RPT Realty
NYSE:RPT
2.75 (USD) • At close January 10, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 84.016 | 72.026 | 100.054 | 52.834 | 4.155 | 5.65 | 6.023 | 5.414 | 7.611 | 5.792 | 12.249 | 13.367 | 7.174 | 27.733 | 133.002 | 208.887 | 217.818 | 247.11 | 320.596 | 110.259 | 44.472 | 47.072 | 85.016 | 41.064 | 16.719 | 5.252 | 10.315 | 8.081 | 4.781 | 4.798 | 4.486 | 3.582 | 3.63 | 4.369 | 3.655 | 6.644 | 7.413 | 6.932 | 12.966 | 9.335 | 11.826 | 33.085 | 5.274 | 5.795 | 4.782 | 2.042 | 11.473 | 4.233 | 8.353 | 4.191 | 6.305 | 12.155 | 21.802 | 6.314 | 12.697 | 10.175 | 5.525 | 12.722 | 4.778 | 8.8 | 8.594 | 7.818 | 7.946 | 5.295 | 0.007 | 6.67 | 15.043 | 14.977 | 7.662 | 8.603 | 9.483 | 11.55 | 16.671 | 18.301 | 17.053 | 14.929 | 15.03 | 18.805 | 17.109 | 15.045 | 17.188 | 41.651 | 13.812 | 19.883 | 16.133 | 13.577 | 9.682 | 9.974 | 7.2 | 5.74 | 5.062 | 5.542 | 4.224 | 3.876 | 3.918 | 2.939 | 3.942 | 3.335 | 3.153 | 5.744 | 2.8 | 3 | 3.6 | 4.55 | 4.7 | 5.1 | 5.3 | 5.033 | 2.4 | 3 | 3.2 | 3.541 | 5.2 | 3 | 0 | 1.167 | 1.6 | 0.9 | 0.9 | 0.802 | 0.7 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 166.65 | 140.614 | 125.126 | 131.558 | 0 | 21.817 | 16.286 | 423.089 | 340.338 | 239.003 | 9.736 | 13.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.331 | 0.143 | 0.451 | 2.576 | 0 | 6.763 | 6.289 | 5.377 | 3.133 | 1.725 | 1.708 | 2.511 | 2.143 | 0 | 0 | 0 | 0.642 | 0 | 0.302 | 0 | 0.537 | 1.215 | 0.993 | 1.683 | 2.244 | 1.499 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 806.466 | 826.296 | 0 | 0 | 0 | 0 | 94.561 | 117.987 | 79.02 | 73.469 | 0 | 0 | 53.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.5 | 10.3 | 0 | 0 | 0 | 73.782 | 0 | 0 | 0 | 0 | 2.6 | 5.1 | 36.6 | 5.4 | 5.3 | 5.4 | 5.4 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 250.666 | 212.64 | 225.18 | 184.392 | 4.155 | 5.65 | 6.023 | 5.414 | 7.611 | 5.792 | 12.249 | 13.367 | 7.174 | 27.733 | 133.002 | 208.887 | 217.818 | 247.11 | 320.596 | 110.259 | 44.472 | 47.072 | 85.016 | 41.064 | 16.719 | 5.252 | 10.315 | 8.081 | 4.781 | 4.798 | 4.486 | 3.582 | 3.63 | 4.369 | 3.655 | 6.644 | 7.413 | 6.932 | 12.966 | 9.335 | 11.826 | 33.085 | 5.274 | 5.795 | 4.782 | 2.042 | 11.473 | 4.233 | 8.353 | 4.191 | 6.305 | 12.155 | 21.802 | 6.314 | 12.697 | 10.175 | 5.525 | 12.722 | 4.778 | 8.8 | 815.06 | 834.114 | 7.946 | 5.295 | 0.007 | 6.67 | 109.604 | 132.964 | 86.682 | 82.072 | 9.483 | 11.55 | 70.434 | 18.301 | 17.053 | 14.929 | 15.03 | 18.805 | 17.109 | 15.045 | 17.188 | 41.651 | 13.812 | 19.883 | 16.133 | 13.577 | 9.682 | 9.974 | 7.2 | 5.74 | 5.062 | 5.542 | 4.224 | 3.876 | 3.918 | 2.939 | 3.942 | 3.335 | 3.153 | 5.744 | 2.8 | 3 | 3.6 | 4.55 | 4.7 | 5.1 | 5.3 | 5.033 | 2.4 | 3 | 3.2 | 3.541 | 5.2 | 3 | 12.5 | 11.467 | 1.6 | 0.9 | 0.9 | 74.584 | 0.7 | 0.8 | 0 | 0 | 2.6 | 5.1 | 36.6 | 5.4 | 5.3 | 5.4 | 5.4 | 5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 0 | 3.594 | 4.24 | 7.307 | 9.673 | 18.06 | 21.809 | 19.914 | 23.228 | 26.396 | 26.062 | 23.954 | 23.876 | 25.566 | 26.79 | 26.571 | 32.833 | 35.602 | 23.202 | 24.974 | 21.788 | 22.203 | 26.671 | 23.802 | 25.622 | 24.171 | 25.254 | 26.145 | 25.459 | 25.842 | 26.888 | 24.016 | 15.884 | 16.854 | 17.317 | 18.705 | 16.07 | 12.814 | 13.192 | 11.997 | 11.601 | 10.716 | 9.417 | 9.648 | 9.188 | 7.316 | 7.036 | 7.976 | 15.077 | 12.17 | 12.689 | 12.614 | 12.945 | 13.302 | 13.713 | 13.451 | 47.243 | 30.245 | 30.278 | 44.466 | 32.948 | 33.665 | 33.288 | 40.736 | 0.034 | 39.035 | 38.46 | 35.787 | 34.736 | 35.828 | 35.104 | 33.692 | 38.499 | 35.006 | 35.182 | 32.341 | 33.423 | 36.371 | 38.465 | 26.845 | 29.438 | 30.22 | 29.405 | 30.578 | 20.041 | 21.605 | 23.439 | 21.425 | 20.278 | 18.779 | 17.287 | 17.627 | 16.41 | 16.412 | 15.75 | 15.954 | 14.462 | 13.473 | 13.355 | 12.791 | 0 | 0 | 0 | 9.864 | 0 | 0 | 0 | 6.035 | 5.2 | 4.5 | 0 | 3.901 | 0 | 1.9 | 0 | 43.772 | 0 | 0 | 0 | 50.5 | 9.2 | 11 | 11.6 | 10 | 10.3 | 11.3 | 10.8 | 13.2 | 12 | 10.5 | 12.8 | 11.7 | 11.5 | 10.7 | 11 | 10.5 | 10.1 | 8.8 | 9.8 | 8 | 8.2 | 8.2 | 6.2 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | -21.817 | -16.286 | 0 | -21.607 | 239.003 | -9.736 | -2.919 | 0 | 0 | 0 | -2.805 | 0 | 0 | 0 | -2.662 | -0.143 | -0.451 | -2.576 | -2.874 | -6.763 | -6.289 | -5.377 | -4.231 | -1.725 | -1.708 | -2.511 | -4.247 | 0 | 0 | 0 | -5.791 | 0 | -0.302 | 0 | -7.054 | -7.612 | -5.945 | -3.571 | -4.629 | -5.109 | -5.79 | -3.609 | -4.636 | 4.949 | 0 | 0 | 0 | 0 | 0 | 0 | 5.726 | 7.969 | 0 | 0 | 0 | 806.466 | 0 | 0 | 0 | 41.347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | -3.594 | -4.24 | -7.307 | 49.093 | 22.287 | 16.752 | 0.461 | 22.558 | -220.175 | 10.387 | 3.585 | 2.501 | 10.128 | 10.353 | 5.402 | 2.304 | 2.549 | 2.248 | 6.955 | 3.907 | 4.725 | 5.873 | 6.532 | 9.78 | 10.65 | 10.591 | 9.041 | 6.981 | 33.527 | 34.296 | 15.391 | 25.948 | 7.785 | 8.729 | 14.499 | 8.352 | 9.688 | 10.452 | 15.217 | 12.531 | 20.86 | 7.888 | 8.083 | 13.529 | 10.622 | 9.597 | 8.528 | 74.048 | 5.46 | 5.853 | 6.063 | 6.635 | 6.836 | 7.18 | 58.258 | 37.654 | 5.949 | 4.967 | 3.838 | -801.398 | -821.094 | 5.071 | 4.891 | 0 | 7.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 250.666 | 212.64 | 225.18 | 184.392 | 62.921 | 24.18 | 28.298 | 25.789 | 31.79 | 51.016 | 38.962 | 37.987 | 33.551 | 63.427 | 170.145 | 238.055 | 252.955 | 285.261 | 346.046 | 139.526 | 70.024 | 73.549 | 114.984 | 68.524 | 45.358 | 33.784 | 40.783 | 39.036 | 35.496 | 62.459 | 63.159 | 38.742 | 45.462 | 29.008 | 29.701 | 34.057 | 31.835 | 29.132 | 36.61 | 29.495 | 28.346 | 58.716 | 19.008 | 18.897 | 22.39 | 14.19 | 24.497 | 16.101 | 102.427 | 21.821 | 24.847 | 30.832 | 41.382 | 26.452 | 33.59 | 87.61 | 98.391 | 48.916 | 40.023 | 57.104 | 853.076 | 46.685 | 46.305 | 50.922 | 46.943 | 53.195 | 53.503 | 50.764 | 42.398 | 44.431 | 44.587 | 45.242 | 55.17 | 53.307 | 52.235 | 47.27 | 46.351 | 48.129 | 55.574 | 41.89 | 46.626 | 71.871 | 43.217 | 50.461 | 36.174 | 35.182 | 33.121 | 31.399 | 27.478 | 24.519 | 22.349 | 23.169 | 20.634 | 20.288 | 19.668 | 18.893 | 18.404 | 16.808 | 16.508 | 18.535 | 2.8 | 3 | 3.6 | 14.414 | 4.7 | 5.1 | 5.3 | 11.068 | 7.6 | 7.5 | 3.2 | 7.442 | 5.2 | 4.9 | 12.5 | 55.238 | 1.6 | 0.9 | 0.9 | 125.084 | 9.9 | 11.8 | 11.6 | 10 | 12.9 | 16.4 | 47.4 | 18.6 | 17.3 | 15.9 | 18.2 | 17.1 | 11.5 | 10.7 | 11 | 10.5 | 10.1 | 8.8 | 9.8 | 8 | 8.2 | 8.2 | 6.2 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 16.759 | 16.93 | 17.1 | 17.269 | 17.437 | 17.603 | 17.769 | 17.934 | 18.098 | 18.261 | 18.423 | 18.585 | 18.745 | 18.905 | 19.064 | 19.222 | 19.379 | 17.425 | 17.698 | 1,691.325 | 1,817.155 | 1,816.673 | 1,816.058 | 1,805.745 | 1,874.594 | 1,932.476 | 1,948.937 | 1,810.911 | 1,790.535 | 1,828.274 | 1,863.998 | 1,873.564 | 1,889.896 | 1,669.344 | 1,668.599 | 1,672.522 | 1,673.187 | 1,398.019 | 1,397.183 | 1,405.425 | 1,314.316 | 1,287.38 | 1,233.12 | 88.881 | 967.006 | 941.232 | 853.694 | 861.735 | 865.033 | 866.969 | 858.059 | 860.03 | 808.608 | 825.84 | 829.004 | 804.295 | 806.466 | 826.296 | 829.006 | 830.392 | 0.821 | 882.763 | 880.142 | 876.41 | 916.901 | 913.536 | 886.537 | 897.975 | 950.305 | 942.908 | 935.467 | 984.098 | 942.165 | 943.331 | 942.792 | 951.176 | 935.688 | 775.419 | 772.569 | 736.753 | 706.217 | 645.446 | 642.027 | 628.953 | 582.579 | 578.345 | 504.58 | 496.269 | 491.973 | 488.92 | 488.811 | 509.629 | 506.007 | 511.621 | 504.186 | 507.463 | 0 | 0 | 0 | 509.844 | 0 | 0 | 0 | 458.294 | 0 | 0 | 0 | 307.752 | 0 | 283.9 | 0 | 55.299 | 0 | 0 | 0 | 56.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.089 | 0 | 0 | 0 | 2.089 | 0 | 0 | 0 | 2.089 | 0 | 0 | 0 | 2.089 | 0 | 0 | 0 | 2.089 | 0 | 0 | 0 | 2.089 | 0 | 0 | 0 | 2.089 | 0 | 0 | 0 | 2.089 | 0 | 0 | 0 | 2.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 32.496 | 35.818 | 37.87 | 40.043 | 43.933 | 48.079 | 34.36 | 37.854 | 66.913 | 56.872 | 24.08 | 26.354 | 27.934 | 29.91 | 31.653 | 34.278 | 35.676 | 38.096 | 40.802 | 44.432 | 47.676 | 50.999 | 56.582 | 59.559 | 71.785 | 76.328 | 80.965 | 72.424 | 72.43 | 78.115 | 83.394 | 88.819 | 95.657 | 69.464 | 73.011 | 77.045 | 82.318 | 60.508 | 64.793 | 69.635 | 56.965 | 57.255 | 55.596 | 25.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 32.496 | 35.818 | 37.87 | 40.043 | 43.933 | 48.079 | 34.36 | 37.854 | 66.913 | 56.872 | 24.08 | 26.354 | 27.934 | 29.91 | 31.653 | 34.278 | 35.676 | 38.096 | 40.802 | 44.432 | 47.676 | 50.999 | 56.582 | 59.559 | 71.785 | 76.328 | 80.965 | 72.424 | 72.43 | 78.115 | 83.394 | 88.819 | 95.657 | 69.464 | 73.011 | 77.045 | 82.318 | 60.508 | 64.793 | 69.635 | 56.965 | 57.255 | 55.596 | 25.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 324.708 | 301.704 | 296.088 | 323.411 | 414.404 | 416.411 | 422.58 | 423.089 | 340.338 | 239.003 | 237.719 | 267.183 | 216.4 | 139.774 | 126.015 | 126.333 | 127.964 | 128.804 | 130.602 | 130.321 | 0.07 | 1.492 | 1.606 | 1.572 | 1.556 | 2.428 | 5.494 | 3.493 | 2.734 | 2.798 | 2.855 | 3.15 | 3.154 | 3.159 | 4.365 | 4.325 | 4.236 | 22.373 | 22.512 | 28.733 | 28.564 | 28.663 | 28.528 | 30.931 | 31.819 | 31.985 | 28.479 | 95.987 | 96.549 | 98.101 | 96.502 | 97.02 | 111.94 | 112.111 | 107.249 | 105.189 | 103.822 | 97.775 | 94.462 | 97.506 | 108.827 | 104.623 | 103.58 | 95.867 | 0.098 | 93.626 | 94.561 | 117.987 | 79.02 | 73.469 | 71.403 | 75.824 | 53.763 | 53.691 | 53.645 | 53.398 | 46.508 | 46.514 | 39.547 | 9.182 | 2.786 | 7.502 | 8.886 | 9.091 | 9.183 | 9.604 | 9.647 | 9.578 | 17.782 | 10.981 | 12.986 | 7.837 | 6.103 | 5.33 | 5.086 | 9.337 | 19.135 | 9.435 | 7.709 | 7.642 | 0 | 0 | 0 | 5.896 | 0 | 0 | 0 | 6.421 | 0 | 0 | 0 | 5.271 | 0 | 0 | 0 | 60.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 1,310.88 | 1,317.313 | 0 | 0 | 0 | 0 | 0 | 1,452.697 | 1,551.421 | 1,495.7 | 1,442.873 | 1,463.248 | 1,476.456 | 1,486.852 | 1,497.175 | 1,508.376 | 1,650.643 | 1,652.61 | 1,656.51 | -1,691.325 | -1,817.155 | -1,816.673 | -1,816.058 | -1,805.745 | -1,874.594 | -1,932.476 | -1,948.937 | -1,810.911 | -1,790.535 | -1,828.274 | -1,863.998 | -1,873.564 | -1,889.896 | -1,669.344 | -1,668.599 | -1,672.522 | -1,673.187 | -1,398.019 | -1,397.183 | -1,405.425 | -1,314.316 | -1,287.38 | -1,233.12 | 865.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -324.708 | -301.704 | -296.088 | -323.411 | 111.694 | 110.166 | 1,425.457 | 1,440.249 | 1,549.753 | 1,622.858 | 1,531.055 | 88.424 | 93.307 | 84.392 | 76.281 | 77.465 | 79.58 | 82.575 | 82.13 | 86.836 | 89.973 | 90.722 | 90.451 | 122.587 | 131.758 | 130.333 | 126.328 | 122.561 | 128.442 | 144.482 | 130.242 | 136.271 | 122.145 | 126.704 | 125.309 | 127.906 | 132.826 | 131.006 | 135.256 | 140.584 | 175.505 | 127.993 | 130.964 | 127.36 | 121.51 | 135.487 | 137.261 | 72.953 | 0 | 73.965 | 57.597 | 59.236 | 56.731 | 73.047 | 58.95 | 0 | 0 | 38.28 | 38.556 | 39.052 | -771.79 | 35.718 | 35.893 | 37.345 | 956.54 | 38.036 | -974.703 | 43.338 | -995.921 | -987.005 | -957.94 | 45.829 | -1,004.068 | -996.599 | -989.112 | 40.509 | -988.673 | -989.845 | -982.339 | 41.53 | -938.474 | -782.921 | -781.455 | 30.674 | -715.4 | -655.05 | -651.674 | 27.912 | -600.361 | -589.326 | -517.566 | 25.454 | -498.076 | -494.25 | -493.897 | -518.966 | -525.142 | -521.056 | -511.895 | -515.105 | 0 | 0 | 0 | -515.74 | 0 | 0 | 0 | -464.715 | 0 | 0 | 0 | -313.023 | 0 | -283.9 | 0 | -115.869 | 0 | 0 | 0 | -56.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 607.485 | 698.876 | 1,019.275 | 1,151.899 | 1,886.233 | 1,896.638 | 1,903.007 | 1,920.65 | 1,951.461 | 1,927.543 | 1,820.903 | 1,864.092 | 1,946.139 | 1,794.999 | 1,687.672 | 1,711.985 | 1,730.679 | 1,747.046 | 1,760.624 | 1,779.033 | 1,795.741 | 1,800.345 | 1,807.067 | 1,859.916 | 1,998.145 | 2,000.433 | 2,004.462 | 1,991.358 | 2,077.555 | 2,156.084 | 2,162.999 | 2,022.756 | 1,988.264 | 2,036.252 | 2,077.066 | 2,094.614 | 2,122.615 | 1,892.187 | 1,899.378 | 1,918.884 | 1,959.574 | 1,615.183 | 1,621.468 | 1,633.351 | 1,524.61 | 1,512.107 | 1,454.456 | 1,149.19 | 1,063.555 | 1,113.298 | 1,007.793 | 1,017.991 | 1,033.704 | 1,052.127 | 1,024.258 | 965.219 | 912.43 | 961.895 | 962.022 | 940.853 | 143.503 | 966.637 | 968.479 | 963.604 | 957.459 | 1,014.425 | 974.703 | 1,037.735 | 995.921 | 987.005 | 957.94 | 1,019.628 | 1,004.068 | 996.599 | 989.112 | 1,078.005 | 988.673 | 989.845 | 982.339 | 1,001.888 | 938.474 | 782.921 | 781.455 | 776.518 | 715.4 | 655.05 | 651.674 | 666.443 | 600.361 | 589.326 | 517.566 | 529.56 | 498.076 | 494.25 | 493.897 | 518.966 | 525.142 | 521.056 | 511.895 | 515.105 | 0 | 0 | 0 | 515.74 | 0 | 0 | 0 | 464.715 | 0 | 0 | 0 | 313.023 | 0 | 283.9 | 0 | 115.869 | 0 | 0 | 0 | 56.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 858.151 | 911.516 | 1,244.455 | 1,336.291 | 1,374.534 | 1,920.818 | 1,931.305 | 1,946.439 | 1,983.251 | 1,978.559 | 1,859.865 | 1,902.079 | 1,979.69 | 1,858.426 | 1,857.817 | 1,950.04 | 1,983.634 | 2,032.307 | 2,106.67 | 1,918.559 | 1,865.765 | 1,873.894 | 1,922.051 | 1,928.44 | 2,043.503 | 2,034.217 | 2,045.245 | 2,030.394 | 2,113.051 | 2,218.543 | 2,226.158 | 2,061.498 | 2,033.726 | 2,065.26 | 2,106.767 | 2,128.671 | 2,154.45 | 1,921.319 | 1,935.988 | 1,948.379 | 1,987.92 | 1,673.899 | 1,640.476 | 1,652.248 | 1,547 | 1,526.297 | 1,478.953 | 1,165.291 | 1,165.982 | 1,135.119 | 1,032.64 | 1,048.823 | 1,075.086 | 1,078.579 | 1,057.848 | 1,052.829 | 1,010.821 | 1,010.811 | 1,002.045 | 997.957 | 996.579 | 1,013.322 | 1,014.784 | 1,014.526 | 1.004 | 1,067.62 | 1,072.764 | 1,088.499 | 1,087.056 | 1,080.548 | 1,047.586 | 1,064.87 | 1,098.654 | 1,088.196 | 1,080.557 | 1,125.275 | 1,075.11 | 1,083.656 | 1,076.569 | 1,043.778 | 1,024.354 | 891.656 | 857.591 | 826.979 | 778.336 | 716.165 | 709.986 | 697.842 | 652.643 | 634.914 | 560.309 | 552.729 | 543.978 | 539.368 | 538.697 | 560.284 | 565.488 | 557.577 | 548.225 | 550.506 | 546.2 | 563.2 | 544.1 | 544.404 | 525.6 | 493.9 | 484.5 | 484.682 | 342.9 | 334.1 | 325.6 | 322.854 | 305.7 | 301.6 | 178.5 | 180.581 | 183.1 | 182.9 | 182.9 | 186.171 | 190.1 | 184.9 | 184.9 | 186.4 | 201.7 | 213.4 | 215.7 | 215.6 | 229.3 | 228.5 | 231.3 | 241.6 | 239 | 239.6 | 234.6 | 235.6 | 237 | 237.4 | 239.4 | 240.3 | 237.3 | 235.3 | 233.2 | 227.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 52.156 | 45.678 | 42.089 | 41.985 | 50.912 | 40.154 | 37.401 | 47.034 | 49.603 | 44.776 | 47.134 | 45.292 | 45.969 | 41.063 | 41.826 | 55.36 | 54.586 | 48.356 | 47.526 | 56.355 | 59.433 | 59.554 | 55.455 | 56.75 | 55.09 | 53.982 | 51.404 | 57.357 | 45.161 | 42.115 | 38.225 | 44.48 | 42.295 | 38.135 | 37.217 | 44.232 | 41.471 | 38.104 | 29.172 | 32.026 | 32.73 | 26.939 | 20.132 | 21.589 | 18.762 | 21.068 | 27.646 | 31.546 | 28.193 | 28.525 | 23.944 | 24.986 | 23.135 | 26.364 | 21.505 | 26.44 | 29.746 | 30.273 | 25.96 | 26.751 | 0.025 | 38.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 28 | 29 | 37 | 35 | 100 | 112 | 0 | 35 | 55 | 0 | 0 | 100 | 125 | 175 | 225 | 0 | 0 | 0 | 0 | 0 | 80 | 60 | 55 | 30 | 149 | 264 | 258 | 86 | 10 | 26 | 76 | 60 | 125 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.263 | 6.341 | 6.417 | 6.493 | 0 | 0 | 0 | 499.877 | 565.421 | 0 | 550.509 | 662.176 | 665.735 | 0 | 637.77 | 690.999 | 691.276 | 0 | 676.383 | 663.551 | 640.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | -29 | 0 | 0 | 0 | 0 | 0 | -35 | -55 | 0 | 0 | -100 | -125 | -175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -55 | -30 | -149 | -264 | -258 | -86 | -10 | -26 | -76 | -60 | -125 | -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.42 | -2.644 | -2.508 | -2.712 | 0 | 0 | 0 | -499.877 | -565.421 | 0 | 550.509 | -662.176 | -665.735 | 0 | -612.584 | -690.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 0 | 0 | 0 | 17.741 | 15.568 | -21.691 | -20.664 | -85.715 | -98.063 | 13.57 | 12.555 | 11.957 | 8.073 | 0.256 | 1.723 | 1.73 | 1.765 | 19.853 | 19.792 | 19.778 | 19.766 | 19.772 | 19.728 | 19.725 | 19.734 | 19.704 | 19.666 | 19.666 | 19.654 | 19.653 | 19.627 | 19.628 | 18.807 | 18.823 | 18.807 | 18.842 | 18.034 | 18.001 | 17.951 | 17.868 | 15.406 | 15.022 | 14.809 | 13.795 | 12.422 | 12.306 | 10.345 | 35.884 | 35.409 | 2.42 | 2.644 | 2.508 | 2.712 | 6.785 | 10.142 | 6.627 | 6.627 | 5.501 | 5.477 | -545.04 | 4.958 | 4.951 | 4.945 | 9.888 | 9.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.8 | 74.7 | 71.9 | 72 | 69.9 | 67.2 | 67.7 | 67.7 | 68 | 70.5 | 68.5 | 69.5 | 69.9 | 68.3 | 66.5 | 69.1 | 66.4 | 60.3 | 60.5 | 61.1 | 57.1 | 59.1 | 61.2 | 60.4 | 68.2 | 65.5 | 3.2 | 2.318 | 3.8 | 3.6 | 3.3 | 3.6 | 1.6 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 0 | 0 | 0 | 0 | 97.897 | 61.246 | 57.398 | 56.321 | 65.197 | 54.091 | 50.971 | 59.589 | 61.56 | 52.849 | 47.39 | 47.015 | 47.699 | 42.828 | 286.679 | 75.152 | 74.364 | 68.122 | 67.298 | 76.083 | 159.158 | 139.288 | 75.159 | 76.416 | 74.756 | 73.636 | 71.057 | 76.984 | 64.789 | 60.922 | 57.048 | 63.287 | 61.137 | 56.169 | 55.218 | 62.183 | 59.339 | 53.51 | 44.194 | 46.835 | 46.525 | 39.361 | 32.438 | 31.968 | 54.646 | 56.477 | 33.909 | 37.887 | 34.61 | 35.018 | 30.729 | 35.128 | 29.762 | 32.991 | 27.006 | 31.917 | 585.724 | 35.231 | 30.911 | 31.696 | 35.099 | 47.908 | 691.276 | 0 | 676.383 | 663.551 | 640.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.8 | 74.7 | 71.9 | 72 | 69.9 | 67.2 | 67.7 | 67.7 | 68 | 70.5 | 68.5 | 69.5 | 69.9 | 68.3 | 66.5 | 69.1 | 66.4 | 60.3 | 60.5 | 61.1 | 57.1 | 59.1 | 61.2 | 60.4 | 68.2 | 65.5 | 3.2 | 3.6 | 3.8 | 3.6 | 3.3 | 3.6 | 1.6 | 4.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 374.208 | 383.674 | 610.274 | 621.572 | 837.179 | 866.248 | 874.313 | 872.375 | 964.7 | 978.924 | 867.183 | 902.437 | 962.233 | 907.984 | 945.711 | 1,046.445 | 1,072.215 | 1,122.924 | 949.194 | 949.915 | 952.698 | 951.386 | 979.811 | 964.124 | 968.135 | 968.825 | 1,024.51 | 1,000.237 | 1,082.576 | 1,198.48 | 1,193.378 | 1,022.289 | 998.602 | 1,027.526 | 1,078.69 | 1,084.819 | 1,105.051 | 907.315 | 911.276 | 923.533 | 935.061 | 754.664 | 749.786 | 758.86 | 721.935 | 716.478 | 688.169 | 547.304 | 553.524 | 525.698 | 506.742 | 518.512 | 499.37 | 498.057 | 584.221 | 578.335 | 544.89 | 506.661 | 572.276 | 559.475 | 550.509 | 669.236 | 672.861 | 669.792 | 0.645 | 698.318 | 698.658 | 698.244 | 683.887 | 671.115 | 648.386 | 683.907 | 728.621 | 710.086 | 690.875 | 732.773 | 674.427 | 678.648 | 671.959 | 633.435 | 608.608 | 475.988 | 494.543 | 454.358 | 463.458 | 402.835 | 438.905 | 423.248 | 399.36 | 377.253 | 355.488 | 347.275 | 339.289 | 333.68 | 331.454 | 354.008 | 356.708 | 344.944 | 336.995 | 337.552 | 332.8 | 350.2 | 331.5 | 328.248 | 325.7 | 308.4 | 297.4 | 295.618 | 168 | 156.5 | 145.2 | 143.41 | 116.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.9 | 5 | 5 | 19.6 | 21.9 | 23.2 | 20.7 | 20.3 | 20.4 | 27.6 | 36.9 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -374.208 | -383.674 | -610.274 | -621.572 | 33.845 | 37.986 | 38.751 | 39.09 | 40.724 | 42.802 | 39.505 | 44.599 | 49.688 | 48.091 | 45.78 | 55.211 | 58.303 | 60.117 | 58.961 | 45.237 | 49.21 | 50.922 | 53.151 | 56.69 | 59.264 | 60.502 | 67.668 | 68.572 | 74.906 | 73.531 | 75.391 | 70.534 | 72.54 | 75.732 | 75.942 | 74.228 | 78.663 | 61.394 | 63.832 | 64.384 | 63.811 | 46.631 | 47.179 | 48.593 | 41.771 | 42.166 | 40.294 | 26.187 | 0 | 0 | 11.094 | 11.25 | 11.12 | 11.218 | 2.86 | 0 | 0 | 0 | 0 | 0 | -550.509 | 0 | 0 | 0 | 41.71 | 0 | -641.606 | -698.244 | -629.869 | -617.508 | -603.09 | -683.907 | -728.621 | -710.086 | -690.875 | -732.773 | -674.427 | -678.648 | -671.959 | -633.435 | -608.608 | -475.988 | -494.543 | -454.358 | -463.458 | -402.835 | -438.905 | -423.248 | 0.04 | 0.047 | 0.012 | 0.025 | 0.011 | 0.02 | 0.046 | -0.008 | -0.008 | -0.044 | 0.005 | 0.048 | 0 | 0 | 0 | -0.048 | 0 | 0 | 0 | -0.018 | 0 | 0 | 0 | -0.01 | 0 | 114.5 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 871.024 | 904.234 | 913.064 | 911.465 | 1,005.424 | 1,021.726 | 906.688 | 947.036 | 1,011.921 | 956.075 | 991.491 | 1,101.656 | 1,130.518 | 1,183.041 | 1,008.155 | 995.152 | 1,001.908 | 1,002.308 | 1,032.962 | 1,020.814 | 1,027.399 | 1,029.327 | 1,092.178 | 1,068.809 | 1,157.482 | 1,272.011 | 1,268.769 | 1,092.823 | 1,071.142 | 1,103.258 | 1,154.632 | 1,159.047 | 1,183.714 | 968.709 | 975.108 | 987.917 | 998.872 | 801.295 | 796.965 | 807.453 | 763.706 | 758.644 | 728.463 | 573.491 | 553.524 | 525.698 | 517.836 | 529.762 | 510.49 | 509.275 | 587.081 | 578.335 | 544.89 | 506.661 | 572.276 | 559.475 | 550.509 | 669.236 | 672.861 | 669.792 | 645.026 | 698.318 | 57.052 | 765.742 | 54.018 | 53.607 | 45.296 | 720.722 | 768.797 | 752.432 | 733.055 | 774.442 | 719.258 | 723.046 | 710.471 | 673.401 | 649.499 | 511.495 | 522.212 | 488.307 | 493.677 | 429.534 | 464.219 | 450.253 | 399.4 | 377.3 | 355.5 | 347.3 | 339.3 | 333.7 | 331.5 | 354 | 356.7 | 344.9 | 337 | 337.6 | 332.8 | 350.2 | 331.5 | 328.2 | 325.7 | 308.4 | 297.4 | 295.6 | 168 | 156.5 | 145.2 | 143.4 | 116.8 | 114.5 | 0 | 0 | 0 | 0 | 0 | 0 | 2.3 | 4.9 | 5 | 5 | 19.6 | 21.9 | 23.2 | 20.7 | 20.3 | 20.4 | 27.6 | 36.9 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 24.3 | 0 |
Totaal passiva
| 611.058 | 657.035 | 988.219 | 1,025.396 | 1,052.183 | 965.48 | 970.462 | 967.786 | 1,070.621 | 1,075.817 | 957.659 | 1,006.625 | 1,073.481 | 1,008.924 | 1,038.881 | 1,148.671 | 1,178.217 | 1,225.869 | 1,294.834 | 1,070.304 | 1,076.272 | 1,070.43 | 1,100.26 | 1,096.897 | 1,186.557 | 1,168.615 | 1,167.337 | 1,145.225 | 1,232.238 | 1,345.647 | 1,339.826 | 1,169.807 | 1,135.931 | 1,164.18 | 1,211.68 | 1,222.334 | 1,244.851 | 1,024.878 | 1,030.326 | 1,050.1 | 1,058.211 | 854.805 | 841.159 | 854.288 | 810.231 | 798.005 | 760.901 | 605.459 | 608.17 | 582.175 | 551.745 | 567.649 | 545.1 | 544.293 | 617.81 | 613.463 | 574.652 | 539.652 | 599.282 | 591.392 | 585.724 | 704.467 | 703.772 | 701.488 | 0.68 | 746.226 | 748.328 | 765.742 | 730.401 | 717.158 | 686.059 | 720.722 | 768.797 | 752.432 | 733.055 | 774.442 | 719.258 | 723.046 | 710.471 | 673.401 | 649.499 | 511.495 | 522.212 | 488.307 | 493.677 | 429.534 | 464.219 | 450.253 | 424.742 | 403.894 | 379.516 | 371.167 | 360.701 | 352.326 | 350.467 | 374.439 | 376.809 | 367.166 | 356.928 | 358.662 | 354.6 | 370.2 | 349.6 | 348.727 | 345.8 | 327.2 | 316 | 314.436 | 182.6 | 172.8 | 162 | 158.283 | 140 | 135 | 3.2 | 3.6 | 3.8 | 3.6 | 3.3 | 3.6 | 3.9 | 9.1 | 8.8 | 10.1 | 31.4 | 30.9 | 33.2 | 33 | 32.7 | 31.8 | 38.4 | 50.4 | 43.2 | 43.8 | 37.5 | 37.8 | 36.6 | 35.9 | 35.6 | 36.3 | 33.7 | 33.1 | 33.3 | 29.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 34.554 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 92.427 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 163.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.804 | 23.804 | 75.518 | 75.518 | 75.545 | 75.545 | 75.545 | 75.545 | 75.545 | 75.545 | 75.545 | 75.545 | 75.575 | 71.821 | 23.804 | 23.804 | 23.804 | 23.804 | 23.804 | 23.804 | 3.446 | 3.164 | 33.829 | 33.829 | 33.829 | 33.829 | 33.829 | 33.829 | 33.829 | 33.829 | 33.829 | 33.829 | 0 | 0 | 0 | 33.829 | 0 | 0 | 0 | 11.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.466 | 0.466 | 0.38 | 0.285 | 0.268 | 0.856 | 0.856 | 0.855 | 0.843 | 0.842 | 0.842 | 0.839 | 0.834 | 0.802 | 0.802 | 0.801 | 0.801 | 0.8 | 0.8 | 0.798 | 0.798 | 0.798 | 0.798 | 0.797 | 0.797 | 0.795 | 0.795 | 0.794 | 0.794 | 0.793 | 0.793 | 0.793 | 0.793 | 0.792 | 0.792 | 0.792 | 0.792 | 0.791 | 0.786 | 0.776 | 0.776 | 0.699 | 0.678 | 0.667 | 0.616 | 0.604 | 0.597 | 0.485 | 0.477 | 0.465 | 0.395 | 0.387 | 0.387 | 0.385 | 0.384 | 0.379 | 0.379 | 0.379 | 0.31 | 0.309 | 0.308 | 0.187 | 0.185 | 0.185 | 0 | 0.185 | 0.186 | 0.185 | 0.185 | 0.185 | 0.166 | 0.166 | 0.166 | 0.166 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.168 | 0.167 | 0.144 | 0.144 | 0.122 | 0.122 | 0.122 | 0.122 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.071 | 0.072 | 0.072 | 0.072 | 0.072 | 0.1 | 0 | 0 | 0.072 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -158.126 | -147.361 | -132.4 | -54.382 | -456.006 | -435.882 | -421.98 | -409.29 | -454.776 | -454.74 | -448.543 | -441.478 | -419.18 | -433.36 | -461.887 | -471.017 | -463.617 | -459.994 | -455.431 | -436.361 | -489.733 | -475.819 | -459.365 | -450.13 | -426.727 | -417.526 | -402.512 | -392.619 | -394.516 | -401.179 | -388.048 | -381.912 | -367.809 | -362.137 | -370.497 | -363.937 | -360.234 | -375.512 | -364.515 | -356.715 | -327.006 | -315.668 | -301.768 | -289.837 | -270.302 | -262.434 | -255.955 | -249.07 | -240.659 | -234.159 | -226.672 | -218.888 | -173.602 | -170.824 | -168.02 | -161.476 | -163.587 | -130.649 | -123.415 | -117.663 | -113.214 | -117.508 | -114.746 | -112.671 | -0.106 | -108.747 | -103.193 | -106.1 | -96.528 | -90.684 | -92.554 | -107.086 | -118.767 | -114.188 | -109.888 | -106.27 | -101.874 | -97.648 | -92.757 | -88.639 | -84.241 | -76.819 | -72.356 | -69.306 | -66.271 | -63.438 | -56.25 | -53.641 | -49.791 | -47.263 | -48.87 | -47.502 | -45.896 | -44.744 | -43.556 | -46.084 | -44.384 | -43.212 | -0.043 | -42.426 | -42.4 | -41.2 | -39.8 | -38.732 | -37.6 | -36.2 | -35 | -33.767 | -23.8 | -32.1 | -31.4 | -30.7 | -29.9 | -30.3 | -22.5 | -20.8 | 0 | 0 | 0 | -15.2 | -11.6 | -22 | -21.8 | -21.7 | -27.8 | -21.8 | -15.7 | -17.7 | -1.6 | -1.4 | -5.2 | -7.3 | -1.9 | -22.6 | -0.7 | -43.5 | 2.5 | 3.6 | -0.2 | -43.5 | 1.6 | 2 | 1.9 | -43.5 |
Overige gereserveerde algehele resultaten
| -8.279 | -13.895 | -12.858 | -14.027 | 24.074 | 21.546 | 15.838 | 21.434 | 21.216 | 13.852 | 9.526 | -2.635 | -6.405 | -7.581 | -6.77 | -14.132 | -16.252 | -17.167 | -15.091 | 1.819 | -0.941 | 0.042 | 2.517 | 4.02 | 6.606 | 6.143 | 5.243 | 2.858 | 1.265 | 1.074 | 1.691 | 0.985 | -6.528 | -8.232 | -6.064 | -1.404 | -3.888 | -2.271 | -3.39 | -1.966 | -0.727 | -1.925 | -0.592 | 0.084 | -1.334 | -0.736 | -4.707 | -5.241 | -5.639 | -4.726 | -2.415 | -2.649 | -1.895 | -171 | -168 | 0 | -0.38 | -0.916 | -1.701 | -2.149 | -2.604 | -3.151 | -3.693 | -3.851 | -0 | 0.179 | -2.649 | -0.845 | -0.283 | 0.444 | 0.024 | 0.247 | 0.146 | 1.151 | 0.51 | -0.044 | 0.24 | 0.353 | 0.464 | 0.22 | -0.188 | -0.008 | -1.37 | -1.098 | -1.911 | -2.895 | -2.269 | -2.93 | -3.446 | -3.164 | -2.347 | -3.179 | -3.414 | -1.095 | -1.215 | -33.829 | -33.829 | -33.829 | -33.829 | -33.829 | 0 | 0 | 0 | -33.829 | 0 | 0 | 0 | -11.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 412.029 | 414.342 | 399.175 | 342.503 | 1,272.213 | 1,258.674 | 1,255.867 | 1,255.087 | 1,235.627 | 1,232.466 | 1,230.06 | 1,227.791 | 1,218.903 | 1,177.262 | 1,174.961 | 1,174.315 | 1,172.998 | 1,171.287 | 1,169.929 | 1,169.557 | 1,168.299 | 1,167.06 | 1,166.048 | 1,164.848 | 1,163.683 | 1,163.359 | 1,161.252 | 1,160.862 | 1,160.054 | 1,159.197 | 1,158.59 | 1,158.43 | 1,157.809 | 1,157.066 | 1,156.555 | 1,156.345 | 1,155.798 | 1,155.556 | 1,147.073 | 1,130.262 | 1,129.907 | 1,008.913 | 973.492 | 959.183 | 879.377 | 862.171 | 849.406 | 683.609 | 673.15 | 660.597 | 578.438 | 570.225 | 569.759 | 740.211 | 740.068 | 563.37 | 399.347 | 562.384 | 486.434 | 486.731 | 486.703 | 390.105 | 389.73 | 389.528 | 0.389 | 389.127 | 388.686 | 388.164 | 386.824 | 386.804 | 335.674 | 335.738 | 335.56 | 335.417 | 343.08 | 343.011 | 342.868 | 342.856 | 342.781 | 342.719 | 342.595 | 342.595 | 342.578 | 342.127 | 285.488 | 285.164 | 234.213 | 233.648 | 230.07 | 230.055 | 150.257 | 150.186 | 150.207 | 150.391 | 150.38 | 184.557 | 185.124 | 185.314 | 142.749 | 185.802 | 185.8 | 185.9 | 185.8 | 185.802 | 171.1 | 161.4 | 161.6 | 161.66 | 141.6 | 150.6 | 150.6 | 150.565 | 150.6 | 151.9 | 197.8 | 197.82 | 179.3 | 179.3 | 179.6 | 197.799 | 197.8 | 197.8 | 197.9 | 198 | 198.1 | 204.3 | 198.2 | 200.3 | 198.2 | 198.1 | 198.1 | 198.5 | 197.7 | 218.4 | 197.8 | 241.3 | 197.9 | 197.9 | 204 | 247.5 | 202 | 200.2 | 198 | 241.5 |
Totaal eigen vermogen van aandeelhouders
| 246.09 | 253.552 | 254.297 | 308.933 | 922.83 | 937.621 | 943.008 | 960.513 | 895.337 | 884.847 | 884.312 | 876.944 | 886.579 | 829.55 | 799.533 | 782.394 | 786.357 | 787.353 | 792.634 | 828.24 | 770.85 | 784.508 | 802.425 | 811.962 | 836.786 | 845.198 | 857.205 | 864.322 | 860.024 | 852.312 | 865.453 | 870.723 | 876.692 | 879.916 | 873.213 | 884.223 | 884.895 | 870.991 | 879.954 | 872.357 | 902.95 | 792.019 | 771.81 | 770.097 | 708.357 | 699.605 | 689.341 | 529.783 | 527.329 | 522.177 | 449.746 | 449.075 | 494.649 | 498.772 | 404.432 | 402.273 | 399.346 | 431.198 | 361.628 | 367.228 | 371.193 | 269.633 | 271.476 | 273.191 | 0.283 | 280.744 | 283.03 | 281.404 | 314.002 | 320.553 | 318.828 | 304.583 | 292.65 | 298.091 | 309.415 | 312.41 | 316.947 | 321.274 | 326.201 | 330.013 | 333.909 | 337.757 | 292.824 | 295.694 | 241.254 | 242.779 | 199.62 | 201.003 | 180.401 | 182.914 | 132.94 | 133.405 | 134.797 | 138.452 | 139.509 | 138.544 | 140.812 | 142.174 | 142.778 | 143.448 | 143.5 | 144.7 | 146 | 147.142 | 133.5 | 125.2 | 126.6 | 127.964 | 117.8 | 118.5 | 119.2 | 119.865 | 120.7 | 121.6 | 175.3 | 177.02 | 179.3 | 179.3 | 179.6 | 182.599 | 186.2 | 175.8 | 176.1 | 176.3 | 170.3 | 182.5 | 182.5 | 182.6 | 196.6 | 196.7 | 192.9 | 191.2 | 195.8 | 195.8 | 197.1 | 197.8 | 200.4 | 201.5 | 203.8 | 204 | 203.6 | 202.2 | 199.9 | 198 |
Totaal eigen vermogen
| 247.093 | 254.481 | 256.236 | 310.895 | 940.256 | 955.338 | 960.843 | 978.653 | 912.63 | 902.742 | 902.206 | 895.454 | 906.209 | 849.502 | 818.936 | 801.369 | 805.417 | 806.438 | 811.836 | 848.255 | 789.493 | 803.464 | 821.791 | 831.543 | 856.946 | 865.602 | 877.908 | 885.169 | 880.813 | 872.896 | 886.332 | 891.691 | 897.795 | 901.08 | 895.087 | 906.337 | 909.599 | 896.441 | 905.662 | 898.279 | 929.709 | 819.094 | 799.317 | 797.96 | 736.769 | 728.292 | 718.052 | 559.832 | 557.812 | 552.944 | 480.895 | 481.174 | 529.986 | 534.286 | 440.038 | 439.366 | 436.169 | 471.159 | 402.763 | 406.565 | 410.855 | 308.855 | 311.012 | 313.038 | 0.324 | 321.394 | 324.436 | 322.757 | 356.655 | 363.39 | 361.527 | 344.148 | 329.857 | 335.764 | 347.502 | 350.833 | 355.852 | 360.61 | 366.098 | 370.377 | 374.855 | 380.161 | 335.379 | 338.672 | 284.659 | 286.631 | 245.767 | 247.589 | 227.901 | 231.02 | 180.793 | 181.562 | 183.277 | 187.042 | 188.23 | 185.845 | 188.679 | 190.411 | 191.297 | 191.844 | 191.6 | 193 | 194.5 | 195.677 | 179.8 | 166.7 | 168.5 | 170.246 | 160.3 | 161.3 | 163.6 | 164.571 | 165.7 | 166.6 | 175.3 | 177.02 | 179.3 | 179.3 | 179.6 | 182.599 | 186.2 | 175.8 | 176.1 | 176.3 | 170.3 | 182.5 | 182.5 | 182.6 | 196.6 | 196.7 | 192.9 | 191.2 | 195.8 | 195.8 | 197.1 | 197.8 | 200.4 | 201.5 | 203.8 | 204 | 203.6 | 202.2 | 199.9 | 198 |
Totaal passiva en aandeelhoudersvermogen
| 858.151 | 911.516 | 1,244.455 | 1,336.291 | 1,909.177 | 1,920.818 | 1,931.305 | 1,946.439 | 1,983.251 | 1,978.559 | 1,859.865 | 1,902.079 | 1,979.69 | 1,858.426 | 1,857.817 | 1,950.04 | 1,983.634 | 2,032.307 | 2,106.67 | 1,918.559 | 1,865.765 | 1,873.894 | 1,922.051 | 1,928.44 | 2,043.503 | 2,034.217 | 2,045.245 | 2,030.394 | 2,113.051 | 2,218.543 | 2,226.158 | 2,061.498 | 2,033.726 | 2,065.26 | 2,106.767 | 2,128.671 | 2,154.45 | 1,921.319 | 1,935.988 | 1,948.379 | 1,987.92 | 1,673.899 | 1,640.476 | 1,652.248 | 1,547 | 1,526.297 | 1,478.953 | 1,165.291 | 1,165.982 | 1,135.119 | 1,032.64 | 1,048.823 | 1,075.086 | 1,078.579 | 1,057.848 | 1,052.829 | 1,010.821 | 1,010.811 | 1,002.045 | 997.957 | 996.579 | 1,013.322 | 1,014.784 | 1,014.526 | 1.004 | 1,067.62 | 1,072.764 | 1,088.499 | 1,087.056 | 1,080.548 | 1,047.586 | 1,064.87 | 1,098.654 | 1,088.196 | 1,080.557 | 1,125.275 | 1,075.11 | 1,083.656 | 1,076.569 | 1,043.778 | 1,024.354 | 891.656 | 857.591 | 826.979 | 778.336 | 716.165 | 709.986 | 697.842 | 652.643 | 634.914 | 560.309 | 552.729 | 543.978 | 539.368 | 538.697 | 560.284 | 565.488 | 557.577 | 548.225 | 550.506 | 546.2 | 563.2 | 544.1 | 544.404 | 525.6 | 493.9 | 484.5 | 484.682 | 342.9 | 334.1 | 325.6 | 322.854 | 305.7 | 301.6 | 178.5 | 180.581 | 183.1 | 182.9 | 182.9 | 186.171 | 190.1 | 184.9 | 184.9 | 186.4 | 201.7 | 213.4 | 215.7 | 215.6 | 229.3 | 228.5 | 231.3 | 241.6 | 239 | 239.6 | 234.6 | 235.6 | 237 | 237.4 | 239.4 | 240.3 | 237.3 | 235.3 | 233.2 | 227.1 |