RPM International Inc.
NYSE:RPM
134.77 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 231.555 | 237.379 | 248.905 | 262.746 | 240.586 | 215.787 | 193.87 | 232.118 | 197.574 | 201.672 | 193.191 | 192.851 | 213.212 | 246.704 | 249.214 | 272.945 | 251.765 | 233.416 | 212.242 | 208.173 | 212.091 | 223.168 | 195.169 | 226.914 | 202.183 | 244.422 | 264.386 | 267.857 | 236.191 | 350.497 | 210.796 | 205.907 | 194.47 | 265.152 | 220.712 | 190.609 | 169.458 | 174.711 | 220.39 | 296.527 | 225.025 | 332.868 | 216.001 | 224.172 | 204.903 | 343.554 | 247.104 | 261.94 | 257.382 | 315.968 | 272.178 | 300.955 | 373.355 | 435.011 | 275.5 | 299.157 | 219.312 | 215.355 | 256.199 | 363.928 | 255.84 | 253.387 | 205.237 | 205.289 | 201.368 | 231.251 | 390.962 | 191.08 | 159.843 | 159.016 | 137.697 | 134.504 | 107.97 | 108.616 | 93.077 | 103.332 | 78.056 | 184.14 | 173.139 | 211.76 | 56.415 | 38.561 | 50.868 | 48.498 | 47.512 | 50.725 | 62.156 | 0 | 40.247 | 42.172 | 42.856 | 45.6 | 36.361 | 23.926 | 29.182 | 30.737 | 24.398 | 31.34 | 15.923 | 29.2 | 34.5 | 19.7 | 32.1 | 68.7 | 48.5 | 40.8 | 43.6 | 43.9 | 43.7 | 37.4 | 33.6 | 27.8 | 25.8 | 19.9 | 26 | 36.2 | 26.4 | 19.9 | 24.3 | 29.6 | 47.5 | 18.4 | 18.4 | 19.8 | 20.9 | 20.1 | 19.4 | 25.3 | 31.8 | 27.3 | 16.1 | 17.4 | 19.2 | 18.6 | 3.2 | 5 | 9.4 | 2.5 | 1.1 | 3.4 | 0.5 | 6 | 6.4 | 3 | 2.2 |
Kortetermijnbeleggingen
| 0 | 6.5 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 7.6 | 0 | 0.239 | 9.3 | 8.6 | 7.6 | 7.8 | 102.8 | 97.4 | 95.9 | 102.5 | 72.4 | 89.5 | 83.9 | 78.9 | 78.4 | 74.2 | -3.356 | 72.8 | 77.8 | 69.3 | 63.7 | 67 | 76.9 | 71.9 | 41.1 | 59.4 | 52 | 49.1 | 43.8 | 38.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 231.555 | 237.379 | 248.905 | 262.746 | 240.586 | 215.787 | 193.87 | 232.118 | 197.574 | 201.672 | 193.191 | 192.851 | 213.212 | 246.704 | 249.214 | 272.945 | 251.765 | 233.416 | 212.242 | 208.173 | 212.091 | 223.168 | 195.169 | 226.914 | 202.183 | 244.422 | 264.386 | 267.857 | 236.191 | 350.497 | 210.796 | 205.907 | 194.47 | 265.152 | 220.712 | 190.609 | 169.458 | 174.711 | 220.39 | 296.527 | 225.025 | 332.868 | 216.001 | 224.172 | 204.903 | 343.554 | 247.104 | 261.94 | 257.382 | 315.968 | 272.178 | 300.955 | 373.355 | 435.011 | 275.5 | 299.157 | 219.312 | 215.355 | 256.199 | 363.928 | 255.84 | 253.387 | 205.237 | 205.289 | 201.368 | 231.251 | 390.962 | 191.08 | 159.843 | 159.016 | 137.697 | 134.504 | 107.97 | 108.616 | 93.077 | 103.332 | 78.056 | 184.14 | 173.139 | 211.76 | 56.415 | 38.561 | 50.868 | 48.498 | 47.512 | 50.725 | 62.156 | 60.433 | 40.247 | 42.172 | 42.856 | 45.6 | 36.361 | 23.926 | 29.182 | 30.737 | 24.398 | 31.34 | 15.923 | 29.2 | 34.5 | 19.7 | 32.1 | 68.7 | 48.5 | 40.8 | 43.6 | 43.9 | 43.7 | 37.4 | 33.6 | 27.8 | 25.8 | 19.9 | 26 | 36.2 | 26.4 | 19.9 | 24.3 | 29.6 | 47.5 | 18.4 | 18.4 | 19.8 | 20.9 | 20.1 | 19.4 | 25.3 | 31.8 | 27.3 | 16.1 | 17.4 | 19.2 | 18.6 | 3.2 | 5 | 9.4 | 2.5 | 1.1 | 3.4 | 0.5 | 6 | 6.4 | 3 | 2.2 |
Nettovorderingen
| 1,344.177 | 1,477.278 | 1,121.808 | 1,233.34 | 1,418.886 | 1,503.04 | 1,203.212 | 1,340.127 | 1,407.866 | 1,432.632 | 1,085.396 | 1,173.494 | 1,171.914 | 1,280.806 | 998.783 | 1,081.841 | 1,159.13 | 1,137.957 | 948.351 | 1,047.813 | 1,109.259 | 1,232.35 | 961.628 | 1,013.03 | 1,070.626 | 1,113.818 | 884.295 | 980.24 | 1,015.084 | 995.33 | 788.275 | 840.814 | 932.635 | 963.092 | 746.553 | 816.814 | 926.213 | 956.211 | 797.151 | 806.773 | 946.887 | 873.946 | 705.153 | 772.429 | 861.92 | 787.517 | 642.654 | 727.897 | 760.3 | 745.541 | 613.399 | 661.825 | 725.005 | 712.863 | 543.9 | 574.675 | 624.636 | 632.485 | 502.19 | 583.289 | 640.472 | 638.659 | 502.919 | 607.189 | 735.7 | 817.241 | 554.943 | 614.465 | 675.227 | 744.259 | 481.916 | 554.205 | 600.223 | 650.945 | 443.619 | 511.964 | 556.675 | 553.084 | 396.989 | 438.023 | 465.348 | 484.847 | 355.143 | 424.045 | 426.665 | 439.623 | 319.218 | 364.781 | 392.632 | 397.659 | 325.25 | 353.287 | 386.372 | 411.718 | 336.667 | 375.107 | 403.042 | 399.683 | 306.296 | 360.3 | 392.7 | 362.6 | 297.5 | 306.9 | 335.3 | 332.9 | 267.1 | 287.2 | 303 | 291.9 | 251.5 | 230.2 | 241.3 | 231.6 | 189 | 202.5 | 208.8 | 207.5 | 8.9 | 187.9 | 197.5 | 162.3 | 141.8 | 152.3 | 133.4 | 127.2 | 111.3 | 111.3 | 122 | 116.5 | 101.4 | 107.3 | 98.5 | 93.8 | 86.2 | 94.3 | 93 | 90.8 | 80.1 | 79.5 | 77.1 | 68.3 | 60.6 | 54.6 | 52.4 |
Voorraad
| 1,003.459 | 956.465 | 1,080.698 | 1,102.815 | 1,117.441 | 1,135.496 | 1,341.303 | 1,389.591 | 1,339.954 | 1,212.618 | 1,191.791 | 1,040.923 | 997.255 | 938.095 | 913.302 | 829.617 | 783.472 | 810.448 | 914.197 | 883.722 | 860.518 | 841.873 | 916.361 | 879.633 | 853.573 | 834.461 | 930.594 | 864.019 | 851.312 | 788.197 | 856.461 | 762.167 | 728.597 | 685.818 | 739.716 | 710.282 | 718.969 | 674.205 | 724.116 | 637.932 | 628.463 | 613.644 | 634.583 | 597.66 | 572.148 | 548.68 | 585.804 | 545.678 | 525.323 | 489.978 | 517.172 | 510.527 | 495.83 | 463.12 | 473 | 433.792 | 421.228 | 386.982 | 441.578 | 434.23 | 435.174 | 406.175 | 463.613 | 493.241 | 509.314 | 476.149 | 485.302 | 461.946 | 471.66 | 437.759 | 453.285 | 434.971 | 418.243 | 399.014 | 397.282 | 364.324 | 363.396 | 334.404 | 337.562 | 314.243 | 295.938 | 289.359 | 291.908 | 264.341 | 255.627 | 253.204 | 262.883 | 250.252 | 254.859 | 251.446 | 264.753 | 265.53 | 272.866 | 277.494 | 289.185 | 263.712 | 248.133 | 244.559 | 255.074 | 242.5 | 256.4 | 242.4 | 246.5 | 239.5 | 240.3 | 243.2 | 240.4 | 230 | 216.8 | 215.3 | 233 | 190.3 | 184.4 | 178.9 | 177.8 | 167.5 | 168.8 | 169.2 | 166.1 | 152 | 148.8 | 130.5 | 132.6 | 130.4 | 121 | 115.5 | 111.8 | 110.1 | 109.5 | 110.9 | 106.8 | 104.5 | 88.4 | 85.7 | 85.1 | 90 | 90.7 | 87.4 | 87.2 | 77.5 | 78.8 | 71.6 | 62.9 | 47.8 | 47.9 |
Overige vlottende activa
| 319.107 | 224.226 | 295.172 | 320.106 | 335.065 | 329.845 | 340.99 | 355.024 | 342.294 | 304.887 | 339.977 | 352.153 | 330.315 | 316.399 | 286.274 | 268.029 | 262.668 | 241.608 | 240.678 | 220.557 | 234.401 | 220.701 | 226.553 | 252.634 | 306.333 | 278.23 | 278.069 | 282.94 | 260.361 | 263.412 | 224.347 | 232.217 | 239.383 | 224.28 | 194.285 | 265.09 | 277.664 | 264.827 | 262.522 | 198.301 | 216.848 | 219.556 | 157.351 | 181.22 | 172.41 | 169.956 | 253.545 | 241.984 | 231.773 | 239.982 | 281.683 | 247.904 | 261.153 | 256.976 | 239.3 | 214.742 | 213.159 | 213.914 | 266.904 | 44.489 | 253.731 | 254.695 | 248.727 | 231.57 | 245.061 | 259.334 | 247.29 | 243.227 | 239.522 | 229.215 | 246.854 | 241.091 | 227.059 | 210.643 | 205.365 | 221.318 | 213.607 | 199.867 | 201.282 | 193.322 | 193.51 | 181.85 | 191.347 | 193.589 | 188.938 | 184.542 | 121.939 | 106.235 | 106.325 | 110.037 | 103.876 | 107.959 | 106.606 | 106.282 | 111.421 | 104.557 | 117.465 | 109.51 | 83 | 85.9 | 88.8 | 80.7 | 65.3 | 64.1 | 61.9 | 55.6 | 48 | 47.5 | 47.5 | 175.7 | 45.9 | 44.4 | 42.9 | 34.7 | 31.9 | 31.9 | 31.3 | 24.7 | 182.3 | 23.8 | 24.7 | 23.3 | 20.5 | 23.7 | 16.8 | 17.9 | 14.2 | 13.9 | 14.4 | 8.3 | 13 | 11.3 | 10.2 | 7.3 | 11 | 10.8 | 5.5 | 4.9 | 6.5 | 5.4 | 4.7 | 4.2 | 3.4 | 4.9 | 3.7 |
Totaal vlottende activa
| 2,898.298 | 2,895.348 | 2,746.583 | 2,919.007 | 3,111.978 | 3,184.168 | 3,079.375 | 3,316.86 | 3,287.688 | 3,151.809 | 2,810.355 | 2,759.421 | 2,712.696 | 2,782.004 | 2,447.573 | 2,452.432 | 2,457.035 | 2,423.429 | 2,315.468 | 2,360.265 | 2,416.269 | 2,518.092 | 2,299.711 | 2,372.211 | 2,432.715 | 2,470.931 | 2,357.344 | 2,395.056 | 2,362.948 | 2,397.436 | 2,079.879 | 2,041.105 | 2,095.085 | 2,138.342 | 1,930.308 | 2,011.415 | 2,125.507 | 2,099.846 | 2,036.437 | 1,959.813 | 2,039.474 | 2,062.295 | 1,751.398 | 1,813.627 | 1,849.808 | 1,886.272 | 1,751.459 | 1,798.54 | 1,794.861 | 1,811.337 | 1,684.432 | 1,721.211 | 1,855.343 | 1,867.97 | 1,531.7 | 1,522.366 | 1,478.335 | 1,448.736 | 1,466.871 | 1,630.324 | 1,585.217 | 1,552.916 | 1,420.496 | 1,537.289 | 1,691.443 | 1,783.975 | 1,678.497 | 1,510.718 | 1,546.252 | 1,570.249 | 1,319.752 | 1,364.771 | 1,353.495 | 1,369.218 | 1,139.343 | 1,200.938 | 1,211.734 | 1,271.495 | 1,108.972 | 1,157.348 | 1,011.211 | 994.617 | 889.266 | 930.473 | 918.742 | 928.094 | 766.196 | 781.701 | 794.063 | 801.314 | 736.735 | 772.376 | 802.205 | 819.42 | 766.455 | 774.113 | 793.038 | 785.092 | 660.293 | 717.9 | 772.4 | 705.4 | 641.4 | 679.2 | 686 | 672.5 | 599.1 | 608.6 | 611 | 720.3 | 564 | 492.7 | 494.4 | 465.1 | 424.7 | 438.1 | 435.3 | 421.3 | 381.6 | 393.3 | 418.5 | 334.5 | 313.3 | 326.2 | 292.1 | 280.7 | 256.7 | 260.6 | 277.7 | 263 | 237.3 | 240.5 | 216.3 | 205.4 | 185.5 | 200.1 | 198.6 | 185.6 | 174.9 | 165.8 | 161.1 | 150.1 | 133.3 | 110.3 | 106.2 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,715.68 | 1,662.618 | 1,613.879 | 1,577.383 | 1,569.978 | 1,569.058 | 1,493.2 | 1,421.253 | 1,395.475 | 1,411.78 | 1,361.175 | 1,325.778 | 1,249.702 | 1,266.009 | 1,194.855 | 1,187.094 | 1,144.521 | 1,134.177 | 1,120.387 | 1,106.627 | 1,070.644 | 819.211 | 802.052 | 793.627 | 777.059 | 780.306 | 772.987 | 760.425 | 755.873 | 742.686 | 702.134 | 638.929 | 632.491 | 629.453 | 579.651 | 574.636 | 580.358 | 589.646 | 568.312 | 509.978 | 529.535 | 532.805 | 506.792 | 499.353 | 485.147 | 492.363 | 474.448 | 474.69 | 445.704 | 418.832 | 402.781 | 382.127 | 387.439 | 390.027 | 381.5 | 378.147 | 376.234 | 382.527 | 444.959 | 455.954 | 458.515 | 470.103 | 450.099 | 455.155 | 483.153 | 497.721 | 458.926 | 459.18 | 465.187 | 473.296 | 438.503 | 438.784 | 441.139 | 444.692 | 412.346 | 413.919 | 436.409 | 389.978 | 384.859 | 385.658 | 376.464 | 381.055 | 366.855 | 368.852 | 367.13 | 370.789 | 357.164 | 349.528 | 351.718 | 355.797 | 345.326 | 352.952 | 357.834 | 362.036 | 374.057 | 376.524 | 373.249 | 366.228 | 391.763 | 395.2 | 391.9 | 339.7 | 335.1 | 319.9 | 310.2 | 305.9 | 282.1 | 274.1 | 270.5 | 270.3 | 291.7 | 230 | 229.2 | 224.7 | 221.6 | 217.6 | 206.1 | 204 | 197.3 | 196.7 | 194.5 | 151 | 149 | 149.2 | 143 | 134.2 | 133.6 | 128.4 | 127.9 | 126.3 | 111.4 | 111.4 | 85.5 | 82.5 | 80.2 | 83.9 | 83.6 | 81.6 | 83.5 | 66 | 65.8 | 66.1 | 60.5 | 61.7 | 62.1 |
Goodwill
| 1,315.79 | 1,308.911 | 1,309.744 | 1,311.653 | 1,300.833 | 1,293.588 | 1,288.071 | 1,341.58 | 1,333.066 | 1,337.868 | 1,343.962 | 1,338.465 | 1,349.137 | 1,345.754 | 1,310.762 | 1,300.777 | 1,278.534 | 1,250.066 | 1,265.237 | 1,259.556 | 1,249.818 | 1,245.762 | 1,262.326 | 1,229.476 | 1,187.705 | 1,192.174 | 1,185.89 | 1,167.963 | 1,169.083 | 1,143.913 | 1,133.013 | 1,085.763 | 1,222.659 | 1,219.63 | 1,182.293 | 1,187.204 | 1,202.311 | 1,215.688 | 1,201.112 | 1,118.444 | 1,152.318 | 1,147.374 | 1,142.186 | 1,125.46 | 1,108.387 | 1,113.831 | 1,116.967 | 1,120.437 | 954.969 | 849.346 | 869.557 | 865.529 | 842.431 | 831.489 | 824.4 | 794.092 | 783.685 | 768.244 | 882.739 | 871.393 | 860.554 | 856.166 | 830.567 | 844.98 | 890.211 | 908.358 | 854.98 | 846.275 | 836.768 | 830.177 | 792.854 | 815.125 | 792.353 | 750.635 | 734.749 | 717.456 | 728.967 | 0 | 660.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 596.525 | 596.25 | 592.329 | 0 | 601.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 504.562 | 512.972 | 523.677 | 533.659 | 541.994 | 554.991 | 562.732 | 581.909 | 586.204 | 592.261 | 601.641 | 611.427 | 626.244 | 628.693 | 612.702 | 620.399 | 583.787 | 584.38 | 597.018 | 595.311 | 601.747 | 601.082 | 620.453 | 607.212 | 585.056 | 584.272 | 577.861 | 579.929 | 587.274 | 573.092 | 579.237 | 521.198 | 563.225 | 575.401 | 566.977 | 577.324 | 592.322 | 604.13 | 603.398 | 441.556 | 460.579 | 459.536 | 464.486 | 461.555 | 461.717 | 459.613 | 470.422 | 478.212 | 380.624 | 345.62 | 349.533 | 353.652 | 320.082 | 312.867 | 314.4 | 309.466 | 308.318 | 303.159 | 366.127 | 359.762 | 353.82 | 358.097 | 347.995 | 348.77 | 370.256 | 384.37 | 347.33 | 351.764 | 350.132 | 351.435 | 336.884 | 321.002 | 317.866 | 321.942 | 1,060.374 | 1,035.71 | 1,034.643 | 938.968 | 939.765 | 945.278 | 935.923 | 930.615 | 929.61 | 925.835 | 913.701 | 914.202 | 861.874 | 260.836 | 262.26 | 264.53 | 861.814 | 265.9 | 872.917 | 871.648 | 891.741 | 895.431 | 907.2 | 915.737 | 913.641 | 907.1 | 916.8 | 658.5 | 662.1 | 655.4 | 663.7 | 655.9 | 593.5 | 583.3 | 588.1 | 594.7 | 681.3 | 507.8 | 513.6 | 428.3 | 436.7 | 438.9 | 311.7 | 297.2 | 334.6 | 337.6 | 320.2 | 136.9 | 137.5 | 137.3 | 136.5 | 138.9 | 138.3 | 139.9 | 144.7 | 142.3 | 144.7 | 145.2 | 114.3 | 92.8 | 93.6 | 99.2 | 99.7 | 100.1 | 92.6 | 65 | 58.9 | 59.2 | 53.8 | 55.6 | 42.8 |
Goodwill en immateriële activa
| 1,820.352 | 1,821.883 | 1,833.421 | 1,845.312 | 1,842.827 | 1,848.579 | 1,850.803 | 1,923.489 | 1,919.27 | 1,930.129 | 1,945.603 | 1,949.892 | 1,975.381 | 1,974.447 | 1,923.464 | 1,921.176 | 1,862.321 | 1,834.446 | 1,862.255 | 1,854.867 | 1,851.565 | 1,846.844 | 1,882.779 | 1,836.688 | 1,772.761 | 1,776.446 | 1,763.751 | 1,747.892 | 1,756.357 | 1,717.005 | 1,712.25 | 1,606.961 | 1,785.884 | 1,795.031 | 1,749.27 | 1,764.528 | 1,794.633 | 1,819.818 | 1,804.51 | 1,560 | 1,612.897 | 1,606.91 | 1,606.672 | 1,587.015 | 1,570.104 | 1,573.444 | 1,587.389 | 1,598.649 | 1,335.593 | 1,194.966 | 1,219.09 | 1,219.181 | 1,162.513 | 1,144.356 | 1,138.8 | 1,103.558 | 1,092.003 | 1,071.403 | 1,248.866 | 1,231.155 | 1,214.374 | 1,214.263 | 1,178.562 | 1,193.75 | 1,260.467 | 1,292.728 | 1,202.31 | 1,198.039 | 1,186.9 | 1,181.612 | 1,129.738 | 1,136.127 | 1,110.219 | 1,072.577 | 1,060.374 | 1,035.71 | 1,034.643 | 938.968 | 939.765 | 945.278 | 935.923 | 930.615 | 929.61 | 925.835 | 913.701 | 914.202 | 861.874 | 857.361 | 858.51 | 856.859 | 861.814 | 867.777 | 872.917 | 871.648 | 891.741 | 895.431 | 907.2 | 915.737 | 913.641 | 907.1 | 916.8 | 658.5 | 662.1 | 655.4 | 663.7 | 655.9 | 593.5 | 583.3 | 588.1 | 594.7 | 681.3 | 507.8 | 513.6 | 428.3 | 436.7 | 438.9 | 311.7 | 297.2 | 334.6 | 337.6 | 320.2 | 136.9 | 137.5 | 137.3 | 136.5 | 138.9 | 138.3 | 139.9 | 144.7 | 142.3 | 144.7 | 145.2 | 114.3 | 92.8 | 93.6 | 99.2 | 99.7 | 100.1 | 92.6 | 65 | 58.9 | 59.2 | 53.8 | 55.6 | 42.8 |
Langetermijnbeleggingen
| 0 | 20.2 | 0 | 0 | 0 | 22.1 | 0 | 0 | 0 | 19.4 | 0 | 5.916 | 5.924 | 22.8 | 0 | 0 | 0 | 19.3 | 0 | 0.882 | 16.4 | 16.4 | 16.2 | 15.4 | 71.2 | 70.7 | 81.9 | 71.3 | 73.513 | 75 | 75.3 | 74.6 | 75.1 | 72.8 | 70.7 | 75.6 | 64.2 | 85.5 | 66.1 | 68.2 | 64.2 | 71 | 71 | -38.146 | -38.427 | 64 | -22.352 | -31.393 | -24.253 | 0 | 0 | 0 | 0 | 0 | 0 | -20.524 | -20.671 | 0 | 0 | 0 | 0 | 0 | -37.503 | -36.974 | -37.62 | 0 | -41.084 | -40.612 | -37.489 | 0 | -56.286 | -51.677 | 0 | 0 | -40.323 | -37.598 | -40.006 | 0 | -53.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 36.563 | 33.522 | 17.517 | 25.201 | 19.907 | 15.47 | 17.023 | 16.201 | 16.45 | 18.914 | 23.122 | 23.368 | 26.671 | 26.804 | 37.991 | 37.154 | 36.577 | 30.894 | 36.601 | 34.719 | 36.335 | 34.908 | 21.098 | 17.849 | 21.953 | 21.897 | 21.042 | 20.621 | 22.126 | 19.793 | 25.872 | 59.619 | 20.206 | 19.771 | 2.237 | 2.902 | 6.904 | 5.685 | 6.819 | 7.582 | 7.882 | 7.943 | -71 | 38.146 | 38.427 | -64 | 22.352 | 31.393 | 24.253 | 0 | 0 | 0 | 0 | 0 | 55.3 | 20.524 | 20.671 | 0 | 62.474 | 71.175 | 82.446 | 92.5 | 37.503 | 36.974 | 37.62 | 88.754 | 41.084 | 40.612 | 37.489 | 18.694 | 56.286 | 51.677 | 0 | 20.248 | 40.323 | 37.598 | 40.006 | 0 | 53.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 178.982 | 152.972 | 171.004 | 170.474 | 170.587 | 142.629 | 169.022 | 171.71 | 184.105 | 175.674 | 190.347 | 190.524 | 195.83 | 180.905 | 188.502 | 192.352 | 193.965 | 188.708 | 231.159 | 223.638 | 205.212 | 205.9 | 197.596 | 203.178 | 147.704 | 151.542 | 138.901 | 149.377 | 138.099 | 138.529 | 136.784 | 126.247 | 118.133 | 120.644 | 115.923 | 89.151 | 89.805 | 93.745 | 89.025 | 91.68 | 92.734 | 97.412 | 168.943 | 170.526 | 158.067 | 163.447 | 109.625 | 93.691 | 95.649 | 134.885 | 107.782 | 109.494 | 111.798 | 112.676 | 48.5 | 114.484 | 112.273 | 101.358 | 114.195 | 89.931 | 87.318 | 80.139 | 161.293 | 167.008 | 183.102 | 100.389 | 94.119 | 91.744 | 99.481 | 89.298 | 91.593 | 90.233 | 85.557 | 73.483 | 73.87 | 67.276 | 55.237 | 55.804 | 51.877 | 50.716 | 45.41 | 46.832 | 38.001 | 36.074 | 34.705 | 34.126 | 32.549 | 30.763 | 23.116 | 22.433 | 24.32 | 25.122 | 25.344 | 25.386 | 35.485 | 35.132 | 35.455 | 32.146 | 37.359 | 37.6 | 35 | 33.6 | 33.4 | 51.9 | 45.7 | 49 | 55.5 | 55.2 | 53.4 | 47.9 | 50.7 | 43.1 | 43 | 37 | 37.2 | 38.7 | 39.4 | 36.6 | 38.2 | 38.5 | 38 | 38.4 | 39.5 | 40.5 | 33.4 | 30.8 | 31.6 | 32.2 | 28.2 | 27.3 | 24.1 | 25.1 | 24.5 | 20.5 | 15 | 9.2 | 7.7 | 8 | 11.5 | 11.2 | 10.1 | 10.8 | 13.2 | 14.7 | 7.7 |
Totaal niet-vlottende activa
| 3,751.577 | 3,691.195 | 3,635.821 | 3,618.37 | 3,603.299 | 3,597.836 | 3,530.048 | 3,532.653 | 3,515.3 | 3,555.897 | 3,520.247 | 3,495.478 | 3,453.508 | 3,470.965 | 3,344.812 | 3,337.776 | 3,237.384 | 3,207.525 | 3,250.402 | 3,220.733 | 3,180.156 | 2,923.263 | 2,919.725 | 2,866.742 | 2,790.677 | 2,800.891 | 2,778.581 | 2,749.615 | 2,745.968 | 2,693.013 | 2,652.34 | 2,506.356 | 2,631.814 | 2,637.699 | 2,517.781 | 2,506.817 | 2,535.9 | 2,594.394 | 2,534.766 | 2,237.44 | 2,307.248 | 2,316.07 | 2,282.407 | 2,256.894 | 2,213.318 | 2,229.254 | 2,171.462 | 2,167.03 | 1,876.946 | 1,748.683 | 1,729.653 | 1,710.802 | 1,661.75 | 1,647.059 | 1,624.1 | 1,596.189 | 1,580.51 | 1,555.288 | 1,870.494 | 1,848.215 | 1,842.653 | 1,857.005 | 1,789.954 | 1,815.913 | 1,926.722 | 1,979.592 | 1,755.355 | 1,748.963 | 1,751.568 | 1,762.9 | 1,659.834 | 1,665.144 | 1,636.915 | 1,611 | 1,546.59 | 1,516.905 | 1,526.289 | 1,384.75 | 1,376.501 | 1,381.652 | 1,357.797 | 1,358.502 | 1,334.466 | 1,330.761 | 1,315.536 | 1,319.117 | 1,251.587 | 1,237.652 | 1,233.344 | 1,235.089 | 1,231.46 | 1,245.851 | 1,256.095 | 1,259.07 | 1,301.283 | 1,307.087 | 1,315.904 | 1,314.111 | 1,342.763 | 1,339.9 | 1,343.7 | 1,031.8 | 1,030.6 | 1,027.2 | 1,019.6 | 1,010.8 | 931.1 | 912.6 | 912 | 912.9 | 1,023.7 | 780.9 | 785.8 | 690 | 695.5 | 695.2 | 557.2 | 537.8 | 570.1 | 572.8 | 552.7 | 326.3 | 326 | 327 | 312.9 | 303.9 | 303.5 | 300.5 | 300.8 | 295.9 | 280.2 | 281.7 | 224.3 | 195.8 | 188.8 | 192.3 | 191 | 189.7 | 187.6 | 142.2 | 134.8 | 136.1 | 127.5 | 132 | 112.6 |
Totaal activa
| 6,649.875 | 6,586.543 | 6,382.404 | 6,537.377 | 6,715.277 | 6,782.004 | 6,609.423 | 6,849.513 | 6,802.988 | 6,707.706 | 6,330.602 | 6,254.899 | 6,166.204 | 6,252.969 | 5,792.385 | 5,790.208 | 5,694.419 | 5,630.954 | 5,565.87 | 5,580.998 | 5,596.425 | 5,441.355 | 5,219.436 | 5,238.953 | 5,223.392 | 5,271.822 | 5,135.925 | 5,144.671 | 5,108.916 | 5,090.449 | 4,732.219 | 4,547.461 | 4,726.899 | 4,776.041 | 4,448.089 | 4,518.232 | 4,661.407 | 4,694.24 | 4,571.203 | 4,197.253 | 4,346.722 | 4,378.365 | 4,033.805 | 4,070.521 | 4,063.126 | 4,115.526 | 3,922.921 | 3,965.57 | 3,671.807 | 3,560.02 | 3,414.085 | 3,432.013 | 3,517.093 | 3,515.029 | 3,155.8 | 3,118.555 | 3,058.845 | 3,004.024 | 3,337.365 | 3,478.539 | 3,427.87 | 3,409.921 | 3,210.45 | 3,353.202 | 3,618.165 | 3,763.567 | 3,433.852 | 3,259.681 | 3,297.82 | 3,333.149 | 2,979.586 | 3,029.915 | 2,990.41 | 2,980.218 | 2,685.933 | 2,717.843 | 2,738.023 | 2,656.245 | 2,485.473 | 2,539 | 2,369.008 | 2,353.119 | 2,223.732 | 2,261.234 | 2,234.278 | 2,247.211 | 2,017.783 | 2,019.353 | 2,027.407 | 2,036.403 | 1,968.195 | 2,018.227 | 2,058.3 | 2,078.49 | 2,067.738 | 2,081.2 | 2,108.942 | 2,099.203 | 2,003.056 | 2,057.8 | 2,116.1 | 1,737.2 | 1,672 | 1,706.4 | 1,705.6 | 1,683.3 | 1,530.2 | 1,521.2 | 1,523 | 1,633.2 | 1,587.7 | 1,273.6 | 1,280.2 | 1,155.1 | 1,120.2 | 1,133.3 | 992.5 | 959.1 | 951.7 | 966.1 | 971.2 | 660.8 | 639.3 | 653.2 | 605 | 584.6 | 560.2 | 561.1 | 578.5 | 558.9 | 517.5 | 522.2 | 440.6 | 401.2 | 374.3 | 392.4 | 389.6 | 375.3 | 362.5 | 308 | 295.9 | 286.2 | 260.8 | 242.3 | 218.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 693.519 | 649.65 | 577.861 | 650.771 | 684.075 | 680.938 | 577.761 | 679.596 | 785.984 | 800.369 | 675.529 | 655.502 | 647.568 | 717.176 | 569.002 | 540.678 | 525.98 | 535.311 | 475.613 | 475.288 | 477.05 | 556.696 | 425.17 | 471.268 | 500.913 | 592.281 | 433.372 | 447.071 | 469.954 | 534.718 | 417.73 | 429.941 | 430.475 | 500.506 | 367.038 | 396.896 | 442.606 | 512.165 | 379.975 | 379.874 | 408.961 | 525.68 | 336.692 | 370.993 | 394.138 | 478.185 | 322.013 | 316.105 | 347.245 | 391.467 | 287.363 | 324.519 | 335.453 | 358.79 | 264.5 | 274.313 | 283.47 | 299.596 | 230.361 | 249.432 | 291.658 | 294.814 | 225.674 | 282.429 | 338.064 | 411.448 | 280.195 | 297.099 | 314.862 | 385.003 | 250.775 | 264.743 | 289.34 | 333.684 | 210.851 | 228.028 | 257.355 | 274.573 | 172.076 | 184.496 | 208.993 | 205.092 | 142.74 | 150.785 | 154.222 | 171.956 | 117.004 | 133.666 | 141.728 | 160.767 | 130.443 | 124.796 | 141.19 | 152.307 | 153.522 | 131.562 | 150.178 | 154.256 | 125.018 | 124.8 | 139.5 | 131.1 | 103.2 | 117.4 | 109.2 | 119.9 | 101.1 | 108.5 | 103.1 | 109.4 | 90.7 | 80.9 | 80.4 | 85.9 | 69.1 | 62.9 | 65 | 70.2 | 52 | 49.8 | 55.3 | 49.1 | 37.2 | 46 | 37.1 | 46.4 | 37.7 | 30.2 | 36.6 | 40.2 | 29.1 | 28.7 | 29.2 | 34.4 | 24.6 | 27.6 | 30 | 29.3 | 19.8 | 20.9 | 26.8 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 6.779 | 202.511 | 6.225 | 5.548 | 6.885 | 178.588 | 3.13 | 3.713 | 303.387 | 603.454 | 703.25 | 302.719 | 1.649 | 1.282 | 1.027 | 75.709 | 45.913 | 80.89 | 71.234 | 102.136 | 582.611 | 552.446 | 453.501 | 453.874 | 3.376 | 3.501 | 3.767 | 253.688 | 254.061 | 253.645 | 383.98 | 3.88 | 4.201 | 4.713 | 3.405 | 2.593 | 1.578 | 2.038 | 151.531 | 151.358 | 1.677 | 5.662 | 5.957 | 4.835 | 4.537 | 4.521 | 3.557 | 2.068 | 3.097 | 2.584 | 3.238 | 1.95 | 2.343 | 2.549 | 2.867 | 2.674 | 2.774 | 4.307 | 5.534 | 2.94 | 169.314 | 168.547 | 172.424 | 171.247 | 7.041 | 6.934 | 101.579 | 101.455 | 102.322 | 101.641 | 3.514 | 4.857 | 5.245 | 6.141 | 18.6 | 18.422 | 0.095 | 0.097 | 3.425 | 4.164 | 233.562 | 0.991 | 2.08 | 1.615 | 1.802 | 1.282 | 4.8 | 4.399 | 6.063 | 5.876 | 81.021 | 164.15 | 177.212 | 7.379 | 20.564 | 13.687 | 4.037 | 4.987 | 3.362 | 7.4 | 6.5 | 3.8 | 4.7 | 3.4 | 4.6 | 6.3 | 3.8 | 4 | 3.9 | 4 | 1.4 | 1.7 | 1.9 | 1.7 | 2.5 | 1.2 | 1.3 | 0.6 | 0.6 | 0.9 | 1 | 1.2 | 9.4 | 8.9 | 9.8 | 19.8 | 9.9 | 15.5 | 17.3 | 7.3 | 7.5 | 3 | 4.3 | 5.2 | 10 | 5 | 5 | 5 | 17.8 | 20.6 | 7.8 | 7.8 | 1.8 | 4.5 | 5.8 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 417.048 | 0 | 0 | 0 | 244.333 | 0 | 0 | 0 | 483.466 | 0 | 0 | 0 | 453.253 | 0 | 0 | 0 | 424.487 | 0 | 0 | 0 | 176.891 | 0 | 0 | 0 | 328.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 52.48 | 44.996 | 38.09 | 42.855 | 41.477 | 42.396 | 17.023 | 16.201 | 16.45 | 44.938 | 37.157 | 36.279 | 35.155 | 33.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.434 | 0 | 0 | 0 | 328.689 | 336.681 | 309.386 | 320.801 | 295.411 | 302.495 | 302.999 | 362.979 | 305.119 | 282.896 | 294.492 | 325.096 | 284.924 | 295.781 | 287.775 | 314.75 | 227.659 | 237.985 | 243.122 | 245.669 | 192.366 | 196.407 | 181.468 | 217.591 | 186.855 | 192.021 | 112.628 | 201.566 | 179.794 | 176.53 | 161.285 | 190.588 | 171.551 | 124.139 | 184.103 | 205.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 529.805 | 568.907 | 579.773 | 555.181 | 536.21 | 588.879 | 521.594 | 590.524 | 543.426 | 567.647 | 518.967 | 489.089 | 479.25 | 579.844 | 517.476 | 516.306 | 520.884 | 477.379 | 415.284 | 406.644 | 436.911 | 430.263 | 391.54 | 374.251 | 373.847 | 410.944 | 484.974 | 374.234 | 371.132 | 447.031 | 428.813 | 452.792 | 448.927 | 496.972 | 411.96 | 339.179 | 368.632 | 389.033 | 331.394 | 338.27 | 344.363 | 405.744 | 344.694 | 358.253 | 361.501 | 445.324 | 405.386 | 380.436 | 355.98 | 365.741 | 332.707 | 326.311 | 345.496 | 373.95 | 315.899 | 323.254 | 303.266 | 327.591 | 75 | 75 | 75 | 65 | 65 | 65 | 65 | 65 | 57.5 | 57.5 | 53 | 53 | 57.925 | 58.458 | 58.575 | 58.925 | 55 | 55 | 55 | 55 | 51.734 | 60.499 | 65.69 | 53.819 | 38.999 | 47.179 | 120.377 | 52.846 | 0.716 | 1.64 | 16.251 | 7.483 | 2.937 | 9.959 | 20.075 | 10.756 | 184.838 | 205.796 | 211.506 | 216.959 | 153.751 | 177.5 | 204.3 | 167.6 | 130.8 | 136.9 | 161 | 159.6 | 124 | 126.8 | 141 | 128.4 | 112.9 | 97.3 | 111.5 | 101.8 | 74.2 | 85.4 | 86.6 | 80.3 | 71.7 | 81.8 | 89.7 | 57.2 | 47 | 53.7 | 56.1 | 51.7 | 44.4 | 46.2 | 54.5 | 42.6 | 40.1 | 42.8 | 42.2 | 36.1 | 34.1 | 34.9 | 36.8 | 28.9 | 27.7 | 25.4 | 24.9 | 49 | 42.6 | 38.6 | 36.1 |
Totaal kortlopende verplichtingen
| 1,282.583 | 1,466.064 | 1,201.949 | 1,254.355 | 1,268.647 | 1,490.801 | 1,119.508 | 1,290.034 | 1,649.247 | 2,016.408 | 1,934.903 | 1,483.589 | 1,163.622 | 1,331.414 | 1,087.505 | 1,132.693 | 1,092.777 | 1,093.58 | 962.131 | 984.068 | 1,496.572 | 1,539.405 | 1,270.211 | 1,299.393 | 878.136 | 1,006.726 | 922.113 | 1,074.993 | 1,095.147 | 1,235.394 | 1,230.523 | 886.613 | 883.603 | 1,002.191 | 782.403 | 738.668 | 812.816 | 903.236 | 862.9 | 869.502 | 755.001 | 937.086 | 687.343 | 734.081 | 760.176 | 928.03 | 730.956 | 698.609 | 706.322 | 759.792 | 623.308 | 652.78 | 683.292 | 735.289 | 604.7 | 600.241 | 589.51 | 631.494 | 639.584 | 664.053 | 845.358 | 849.162 | 758.509 | 821.171 | 713.104 | 846.361 | 744.393 | 738.95 | 764.676 | 864.74 | 597.138 | 623.839 | 640.935 | 713.5 | 512.11 | 539.435 | 555.572 | 575.339 | 419.601 | 445.566 | 689.713 | 477.493 | 370.674 | 391.6 | 389.029 | 427.65 | 302.314 | 316.235 | 325.327 | 364.714 | 385.952 | 423.044 | 522.58 | 375.768 | 358.924 | 351.045 | 365.721 | 376.202 | 282.131 | 309.7 | 350.3 | 302.5 | 238.7 | 257.7 | 274.8 | 285.8 | 228.9 | 239.3 | 248 | 241.8 | 205 | 179.9 | 193.8 | 189.4 | 145.8 | 149.5 | 152.9 | 151.1 | 124.3 | 132.5 | 146 | 107.5 | 93.6 | 108.6 | 103 | 117.9 | 92 | 91.9 | 108.4 | 90.1 | 76.7 | 74.5 | 75.7 | 75.7 | 68.7 | 67.5 | 71.8 | 63.2 | 65.3 | 66.9 | 59.5 | 56.8 | 44.4 | 43.1 | 41.9 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,361.451 | 1,990.935 | 2,187.14 | 2,524.862 | 2,778.058 | 2,790.745 | 3,103.413 | 3,095.283 | 2,789.733 | 2,348.294 | 2,153.399 | 2,423.236 | 2,686.284 | 2,635.959 | 2,562.046 | 2,480.672 | 2,540.075 | 2,702.981 | 2,736.214 | 2,665.202 | 2,233.316 | 1,973.462 | 2,070.717 | 1,918.868 | 2,267.159 | 2,170.643 | 2,179.658 | 1,883.272 | 1,868.229 | 1,836.437 | 1,597.553 | 1,634.967 | 1,652.529 | 1,646.332 | 1,749.823 | 1,673.471 | 1,730.613 | 1,654.037 | 1,716.58 | 1,275.875 | 1,476.349 | 1,345.965 | 1,382.478 | 1,365.115 | 1,419.607 | 1,369.176 | 1,392.381 | 1,413.101 | 1,199.513 | 1,112.952 | 1,099.46 | 1,092.454 | 1,103.078 | 1,106.304 | 932.8 | 922.463 | 932.979 | 924.308 | 902.563 | 903.285 | 737.414 | 762.295 | 810.806 | 791.364 | 965.423 | 1,066.687 | 1,031.74 | 840.564 | 921.734 | 886.416 | 933.027 | 944.899 | 926.382 | 870.415 | 860.897 | 848.014 | 870.175 | 837.948 | 835.625 | 837.926 | 490.284 | 718.929 | 709.753 | 721.62 | 728.367 | 724.846 | 694.774 | 687.197 | 710.189 | 707.921 | 814.606 | 817.182 | 764.681 | 955.399 | 969.846 | 971.014 | 971.312 | 959.33 | 877.411 | 867.1 | 865.8 | 582.1 | 584.6 | 575.3 | 571.7 | 715.7 | 668.4 | 641.3 | 647 | 784.4 | 785.5 | 528.6 | 528.4 | 447.7 | 457.2 | 466.9 | 423.6 | 406.4 | 412.9 | 416.6 | 435.2 | 233 | 233.1 | 230.8 | 183 | 220.9 | 227.4 | 228.2 | 233.7 | 238.9 | 217.8 | 223.7 | 148.2 | 114.5 | 97.9 | 117 | 114.9 | 145.2 | 133.4 | 76.7 | 77.5 | 77 | 75.4 | 76.1 | 61.8 |
Uitgestelde opbrengsten niet-vlottend
| 81.5 | 81.7 | 80.5 | 79.5 | 77.3 | 76.6 | 92.474 | 80.01 | 80.772 | 62.5 | 67.1 | 67.2 | 67.4 | 67.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -702.197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 119.946 | 121.222 | 98.153 | 97.349 | 98.649 | 90.347 | 92.474 | 80.01 | 80.772 | 82.186 | 97.315 | 105.77 | 108.506 | 106.395 | 90.44 | 65.651 | 63.789 | 59.555 | 122.499 | 112.59 | 113.227 | 114.843 | 117.272 | 113.834 | 104.644 | 104.023 | 63.219 | 70.279 | 91.66 | 97.427 | 48.557 | 41.456 | 53.381 | 49.791 | 65.391 | 81.402 | 83.137 | 90.681 | 51.015 | 48.476 | 52.428 | 50.061 | 48.372 | 41.13 | 36.295 | 46.227 | 54.286 | 51.78 | 45.861 | 26.326 | 73.373 | 73.233 | 62.082 | 62.042 | 55.331 | 55.773 | 50.034 | 43.152 | 28.389 | 25.92 | 28.331 | 23.815 | 17.073 | 19.729 | 24.472 | 26.806 | 36.095 | 25.288 | 27.023 | 17.897 | 2.878 | 0 | 0 | 0 | 95.411 | 102.905 | 99.687 | 78.914 | 80.206 | 77.452 | 86.961 | 78.388 | 81.308 | 73.159 | 61.108 | 54.756 | 46.886 | 47.276 | 49.605 | 50.204 | 54.107 | 52.575 | 52.833 | 54.134 | 59.796 | 60.056 | 54.157 | 60.566 | 99.334 | 99.3 | 97.2 | 53.9 | 55.1 | 56.5 | 58.4 | 58.1 | 66.6 | 67.4 | 69.1 | 70.2 | 85.7 | 76.2 | 76.9 | 57.8 | 70.2 | 70.8 | 43 | 39.7 | 80.9 | 82.4 | 63.2 | 5.8 | 7.1 | 6.9 | 6.9 | 6.7 | 8.7 | 8.1 | 7.8 | 8.2 | 7.1 | 7.2 | 4.8 | 4.8 | 5.6 | 5.9 | 5.9 | 5.9 | 0 | 0 | 0 | 4.3 | 3.6 | 3.8 | 4.8 |
Overige niet-vlottende verplichtingen
| 152.868 | 414.397 | 466.449 | 218.757 | 209.787 | 190.511 | 146.572 | 212.091 | 204.862 | 214.49 | 241.24 | 337.348 | 349.672 | 368.376 | 502.724 | 560.749 | 545.707 | 510.175 | 391.677 | 415.838 | 407.285 | 405.04 | 318.969 | 370.812 | 360.074 | 356.892 | 334.913 | 506.606 | 491.677 | 482.491 | 569.859 | 701.091 | 699.822 | 702.979 | 609.952 | 732.467 | 737.819 | 752.821 | 706.915 | 411.922 | 428.576 | 466.659 | 430.697 | 436.335 | 423.321 | 417.16 | 435.553 | 409.538 | 350.511 | 346.967 | 218.74 | 225.519 | 232.904 | 224.026 | 1,053.566 | 255.797 | 249.443 | 243.829 | 558.815 | 603.438 | 592.458 | 630.978 | 583.573 | 600.193 | 653.254 | 687.157 | 394.794 | 423.778 | 441.024 | 477.226 | 417.15 | 435.692 | 449.262 | 470.362 | 141.755 | 128.257 | 119.659 | 117.535 | 115.069 | 119.855 | 83.759 | 103.017 | 118.948 | 129.515 | 154.17 | 162.951 | 54.355 | 53.538 | 51.279 | 55.458 | 48.902 | 48.327 | 48.481 | 53.479 | 47.353 | 54.57 | 62.572 | 57.381 | 63.472 | 65.6 | 65.5 | 55.8 | 53.5 | 61.9 | 57.7 | 56.6 | 53.1 | 52.8 | 51.5 | 43.5 | 35.3 | 19.9 | 19.6 | 14.4 | 15.1 | 15.1 | 14.7 | 14.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0.1 | -0.1 | -0.1 | 0 | 4.8 | 4.7 | 4.8 | 1.1 | 1 | 1.1 | 0.7 |
Totaal niet-vlottende verplichtingen
| 2,715.765 | 2,608.254 | 2,832.242 | 2,920.468 | 3,163.794 | 3,148.203 | 3,434.933 | 3,467.394 | 3,156.139 | 2,707.47 | 2,559.054 | 2,933.554 | 3,211.862 | 3,178.53 | 3,155.21 | 3,107.072 | 3,149.571 | 3,272.711 | 3,250.39 | 3,193.63 | 2,753.828 | 2,493.345 | 2,506.958 | 2,403.514 | 2,731.877 | 2,631.558 | 2,577.79 | 2,460.157 | 2,451.566 | 2,416.355 | 2,215.969 | 2,377.514 | 2,405.732 | 2,399.102 | 2,425.166 | 2,487.34 | 2,551.569 | 2,497.539 | 2,474.51 | 1,736.273 | 1,957.353 | 1,862.685 | 1,861.547 | 1,842.58 | 1,879.223 | 1,832.563 | 1,882.22 | 1,874.419 | 1,595.885 | 1,486.245 | 1,391.573 | 1,391.206 | 1,398.064 | 1,392.372 | 1,339.5 | 1,234.033 | 1,232.456 | 1,211.289 | 1,489.767 | 1,532.643 | 1,358.203 | 1,417.088 | 1,411.452 | 1,411.286 | 1,643.149 | 1,780.65 | 1,462.629 | 1,289.63 | 1,389.781 | 1,381.539 | 1,353.055 | 1,380.591 | 1,375.644 | 1,340.777 | 1,098.063 | 1,079.176 | 1,089.521 | 1,034.397 | 1,030.9 | 1,035.233 | 661.004 | 900.334 | 910.009 | 924.294 | 943.645 | 942.553 | 796.015 | 788.011 | 811.073 | 813.583 | 917.615 | 918.084 | 865.995 | 1,063.012 | 1,076.995 | 1,085.64 | 1,088.041 | 1,077.277 | 1,040.217 | 1,032 | 1,028.5 | 691.8 | 693.2 | 693.7 | 687.8 | 830.4 | 788.1 | 761.5 | 767.6 | 898.1 | 906.5 | 624.7 | 624.9 | 519.9 | 542.5 | 552.8 | 481.3 | 460.4 | 493.9 | 499 | 498.4 | 238.8 | 240.2 | 237.7 | 189.8 | 227.6 | 236.1 | 236.2 | 241.4 | 247 | 224.8 | 230.9 | 153 | 119.2 | 103.6 | 122.8 | 120.7 | 151.1 | 138.2 | 81.4 | 82.3 | 82.4 | 80 | 81 | 67.3 |
Totaal passiva
| 3,998.348 | 4,074.318 | 4,034.191 | 4,174.823 | 4,432.441 | 4,639.004 | 4,554.441 | 4,757.428 | 4,805.386 | 4,723.878 | 4,493.957 | 4,417.143 | 4,375.484 | 4,509.944 | 4,242.715 | 4,239.765 | 4,242.348 | 4,366.291 | 4,212.521 | 4,177.698 | 4,250.4 | 4,032.75 | 3,777.169 | 3,702.907 | 3,610.013 | 3,638.284 | 3,499.903 | 3,535.15 | 3,546.713 | 3,651.749 | 3,446.492 | 3,264.127 | 3,289.335 | 3,401.293 | 3,207.569 | 3,226.008 | 3,364.385 | 3,400.775 | 3,337.41 | 2,605.775 | 2,712.354 | 2,799.771 | 2,548.89 | 2,576.661 | 2,639.399 | 2,760.593 | 2,613.176 | 2,573.028 | 2,302.207 | 2,246.037 | 2,014.881 | 2,043.986 | 2,081.356 | 2,127.661 | 1,944.2 | 1,834.274 | 1,821.966 | 1,842.783 | 2,129.351 | 2,196.696 | 2,203.561 | 2,266.25 | 2,169.961 | 2,232.457 | 2,356.253 | 2,627.011 | 2,207.022 | 2,028.58 | 2,154.457 | 2,246.279 | 1,950.193 | 2,004.43 | 2,016.579 | 2,054.277 | 1,610.173 | 1,618.611 | 1,645.093 | 1,609.736 | 1,450.501 | 1,480.799 | 1,350.717 | 1,377.827 | 1,280.683 | 1,315.894 | 1,332.674 | 1,370.203 | 1,098.329 | 1,104.246 | 1,136.4 | 1,178.297 | 1,303.567 | 1,341.128 | 1,388.575 | 1,438.78 | 1,435.919 | 1,436.685 | 1,453.762 | 1,453.479 | 1,322.348 | 1,341.7 | 1,378.8 | 994.3 | 931.9 | 951.4 | 962.6 | 1,116.2 | 1,017 | 1,000.8 | 1,015.6 | 1,139.9 | 1,111.5 | 804.6 | 818.7 | 709.3 | 688.3 | 702.3 | 634.2 | 611.5 | 618.2 | 631.5 | 644.4 | 346.3 | 333.8 | 346.3 | 292.8 | 345.5 | 328.1 | 328.1 | 349.8 | 337.1 | 301.5 | 305.4 | 228.7 | 194.9 | 172.3 | 190.3 | 192.5 | 214.3 | 203.5 | 148.3 | 141.8 | 139.2 | 124.4 | 124.1 | 109.2 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0 | 0.253 | 0 | 0 | 0.1 | 0.026 | 0.048 | 0 | 0 | 0.382 | 0 | 0.165 | 0 | 0.251 | 0.047 | 0 | 0.47 | 0 | 0.135 | 0 | 0.267 | 0 | 0 | 0.409 | 0 | 0 | 0.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.441 | 1.295 | 0 | 0 | 0 | 0.28 | 0.084 | 0 | 0.097 | 0 | 0.311 | 0 | 0 | 0.292 | 0.07 | 0.161 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.287 | 1.286 | 1.288 | 1.289 | 1.29 | 1.288 | 1.289 | 1.291 | 1.291 | 1.292 | 1.295 | 1.297 | 1.297 | 1.295 | 1.298 | 1.301 | 1.3 | 1.295 | 1.299 | 1.298 | 1.297 | 1.31 | 1.315 | 1.331 | 1.334 | 1.336 | 1.337 | 1.337 | 1.335 | 1.336 | 1.336 | 1.336 | 1.334 | 1.329 | 1.328 | 1.333 | 1.331 | 1.332 | 1.332 | 1.337 | 1.335 | 1.333 | 1.332 | 1.332 | 1.329 | 1.326 | 1.325 | 1.323 | 1.32 | 1.316 | 1.315 | 1.312 | 1.311 | 1.306 | 1.3 | 1.3 | 1.295 | 1.299 | 1.296 | 1.295 | 1.291 | 1.285 | 1.284 | 1.284 | 1.291 | 1.222 | 1.218 | 1.218 | 1.213 | 1.209 | 1.208 | 1.196 | 1.189 | 1.187 | 1.185 | 1.183 | 1.177 | 1.176 | 1.175 | 1.172 | 1.163 | 1.161 | 1.16 | 1.157 | 1.156 | 1.156 | 1.156 | 1.156 | 1.786 | 1.786 | 1.626 | 1.619 | 1.619 | 1.619 | 1.617 | 1.617 | 1.617 | 1.616 | 1.615 | 1.6 | 1.6 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 2,929.439 | 2,760.639 | 2,639.31 | 2,637.387 | 2,551.142 | 2,404.125 | 2,306.836 | 2,334.063 | 2,256.939 | 2,139.346 | 1,992.16 | 2,010.991 | 1,937.94 | 1,852.259 | 1,745.375 | 1,756.571 | 1,678.309 | 1,544.336 | 1,481.339 | 1,516.23 | 1,485.917 | 1,425.052 | 1,337.545 | 1,369.695 | 1,366.952 | 1,342.736 | 1,298.876 | 1,301.442 | 1,248.769 | 1,172.442 | 1,084.462 | 1,112.61 | 1,223.611 | 1,147.371 | 1,031.02 | 1,048.968 | 1,002.177 | 936.996 | 843.647 | 935.773 | 900.782 | 833.691 | 756.891 | 772.637 | 741.035 | 667.774 | 632.21 | 704.345 | 692.449 | 686.818 | 632.53 | 654.157 | 632.422 | 583.035 | 540.3 | 566.438 | 544.93 | 502.562 | 468.675 | 504.636 | 475.279 | 443.429 | 431.946 | 488.561 | 472.555 | 427.788 | 538.523 | 549.513 | 517.815 | 475.676 | 412.878 | 423.892 | 391.835 | 349.493 | 510.479 | 532.084 | 532.451 | 500.125 | 471.537 | 493.893 | 502.259 | 464.026 | 427.286 | 437.479 | 418.444 | 385.791 | 444.176 | 454.305 | 439.515 | 409.603 | 386.624 | 396.081 | 384.311 | 360.458 | 348.912 | 368.646 | 364.493 | 348.102 | 351.32 | 360.6 | 353.4 | 359 | 336.4 | 343.2 | 334.5 | 314.9 | 293.4 | 298.9 | 288.5 | 270.5 | 252.3 | 255 | 246.6 | 231.9 | 216.3 | 217.6 | 211 | 199.2 | 187 | 187.7 | 180.4 | 169.4 | 162.6 | 163.4 | 167.8 | 145.6 | 139.3 | 140.2 | 135.2 | 128.6 | 124 | 125 | 120.2 | 114.8 | 110.4 | 111 | 105.9 | 99.4 | 96.8 | 97.8 | 92.8 | 86.6 | 76 | 62.8 | 56.3 |
Overige gereserveerde algehele resultaten
| -540.59 | -537.29 | -593.729 | -589.69 | -593.189 | -604.935 | -604.821 | -601.046 | -612.905 | -537.337 | -552.308 | -573.745 | -540.508 | -514.884 | -622.937 | -649.819 | -667.662 | -717.497 | -592.024 | -576.707 | -601.253 | -577.628 | -477.657 | -501.1 | -493.026 | -459.048 | -405.734 | -434.598 | -429.382 | -473.986 | -533.165 | -555.541 | -506.251 | -502.047 | -497.754 | -477.47 | -427.665 | -394.135 | -344.576 | -259.267 | -171.829 | -156.882 | -165.409 | -147.74 | -174.909 | -159.253 | -161.891 | -145.835 | -146.701 | -177.893 | -46.965 | -74.999 | -5.81 | 6.073 | -13 | -52.547 | -80.734 | -107.791 | -20.441 | 21.069 | -3.525 | -32 | -121 | -94.28 | 44.916 | 101.162 | 92.903 | 89.456 | 38.689 | 25.14 | 40.375 | 45.708 | 32.93 | 29.839 | 25.757 | 18.448 | 21.286 | 10.004 | 29.034 | 34.251 | -0.737 | -3.881 | 2.295 | -2.958 | -26.739 | -17.169 | -34.275 | -48.423 | -49.778 | -50.485 | -60.477 | -52.876 | -46.926 | -53.074 | -43.767 | -50.805 | -35.673 | -39.555 | -30.872 | -27.7 | -24.2 | -23.9 | -236.8 | -223.6 | -214.9 | -210 | -209.2 | -203.1 | -195.7 | -189.8 | -224.7 | -187.8 | -182.4 | -174.9 | -174 | -167.5 | -160.8 | -156.7 | -157.9 | -151.4 | -146.3 | -112.2 | -111.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 259.291 | 286.249 | 299.937 | 311.568 | 321.9 | 340.362 | 349.853 | 356.153 | 350.734 | 379.128 | 393.899 | 397.568 | 389.847 | 402.394 | 423.749 | 439.688 | 437.647 | 434.311 | 459.874 | 459.871 | 457.178 | 557.218 | 577.991 | 662.481 | 735.161 | 745.701 | 738.899 | 738.572 | 738.007 | 736.269 | 730.424 | 723.027 | 716.493 | 725.635 | 703.438 | 716.96 | 718.559 | 747.064 | 731.247 | 712.277 | 705.946 | 704.702 | 711.981 | 695.993 | 694.229 | 690.758 | 687.338 | 683.119 | 679.172 | 673.415 | 681.318 | 674.624 | 676.416 | 672.75 | 682.9 | 672.227 | 676.146 | 683.403 | 758.043 | 753.548 | 751.264 | 730.957 | 728.259 | 724.9 | 743.066 | 606.384 | 594.089 | 590.914 | 585.335 | 584.845 | 574.932 | 554.397 | 547.807 | 545.261 | 538.096 | 547.517 | 538.016 | 535.204 | 533.226 | 528.885 | 515.606 | 513.986 | 512.308 | 509.662 | 508.743 | 507.23 | 508.397 | 508.069 | 499.484 | 497.202 | 336.855 | 332.275 | 330.721 | 330.707 | 325.057 | 325.057 | 324.743 | 335.561 | 358.645 | 381.6 | 406.5 | 406.2 | 640.5 | 635.4 | 623.4 | 462.2 | 429 | 424.6 | 414.6 | 412.6 | 448.6 | 401.8 | 397.3 | 388.8 | 389.6 | 380.9 | 308.1 | 305.1 | 304.4 | 298.3 | 292.7 | 257.3 | 254.1 | 143.5 | 144.4 | 93.5 | 92.8 | 92.8 | 93.5 | 93.2 | 92 | 91.8 | 91.7 | 91.5 | 91.6 | 91.1 | 91.2 | 61.6 | 61.5 | 61.1 | 60.6 | 60.4 | 60.4 | 55.4 | 53.3 |
Totaal eigen vermogen van aandeelhouders
| 2,649.427 | 2,510.884 | 2,346.806 | 2,360.554 | 2,281.143 | 2,140.84 | 2,053.157 | 2,090.461 | 1,996.059 | 1,982.429 | 1,835.046 | 1,836.111 | 1,788.576 | 1,741.064 | 1,547.485 | 1,547.741 | 1,449.594 | 1,262.445 | 1,350.512 | 1,400.692 | 1,343.392 | 1,405.952 | 1,439.194 | 1,532.507 | 1,610.447 | 1,630.773 | 1,633.378 | 1,606.753 | 1,559.111 | 1,436.061 | 1,283.222 | 1,281.432 | 1,435.438 | 1,372.335 | 1,238.032 | 1,290.261 | 1,294.402 | 1,291.392 | 1,231.65 | 1,390.387 | 1,436.234 | 1,382.844 | 1,305.204 | 1,322.222 | 1,261.684 | 1,200.858 | 1,158.982 | 1,242.952 | 1,226.24 | 1,183.656 | 1,268.198 | 1,255.094 | 1,304.339 | 1,263.164 | 1,211.5 | 1,187.418 | 1,141.637 | 1,079.473 | 1,208.014 | 1,281.843 | 1,224.309 | 1,143.671 | 1,040.489 | 1,120.745 | 1,261.912 | 1,136.556 | 1,226.83 | 1,231.101 | 1,143.363 | 1,086.87 | 1,029.393 | 1,025.485 | 973.831 | 925.941 | 1,075.76 | 1,099.232 | 1,092.93 | 1,046.509 | 1,034.972 | 1,058.201 | 1,018.291 | 975.292 | 943.049 | 945.34 | 901.604 | 877.008 | 919.454 | 915.107 | 891.007 | 858.106 | 664.628 | 677.099 | 669.725 | 639.71 | 631.819 | 644.515 | 655.18 | 645.724 | 680.708 | 716.1 | 737.3 | 742.9 | 740.1 | 755 | 743 | 567.1 | 513.2 | 520.4 | 507.4 | 493.3 | 476.2 | 469 | 461.5 | 445.8 | 431.9 | 431 | 358.3 | 347.6 | 333.5 | 334.6 | 326.8 | 314.5 | 305.5 | 306.9 | 312.2 | 239.1 | 232.1 | 233 | 228.7 | 221.8 | 216 | 216.8 | 211.9 | 206.3 | 202 | 202.1 | 197.1 | 161 | 158.3 | 158.9 | 153.4 | 147 | 136.4 | 118.2 | 109.6 |
Totaal eigen vermogen
| 2,651.527 | 2,512.225 | 2,348.213 | 2,362.554 | 2,282.836 | 2,143 | 2,054.982 | 2,092.085 | 1,997.602 | 1,983.828 | 1,836.645 | 1,837.756 | 1,790.72 | 1,743.025 | 1,549.67 | 1,550.443 | 1,452.071 | 1,264.663 | 1,353.349 | 1,403.3 | 1,346.025 | 1,408.605 | 1,442.267 | 1,536.046 | 1,613.379 | 1,633.538 | 1,636.022 | 1,609.521 | 1,562.203 | 1,438.7 | 1,285.727 | 1,283.334 | 1,437.564 | 1,374.748 | 1,240.52 | 1,292.224 | 1,297.022 | 1,293.465 | 1,233.793 | 1,591.478 | 1,634.368 | 1,578.594 | 1,484.915 | 1,493.86 | 1,423.727 | 1,354.933 | 1,309.745 | 1,392.542 | 1,369.6 | 1,313.983 | 1,399.204 | 1,388.027 | 1,435.737 | 1,387.368 | 1,306.646 | 1,284.281 | 1,236.879 | 1,161.241 | 1,208.014 | 1,281.843 | 1,224.309 | 1,143.671 | 1,040.489 | 1,120.745 | 1,261.912 | 1,136.556 | 1,226.83 | 1,231.101 | 1,143.363 | 1,086.87 | 1,029.393 | 1,025.485 | 973.831 | 925.941 | 1,075.76 | 1,099.232 | 1,092.93 | 1,046.509 | 1,034.972 | 1,058.201 | 1,018.291 | 975.292 | 943.049 | 945.34 | 901.604 | 877.008 | 919.454 | 915.107 | 891.007 | 858.106 | 664.628 | 677.099 | 669.725 | 639.71 | 631.819 | 644.515 | 655.18 | 645.724 | 680.708 | 716.1 | 737.3 | 742.9 | 740.1 | 755 | 743 | 567.1 | 513.2 | 520.4 | 507.4 | 493.3 | 476.2 | 469 | 461.5 | 445.8 | 431.9 | 431 | 358.3 | 347.6 | 333.5 | 334.6 | 326.8 | 314.5 | 305.5 | 306.9 | 312.2 | 239.1 | 232.1 | 233 | 228.7 | 221.8 | 216 | 216.8 | 211.9 | 206.3 | 202 | 202.1 | 197.1 | 161 | 159 | 159.7 | 154.1 | 147 | 136.4 | 118.2 | 109.6 |
Totaal passiva en aandeelhoudersvermogen
| 6,649.875 | 6,586.543 | 6,382.404 | 6,537.377 | 6,715.277 | 6,782.004 | 6,609.423 | 6,849.513 | 6,802.988 | 6,707.706 | 6,330.602 | 6,254.899 | 6,166.204 | 6,252.969 | 5,792.385 | 5,790.208 | 5,694.419 | 5,630.954 | 5,565.87 | 5,580.998 | 5,596.425 | 5,441.355 | 5,219.436 | 5,238.953 | 5,223.392 | 5,271.822 | 5,135.925 | 5,144.671 | 5,108.916 | 5,090.449 | 4,732.219 | 4,547.461 | 4,726.899 | 4,776.041 | 4,448.089 | 4,518.232 | 4,661.407 | 4,694.24 | 4,571.203 | 4,197.253 | 4,346.722 | 4,378.365 | 4,033.805 | 4,070.521 | 4,063.126 | 4,115.526 | 3,922.921 | 3,965.57 | 3,671.807 | 3,560.02 | 3,414.085 | 3,432.013 | 3,517.093 | 3,515.029 | 3,155.7 | 3,118.555 | 3,058.845 | 3,004.024 | 3,337.365 | 3,478.539 | 3,427.87 | 3,409.921 | 3,210.45 | 3,353.202 | 3,618.165 | 3,763.567 | 3,433.852 | 3,259.681 | 3,297.82 | 3,333.149 | 2,979.586 | 3,029.915 | 2,990.41 | 2,980.218 | 2,685.933 | 2,717.843 | 2,738.023 | 2,656.245 | 2,485.473 | 2,539 | 2,369.008 | 2,353.119 | 2,223.732 | 2,261.234 | 2,234.278 | 2,247.211 | 2,017.783 | 2,019.353 | 2,027.407 | 2,036.403 | 1,968.195 | 2,018.227 | 2,058.3 | 2,078.49 | 2,067.738 | 2,081.2 | 2,108.942 | 2,099.203 | 2,003.056 | 2,057.8 | 2,116.1 | 1,737.2 | 1,672 | 1,706.4 | 1,705.6 | 1,683.3 | 1,530.2 | 1,521.2 | 1,523 | 1,633.2 | 1,587.7 | 1,273.6 | 1,280.2 | 1,155.1 | 1,120.2 | 1,133.3 | 992.5 | 959.1 | 951.7 | 966.1 | 971.2 | 660.8 | 639.3 | 653.2 | 605 | 584.6 | 560.2 | 561.1 | 578.5 | 558.9 | 517.5 | 522.2 | 440.6 | 401.2 | 374.3 | 392.4 | 389.6 | 375.3 | 362.5 | 308 | 295.9 | 286.2 | 260.8 | 242.3 | 218.8 |