RoodMicrotec N.V.
AMS:ROOD.AS
0.336 (EUR) • At close December 15, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.749 | 3.749 | 3.682 | 3.682 | 1.944 | 1.944 | 2.558 | 2.558 | 1.988 | 1.988 | 1.351 | 1.351 | 0.798 | 0.798 | 1.002 | 1.002 | 0.722 | 0.722 | 1.738 | 1.738 | 1.219 | 1.219 | 0.617 | 0.617 | 0.92 | 0.92 | 0.689 | 0.689 | 0.866 | 0.866 | 0.667 | 0.667 | 0.053 | 0.053 | 0.192 | 0.192 | 1.534 | 1.534 | 0.711 | 0.211 | 0.533 | 0.533 | 0.519 | 0.519 | 0.044 | 0.345 | 0.416 | 0.258 | 0.229 | 0.308 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3.749 | 3.749 | 3.682 | 3.682 | 1.944 | 1.944 | 2.558 | 2.558 | 1.988 | 1.988 | 1.351 | 1.351 | 0.798 | 0.798 | 1.002 | 1.002 | 0.722 | 0.722 | 1.738 | 1.738 | 1.219 | 1.219 | 0.617 | 0.617 | 0.92 | 0.92 | 0.689 | 0.689 | 0.866 | 0.866 | 0.667 | 0.667 | 0.053 | 0.053 | 0.192 | 0.192 | 1.534 | 1.534 | 0.711 | 0.211 | 0.533 | 0.533 | 0.519 | 0.519 | 0.044 | 0.345 | 0.416 | 0.258 | 0.229 | 0.308 |
Nettovorderingen
| 2.311 | 2.311 | 2.356 | 2.356 | 2.641 | 2.641 | 1.821 | 1.821 | 2.371 | 2.371 | 1.916 | 1.916 | 1.304 | 1.304 | 2.005 | 2.005 | 2.412 | 2.412 | 1.677 | 1.677 | 2.374 | 2.374 | 1.589 | 1.589 | 1.352 | 1.352 | 1.442 | 1.442 | 1.353 | 1.353 | 1.394 | 1.394 | 1.847 | 1.847 | 1.378 | 1.378 | 1.023 | 1.023 | 1.254 | 1.254 | 1.731 | 1.731 | 1.857 | 1.857 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0.117 | 0.117 | 0.086 | 0.086 | 0.103 | 0.103 | 0.098 | 0.098 | 0.071 | 0.071 | 0.069 | 0.069 | 0.522 | 0.522 | 0.464 | 0.101 | 0.432 | 0.432 | 0.593 | 0.593 | 0.488 | 0.488 | 0.581 | 0.581 | 0.354 | 0.354 | 0.474 | 0.474 | 0.433 | 0.433 | 0.279 | 0.279 | 0.321 | 0.321 | 0.344 | 0.344 | 0.265 | 0.265 | 0.283 | 0.283 | 0.451 | 0.451 | 0.305 | 0.305 | 0.583 | 0.402 | 0.357 | 0.654 | 0.492 | 0.589 |
Overige vlottende activa
| 0 | -0 | 0.216 | 0.216 | 0 | -0 | 0.247 | 0.247 | 0 | -0 | 0.188 | 0.188 | 0 | 0 | -0.175 | 0.188 | 0 | -0 | 0.415 | 0.415 | 0 | 0 | 0.391 | 0.391 | 0.377 | 0.377 | 0.27 | 0.27 | 0.401 | 0.401 | 0.265 | 0.265 | 0 | 0 | 0.334 | 0.334 | 0.588 | 0.588 | 1.105 | 1.105 | 0.57 | 0.57 | 0.232 | 0.232 | 2.368 | 2.431 | 3.286 | 3.04 | 3.452 | 2.312 |
Totaal vlottende activa
| 6.177 | 6.177 | 6.34 | 6.34 | 4.688 | 4.688 | 4.724 | 4.724 | 4.43 | 4.43 | 3.524 | 3.524 | 2.624 | 2.624 | 3.296 | 3.296 | 3.566 | 3.566 | 4.423 | 4.423 | 4.081 | 4.081 | 3.178 | 3.178 | 3.003 | 3.003 | 2.875 | 2.875 | 3.053 | 3.053 | 2.605 | 2.605 | 2.221 | 2.221 | 2.248 | 2.248 | 3.41 | 3.41 | 3.353 | 2.853 | 3.285 | 3.285 | 2.913 | 2.913 | 2.995 | 3.178 | 4.059 | 3.952 | 4.173 | 3.209 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.611 | 6.611 | 6.735 | 6.735 | 5.996 | 5.996 | 6.146 | 6.146 | 6.36 | 6.36 | 6.93 | 6.93 | 7.135 | 7.135 | 7.086 | 7.086 | 7.189 | 7.189 | 5.303 | 5.303 | 5.471 | 5.471 | 6.023 | 6.023 | 5.433 | 5.433 | 5.283 | 5.283 | 5.451 | 5.451 | 4.732 | 4.732 | 5.564 | 5.564 | 5.567 | 5.371 | 5.273 | 5.273 | 5.446 | 5.446 | 6.084 | 6.084 | 6.347 | 6.347 | 5.898 | 5.732 | 5.213 | 5.71 | 5.861 | 6.629 |
Goodwill
| 0 | 0 | 1.741 | 1.741 | 0 | 0 | 1.741 | 1.741 | 0 | 0 | 1.741 | 1.741 | 0 | 0 | 1.741 | 1.741 | 0 | 0 | 1.741 | 1.741 | 0 | 0 | 1.741 | 1.741 | 0 | 0 | 1.741 | 1.741 | 0 | 0 | 1.741 | 1.741 | 1.741 | 1.741 | 1.741 | 1.741 | 1.741 | 1.741 | 1.741 | 1.741 | 0 | 0 | 1.741 | 1.741 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.003 | 2.003 | 0.289 | 0.025 | 2.088 | 2.088 | 0.408 | 0.039 | 2.274 | 2.274 | 0.506 | 0.055 | 2.283 | 2.283 | 0.577 | 0.088 | 2.333 | 2.333 | 0.638 | 0.054 | 2.367 | 2.367 | 0.687 | 0.018 | 2.482 | 2.482 | 0.66 | 0 | 2.292 | 2.292 | 0.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.741 | 1.741 | 0.014 | 0.014 | 1.769 | 1.783 | 1.797 | 1.811 | 1.714 | 1.728 |
Goodwill en immateriële activa
| 2.003 | 2.003 | 2.03 | 1.766 | 2.088 | 2.088 | 2.149 | 1.78 | 2.274 | 2.274 | 2.247 | 1.796 | 2.283 | 2.283 | 2.318 | 1.829 | 2.333 | 2.333 | 2.379 | 1.795 | 2.367 | 2.367 | 2.428 | 1.759 | 2.482 | 2.482 | 2.401 | 1.741 | 2.292 | 2.292 | 2.176 | 1.741 | 1.741 | 1.741 | 1.741 | 1.741 | 1.741 | 1.741 | 1.741 | 1.741 | 1.741 | 1.741 | 1.755 | 1.755 | 1.769 | 1.783 | 1.797 | 1.811 | 1.714 | 1.728 |
Langetermijnbeleggingen
| 8.614 | 0 | 8.501 | 0 | 8.084 | 0 | 7.926 | 0 | 8.634 | 0 | 8.726 | 0 | 9.418 | 0 | 8.915 | 0 | 9.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2.09 | 0 | 2.092 | 0 | 1.984 | 0 | 1.976 | 0 | 1.615 | 0 | 1.636 | 0 | 1.58 | 0 | 1.594 | 0 | 1.42 | 0 | 1.42 | 0 | 1.353 | 0 | 1.284 | 0 | 1.151 | 0 | 1.151 | 0 | 1.016 | 0 | 1.016 | 0 | 1.079 | 0 | 1.079 | 0 | 0.91 | 0 | 0.91 | 0 | 0.869 | 0 | 0.87 | 0 | 0.558 | 0.558 | 0.507 | 0.588 | 0.883 | 0.883 |
Overige niet-vlottende activa
| -8.614 | -8.614 | -8.501 | -8.501 | 0 | -8.084 | 0 | -7.926 | 0 | -8.634 | 0 | -8.726 | 0 | -9.418 | 0 | -8.915 | 0 | -9.522 | 0.081 | -7.098 | 0.503 | -7.838 | 0.503 | -7.782 | 3.001 | -7.915 | 3.001 | -7.024 | 3.002 | -7.743 | 3.002 | -6.473 | 0.488 | -7.305 | 2.982 | -7.112 | 0.05 | -7.014 | 0.497 | -7.187 | 1.132 | -7.825 | 1.25 | -8.102 | 1.201 | 1.72 | 1.623 | 1.665 | 0 | 0 |
Totaal niet-vlottende activa
| 10.704 | 8.614 | 10.857 | 8.501 | 10.068 | 8.084 | 10.271 | 7.926 | 10.249 | 8.634 | 10.813 | 8.726 | 10.998 | 9.418 | 10.998 | 8.915 | 10.942 | 9.522 | 9.183 | 7.098 | 9.694 | 7.838 | 10.238 | 7.782 | 12.067 | 7.915 | 11.836 | 7.024 | 11.761 | 7.743 | 10.926 | 6.473 | 8.872 | 7.305 | 11.369 | 7.112 | 8.471 | 7.014 | 8.594 | 7.187 | 9.826 | 7.825 | 10.222 | 8.102 | 9.426 | 9.793 | 9.14 | 9.774 | 8.458 | 9.24 |
Totaal activa
| 16.881 | 16.881 | 17.197 | 17.197 | 14.756 | 14.756 | 14.995 | 15.014 | 14.679 | 14.679 | 14.337 | 14.337 | 13.622 | 13.622 | 14.294 | 14.294 | 14.508 | 14.508 | 13.606 | 13.606 | 13.775 | 13.775 | 13.416 | 13.051 | 15.07 | 15.07 | 14.711 | 14.711 | 14.814 | 14.814 | 13.531 | 13.531 | 11.093 | 11.093 | 13.617 | 13.475 | 11.881 | 11.881 | 11.947 | 13.941 | 13.111 | 13.111 | 13.135 | 12.915 | 12.421 | 12.971 | 13.199 | 13.726 | 12.631 | 12.449 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.157 | 2.157 | 0.603 | 0.603 | 1.446 | 1.446 | 0.453 | 0.453 | 2.228 | 2.228 | 0.936 | 0.936 | 2.049 | 2.049 | 0.706 | 0.706 | 1.759 | 1.759 | 0.892 | 0.892 | 1.799 | 1.799 | 0.96 | 0.96 | 2.158 | 2.158 | 2.159 | 1.168 | 2.276 | 2.276 | 0.927 | 0.927 | 2.194 | 2.194 | 1.254 | 1.254 | 1.989 | 1.989 | 1.346 | 1.346 | 2.359 | 2.359 | 1.229 | 1.229 | 1.877 | 1.846 | 2.096 | 2.443 | 2.555 | 2.026 |
Kortlopende schulden
| 3.839 | 0 | 0.272 | 0 | 0.253 | 0 | 0.242 | 0 | 0.261 | 0 | 2.761 | 0 | 2.78 | 0 | 2.761 | 0 | 0.291 | 0 | 0.227 | 0 | 0.231 | 0 | 0.188 | 0 | 0.188 | 0 | 0.113 | 0 | 0.075 | 0 | 0.041 | 0 | 0.047 | 0 | 0.045 | 0 | 0.044 | 0 | 2.045 | 0 | 2.259 | 0 | 1.836 | 0 | 1.963 | 1.954 | 1.736 | 1.945 | 2.301 | 2.011 |
Belastingschulden
| 0.231 | 0 | 0.197 | 0 | 0.06 | 0 | 0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0 | 0.058 | 0 | 0.058 | 0 | 0.058 | 0 | 0.058 | 0 | 0.063 | 0 | 0.058 | 0 | 0.059 | 0 | 0.058 | 0 | 0.058 | 0 | 0.058 | 0 | 0.058 | 0 | 0.058 | 0 | 0.022 | 0 | 0.162 | 0.209 | 0.207 | 0.133 | 0.177 | 0.146 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.261 | 0 | 0 | 0 | -2.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 4.07 | 1.647 | 2.116 | 0 | 0.313 | 1.371 | 1.638 | 0 | 0.261 | 1.292 | 4.053 | 0 | 2.78 | 1.085 | 3.846 | 0 | 0.349 | 1.313 | 1.598 | 0 | 0.289 | 1.52 | 1.766 | 0 | 0.246 | 0 | 1.167 | 0 | 0.133 | 1.018 | 1.046 | 0 | 0.105 | 1.016 | 1.119 | 0 | 0.102 | 0.735 | 2.838 | 0 | 2.317 | 0.747 | 2.606 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 6.227 | 6.227 | 2.719 | 2.719 | 1.759 | 1.759 | 2.091 | 2.091 | 2.489 | 2.489 | 4.989 | 4.989 | 4.829 | 4.829 | 4.552 | 4.552 | 2.108 | 2.108 | 2.49 | 2.49 | 2.088 | 2.088 | 2.726 | 2.726 | 2.404 | 2.404 | 2.335 | 2.335 | 2.409 | 2.409 | 2.045 | 1.973 | 2.299 | 2.299 | 2.373 | 2.373 | 2.091 | 2.091 | 4.184 | 4.184 | 4.676 | 4.676 | 3.834 | 3.835 | 4.002 | 4.009 | 4.039 | 4.521 | 5.033 | 4.183 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.098 | 0 | 2.605 | 2.525 | 2.666 | 2.497 | 2.69 | 2.47 | 2.91 | 2.575 | 0.46 | 0 | 0.549 | 0 | 0.672 | 0 | 3.194 | 2.449 | 2.426 | 2.426 | 2.403 | 2.403 | 2.88 | 2.88 | 2.867 | 2.867 | 3.004 | 3.004 | 2.995 | 2.995 | 2.301 | 2.301 | 2.3 | 2.284 | 2.306 | 2.306 | 2.413 | 2.35 | 0.279 | 0.194 | 1.01 | 0.904 | 1.399 | 1.267 | 1.024 | 1.077 | 1.143 | 1.647 | 2.216 | 2.84 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.702 | 2.609 | 2.363 | 2.415 | 1.893 | 0.45 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.009 | 0 | 0.014 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.114 | 0.114 | 0.326 | 0.326 | 0.747 | 0.747 |
Overige niet-vlottende verplichtingen
| 3.965 | 0 | 4.009 | -2.525 | 4.518 | -2.497 | 4.631 | -2.47 | 4.964 | -2.575 | 5.044 | 0 | 5.041 | 0 | 5.125 | 0 | 3.545 | -2.449 | 3.481 | -2.426 | 2.954 | -2.403 | 3.043 | -2.88 | 5.291 | -2.867 | 5.319 | -3.004 | 4.721 | -2.995 | 4.864 | -2.301 | 2.586 | -2.284 | 5.232 | -2.306 | 2.092 | -2.35 | 2.088 | -0.194 | 1.562 | -0.904 | 1.551 | -1.267 | -1.035 | -0.976 | -0.732 | -0.83 | -0.099 | 1.114 |
Totaal niet-vlottende verplichtingen
| 4.072 | 0 | 6.628 | 2.525 | 7.199 | 2.497 | 7.321 | 2.47 | 7.874 | 2.575 | 5.504 | 0 | 5.59 | 0 | 5.797 | 0 | 6.739 | 2.449 | 5.907 | 2.426 | 5.357 | 2.403 | 5.923 | 2.88 | 8.158 | 2.867 | 8.323 | 3.004 | 7.716 | 2.995 | 7.165 | 2.301 | 4.886 | 2.284 | 7.538 | 2.306 | 4.505 | 2.35 | 2.367 | 0.194 | 2.572 | 0.904 | 2.95 | 1.267 | 2.805 | 2.824 | 3.1 | 3.558 | 4.757 | 5.151 |
Totaal passiva
| 10.299 | 10.299 | 9.347 | 9.347 | 8.958 | 8.958 | 9.412 | 9.431 | 10.363 | 10.363 | 10.493 | 10.493 | 10.419 | 10.419 | 10.349 | 10.349 | 8.847 | 8.847 | 8.397 | 8.397 | 7.445 | 7.445 | 8.649 | 8.284 | 10.562 | 10.562 | 10.658 | 10.658 | 10.125 | 10.125 | 9.21 | 9.21 | 7.185 | 7.185 | 9.911 | 9.911 | 6.596 | 6.596 | 6.551 | 8.545 | 7.248 | 7.248 | 6.784 | 7.458 | 6.807 | 6.833 | 7.139 | 8.079 | 9.79 | 9.334 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8.259 | 8.259 | 8.259 | 8.259 | 8.259 | 8.259 | 8.259 | 8.259 | 8.258 | 8.258 | 8.239 | 8.239 | 8.239 | 8.239 | 8.239 | 8.239 | 8.239 | 8.239 | 8.006 | 8.006 | 7.985 | 7.985 | 7.339 | 7.339 | 7.296 | 7.296 | 6.979 | 6.979 | 6.503 | 6.503 | 5.986 | 5.986 | 5.114 | 5.114 | 4.788 | 4.788 | 4.72 | 4.72 | 4.255 | 4.255 | 3.935 | 3.935 | 3.935 | 3.935 | 5.929 | 5.929 | 5.929 | 5.929 | 3.872 | 3.872 |
Ingehouden winsten
| -24.231 | -24.231 | -25.007 | -25.007 | -27.106 | -27.106 | -27.868 | -27.868 | -29.118 | -29.118 | -29.583 | -29.583 | -29.99 | -29.99 | -29.286 | -29.286 | -27.751 | -27.751 | -27.751 | -27.731 | -26.66 | -26.66 | -27.188 | -27.188 | -26.927 | -26.927 | -26.842 | -26.842 | -25.531 | -25.531 | -24.99 | -24.99 | -23.576 | -23.576 | -21.245 | -23.661 | -21.612 | -21.612 | -20.872 | -19.992 | -20.221 | -20.221 | -19.719 | -20.613 | -19.932 | -19.399 | -19.068 | -19.529 | -20.447 | -20.169 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.864 | 0 | 0 | 0 | -21.233 | 0 | 0 | 0 | -29.792 | 0 | 0 | 0 | -29.981 | 0 | 0 | 0 | -28.997 | 0 | 0 | 0 | -27.997 | 0 | 0 | 0 | -27.067 | 0 | 0 | 0 | -26.275 | 0 | 0 | 0 | -25.406 | 0 | 0 | -24.546 | 0 | -23.564 | 0 | -24.121 |
Overige totale aandeelhoudersvermogen
| 22.554 | 22.554 | 22.604 | 22.604 | 22.651 | 22.651 | 22.698 | 22.698 | 22.682 | 22.682 | 44.558 | 22.694 | 22.46 | 22.46 | 43.731 | 22.498 | 22.679 | 22.679 | 52.252 | 22.44 | 22.511 | 22.511 | 22.122 | 22.122 | 21.645 | 21.645 | 50.419 | 21.422 | 21.223 | 21.223 | 48.828 | 20.831 | 22.37 | 22.37 | 45.176 | 19.943 | 22.177 | 22.177 | 22.013 | 21.133 | 22.149 | 22.149 | 45.047 | 22.135 | 19.617 | 44.154 | 19.199 | 42.811 | 19.416 | 43.533 |
Totaal eigen vermogen van aandeelhouders
| 6.582 | 6.582 | 5.856 | 5.856 | 3.804 | 3.804 | 3.089 | 3.089 | 1.822 | 1.822 | 1.35 | 1.35 | 0.709 | 0.709 | 1.451 | 1.451 | 3.167 | 3.167 | 2.715 | 2.715 | 3.836 | 3.836 | 2.273 | 2.273 | 2.014 | 2.014 | 1.559 | 1.559 | 2.195 | 2.195 | 1.827 | 1.827 | 1.854 | 3.908 | 1.652 | 1.07 | 2.791 | 5.285 | 2.902 | 5.396 | 3.369 | 5.863 | 3.857 | 5.457 | 5.614 | 6.138 | 6.06 | 5.647 | 2.841 | 3.115 |
Totaal eigen vermogen
| 6.582 | 6.582 | 7.85 | 7.85 | 5.798 | 5.798 | 5.583 | 5.583 | 4.316 | 4.316 | 3.844 | 3.844 | 3.203 | 3.203 | 3.945 | 3.945 | 5.661 | 5.661 | 5.209 | 5.209 | 6.33 | 6.33 | 4.767 | 4.767 | 4.508 | 4.508 | 4.053 | 4.053 | 4.689 | 4.689 | 4.321 | 4.321 | 3.908 | 3.908 | 3.706 | 3.564 | 5.285 | 5.285 | 5.396 | 5.396 | 5.863 | 5.863 | 6.351 | 5.457 | 5.614 | 6.138 | 6.06 | 5.647 | 2.841 | 3.115 |
Totaal passiva en aandeelhoudersvermogen
| 16.881 | 16.881 | 17.197 | 0 | 14.756 | 0 | 14.995 | 0 | 14.679 | 0 | 14.337 | 14.337 | 13.622 | 13.622 | 14.294 | 14.294 | 14.508 | 0 | 13.606 | 0 | 13.775 | 0 | 13.416 | 0 | 15.07 | 0 | 14.711 | 0 | 14.814 | 0 | 13.531 | 0 | 11.093 | 0 | 13.617 | 0 | 11.881 | 0 | 11.947 | 0 | 13.111 | 0 | 13.135 | 0 | 12.421 | 12.971 | 13.199 | 13.726 | 12.631 | 12.449 |