Ross Stores, Inc.
NASDAQ:ROST
149.15 (USD) • At close January 17, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,349.262 | 4,668.137 | 4,668.982 | 4,886.935 | 4,499.497 | 4,583.606 | 4,416.48 | 4,551.876 | 3,906.49 | 3,903.67 | 4,015.567 | 4,922.365 | 5,259.595 | 5,569.071 | 5,367.006 | 4,819.293 | 4,416.124 | 3,793.043 | 2,669.535 | 1,351.205 | 1,142.709 | 1,382.025 | 1,366.592 | 1,412.912 | 1,349.196 | 1,386.935 | 1,302.836 | 1,290.294 | 1,144.169 | 1,150.932 | 1,244.219 | 1,111.599 | 878.811 | 927.718 | 910.025 | 761.602 | 485.703 | 630.288 | 761.356 | 696.608 | 571.578 | 549.784 | 595.95 | 423.168 | 372.27 | 550.565 | 714.174 | 646.761 | 623.822 | 721.046 | 741.117 | 649.835 | 552.924 | 512.716 | 671.005 | 833.924 | 732.798 | 772.671 | 823.652 | 768.343 | 576.162 | 520.424 | 459.302 | 321.355 | 231.241 | 309.554 | 305.804 | 257.58 | 151.548 | 132.808 | 199.123 | 367.388 | 122.069 | 59.351 | 145.23 | 191.767 | 177.753 | 119.397 | 144.381 | 115.331 | 57.787 | 108.353 | 184.951 | 201.546 | 117.717 | 176.86 | 116.544 | 150.649 | 101.49 | 95.322 | 72.63 | 40.351 | 36.182 | 38.956 | 38.282 | 37.154 | 34.758 | 41.948 | 32.632 | 79.329 | 31.6 | 30.1 | 33.3 | 80.1 | 26.7 | 32 | 29.7 | 56.4 | 21.7 | 31.8 | 26.9 | 44.8 | 25.3 | 35.1 | 35 | 23.4 | 23.6 | 25.5 | 25.1 | 23.6 | 17.4 | 19 | 15.8 | 32.3 | 13.6 | 14.1 | 40.5 | 10.1 | 12.2 | 11.5 | 16.4 | 9.3 | 9.5 | 6.1 | 5.3 | 4.7 | 3.5 | 3.8 | 2.5 | 47 | 21.8 | 3 | 2.8 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.512 | 0.518 | 0 | 0 | 0 | 0.803 | 1.213 | 1.727 | 1.737 | 1.413 | 0.999 | 0.5 | 0.5 | 0 | 0 | 0 | 12.006 | 12.016 | 0.013 | 1.038 | 1.087 | 1.533 | 1.456 | 0.463 | 0.658 | 0.298 | 0.959 | 3.275 | 3.204 | 1.798 | 2.491 | 1.941 | 1.754 | 0.979 | 1.135 | 1.033 | 0.798 | 2.833 | 2.821 | 2.237 | 6.098 | 6.177 | 31.263 | 6.821 | 5.247 | 4.857 | 7.417 | 43.072 | 12.763 | 0 | 25.8 | 84.35 | 67.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 4,349.262 | 4,668.137 | 4,668.982 | 4,886.935 | 4,499.497 | 4,583.606 | 4,416.48 | 4,551.876 | 3,906.49 | 3,903.67 | 4,015.567 | 4,922.365 | 5,259.595 | 5,569.071 | 5,367.006 | 4,819.293 | 4,416.124 | 3,793.043 | 2,669.535 | 1,351.205 | 1,142.709 | 1,382.025 | 1,366.592 | 1,412.912 | 1,349.196 | 1,386.935 | 1,302.836 | 1,290.806 | 1,144.687 | 1,150.932 | 1,244.219 | 1,111.599 | 879.614 | 928.931 | 911.752 | 763.339 | 487.116 | 631.287 | 761.856 | 697.108 | 571.578 | 549.784 | 595.95 | 435.174 | 384.286 | 550.578 | 715.212 | 647.848 | 625.355 | 722.502 | 741.58 | 650.493 | 553.222 | 513.675 | 674.28 | 837.128 | 734.596 | 775.162 | 825.593 | 770.097 | 577.141 | 521.559 | 460.335 | 322.153 | 234.074 | 312.375 | 308.041 | 263.678 | 157.725 | 164.071 | 205.944 | 372.635 | 126.926 | 66.768 | 188.302 | 204.53 | 177.753 | 145.197 | 228.731 | 182.731 | 57.787 | 108.353 | 184.951 | 201.546 | 117.717 | 176.86 | 116.544 | 150.649 | 101.49 | 95.322 | 72.63 | 40.351 | 36.182 | 38.956 | 38.282 | 37.154 | 34.758 | 41.948 | 32.632 | 79.329 | 31.6 | 30.1 | 33.3 | 80.1 | 26.7 | 32 | 29.7 | 56.4 | 21.7 | 31.8 | 26.9 | 44.8 | 25.3 | 35.1 | 35 | 23.4 | 23.6 | 25.5 | 25.1 | 23.6 | 17.4 | 19 | 15.8 | 32.3 | 13.6 | 14.1 | 40.5 | 10.1 | 12.2 | 11.5 | 16.4 | 9.3 | 9.5 | 6.1 | 5.3 | 4.7 | 3.5 | 3.8 | 2.5 | 47 | 21.8 | 3 | 2.8 |
Nettovorderingen
| 176.218 | 181.918 | 165.436 | 142.866 | 171.915 | 175.41 | 170.816 | 145.694 | 168.483 | 167.503 | 164.071 | 119.247 | 158.765 | 159.163 | 167.139 | 115.067 | 122.654 | 162.723 | 49.624 | 102.236 | 124.853 | 130.439 | 121.607 | 96.711 | 117.825 | 121.508 | 109.425 | 87.868 | 103.071 | 103.359 | 100.84 | 75.154 | 91.355 | 97.139 | 96.244 | 73.627 | 81.324 | 88.443 | 88.258 | 73.278 | 75.895 | 85.218 | 84.492 | 62.612 | 72.819 | 79.202 | 77.284 | 59.617 | 68.493 | 65.731 | 66.632 | 50.848 | 62.384 | 57.943 | 61.683 | 45.384 | 53.93 | 53.079 | 54.268 | 44.234 | 47.496 | 49.375 | 50.098 | 41.17 | 47.104 | 49.423 | 48.892 | 37.468 | 47.515 | 42.071 | 36.94 | 30.105 | 36.823 | 33.904 | 36.035 | 29.122 | 35.246 | 35.371 | 35.277 | 31.154 | 33.077 | 27.876 | 32.242 | 25.292 | 26.31 | 27.041 | 23.26 | 18.349 | 29.238 | 25.867 | 24.464 | 20.54 | 22.221 | 20.364 | 20.658 | 14.421 | 18.748 | 16.217 | 17.003 | 15.689 | 15.9 | 14.8 | 15.2 | 11.566 | 12.2 | 11.7 | 10.5 | 8.1 | 9.7 | 9.3 | 9.6 | 7.8 | 18.2 | 15.1 | 16.9 | 9.9 | 9.2 | 8.2 | 8.1 | 5.4 | 23.8 | 11.3 | 12.4 | 4 | 6 | 7.5 | 5.8 | 7.2 | 6.1 | 6.4 | 4.1 | 5.2 | 6 | 5.9 | 5.9 | 6.6 | 7.5 | 8 | 6 | 3.3 | 3.2 | 5.8 | 2.6 |
Voorraad
| 2,859.106 | 2,490.558 | 2,461.699 | 2,192.22 | 2,613.808 | 2,300.063 | 2,241.735 | 2,023.495 | 2,494.002 | 2,716.878 | 2,673.551 | 2,262.273 | 2,231.242 | 1,751.027 | 1,697.992 | 1,508.982 | 1,630.39 | 1,117.983 | 1,757.263 | 1,832.339 | 2,168.796 | 1,835.869 | 1,813.773 | 1,750.442 | 1,979.08 | 1,698.39 | 1,895.456 | 1,641.735 | 1,840.225 | 1,608.333 | 1,594.76 | 1,512.886 | 1,763.745 | 1,560.209 | 1,498.449 | 1,419.104 | 1,700.834 | 1,509.752 | 1,504.281 | 1,372.675 | 1,495.013 | 1,258.82 | 1,250.759 | 1,257.155 | 1,430.467 | 1,330.536 | 1,226.449 | 1,209.237 | 1,342.904 | 1,219.092 | 1,134.703 | 1,130.07 | 1,233.616 | 1,189.523 | 1,172.716 | 1,086.917 | 1,048.13 | 915.704 | 908.065 | 872.498 | 1,014.638 | 926.244 | 917.661 | 881.058 | 1,093.082 | 1,018.726 | 1,028.576 | 1,025.295 | 1,119.07 | 1,070.376 | 1,101.525 | 1,051.729 | 1,065.549 | 959.792 | 979.995 | 938.091 | 1,064.972 | 975.846 | 964.694 | 853.112 | 999.603 | 897.542 | 859.379 | 841.491 | 866.864 | 815.495 | 756.002 | 716.518 | 751.845 | 713.454 | 674.033 | 623.39 | 697.854 | 612.415 | 607.252 | 559.565 | 594.428 | 577.569 | 555.619 | 500.494 | 571 | 522.9 | 516.1 | 466.5 | 511.5 | 469 | 460.6 | 418.8 | 467.9 | 427.1 | 409 | 373.7 | 401.8 | 357.8 | 332.6 | 296 | 344 | 303.7 | 320.8 | 275.2 | 327.3 | 297.1 | 292.3 | 228.9 | 271.3 | 275.3 | 221 | 251.6 | 216.5 | 223.1 | 185 | 223.6 | 197.9 | 185.6 | 157.9 | 198.8 | 174.6 | 159.9 | 129.4 | 117.2 | 109.9 | 135 | 133.8 |
Overige vlottende activa
| 241.703 | 254.37 | 225.911 | 190.606 | 206.725 | 214.673 | 210.597 | 183.654 | 192.214 | 197.02 | 194.813 | 169.291 | 195.309 | 193.588 | 199.391 | 249.149 | 347.399 | 273.612 | 111.493 | 147.048 | 170.304 | 167.585 | 160.733 | 143.954 | 177.206 | 172.822 | 146.362 | 130.748 | 147.962 | 141.793 | 124.916 | 113.41 | 140.662 | 127.401 | 122.678 | 116.125 | 165.316 | 140.551 | 131.971 | 106.778 | 160.007 | 130.043 | 131.821 | 112.218 | 162.517 | 138.161 | 134.251 | 114.725 | 114.118 | 110.667 | 116.07 | 92.96 | 108.878 | 108.721 | 88.562 | 73.81 | 68.188 | 70.902 | 71.818 | 58.618 | 74.785 | 77.595 | 79.044 | 69.334 | 82.396 | 84.106 | 81.412 | 71.56 | 90.039 | 101.338 | 80.545 | 60.487 | 71.34 | 70.581 | 63.078 | 57.104 | 53.673 | 60.028 | 47.066 | 60.94 | 70.794 | 76.72 | 58.219 | 54.045 | 31.034 | 31.42 | 48.563 | 53.549 | 46.198 | 27.362 | 26.94 | 30.71 | 29.837 | 22.485 | 21.992 | 19.929 | 19.576 | 19.061 | 19.068 | 17.682 | 16.6 | 16.2 | 16.3 | 15.734 | 16.3 | 15.4 | 15.3 | 15.1 | 14.6 | 14.2 | 13.4 | 13.3 | 13.3 | 12.4 | 13 | 13.5 | 11.8 | 11 | 12.4 | 12.1 | 12.8 | 11.1 | 11.9 | 15.3 | 11.6 | 12.3 | 10.4 | 11.9 | 11.5 | 11.4 | 10.9 | 10.7 | 9.7 | 12.4 | 10.3 | 11.6 | 8.6 | 9.3 | 8 | 5 | 5.6 | 9.1 | 9.9 |
Totaal vlottende activa
| 7,626.289 | 7,594.983 | 7,507.362 | 7,398.138 | 7,491.945 | 7,273.752 | 7,039.628 | 6,904.719 | 6,761.189 | 6,985.071 | 7,048.002 | 7,473.176 | 7,844.911 | 7,672.849 | 7,431.528 | 6,692.491 | 6,516.567 | 5,347.361 | 4,587.915 | 3,432.828 | 3,606.662 | 3,515.918 | 3,462.705 | 3,404.019 | 3,623.307 | 3,379.655 | 3,454.079 | 3,151.157 | 3,235.945 | 3,004.417 | 3,064.735 | 2,813.049 | 2,875.376 | 2,713.68 | 2,629.123 | 2,372.195 | 2,434.59 | 2,370.033 | 2,486.366 | 2,262.79 | 2,302.493 | 2,023.865 | 2,063.022 | 1,867.159 | 2,050.089 | 2,098.477 | 2,153.196 | 2,031.427 | 2,150.87 | 2,117.992 | 2,058.985 | 1,924.371 | 1,958.1 | 1,869.862 | 1,997.241 | 2,043.239 | 1,904.844 | 1,814.847 | 1,859.744 | 1,745.447 | 1,714.06 | 1,574.773 | 1,507.138 | 1,313.715 | 1,456.656 | 1,464.63 | 1,466.921 | 1,398.001 | 1,414.349 | 1,377.856 | 1,424.954 | 1,514.956 | 1,300.638 | 1,131.045 | 1,267.41 | 1,228.847 | 1,331.644 | 1,216.442 | 1,275.768 | 1,122.721 | 1,161.261 | 1,110.491 | 1,134.791 | 1,120.538 | 1,041.925 | 1,050.816 | 944.369 | 922.42 | 928.771 | 862.005 | 798.067 | 714.991 | 786.094 | 694.22 | 688.184 | 631.069 | 667.51 | 654.795 | 624.322 | 613.194 | 635.1 | 584 | 580.9 | 573.9 | 566.7 | 528.1 | 516.1 | 498.4 | 513.9 | 482.4 | 458.9 | 439.6 | 458.6 | 420.4 | 397.5 | 342.8 | 388.6 | 348.4 | 366.4 | 316.3 | 381.3 | 338.5 | 332.4 | 280.5 | 302.5 | 309.2 | 277.7 | 280.8 | 246.3 | 252.4 | 216.4 | 248.8 | 223.1 | 210 | 179.4 | 221.7 | 194.2 | 181 | 145.9 | 172.5 | 140.5 | 152.9 | 149.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7,007.106 | 6,817.715 | 6,725.648 | 6,658.742 | 6,557.536 | 6,475.29 | 6,347.207 | 6,279.661 | 6,110.62 | 5,955.588 | 5,945.567 | 5,925.799 | 5,816.461 | 5,720.115 | 5,718.62 | 5,795.315 | 5,838.94 | 5,759.84 | 5,775.091 | 5,707.218 | 5,608.18 | 5,437.239 | 5,379.352 | 2,475.201 | 2,418.226 | 2,384.301 | 2,369.215 | 2,382.464 | 2,348.186 | 2,327.113 | 2,308.689 | 2,328.048 | 2,310.67 | 2,310.481 | 2,318.456 | 2,342.906 | 2,307.665 | 2,289.478 | 2,276.747 | 2,273.752 | 2,201.62 | 1,979.288 | 1,924.038 | 1,875.299 | 1,740.879 | 1,646.457 | 1,526.564 | 1,493.284 | 1,352.166 | 1,295.097 | 1,246.601 | 1,241.722 | 1,088.244 | 1,042.679 | 1,005.674 | 983.776 | 966.191 | 945.335 | 933.654 | 942.999 | 945.734 | 942.745 | 942.432 | 951.656 | 931.891 | 906.533 | 870.556 | 868.315 | 828.487 | 790.298 | 762.345 | 748.233 | 740.385 | 733.905 | 633.225 | 639.852 | 629.304 | 608.874 | 550.581 | 556.178 | 501.969 | 472.513 | 490.462 | 484.199 | 466.797 | 443.084 | 415.552 | 402.683 | 376.743 | 356.177 | 344.623 | 331.55 | 323.806 | 312.528 | 306.332 | 301.665 | 292.126 | 283.492 | 276.142 | 273.164 | 266.7 | 255 | 249.8 | 248.7 | 239.8 | 234.3 | 204.3 | 204.7 | 190.3 | 191.6 | 193.4 | 192.6 | 185.9 | 178.2 | 179.4 | 181.4 | 171.1 | 168.7 | 167.1 | 171.3 | 156 | 148.1 | 141 | 144.2 | 132.8 | 127.8 | 128.1 | 128.5 | 127 | 125.9 | 126.8 | 125.2 | 122.7 | 118 | 114.9 | 101.2 | 95.8 | 92.7 | 88.3 | 71.9 | 73.8 | 97.9 | 84.9 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.889 | 0 | 0 | 0 | 2.889 | 0 | 0 | 0 | 2.889 | 0 | 0 | 0 | 2.889 | 0 | 0 | 0 | 2.889 | 0 | 0 | 0 | 2.889 | 0 | 0 | 0 | 2.889 | 0 | 0 | 0 | 2.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.082 | 0 | 0 | 0 | 9.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 0 | 0 | 4 | 13.9 | 6.6 | 4.2 | 4.2 | 7.1 | 7.2 | 7.3 | 7.5 | 7.6 | 7.8 | 7.9 | 8.1 | 4 | 9.3 | 9.8 | 10.6 |
Goodwill en immateriële activa
| 0 | 0 | -206.726 | -196.238 | -49.384 | -48.736 | -48.21 | -47.688 | 0 | -245.514 | -166.875 | -1,023.168 | -206.1 | -204.146 | -196.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -124,308 | -112.138 | -114.195 | -109.373 | 0 | -129.782 | -129.135 | -131.556 | -121,385 | -122.048 | 0 | -140.801 | 0 | -9.186 | -10.732 | -12.59 | 2.889 | -16.342 | -14.09 | -13.07 | 2.889 | -16.871 | -23.136 | -22.846 | 2.889 | -11.509 | -11.949 | -11.854 | 2.889 | -19.914 | 0 | -15.662 | 2.889 | -1.426 | -4.249 | -2.894 | 2.889 | -11.737 | -13.669 | 0 | 10.971 | -58.877 | -65.059 | -60.405 | 12.796 | -65.474 | -63.418 | -47.378 | -47.378 | -50.852 | -33.154 | -34.114 | -31.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 0 | 0 | 4 | 13.9 | 6.6 | 4.2 | 4.2 | 7.1 | 7.2 | 7.3 | 7.5 | 7.6 | 7.8 | 7.9 | 8.1 | 4 | 9.3 | 9.8 | 10.6 |
Langetermijnbeleggingen
| 0 | 0 | 49.098 | 48.506 | 49.384 | 48.736 | 48.21 | 47.688 | 48.797 | 48.734 | 48.625 | 48.614 | 49.156 | 49.214 | 49.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.125 | 0.475 | 0.709 | 0.709 | 0.712 | 0.715 | 1.259 | 1.267 | 1.288 | 1.316 | 1.325 | 1.333 | 1.331 | 2.19 | 2.613 | 3.141 | 3.11 | 3.634 | 3.66 | 3.67 | 3.71 | 4.212 | 4.215 | 4.302 | 4.374 | 4.397 | 4.54 | 5.614 | 5.602 | 5.984 | 6.243 | 12.191 | 14.082 | 16.998 | 18.535 | 15.857 | 16.848 | 18.974 | 21.752 | 33.411 | 38.014 | 39.072 | 44.176 | 40.766 | 0 | 32.827 | 32.476 | 31.136 | 31.136 | 30.838 | 13.14 | 14.1 | 11.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 194.697 | 206.726 | 196.238 | 212.866 | 218.726 | 227.851 | 217,059 | 0 | 196.78 | 166.875 | 974.554 | 156.944 | 154.932 | 147.319 | 121,867 | 135.029 | 155.556 | 163.15 | 149,679 | 140.74 | 139.538 | 134.213 | 124,308 | 112.138 | 114.195 | 109.373 | 0 | 129.782 | 129.135 | 131.556 | 121,385 | 122.048 | 0 | 140.801 | 0 | 9.186 | 10.732 | 12.59 | -2.889 | 16.342 | 14.09 | 13.07 | -2.889 | 16.871 | 23.136 | 22.846 | -2.889 | 11.509 | 11.949 | 11.854 | 67.459 | 19.914 | 0 | 15.662 | 63.569 | 1.426 | 4.249 | 2.894 | 0 | 11.737 | 13.669 | 0 | 37.304 | 19.805 | 20.883 | 19.639 | 0 | 32.647 | 30.942 | 16.242 | 16.242 | 20.014 | 20.014 | 20.014 | 20.014 | 8.968 | 0 | 8.968 | 8.968 | 22.742 | 22.742 | 22.742 | 22.742 | 25.021 | 81.271 | 70.323 | 66.473 | 35.735 | 37.626 | 38.984 | 36.184 | 39.992 | 40.273 | 40.11 | 42.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 271.791 | 70.626 | 209.674 | 194.723 | 8.273 | 19.534 | 4.218 | -216,826.917 | 179.489 | -6.251 | 191.504 | 241.281 | 254.362 | 248.436 | 245.715 | -121,636.939 | 80.13 | 59.488 | 201.89 | -149,470.679 | 60.259 | 59.252 | 72.85 | 194.346 | 193.759 | 199.091 | 196.833 | 187.718 | 182.132 | 181.69 | 178.284 | 166.966 | 162.525 | 168.748 | 165.265 | 152.687 | 159.326 | 162.18 | 169.795 | 163.482 | 161.495 | 161.019 | 160.864 | 150.629 | 151.543 | 159.336 | 158.699 | 141.476 | 140.504 | 142.534 | 146.286 | 59.166 | 129.616 | 136.491 | 86.888 | 8.649 | 74.556 | 72.146 | 73.352 | 60.45 | 62.702 | 61.379 | 59.139 | 3.851 | 94.092 | 107.254 | 106.916 | 92.21 | 100.806 | 100.725 | 102.847 | 95.402 | 91.105 | 71.197 | 73.002 | 70.039 | 44.625 | 53.025 | 45.112 | 48.132 | 35.263 | 35.265 | 35.384 | 29.731 | 25.829 | -30.944 | -30.49 | -30.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60.953 | 62.338 | 63.666 | 61.32 | 51.7 | 51.8 | 50.4 | 47.7 | 37.9 | 40.3 | 40.9 | 34.9 | 32.8 | 30.2 | 30.9 | 27.3 | 15.9 | 16.6 | 17 | 17 | 17.5 | 18 | 18.4 | 18.6 | 20.5 | 16.5 | 16.6 | 8.8 | 13 | 14.2 | 10.1 | 0 | 7.5 | 10 | 10.3 | 7.4 | 7.6 | 7.8 | 7.7 | 7.6 | 7.6 | 7.6 | 7.5 | 12.3 | 7.1 | 3.7 | 2.2 |
Totaal niet-vlottende activa
| 7,278.897 | 7,083.038 | 6,984.42 | 6,901.971 | 6,778.675 | 6,713.55 | 6,579.276 | 6,511.744 | 6,338.906 | 6,194.851 | 6,185.696 | 6,167.08 | 6,070.823 | 5,968.551 | 5,964.335 | 6,025.376 | 6,054.099 | 5,974.884 | 6,140.131 | 5,915.539 | 5,809.179 | 5,636.029 | 5,586.415 | 2,669.672 | 2,612.46 | 2,584.101 | 2,566.757 | 2,570.894 | 2,531.033 | 2,510.062 | 2,488.24 | 2,496.302 | 2,474.511 | 2,480.554 | 2,485.054 | 2,496.924 | 2,469.181 | 2,454.271 | 2,449.683 | 2,440.344 | 2,366.749 | 2,143.967 | 2,088.572 | 2,029.638 | 1,896.634 | 1,810.008 | 1,689.565 | 1,639.134 | 1,497.067 | 1,442.171 | 1,398.501 | 1,376.838 | 1,223.844 | 1,185.413 | 1,104.753 | 1,072.965 | 1,057.745 | 1,036.016 | 1,022.863 | 1,023.186 | 1,027.41 | 1,025.876 | 1,034.982 | 1,041.796 | 1,025.983 | 1,013.787 | 977.472 | 973.321 | 929.293 | 891.023 | 865.192 | 843.635 | 831.49 | 805.102 | 706.227 | 709.891 | 682.897 | 661.899 | 604.661 | 613.278 | 559.974 | 530.52 | 548.588 | 536.672 | 517.647 | 493.411 | 455.385 | 438.925 | 412.478 | 393.803 | 383.607 | 367.734 | 363.798 | 352.801 | 346.442 | 343.978 | 353.079 | 345.83 | 339.808 | 334.484 | 318.4 | 306.8 | 300.2 | 296.4 | 277.7 | 274.6 | 245.2 | 239.6 | 223.1 | 221.8 | 224.3 | 219.9 | 201.8 | 194.8 | 196.4 | 198.4 | 188.6 | 186.7 | 185.5 | 189.9 | 176.5 | 164.6 | 157.6 | 156.9 | 145.8 | 142 | 142.2 | 142.4 | 141.1 | 140.1 | 141.3 | 139.7 | 137.5 | 133.1 | 130.1 | 116.4 | 111.2 | 108.2 | 103.9 | 88.2 | 90.2 | 111.4 | 97.7 |
Totaal activa
| 14,905.186 | 14,678.021 | 14,491.782 | 14,300.109 | 14,270.62 | 13,987.302 | 13,618.904 | 13,416.463 | 13,100.095 | 13,179.922 | 13,233.698 | 13,640.256 | 13,915.734 | 13,641.4 | 13,395.863 | 12,717.867 | 12,570.666 | 11,322.245 | 10,728.046 | 9,348.367 | 9,415.841 | 9,151.947 | 9,049.12 | 6,073.691 | 6,235.767 | 5,963.756 | 6,020.836 | 5,722.051 | 5,766.978 | 5,514.479 | 5,552.975 | 5,309.351 | 5,349.887 | 5,194.234 | 5,114.177 | 4,869.119 | 4,903.771 | 4,824.304 | 4,936.049 | 4,703.134 | 4,669.242 | 4,167.832 | 4,151.594 | 3,896.797 | 3,946.723 | 3,908.485 | 3,842.761 | 3,670.561 | 3,647.937 | 3,560.163 | 3,457.486 | 3,301.209 | 3,181.944 | 3,055.275 | 3,101.994 | 3,116.204 | 2,962.589 | 2,850.863 | 2,882.607 | 2,768.633 | 2,741.47 | 2,600.649 | 2,542.12 | 2,355.511 | 2,482.639 | 2,478.417 | 2,444.393 | 2,371.322 | 2,343.642 | 2,268.879 | 2,290.146 | 2,358.591 | 2,132.128 | 1,936.147 | 1,973.637 | 1,938.738 | 2,014.541 | 1,878.341 | 1,880.429 | 1,735.999 | 1,721.235 | 1,641.011 | 1,683.379 | 1,657.21 | 1,559.572 | 1,544.227 | 1,399.754 | 1,361.345 | 1,341.249 | 1,255.808 | 1,181.674 | 1,082.725 | 1,149.892 | 1,047.021 | 1,034.626 | 975.047 | 1,020.589 | 1,000.625 | 964.13 | 947.678 | 953.5 | 890.8 | 881.1 | 870.3 | 844.4 | 802.7 | 761.3 | 738 | 737 | 704.2 | 683.2 | 659.5 | 660.4 | 615.2 | 593.9 | 541.2 | 577.2 | 535.1 | 551.9 | 506.2 | 557.8 | 503.1 | 490 | 437.4 | 448.3 | 451.2 | 419.9 | 423.2 | 387.4 | 392.5 | 357.7 | 388.5 | 360.6 | 343.1 | 309.5 | 338.1 | 305.4 | 289.2 | 249.8 | 260.7 | 230.7 | 264.3 | 246.8 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2,346.479 | 2,217.227 | 2,119.114 | 1,955.85 | 2,280.278 | 2,150.999 | 2,061.529 | 2,009.924 | 1,927.757 | 2,085.68 | 2,175.35 | 2,372.302 | 2,652.881 | 2,588.551 | 2,574.78 | 2,256.928 | 2,426.39 | 1,009.704 | 706.267 | 1,296.482 | 1,480.205 | 1,359.829 | 1,296.183 | 1,177.104 | 1,394.029 | 1,184.422 | 1,299.145 | 1,059.844 | 1,289.62 | 1,172.847 | 1,178.029 | 1,021.735 | 1,149.136 | 1,125.836 | 1,056.257 | 945.559 | 1,053.013 | 1,044.875 | 1,128.808 | 1,000.7 | 1,131.717 | 967.915 | 930.576 | 779.455 | 908.797 | 938.059 | 859.595 | 807.534 | 886.629 | 885.892 | 830.044 | 761.717 | 759.708 | 709.143 | 742.6 | 767.455 | 767.741 | 745.461 | 748.779 | 658.299 | 767.771 | 702.977 | 682.251 | 536.745 | 686.401 | 682.565 | 661.847 | 637.158 | 654.341 | 598.953 | 608.789 | 698.063 | 670.578 | 537.928 | 546.329 | 474.614 | 653.936 | 534.253 | 554.934 | 451.861 | 512.672 | 471.651 | 463.585 | 448.044 | 448.029 | 467.126 | 396.23 | 397.193 | 404.88 | 398.339 | 362.315 | 314.53 | 309.602 | 247.032 | 278.125 | 260.138 | 287.955 | 280.855 | 291.508 | 254.293 | 263.1 | 245.2 | 253.5 | 248.103 | 228.3 | 212.2 | 216 | 202 | 205.2 | 196.4 | 197.9 | 184.1 | 196.9 | 175.8 | 165 | 137.7 | 172.8 | 128.9 | 145.6 | 109.6 | 129.2 | 108.6 | 129.1 | 89.6 | 106.1 | 102.7 | 95.7 | 117.1 | 92.5 | 97.4 | 90.3 | 105.6 | 88.6 | 81 | 75.5 | 87.1 | 67.9 | 71.2 | 46 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1,398.607 | 2,331.1 | 2,307.782 | 933.338 | 1,609.774 | 1,336.056 | 1,309.418 | 655.976 | 1,313.674 | 1,295.008 | 1,271.598 | 630.517 | 1,306.341 | 1,281.21 | 1,264.613 | 663.03 | 1,180.244 | 1,961.061 | 1,946.664 | 564.481 | 1,118.866 | 1,099.682 | 1,073.8 | 0 | 84.997 | 84.989 | 84.981 | 84.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.9 | 17.5 | 40.8 | 34 | 20 | 11.8 | 0 | 0 | 28.9 | 17.2 | 0 | 0 | 0 | 37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 23 | 5 | 5 | 10 | 0 | 0.6 | 20.6 |
Belastingschulden
| 2.186 | 23.266 | 212.7 | 76.37 | 20.96 | 25.449 | 158.17 | 52.075 | 11.404 | 0 | 89.361 | 10.249 | 0 | 19.526 | 172.276 | 54.68 | 0 | 0 | 0 | 14.425 | 0 | 0 | 89.29 | 37.749 | 0 | 0 | 77.323 | 0 | 0 | 0 | 131.71 | 16.153 | 0 | 0 | 110.702 | 0 | 0 | 0 | 108.314 | 17.202 | 0 | 7.17 | 121.683 | 18.349 | 0 | 0 | 110.829 | 53.504 | 0 | 13.559 | 107.715 | 31.129 | 1.628 | 0 | 89.34 | 57.661 | 4.769 | 8.07 | 99.932 | 51.505 | 11.275 | 11.268 | 46.333 | 9.12 | 0 | 0 | 21.818 | 21.818 | 0 | 0 | 33.577 | 33.577 | 0 | 0 | 38.223 | 25.586 | 0 | 0 | 4.773 | 0 | 0 | -2.248 | 20.981 | 9.146 | 37.785 | 40.199 | 30.58 | 15.79 | 39.265 | 30.095 | 30.568 | 11.885 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 212.7 | 76.37 | 0 | 0 | 0 | 0 | 262.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 85,806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130.088 | 0 | 0 | 0 | 12.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.003 | 0 | 0 | 0 | 2.894 | 0 | 0 | 0 | 14.093 | 0 | 0 | 0 | 19.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 328.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159.618 | 135.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,096.426 | 302.647 | 245.953 | 1,220.238 | 494.675 | 457.138 | 252.05 | 918.271 | 211.395 | 264.293 | 219.753 | 1,201.861 | 517.087 | 446.903 | 306.726 | 992.395 | 334.995 | 182.307 | -29.314 | 826.546 | 259.167 | 219.897 | 134.238 | 794.631 | 773.268 | 708.736 | 645.176 | 781.585 | 766.622 | 656.114 | 627.984 | 714.618 | 738.808 | 625.345 | 583.937 | 657.288 | 696.466 | 630.782 | 587.885 | 641.466 | 635.207 | 557.036 | 524.094 | 595.253 | 587.9 | 533.755 | 496.778 | 561.544 | 579.959 | 515.685 | 432.878 | 553.206 | 507.736 | 455.588 | 406.854 | 527.204 | 475.12 | 426.071 | 380.84 | 480.71 | 428.826 | 392.392 | 360.135 | 409.394 | 412.354 | 387.5 | 364.51 | 351.629 | 358.563 | 331.836 | 310.619 | 351.617 | 376.948 | 322.663 | 305.935 | 328.783 | 291.478 | 272.982 | 254.429 | 259.7 | 265.514 | 254.415 | 244.159 | 254.654 | 250.026 | 230.208 | 195.405 | 213.701 | 231.502 | 195.248 | 173.651 | 163.173 | 185.467 | 185.895 | 150.593 | 139.927 | 146.942 | 146.819 | 178.371 | 168.177 | 164.5 | 144.8 | 153.8 | 154.997 | 177.5 | 125.8 | 121 | 121.7 | 145.8 | 112.2 | 107.2 | 120.7 | 117.9 | 95.9 | 84 | 83.5 | 74.5 | 70.7 | 64.4 | 74.9 | 64.4 | 59.1 | 58 | 65.8 | 54.9 | 52.7 | 61 | 51.7 | 50.3 | 41 | 48.6 | 40.4 | 41.2 | 33 | 36.9 | 30.3 | 32.4 | 25.6 | 34.5 | 93.7 | 61.9 | 73.5 | 59.6 |
Totaal kortlopende verplichtingen
| 4,843.698 | 4,874.24 | 4,885.549 | 4,185.796 | 4,405.687 | 3,969.642 | 3,781.167 | 3,636.246 | 3,464.23 | 3,644.981 | 3,756.062 | 4,214.929 | 4,476.309 | 4,336.19 | 4,318.395 | 3,967.033 | 3,941.629 | 3,153.072 | 2,623.617 | 2,701.934 | 2,858.238 | 2,679.408 | 2,593.511 | 2,009.484 | 2,252.294 | 1,978.147 | 2,106.625 | 1,926.402 | 2,056.242 | 1,828.961 | 1,937.723 | 1,752.506 | 1,887.944 | 1,751.181 | 1,750.896 | 1,602.847 | 1,749.479 | 1,675.657 | 1,825.007 | 1,659.368 | 1,766.924 | 1,532.121 | 1,576.353 | 1,393.057 | 1,496.697 | 1,471.814 | 1,467.202 | 1,422.582 | 1,466.588 | 1,415.136 | 1,370.637 | 1,346.052 | 1,269.072 | 1,164.731 | 1,238.794 | 1,352.32 | 1,247.63 | 1,179.602 | 1,229.551 | 1,190.514 | 1,207.872 | 1,106.637 | 1,088.719 | 955.259 | 1,098.755 | 1,070.065 | 1,048.175 | 1,010.605 | 1,012.904 | 930.789 | 952.985 | 1,083.257 | 1,047.526 | 860.591 | 890.487 | 878.983 | 945.414 | 807.235 | 814.136 | 711.561 | 778.186 | 723.818 | 728.725 | 711.844 | 735.84 | 737.533 | 622.215 | 626.684 | 675.647 | 623.682 | 566.534 | 489.588 | 510.995 | 450.427 | 469.518 | 434.065 | 454.897 | 439.474 | 469.879 | 422.47 | 456.5 | 407.2 | 407.3 | 403.1 | 405.8 | 375.5 | 337 | 323.7 | 351 | 308.6 | 305.1 | 304.8 | 314.8 | 271.7 | 249 | 221.2 | 247.3 | 199.6 | 210 | 184.5 | 193.6 | 167.7 | 187.1 | 155.4 | 161 | 155.4 | 156.7 | 168.8 | 142.8 | 138.4 | 138.9 | 146 | 129.8 | 114 | 112.4 | 140.4 | 123.3 | 101.8 | 85.5 | 103.7 | 61.9 | 74.1 | 80.2 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,335.869 | 4,224.065 | 4,206.459 | 4,814.366 | 4,850.141 | 5,112.247 | 5,077.027 | 5,050.471 | 5,051.681 | 4,979.925 | 5,020.653 | 4,991.622 | 5,002.445 | 4,953.577 | 4,991.566 | 5,069.769 | 5,184.176 | 4,887.549 | 4,917.383 | 2,923.419 | 2,914.15 | 2,808.895 | 2,827.082 | 312.44 | 312.328 | 312.217 | 312.105 | 311.994 | 396.848 | 396.729 | 396.611 | 396.493 | 396.376 | 396.259 | 396.142 | 396.025 | 395.909 | 395.793 | 395.677 | 398.375 | 398.339 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 58.797 | 150 | 150 | 150 | 53.717 | 150 | 150 | 150 | 52.843 | 150 | 150 | 150 | 71.101 | 150 | 150 | 150 | 150 | 0 | 0 | 0 | 0 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 25 | 25 | 0 | 0 | 0 | 75 | 50 | 50 | 30 | 80 | 80 | 20 | 0 | 24 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 10 | 9.7 | 19.7 | 9.8 | 37.9 | 45.9 | 61 | 46.1 | 102.2 | 83.1 | 54.5 | 33.3 | 52.9 | 62.8 | 33.5 | 51.6 | 48.6 | 70.1 | 40.7 | 82.4 | 77.4 | 86.6 | 57.6 | 71.3 | 56.9 | 67.9 | 48.9 | 35 | 45 | 88.5 | 34.6 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 2,693.259 | 2,603.349 | 0 | 0 | 0 | 0 | 2,596.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.203 | 0 | 0 | 0 | 96.283 | 0 | 0 | 0 | 97.157 | 0 | 0 | 0 | 78.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81.271 | -70.323 | 0 | -48.202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 196.583 | 194.697 | 206.726 | 196.238 | 212.866 | 218.726 | 227.851 | 217.059 | 214.022 | 196.78 | 166.875 | 137.642 | 156.944 | 154.932 | 147.319 | 121.867 | 135.029 | 155.556 | 163.15 | 149.679 | 140.74 | 139.538 | 134.213 | 124.308 | 112.138 | 114.195 | 109.373 | 85.806 | 129.782 | 129.135 | 131.556 | 121.385 | 122.048 | 135.597 | 140.801 | 130.088 | 79.502 | 78.934 | 85.376 | 86.681 | 38.429 | 52.8 | 63.291 | 58.871 | 79.245 | 84.925 | 88.997 | 84.301 | 110.137 | 114.964 | 114.437 | 108.52 | 111.516 | 116.381 | 106.519 | 91.203 | 92.176 | 80.088 | 88.328 | 96.283 | 104.739 | 106.032 | 103.956 | 97.157 | 85.86 | 83.418 | 82.506 | 78.899 | 79.621 | 81.997 | 84.987 | 86.201 | 97.363 | 94.747 | 98.828 | 100.657 | 96.975 | 96.767 | 94.51 | 92.201 | 87.929 | 75.006 | 82.119 | 79.709 | 25.021 | 81.271 | 70.323 | 66.473 | 48.202 | 49.841 | 51.321 | 48.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.1 | 29.6 | 29.4 | 25.9 | 22.9 | 18.8 | 18.7 | 18.6 | 21.5 | 21.4 | 21.3 | 21.1 | 20.2 | 20.2 | 20.3 | 20.4 | 19.7 | 20 | 20.1 | 17 | 16.7 | 15.6 | 15.4 | 17.6 | 17.5 | 16.8 | 16.4 | 14.2 | 13.6 | 13.4 | 11.6 | 7.7 | 5.3 | 16.8 | 5.7 |
Overige niet-vlottende verplichtingen
| 265.673 | 254.487 | 245.096 | 232.383 | 218.97 | 231.945 | 222.463 | 224.104 | 223.162 | 231.285 | 236.211 | 236.013 | 296.819 | 292.715 | 285.762 | 390.425 | 290.795 | 258.869 | 369.654 | 214.086 | 225.934 | 227.842 | 226.788 | 321.713 | 371.844 | 374.587 | 362.445 | 348.541 | 325.587 | 448.905 | 309.339 | 412.335 | 416.045 | 432.464 | 427.698 | 398.256 | 284.799 | 287.406 | 296.49 | 279.5 | 278.254 | 283.584 | 286.672 | 287.567 | 279.654 | 270.776 | 261.301 | 246.815 | 223.477 | 215.91 | 211.777 | 203.625 | 204.105 | 198.234 | 200.575 | 98.786 | 187.772 | 184.324 | 185.375 | 78.26 | 171.666 | 168.558 | 163.687 | 59.569 | 162.134 | 168.814 | 169.487 | 82.27 | 170.214 | 169.045 | 166.165 | 129.303 | 128.503 | 123.76 | 123.6 | 122.926 | 119.955 | 115.127 | 114.381 | 111.452 | 69.092 | 68.251 | 65.041 | 60.238 | 82.714 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.029 | 43.979 | 41.371 | 43.435 | 50.224 | 53.704 | 54.762 | 51.777 | 47.3 | 47.7 | 45.5 | 42.5 | 38.3 | 41.1 | 40 | 33.6 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.1 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 4,798.125 | 4,673.249 | 4,658.281 | 5,242.987 | 5,281.977 | 5,562.918 | 5,527.341 | 5,491.634 | 5,488.865 | 5,407.99 | 5,423.739 | 5,365.277 | 5,456.208 | 5,401.224 | 5,424.647 | 5,460.194 | 5,610 | 5,301.974 | 5,287.037 | 3,287.184 | 3,280.824 | 3,176.275 | 3,188.083 | 758.461 | 796.31 | 800.999 | 783.923 | 746.341 | 852.217 | 845.634 | 837.506 | 808.828 | 812.421 | 828.723 | 823.84 | 794.281 | 760.21 | 762.133 | 777.543 | 764.556 | 715.022 | 486.384 | 499.963 | 496.438 | 508.899 | 505.701 | 500.298 | 481.116 | 483.614 | 480.874 | 476.214 | 462.145 | 465.621 | 464.615 | 457.094 | 431.192 | 429.948 | 414.412 | 423.703 | 420.826 | 426.405 | 424.59 | 417.643 | 403.883 | 397.994 | 402.232 | 401.993 | 390.068 | 399.835 | 401.042 | 401.152 | 365.504 | 225.866 | 218.507 | 222.428 | 223.583 | 266.93 | 261.894 | 258.891 | 258.869 | 207.021 | 193.257 | 197.16 | 189.947 | 132.714 | 131.271 | 120.323 | 91.473 | 73.202 | 49.841 | 51.321 | 48.682 | 114.029 | 93.979 | 91.371 | 73.435 | 130.224 | 133.704 | 74.762 | 51.777 | 71.3 | 47.7 | 45.5 | 42.5 | 68.3 | 41.1 | 40 | 33.6 | 57.1 | 29.6 | 29.4 | 25.9 | 32.9 | 28.4 | 38.4 | 28.5 | 59.4 | 67.4 | 82.3 | 67.1 | 122.4 | 103.3 | 74.8 | 53.8 | 72.6 | 82.7 | 53.6 | 68.6 | 65.4 | 85.7 | 56.2 | 100 | 94.9 | 103.5 | 74 | 85.5 | 70.5 | 81.3 | 60.5 | 42.7 | 50.2 | 105.3 | 40.3 |
Totaal passiva
| 9,641.823 | 9,547.489 | 9,543.83 | 9,428.783 | 9,687.664 | 9,532.56 | 9,308.508 | 9,127.88 | 8,953.095 | 9,052.971 | 9,179.801 | 9,580.206 | 9,932.517 | 9,737.414 | 9,743.042 | 9,427.227 | 9,551.629 | 8,455.046 | 7,910.654 | 5,989.118 | 6,139.062 | 5,855.683 | 5,781.594 | 2,767.945 | 3,048.604 | 2,779.146 | 2,890.548 | 2,672.743 | 2,908.459 | 2,674.595 | 2,775.229 | 2,561.334 | 2,700.365 | 2,579.904 | 2,574.736 | 2,397.128 | 2,509.689 | 2,437.79 | 2,602.55 | 2,423.924 | 2,481.946 | 2,018.505 | 2,076.316 | 1,889.495 | 2,005.596 | 1,977.515 | 1,967.5 | 1,903.698 | 1,950.202 | 1,896.01 | 1,846.851 | 1,808.197 | 1,734.693 | 1,629.346 | 1,695.888 | 1,783.512 | 1,677.578 | 1,594.014 | 1,653.254 | 1,611.34 | 1,634.277 | 1,531.227 | 1,506.362 | 1,359.142 | 1,496.749 | 1,472.297 | 1,450.168 | 1,400.673 | 1,412.739 | 1,331.831 | 1,354.137 | 1,448.761 | 1,273.392 | 1,079.098 | 1,112.915 | 1,102.566 | 1,212.344 | 1,069.129 | 1,073.027 | 970.43 | 985.207 | 917.075 | 925.885 | 901.791 | 868.554 | 868.804 | 742.538 | 718.157 | 748.849 | 673.523 | 617.855 | 538.27 | 625.024 | 544.406 | 560.889 | 507.5 | 585.121 | 573.178 | 544.641 | 474.247 | 527.8 | 454.9 | 452.8 | 445.6 | 474.1 | 416.6 | 377 | 357.3 | 408.1 | 338.2 | 334.5 | 330.7 | 347.7 | 300.1 | 287.4 | 249.7 | 306.7 | 267 | 292.3 | 251.6 | 316 | 271 | 261.9 | 209.2 | 233.6 | 238.1 | 210.3 | 237.4 | 208.2 | 224.1 | 195.1 | 246 | 224.7 | 217.5 | 186.4 | 225.9 | 193.8 | 183.1 | 146 | 146.4 | 112.1 | 179.4 | 120.5 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3.303 | 3.321 | 3.339 | 3.352 | 3.37 | 3.39 | 3.41 | 3.428 | 3.448 | 3.475 | 3.503 | 3.517 | 3.537 | 3.557 | 3.571 | 3.565 | 3.564 | 3.56 | 3.559 | 3.568 | 3.594 | 3.622 | 3.653 | 3.682 | 3.711 | 3.739 | 3.771 | 3.796 | 3.824 | 3.859 | 3.894 | 3.919 | 3.944 | 3.971 | 4.001 | 4.023 | 4.053 | 4.087 | 2.06 | 2.075 | 2.088 | 2.102 | 2.119 | 2.134 | 2.152 | 2.17 | 2.189 | 2.207 | 2.226 | 2.241 | 2.258 | 2.269 | 1.145 | 1.158 | 1.171 | 1.181 | 1.192 | 1.207 | 1.223 | 1.229 | 1.24 | 1.251 | 1.265 | 1.273 | 1.296 | 1.316 | 1.328 | 1.341 | 1.354 | 1.373 | 1.387 | 1.402 | 1.406 | 1.421 | 1.437 | 1.448 | 1.454 | 1.469 | 1.481 | 1.472 | 1.472 | 1.478 | 1.501 | 1.512 | 0.757 | 0.761 | 0.767 | 0.775 | 0.776 | 0.78 | 0.786 | 0.79 | 0.799 | 0.798 | 0.798 | 0.805 | 0.811 | 0.82 | 0.834 | 0.888 | 0.9 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 3,807.435 | 3,658.489 | 3,548.667 | 3,291.996 | 3,189.131 | 3,079.53 | 3,049.656 | 2,931.554 | 2,928.581 | 2,875.161 | 2,874.898 | 2,833.52 | 2,782.876 | 2,560.623 | 2,185.801 | 1,947.814 | 1,816.614 | 1,794.567 | 2,330.702 | 2,267.055 | 2,304.678 | 2,295.858 | 2,298.762 | 2,200.742 | 2,216.878 | 2,176.882 | 2,071.4 | 1,900.878 | 1,898.244 | 1,850.543 | 1,801.138 | 1,717.92 | 1,699.674 | 1,641.789 | 1,574.982 | 1,521.924 | 1,526.29 | 1,485.208 | 1,421.724 | 1,341.345 | 1,325.197 | 1,259.646 | 1,190.747 | 1,132.538 | 1,136.299 | 1,092.253 | 989.26 | 931.151 | 908.866 | 866.748 | 763.475 | 730.056 | 716.858 | 704.647 | 636.705 | 601.275 | 585.636 | 566.59 | 510.85 | 465.079 | 442.829 | 423.214 | 400.972 | 390.717 | 416.358 | 426.282 | 416.091 | 386.035 | 393.671 | 397.999 | 384.92 | 358.091 | 366.254 | 374.528 | 359.757 | 344.393 | 354.992 | 362.397 | 351.457 | 340.107 | 332.246 | 363.644 | 370.278 | 330.527 | 324.265 | 313.53 | 301.372 | 275.307 | 274.253 | 262.789 | 253.931 | 255.324 | 255.828 | 235.97 | 230.618 | 208.769 | 200.44 | 192.518 | 237.908 | 204.2 | 212.8 | 210 | 208.4 | 171 | 184.9 | 184.8 | 184.6 | 159.8 | 194.7 | 180.8 | 164.2 | 155.9 | 161.1 | 157.4 | 157.9 | 142.7 | 140.9 | 132.7 | 128.9 | 119.1 | 110.2 | 105.8 | 105.9 | 96.3 | 92.1 | 89.6 | 73.4 | 68.5 | 58.8 | 55.6 | 41.9 | 38.6 | 29.9 | 27.9 | 18 | 17.8 | 12.8 | 11.2 | 11.9 | -10.4 | -27.5 | 14 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0.004 | 0.007 | 0.027 | 0.04 | 0.059 | 0.075 | 0.091 | 0.124 | 0.159 | 0.17 | 0.182 | 0.213 | 0.223 | 0.248 | 0.33 | 0.324 | 0.342 | 0.356 | 0.389 | 0.436 | 0.439 | 0.586 | 0.585 | 0.644 | 0.652 | 0.626 | 0.635 | 0.535 | 0.571 | 0.485 | 0.488 | 0.699 | 0.562 | 0.198 | 0.17 | 0.187 | -0.188 | -0.965 | -1.174 | -2.729 | -0.477 | -0.019 | 1.34 | 0.408 | -0.108 | 0.064 | -0.163 | 0.025 | -0.173 | -0.181 | -29.355 | -33.424 | -37.114 | -42.147 | -25.266 | -22.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,260.06 | 1,319.776 | 1,286.124 | 1,319.307 | 1,287.59 | 1,262.221 | 1,227.456 | 1,235.499 | 1,211.998 | 1,194.895 | 1,175.233 | 1,181.635 | 1,146.16 | 1,117.553 | 1,088.627 | 1,101.274 | 1,067.659 | 1,047.025 | 1,019.266 | 1,024.979 | 1,006.13 | 987.964 | 968.015 | 1,003.302 | 982.71 | 963.989 | 949.628 | 974.085 | 953.777 | 937.722 | 923.234 | 942.869 | 927.534 | 910.526 | 893.481 | 892.804 | 867.892 | 855.914 | 845.983 | 853.007 | 843.539 | 821.686 | 813.157 | 814.032 | 806.001 | 792.062 | 780.233 | 774.811 | 763.714 | 752.394 | 741.003 | 726.633 | 715.515 | 707.342 | 699.803 | 694.318 | 681.845 | 669.444 | 661.342 | 645.044 | 640.687 | 625.53 | 612.244 | 595.298 | 596.606 | 588.923 | 566.634 | 551.877 | 543.106 | 542.112 | 536.559 | 523.671 | 499.214 | 489.547 | 484.938 | 504.322 | 489.774 | 489.865 | 485.671 | 437.906 | 417.022 | 390.212 | 392.349 | 408.448 | 359.734 | 350.397 | 342.919 | 341.041 | 316.317 | 307.252 | 300.244 | 289.734 | 268.745 | 245.989 | 236.969 | 236.124 | 225.888 | 226.187 | 226.137 | 234.635 | 220.6 | 222.6 | 218.3 | 215.365 | 199.3 | 201.2 | 199.5 | 196.1 | 169.1 | 171.3 | 167.9 | 164.6 | 156.8 | 154 | 149.1 | 133.6 | 127.8 | 127.2 | 126.9 | 125.7 | 122.7 | 121.9 | 122.3 | 122.3 | 118.4 | 121 | 120 | 112.4 | 110.7 | 109.6 | 107 | 100.6 | 97.3 | 95.7 | 95.2 | 94.2 | 93.8 | 93.3 | 92.6 | 102.4 | 129 | 112.4 | 112.3 |
Totaal eigen vermogen van aandeelhouders
| 5,263.363 | 5,130.532 | 4,947.952 | 4,871.326 | 4,582.956 | 4,454.742 | 4,310.396 | 4,288.583 | 4,147 | 4,126.951 | 4,053.897 | 4,060.05 | 3,983.217 | 3,903.986 | 3,652.821 | 3,290.64 | 3,019.037 | 2,867.199 | 2,817.392 | 3,359.249 | 3,276.779 | 3,296.264 | 3,267.526 | 3,305.746 | 3,187.163 | 3,184.61 | 3,130.288 | 3,049.308 | 2,858.519 | 2,839.884 | 2,777.746 | 2,748.017 | 2,649.522 | 2,614.33 | 2,539.441 | 2,471.991 | 2,394.082 | 2,386.514 | 2,333.499 | 2,279.21 | 2,187.296 | 2,149.327 | 2,075.278 | 2,007.302 | 1,941.127 | 1,930.97 | 1,875.261 | 1,766.863 | 1,697.735 | 1,664.153 | 1,610.635 | 1,493.012 | 1,447.251 | 1,425.929 | 1,406.106 | 1,332.692 | 1,285.011 | 1,256.849 | 1,229.353 | 1,157.293 | 1,107.193 | 1,069.422 | 1,035.758 | 996.369 | 985.89 | 1,006.12 | 994.225 | 970.649 | 930.903 | 937.048 | 936.009 | 909.83 | 858.736 | 857.049 | 860.722 | 836.172 | 802.197 | 809.212 | 807.402 | 765.569 | 736.028 | 723.936 | 757.494 | 755.419 | 691.018 | 675.423 | 657.216 | 643.188 | 592.4 | 582.285 | 563.819 | 544.455 | 524.868 | 502.615 | 473.737 | 467.547 | 435.468 | 427.447 | 419.489 | 473.431 | 425.7 | 435.9 | 428.3 | 424.7 | 370.3 | 386.1 | 384.3 | 380.7 | 328.9 | 366 | 348.7 | 328.8 | 312.7 | 315.1 | 306.5 | 291.5 | 270.5 | 268.1 | 259.6 | 254.6 | 241.8 | 232.1 | 228.1 | 228.2 | 214.7 | 213.1 | 209.6 | 185.8 | 179.2 | 168.4 | 162.6 | 142.5 | 135.9 | 125.6 | 123.1 | 112.2 | 111.6 | 106.1 | 103.8 | 114.3 | 118.6 | 84.9 | 126.3 |
Totaal eigen vermogen
| 5,263.363 | 5,130.532 | 4,947.952 | 4,871.326 | 4,582.956 | 4,454.742 | 4,310.396 | 4,288.583 | 4,147 | 4,126.951 | 4,053.897 | 4,060.05 | 3,983.217 | 3,903.986 | 3,652.821 | 3,290.64 | 3,019.037 | 2,867.199 | 2,817.392 | 3,359.249 | 3,276.779 | 3,296.264 | 3,267.526 | 3,305.746 | 3,187.163 | 3,184.61 | 3,130.288 | 3,049.308 | 2,858.519 | 2,839.884 | 2,777.746 | 2,748.017 | 2,649.522 | 2,614.33 | 2,539.441 | 2,471.991 | 2,394.082 | 2,386.514 | 2,333.499 | 2,279.21 | 2,187.296 | 2,149.327 | 2,075.278 | 2,007.302 | 1,941.127 | 1,930.97 | 1,875.261 | 1,766.863 | 1,697.735 | 1,664.153 | 1,610.635 | 1,493.012 | 1,447.251 | 1,425.929 | 1,406.106 | 1,332.692 | 1,285.011 | 1,256.849 | 1,229.353 | 1,157.293 | 1,107.193 | 1,069.422 | 1,035.758 | 996.369 | 985.89 | 1,006.12 | 994.225 | 970.649 | 930.903 | 937.048 | 936.009 | 909.83 | 858.736 | 857.049 | 860.722 | 836.172 | 802.197 | 809.212 | 807.402 | 765.569 | 736.028 | 723.936 | 757.494 | 755.419 | 691.018 | 675.423 | 657.216 | 643.188 | 592.4 | 582.285 | 563.819 | 544.455 | 524.868 | 502.615 | 473.737 | 467.547 | 435.468 | 427.447 | 419.489 | 473.431 | 425.7 | 435.9 | 428.3 | 424.7 | 370.3 | 386.1 | 384.3 | 380.7 | 328.9 | 366 | 348.7 | 328.8 | 312.7 | 315.1 | 306.5 | 291.5 | 270.5 | 268.1 | 259.6 | 254.6 | 241.8 | 232.1 | 228.1 | 228.2 | 214.7 | 213.1 | 209.6 | 185.8 | 179.2 | 168.4 | 162.6 | 142.5 | 135.9 | 125.6 | 123.1 | 112.2 | 111.6 | 106.1 | 103.8 | 114.3 | 118.6 | 84.9 | 126.3 |
Totaal passiva en aandeelhoudersvermogen
| 14,905.186 | 14,678.021 | 14,491.782 | 14,300.109 | 14,270.62 | 13,987.302 | 13,618.904 | 13,416.463 | 13,100.095 | 13,179.922 | 13,233.698 | 13,640.256 | 13,915.734 | 13,641.4 | 13,395.863 | 12,717.867 | 12,570.666 | 11,322.245 | 10,728.046 | 9,348.367 | 9,415.841 | 9,151.947 | 9,049.12 | 6,073.691 | 6,235.767 | 5,963.756 | 6,020.836 | 5,722.051 | 5,766.978 | 5,514.479 | 5,552.975 | 5,309.351 | 5,349.887 | 5,194.234 | 5,114.177 | 4,869.119 | 4,903.771 | 4,824.304 | 4,936.049 | 4,703.134 | 4,669.242 | 4,167.832 | 4,151.594 | 3,896.797 | 3,946.723 | 3,908.485 | 3,842.761 | 3,670.561 | 3,647.937 | 3,560.163 | 3,457.486 | 3,301.209 | 3,181.944 | 3,055.275 | 3,101.994 | 3,116.204 | 2,962.589 | 2,850.863 | 2,882.607 | 2,768.633 | 2,741.47 | 2,600.649 | 2,542.12 | 2,355.511 | 2,482.639 | 2,478.417 | 2,444.393 | 2,371.322 | 2,343.642 | 2,268.879 | 2,290.146 | 2,358.591 | 2,132.128 | 1,936.147 | 1,973.637 | 1,938.738 | 2,014.541 | 1,878.341 | 1,880.429 | 1,735.999 | 1,721.235 | 1,641.011 | 1,683.379 | 1,657.21 | 1,559.572 | 1,544.227 | 1,399.754 | 1,361.345 | 1,341.249 | 1,255.808 | 1,181.674 | 1,082.725 | 1,149.892 | 1,047.021 | 1,034.626 | 975.047 | 1,020.589 | 1,000.625 | 964.13 | 947.678 | 953.5 | 890.8 | 881.1 | 870.3 | 844.4 | 802.7 | 761.3 | 738 | 737 | 704.2 | 683.2 | 659.5 | 660.4 | 615.2 | 593.9 | 541.2 | 577.2 | 535.1 | 551.9 | 506.2 | 557.8 | 503.1 | 490 | 437.4 | 448.3 | 451.2 | 419.9 | 423.2 | 387.4 | 392.5 | 357.7 | 388.5 | 360.6 | 343.1 | 309.5 | 338.1 | 305.4 | 289.2 | 249.8 | 260.7 | 230.7 | 264.3 | 246.8 |