | -46.324 | -12.279 | -7.645 | -4.796 | 14.72 | -6.827 | -6.542 | -20.246 | 68.15 | -22.136 | 7.834 | -6.459 | -22.651 | 10.581 | 41.711 | 19.911 | -7.29 | -14.598 | 44.09 | -37.896 | 1.259 | -11.956 | -37.366 | -27.811 | -60.908 | 4.679 | -21.523 | -21.6 | -32.921 | -9.419 | -17.272 | -4.572 | -14.261 | -50.015 | -11.558 | -9.499 | -6.764 | -2.885 | 24.922 | 3.356 | -8.501 | -7.728 | 0.094 | -2.603 | 16.4 | -22.7 | -1.8 | -13.88 | -12.5 | -10.4 | -1.5 | -132.183 | -8.1 | -9.5 | -3.4 | -27.151 | -6.1 | 48.6 | 4.4 | 1.565 | -60.1 | -0.4 | 2.6 | 1.184 | 12.7 | -0.3 | 23.6 | 29.1 | 1.6 | -3.8 | -5.2 | -0.9 | -0.6 | 4 | -2 | -1.7 | 1.6 | -6.8 | 2.9 | 13.5 | -4 | 1.7 | -29 | 8.5 | -7.2 | 0.4 | 12 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -9.871 | -227.887 | -11.833 | -13.784 | -14.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 14 | 0 | 11 | 14.227 | 0.004 | 1.283 | 16.882 | -0.046 | -0.074 | 0.645 | 5.988 | 0 | 0 | 107.615 | -107.527 | 0 | 0 | 225 | 0 | 0 | 0 | 18.81 | 25 | 20 | 0 | 25 | 109 | 22 | 0 | -0.024 | 79 | 181 | 0 | 0 | -17.11 | -0.015 | 0.356 | 16.769 | -0.032 | 120.514 | 34.911 | 14.979 | 79.32 | 16.68 | 12.214 | 166.081 | 9.887 | 11.984 | 81.811 | 7.786 | 0.008 | 0.057 | 0.087 | 8.667 | 75.611 | 0.082 | 0 | 0 | -0.062 | 144.102 | 4.3 | 5.9 | 0.039 | 0 | 0 | 0 | 25.933 | 0 | 0.268 | 0 | 0.141 | 0.111 | -11.2 | 0.046 | 0.143 | 0.012 | 0.075 | 0.062 | 0.124 | 0 | 0.017 | 0.452 | 56.662 | 0.324 | 50.945 | 0.565 | 26.592 | -26.274 | 104.731 | 11.42 | -0.033 | 0.033 | 0.079 | 5.42 | -3.523 | 8.297 | 18.95 | 9.526 | 0 | 0 | 0 | 0 | -9.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | -0.2 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 1.9 | 1.9 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | -0.004 | -1.283 | 1.392 | -1.392 | -0.088 | -1.34 | -0.004 | 0.211 | -0.763 | -0.951 | -0.002 | -0.026 | -0.292 | -1.021 | -0.01 | -0.02 | -0.573 | -0.101 | -0.003 | -1.144 | -0.265 | -0.411 | -0.001 | 0.001 | -0.013 | -0.509 | -0.017 | -0.03 | 0 | -0.431 | 2.11 | 208 | 0 | 27.882 | 7 | 93 | 0 | 0 | 25 | 11.268 | 0 | 21.045 | -5 | 29 | 42 | -10.5 | 37.495 | 59.989 | 204.658 | 44.65 | -20.111 | 39.5 | 0 | 0 | 12.953 | -4.313 | -4.37 | -4.27 | -8.539 | -8.537 | 0 | 0 | -25.045 | 0 | 80.059 | 0 | 29.399 | 72.553 | -7.722 | -0.082 | 307.699 | 107.072 | -44.35 | 44.35 | 35.27 | 0 | 82.717 | 26.3 | 29.162 | 20.854 | 23.59 | 32.846 | -26.571 | 26.571 | -53.142 | -0.042 | -0.021 | -0.217 | -0.068 | -0.348 | -0.568 | -0.19 | -0.46 | -0.028 | 0 | 0 | 0 | 0 | 20.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -2.736 | -2.219 | -3.699 | -3.575 | -13.931 | -13.898 | -13.206 | -13.176 | -12.871 | -12.844 | -12.045 | -11.556 | -7.857 | -0.143 | -9.39 | -1.675 | -1.711 | -19.763 | -19.763 | -19.765 | -19.766 | -19.773 | -19.73 | -19.726 | -19.738 | -19.709 | -19.669 | -19.668 | -19.658 | -19.657 | -19.63 | -19.631 | -18.812 | -18.828 | -18.807 | -18.846 | -18.038 | -18.003 | -17.866 | -17.87 | -15.409 | -15.024 | -14.812 | -13.803 | -12.43 | -11.108 | -11.597 | -11.459 | -9.482 | -8.267 | -8.189 | -8.185 | -7.962 | -6.323 | -6.165 | -6.196 | -5.246 | -5.54 | -5.519 | -18.451 | -0.676 | -0.675 | -0.675 | -1.537 | -1.35 | -5.205 | -8.565 | -9.462 | -9.138 | -9.363 | -9.124 | -9.102 | -9.106 | -9.203 | -9.069 | -9.096 | -9.074 | -9.059 | -8.768 | -8.795 | -7.957 | -5.458 | -9.849 | -7.272 | -6.67 | -5.759 | -5.153 | -5.474 | -5.14 | -3.808 | -3.825 | -3.826 | -3.823 | -3.812 | -3.839 | -3.856 | -3.853 | -3.866 | -3.89 | -0.121 | -5.1 | -5.2 | -5.2 | -0.344 | -4.8 | -4.3 | -4.4 | -0.333 | 0 | 0 | -4.1 | -2.245 | -2.7 | -2.3 | -2.3 | -2.318 | -2.2 | -2.3 | -2.3 | -2.323 | -2.2 | -2.3 | -2.3 | -4.2 | -2.3 | -2.3 | -2.3 | -4.3 | -4.3 | -4.3 | -4.3 | -4.3 | -4.3 | -5.8 | -5.7 | -6.2 | -5.8 | -5.9 | -5.9 | -6.9 | -5.6 | -5.5 | -5.4 |
Overige Financieringsactiviteiten
| -15.315 | -118.577 | -21.715 | -16.469 | -1.353 | -8.21 | 0.514 | -75.602 | -18.128 | 111.577 | -9.013 | -47.481 | 93.199 | -38.38 | -101.575 | -25.662 | -50.618 | -51.411 | 223.405 | -6.065 | -0.668 | -29.336 | -0.755 | -84.092 | 18.131 | 4.11 | 23.94 | -82.299 | -118.058 | 5.2 | 170.685 | 23.556 | -16.921 | -52.589 | -5.871 | -18.658 | 135.537 | -2.583 | 4.941 | -12.828 | 239.334 | 39.2 | 6.08 | 115.892 | 22.238 | 157.474 | 154.821 | 4.964 | 37.425 | 102.586 | -4.484 | 27.354 | 0.581 | 23.81 | 13.914 | 32.768 | 36.903 | 9.511 | 3.704 | 15.496 | -26.704 | -8.097 | -1.332 | 14.839 | -61.829 | -4.989 | -1.646 | -12.343 | 11.203 | -18.278 | -49.238 | -23.901 | 9.06 | 10.115 | -43.278 | 40.988 | -6.504 | 5.459 | 37.292 | 23.178 | 45.224 | 16.142 | 16.107 | 34.106 | 27.682 | 13.294 | 14.864 | 5.172 | 20.899 | 49.732 | 6.744 | 6.719 | 4.071 | 0.998 | -24.215 | -4.505 | 8.508 | 6.176 | -1.866 | -0.336 | -17.6 | 18.3 | 3.2 | 10.647 | 11.6 | 10.6 | 2 | 126.682 | 7.7 | 6 | 1.7 | 25.119 | 6.4 | -63.9 | 0 | 0 | 0 | 0 | 0 | 0.071 | -6.5 | 0 | -0.3 | -22.1 | 2.4 | 0.3 | 0 | 3 | 0 | -7.2 | -12.5 | 12.7 | 0 | 0 | 0 | -0.2 | 0.1 | -6.1 | 0 | 1.7 | 1.9 | 2.2 | 0 |
Kasstroom uit Financieringsactiviteiten
| -27.922 | -334.683 | -37.247 | -22.828 | -15.183 | -22.108 | -12.692 | -88.778 | -30.999 | 98.733 | -21.058 | -59.037 | 85.342 | -38.523 | -110.965 | -27.337 | -52.329 | -71.174 | 203.642 | -25.83 | -20.434 | -49.109 | -20.485 | -103.818 | -1.607 | -15.599 | 4.271 | -101.967 | -137.716 | -14.457 | 151.055 | 3.925 | -35.733 | -71.417 | -24.678 | -37.504 | 117.499 | -20.586 | -12.925 | -30.698 | 223.925 | 24.176 | -8.732 | 102.089 | 9.808 | 16.61 | 143.224 | -6.495 | 27.943 | 94.319 | -12.673 | 19.169 | -7.381 | 17.487 | 7.749 | 26.572 | 31.657 | 3.971 | -1.815 | -2.955 | -27.38 | -8.772 | -2.007 | 13.302 | -63.179 | -10.194 | -10.211 | -21.805 | 2.065 | -27.641 | -58.362 | -33.003 | -0.046 | 0.912 | -52.347 | 31.892 | -15.578 | -3.6 | 28.524 | 14.383 | 23.013 | 10.684 | 6.258 | 26.834 | 21.012 | 7.535 | 9.711 | -0.302 | 15.759 | 45.924 | 2.919 | 2.893 | 0.248 | -2.814 | -28.054 | -8.361 | 4.655 | 2.31 | -5.756 | -0.457 | -22.7 | 13.1 | -2 | 10.303 | 6.8 | 6.3 | -2.4 | 126.349 | 7.7 | 6 | -2.4 | 22.874 | 3.7 | -66.2 | -2.3 | -2.318 | -2.2 | -2.3 | -2.3 | -2.252 | -8.7 | -2.3 | -2.6 | -26.3 | 0.1 | -2 | -2.3 | -1.3 | -4.3 | -11.5 | -16.8 | 8.4 | -4.3 | -5.8 | -5.7 | -6.4 | -5.7 | -12 | -5.9 | -5.2 | -3.7 | -3.3 | -5.4 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.368 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0.1 | 13.7 | -1.1 | 10.486 | 7.2 | 6.4 | -2.6 | 123.857 | 8.2 | 6.1 | -2 | 24.6 | 1.5 | 0 | 0 | -1.7 | 58.8 | 0.5 | -3.6 | -0.335 | -25 | -1 | -25.3 | -26.9 | -8.1 | 0.5 | 2.9 | 1.8 | -3.2 | -15.4 | -3.6 | 0.1 | -4.9 | -4.3 | -6.6 | -19.9 | -0.2 | -12.7 | 26 | -17 | 1.4 | -3.9 | -24.1 |
Netto Kasstroomverandering
| 11.99 | -28.028 | 47.22 | -11.076 | -1.553 | -0.369 | 0.614 | -2.687 | -16.058 | 11.72 | -1.133 | 4.358 | -28.186 | -105.494 | -68.129 | -8.638 | -29.537 | -73.185 | 208.292 | 66.316 | -3.11 | -36.967 | 43.591 | 24.986 | 10.123 | -5.916 | 2.638 | 3.3 | -0.017 | 0.312 | 0.904 | -0.048 | -0.739 | 0.714 | -2.989 | -0.769 | 0.481 | -6.034 | 3.631 | -2.491 | -21.259 | 27.811 | -0.521 | 1.013 | 2.74 | -9.431 | 7.24 | -4.12 | 4.162 | -2.114 | -5.85 | -9.647 | 15.488 | -6.383 | 2.522 | 4.65 | -7.197 | 7.944 | -4.022 | 0.206 | 0.776 | -0.128 | 2.651 | -1.74 | 0.365 | -8.373 | 0.066 | 7.315 | -0.941 | -0.88 | -2.067 | -5.121 | -1.63 | 1.248 | 2.124 | -0.101 | -3.775 | 1.696 | 2.064 | -2.143 | -24.463 | 27.839 | -6.071 | 3.75 | 2.556 | 3.895 | -0.292 | 2.774 | 1.46 | 0.678 | -0.48 | 1.318 | 0.348 | -0.042 | 0.979 | -1.003 | 0.607 | 0.182 | -2.591 | 2.944 | -0.2 | 13.1 | -2 | 10.303 | 6.8 | 6.3 | -2.4 | 126.349 | 7.7 | 6 | -2.4 | 22.874 | 3.7 | -17.6 | 2.1 | -2.318 | -2.2 | -2.3 | -2.3 | -2.252 | -8.7 | -2.3 | -2.6 | -26.3 | 0.1 | -2 | -2.3 | -1.3 | -4.3 | -11.5 | -16.8 | 8.4 | -4.3 | -5.8 | -5.7 | -6.4 | -5.7 | -12 | -5.9 | -5.2 | -3.7 | -3.3 | -5.4 |
Kaspositie aan het Einde van de Periode
| 84.016 | 72.026 | 100.054 | 52.834 | 63.91 | 6.12 | 6.489 | 5.875 | 8.562 | 24.62 | 12.9 | 14.033 | 9.675 | 37.861 | 143.355 | 211.484 | 220.122 | 249.659 | 322.844 | 114.552 | 48.236 | 51.346 | 88.313 | 44.722 | 19.736 | 9.613 | 15.529 | 8.081 | 4.781 | 4.798 | 4.486 | 3.582 | 3.63 | 4.369 | 3.655 | 6.644 | 7.413 | 6.932 | 12.966 | 9.335 | 11.826 | 33.085 | 5.274 | 5.795 | 4.782 | 2.042 | 11.473 | 4.233 | 8.353 | 4.191 | 6.305 | 12.155 | 21.802 | 6.314 | 12.697 | 10.175 | 5.525 | 12.722 | 4.778 | 8.8 | 8.594 | 7.818 | 7.946 | 5.295 | 7.035 | 6.67 | 15.043 | 14.977 | 7.662 | 8.603 | 9.483 | 11.55 | 16.671 | 18.301 | 17.053 | 14.929 | 15.03 | 18.805 | 17.109 | 15.045 | 17.188 | 41.651 | 13.812 | 19.883 | 16.133 | 13.577 | 9.682 | 9.974 | 7.2 | 5.74 | 5.062 | 5.542 | 4.224 | 3.876 | 3.918 | 2.939 | 3.942 | 3.335 | 3.153 | 5.744 | 2.8 | 13.1 | 2.6 | 10.303 | 6.8 | 6.3 | 2.6 | 126.349 | 7.7 | 6 | 1.1 | 22.874 | 3.7 | -17.6 | 13.6 | -2.318 | -2.2 | -2.3 | 72.3 | -2.252 | -8.7 | -2.3 | 36.2 | -26.3 | 0.1 | -2 | 35.3 | -1.3 | -4.3 | -11.5 | 34.4 | 8.4 | -4.3 | -5.8 | 37.2 | -6.4 | -5.7 | -12 | 60.1 | -5.2 | -3.7 | -3.3 | 34.6 |