Rollins, Inc.
NYSE:ROL
47.86 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 136.913 | 129.397 | 94.394 | 108.803 | 127.777 | 110.143 | 88.234 | 84.269 | 107.622 | 100.299 | 72.445 | 65.337 | 93.853 | 98.854 | 92.643 | 62.619 | 79.579 | 75.358 | 43.268 | 50.765 | 44.061 | 64.295 | 44.226 | 50.968 | 66.628 | 65.542 | 48.525 | 33.735 | 51.43 | 53.689 | 40.27 | 38.007 | 49.651 | 47.783 | 31.928 | 31.749 | 45.046 | 45.073 | 30.281 | 29.917 | 41.121 | 40.86 | 25.766 | 27.957 | 36.2 | 35.994 | 23.179 | 22.914 | 32.211 | 33.127 | 23.08 | 21.595 | 29.415 | 31.061 | 18.64 | 19.206 | 25.513 | 27.7 | 17.583 | 19.961 | 22.733 | 25.482 | 15.808 | 12.553 | 19.804 | 22.738 | 13.839 | 11.934 | 18.765 | 21.239 | 12.793 | 10.539 | 17.037 | 19.33 | 10.903 | 7.352 | 15.1 | 18.726 | 11.595 | 7.889 | 11.638 | 23.81 | 8.718 | 4.825 | 9.8 | 13.862 | 7.274 | 3.725 | 6.754 | 11.691 | 4.94 | 1.615 | 4.268 | 9.038 | 2.021 | -1.709 | 2.363 | 8.102 | 0.794 | -2.3 | 1.4 | 7.6 | 0.5 | 0.6 | 0.9 | 6.9 | -1.8 | -7.6 | -2.4 | 6.4 | 5.1 | 0.3 | 3.3 | 12.8 | 6.4 | 6.9 | 3.5 | 21.1 | 7.8 | 8.6 | 13 | 21.1 | 6.9 | 7.9 | 11.7 | 19 | 5.9 | 6.2 | 10.3 | 16.4 | 5.1 | 5.2 | 8.7 | 13.6 | 4 | 4.1 | 7.5 | 12.2 | 3.6 | 3.8 | 6.1 |
Afschrijvingen & Amortisatie
| 27.664 | 27.711 | 27.31 | 26.143 | 24.668 | 26.439 | 22.502 | 23.033 | 24.282 | 24.325 | 24.847 | 23.686 | 23.617 | 23.306 | 23.596 | 23.518 | 22.404 | 21.925 | 21.597 | 21.039 | 21.69 | 20.132 | 16.683 | 14.526 | 16.867 | 16.366 | 16.916 | 13.903 | 14.313 | 13.546 | 13.771 | 12.821 | 13.083 | 12.35 | 11.64 | 8.957 | 11.156 | 11.245 | 10.781 | 10.018 | 11.437 | 10.608 | 10.214 | 9.833 | 10.076 | 9.768 | 9.894 | 9.81 | 9.465 | 9.613 | 9.767 | 9.678 | 9.337 | 9.288 | 9.2 | 9.365 | 9.076 | 8.967 | 9 | 9.045 | 9.321 | 9.374 | 9.429 | 9.096 | 9.031 | 8.685 | 6.631 | 6.586 | 6.885 | 6.911 | 6.686 | 6.46 | 6.662 | 6.945 | 6.793 | 6.472 | 5.8 | 6.045 | 5.963 | 6.364 | 6.249 | 5.764 | 4.657 | 4.921 | 5.065 | 5.037 | 5.156 | 5.337 | 5.425 | 5.446 | 5.427 | 5.259 | 5.14 | 4.744 | 5.149 | 4.873 | 4.677 | 4.604 | 4.267 | 3.8 | 3.4 | 3.8 | 2.4 | 2.4 | 2.2 | 2.2 | 2.1 | 1.3 | 2.4 | 2.4 | 2.3 | 2.5 | 2.3 | 2 | 1.8 | 2.2 | 2.1 | 1.9 | 1.8 | 2.2 | 1.9 | 2 | 2 | 2.2 | 2.2 | 2.1 | 1.8 | 2.1 | 2 | 2 | 1.9 | 2 | 1.9 | 2 | 1.9 | 1.9 | 1.9 | 1.9 | 1.8 | 2 | 1.9 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -7.788 | 0 | -6.785 | 6.929 | -0.615 | -0.293 | 0.457 | 2.046 | -0.569 | 3.936 | 0.324 | -2.039 | -4.916 | 0.646 | 0.056 | 2.999 | -0.256 | -11.735 | 1.436 | 3.327 | 3.024 | 0.096 | 0.407 | 4.101 | 9.25 | 1.712 | 2.212 | 5.462 | -8.202 | 0.659 | 0.128 | 4.167 | 2.803 | -1.199 | 0.41 | 1.479 | 9.572 | -1.641 | -1.033 | 1.542 | -0.041 | -0.566 | -0.284 | 1.247 | -2.96 | 63.233 | 0.454 | 2.506 | -1.761 | 1.122 | 0.936 | 0.487 | 5.445 | -3.892 | 0.132 | 0.085 | -2.282 | 0.743 | 0.842 | 0.697 | 5.419 | -0.33 | -0.404 | -0.228 | -2.356 | 1.056 | 0.236 | 2.097 | 0.863 | 1.934 | 1.806 | 1.404 | 1.568 | 1.171 | -2.433 | 3.347 | 6.011 | -1.134 | 7.467 | 1.273 | 2.657 | 5.384 | 1.355 | 1.009 | 1.558 | -0.378 | 1.207 | 1.256 | -0.534 | 1.245 | 1.688 | 0.961 | 1.02 | 0.551 | 0.55 | 0.55 | 2.1 | 1.6 | 1.7 | 1.7 | 4.2 | 0.3 | 2.3 | 2.2 | -61.3 | -5.3 | -1.6 | -1 | 2.3 | -0.8 | 0.8 | -1.3 | 1.1 | -8.4 | 0.1 | -0.6 | 0 | 0 | 1.4 | -0.8 | -0.5 | -0.9 | -0.1 | -0.4 | -1 | 0.8 | -0.1 | -0.2 | -2.1 | 3.1 | -0.4 | -0.2 | 1.6 | -0.6 | -0.2 | -4.8 | 0.4 | -0.2 |
Aandelen Gebaseerde Vergoedingen
| 7.202 | 8.379 | 7.181 | 6.178 | 6.096 | 6.384 | 5.947 | 5.301 | 4.957 | 4.819 | 6.138 | 3.103 | 3.921 | 3.92 | 3.921 | 2.699 | 10.511 | 3.821 | 3.819 | 3.268 | 3.305 | 3.697 | 3.889 | 3.696 | 3.66 | 3.277 | 3.093 | 2.993 | 3.031 | 3.108 | 3.267 | 2.986 | 3.049 | 3.055 | 3.325 | 2.736 | 3.255 | 3.254 | 2.865 | 2.625 | 2.587 | 2.602 | 2.765 | 2.618 | 2.717 | 2.546 | 2.546 | 2.369 | 2.376 | 2.377 | 2.372 | 1.91 | 1.881 | 1.882 | 1.882 | 1.679 | 1.638 | 2.346 | 1.875 | 1.45 | 1.45 | 1.45 | 1.45 | 0 | 0 | 0 | 0.983 | 0 | 0 | 0 | 0.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -34.024 | -27.403 | -8.777 | 25.972 | -25.09 | 10.831 | -9.963 | 16.09 | -12.028 | -4.88 | -20.922 | 6.572 | -49.002 | -27.781 | 31.001 | 8.594 | -13.486 | 34.631 | 18.607 | -25.775 | 4.865 | -14.166 | -10.601 | -5.233 | -9.42 | -30.749 | 0.376 | -17.859 | -5.202 | -13.062 | -4.654 | 19.28 | -9.03 | -10.404 | -7.309 | 1.631 | -5.737 | -17.159 | -0.437 | -19.793 | 9.298 | -4.342 | 3.57 | -8.822 | 2.396 | -15.715 | 4.723 | -9.854 | -4.355 | -11.666 | 1.9 | 4.969 | -1.471 | -3.619 | 2.06 | -6.807 | -1.666 | -10.385 | 0.153 | -16.01 | -15.832 | 8.871 | -6.09 | -5.823 | -4.002 | 4.851 | -5.502 | -6.577 | 5.608 | -3.338 | 0.369 | 3.261 | 2.15 | -20.481 | 8.39 | -7.476 | 5.521 | 4.748 | -1.378 | -5.326 | 7.638 | -7.456 | 5.478 | -9.494 | 5.495 | -5.661 | 4.68 | -10.441 | -6.669 | 10.972 | 6.489 | -2.913 | -10.374 | -1.591 | 3.592 | 3.278 | -13.138 | -5.656 | -4.781 | -10 | -10.7 | -0.5 | 0.1 | -4.7 | -3.8 | -12.2 | -6.4 | -10.9 | 35.1 | -11 | 11 | -1.3 | 9.7 | 0.1 | 15.6 | -5 | -2.1 | -15.6 | 13.8 | -1.5 | -6.1 | -20.5 | 5.9 | -3.1 | -0.5 | -10.3 | -0.2 | -2.2 | -5.5 | -10.4 | 2.3 | -1 | 0.4 | -13.1 | 3.2 | 1.3 | -2 | -5.8 | 10.4 | -0.2 | 0.1 |
Vorderingen
| -31.692 | -44.205 | -8.222 | 12.24 | -29.689 | -29.958 | 1.533 | 6.869 | -11.655 | -27.777 | -1.44 | 11.855 | -14.291 | -20.474 | 0.471 | -12.045 | 0 | 0 | 0 | -20.151 | 0 | 0 | 0 | -12.549 | 0 | 0 | 0 | -13.661 | 0 | 0 | 0 | -15.868 | 0 | 0 | 0 | -12.494 | 0 | 0 | 0 | -13.369 | 0 | 0 | 0 | -13.617 | 0 | 0 | 0 | -16.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.357 | -5.761 | -15.93 | 0.26 | 8.053 | -10.986 | -8.024 | 1.064 | 0 | 0 | 0 | -0.209 | 0 | 0 | 0 | 2.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -1.066 | -1.856 | -2.286 | -1.55 | -0.496 | -1.19 | -1.043 | -0.835 | 0.471 | -0.327 | 0.151 | -1.136 | 3.119 | 2.672 | -2.011 | -10.706 | 0 | 0 | 0 | -2.151 | 0 | 0 | 0 | -0.374 | 0 | 0 | 0 | -0.837 | 0 | 0 | 0 | -0.671 | 0 | 0 | 0 | 0.814 | 0 | 0 | 0 | -1.525 | 0 | 0 | 0 | -0.118 | 0 | 0 | 0 | -0.655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.644 | 0.164 | -0.245 | -0.666 | 0.22 | 1.004 | 0.515 | -0.699 | 0.015 | -0.896 | 0.412 | 0.047 | -0.302 | 0.615 | -0.049 | -0.29 | -0.004 | 0.148 | 0.354 | 0.183 | 0.849 | 0.775 | 0.484 | 0.277 | 2.145 | 1.155 | -0.345 | -0.31 | 0.809 | 0.427 | 0.168 | -0.526 | 0.413 | 0.522 | 0.025 | 0.284 | -0.347 | 1.585 | -0.365 | 0.212 | 0.056 | 1.795 | -1.073 | -0.164 | 0.1 | 1.4 | 0.7 | -0.9 | 0.7 | 2.2 | 0.2 | -1.4 | -2.9 | 4 | -2.4 | -2.1 | 1.1 | 1.7 | -0.4 | -3.4 | 2.5 | 2.5 | -1.1 | -1.5 | 0.6 | 2.6 | -1.3 | -2.3 | 0 | 0 | -1 | -1.1 | 0.1 | -0.4 | -0.5 | -1.8 | -0.5 | 1.2 | -0.9 | -1.9 | -0.5 | 1.4 | -1.2 | -0.8 | -0.1 | 0.6 |
Crediteuren
| -15.289 | 24.685 | -9.396 | -15.738 | 12.645 | 20.641 | -17.548 | -10.441 | -11.414 | 10.745 | -16.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.762 | 8.789 | 6.18 | -2.634 | -29.121 | -0.43 | 16.785 | -8.577 | 0 | 0 | 0 | -6.848 | 0 | 0 | 0 | -5.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.266 | -6.027 | 11.127 | 31.02 | -7.55 | 21.338 | 7.095 | 20.497 | 10.57 | 12.479 | -2.699 | 6.572 | -49.002 | -27.781 | 31.001 | 8.594 | -13.486 | 34.631 | 18.607 | -25.775 | 4.865 | -14.166 | -10.601 | -5.233 | -9.42 | -30.749 | 0.376 | -17.859 | -5.202 | -13.062 | -4.654 | 19.28 | -9.03 | -10.404 | -7.309 | 1.631 | -5.737 | -17.159 | -0.437 | -19.793 | 9.298 | -4.342 | 3.57 | -8.822 | 2.396 | -15.715 | 4.723 | -9.854 | -4.355 | -11.666 | 1.9 | 4.969 | -1.471 | -3.619 | 2.06 | -0.758 | -4.858 | -0.39 | 3.193 | 4.838 | -5.42 | -0.405 | 2.122 | -5.838 | -3.106 | 4.439 | 1.508 | -6.275 | 4.993 | -3.289 | 3.849 | 3.265 | 2.002 | -20.835 | 8.207 | -8.325 | 4.746 | 4.264 | -1.655 | -7.471 | 6.483 | -7.111 | 5.788 | -10.303 | 5.068 | -5.829 | 5.206 | -10.854 | -7.191 | 10.947 | 6.205 | -2.566 | -11.959 | -1.226 | 0.381 | 3.222 | -14.933 | -4.583 | -4.617 | -10.1 | -12.1 | -1.2 | 1 | -5.4 | -6 | -12.4 | -5 | -8 | 31.1 | -8.6 | 13.1 | -2.4 | 8 | 0.5 | 19 | -7.5 | -4.6 | -14.5 | 15.3 | -2.1 | -8.7 | -19.2 | 8.2 | -3.1 | 0 | -9.3 | 0.9 | -2.3 | -5.1 | -9.9 | 4.1 | -0.5 | -0.8 | -12.2 | 5.1 | 1.8 | -3.4 | -4.6 | 11.2 | -0.1 | -0.5 |
Overige Niet-Contante Posten
| 9.192 | 92.208 | 89.03 | -6.483 | -6.096 | 0.401 | -12.876 | -4.686 | 3.18 | 2.265 | 2.978 | 4.765 | 3.381 | 1.096 | -29.636 | 2.664 | 6.181 | 7.018 | 1.673 | 29.829 | 31.189 | 2.934 | 1.091 | 6.017 | 4.934 | 2.918 | -0.263 | 3.961 | 4.195 | 2.368 | -0.069 | 3.474 | 4.225 | 2.266 | -2.407 | 4.656 | 2.048 | 2.378 | -0.915 | 4.38 | 4.614 | 0.134 | -2.675 | 3.601 | 3.555 | 2.046 | -2.803 | -0.472 | -56.423 | 2.611 | -2.536 | 3.15 | 0.482 | 1.838 | 0.685 | 2.746 | 2.713 | 2.039 | -0.458 | 6.489 | 9.683 | -2.56 | -0.658 | -12.879 | 1.145 | 1.06 | -0.214 | 0.695 | 0.809 | 1.03 | -2.858 | 1.217 | 0.757 | -0.764 | -0.005 | 0.788 | 1.801 | -7.522 | 0.201 | -2.991 | -0.182 | -14.004 | 0.064 | 0.376 | 0.115 | 0.128 | 0.035 | 0.179 | 0.603 | 0.006 | 0.167 | 0.114 | 0.066 | 0.457 | -0.387 | 1.089 | -0.508 | -0.083 | 0.604 | 0.2 | 1.4 | -0.1 | -0.1 | 1.1 | 0.2 | 0.5 | 0.1 | -0.2 | 0.3 | 3.3 | -0.6 | -1.3 | -5.2 | 6.6 | -0.1 | 6.3 | -8.8 | 2.1 | 0.2 | 1 | 1.7 | -0.1 | -0.1 | 1.1 | -1.9 | 0.9 | 0.9 | 1.1 | 1.1 | -1 | 0.9 | 1.2 | 0.9 | 0.4 | 0.8 | 1.4 | 0.1 | 0.5 | 0.3 | 0.8 | 0.9 |
Kasstroom uit Operationele Activiteiten
| 146.947 | 145.115 | 127.433 | 152.825 | 127.355 | 147.413 | 100.773 | 123.392 | 127.72 | 127.285 | 87.532 | 102.894 | 79.706 | 99.719 | 119.486 | 95.178 | 105.835 | 142.809 | 91.963 | 78.87 | 93.375 | 78.328 | 58.615 | 72.998 | 82.765 | 57.761 | 72.748 | 45.983 | 69.479 | 61.861 | 58.047 | 68.366 | 61.637 | 55.178 | 41.344 | 52.532 | 54.569 | 45.201 | 44.054 | 36.719 | 67.416 | 48.829 | 41.182 | 35.146 | 54.378 | 34.355 | 38.786 | 21.807 | 46.507 | 36.516 | 37.089 | 39.541 | 40.766 | 41.386 | 32.954 | 31.634 | 33.382 | 30.799 | 28.238 | 18.653 | 28.098 | 43.459 | 20.636 | 13.132 | 25.489 | 36.614 | 15.509 | 10.224 | 33.078 | 25.896 | 19.564 | 22.34 | 28.54 | 6.836 | 27.485 | 8.704 | 29.393 | 19.564 | 19.728 | 11.947 | 24.209 | 15.581 | 20.19 | 3.285 | 25.859 | 14.721 | 18.154 | 0.358 | 5.735 | 29.322 | 18.279 | 3.541 | 0.345 | 14.336 | 11.336 | 8.551 | -6.055 | 7.517 | 1.434 | -6 | -2.9 | 12.5 | 4.6 | 3.6 | -0.2 | -0.3 | -3.8 | -39.2 | 29.4 | -0.5 | 16.8 | 2.5 | 9.3 | 22.3 | 24 | 11.9 | 2.4 | 8.3 | 24.3 | 10.3 | 10.5 | 3.9 | 14.6 | 7.6 | 12.8 | 11.6 | 8 | 6.2 | 8.7 | 8.4 | 10 | 5.2 | 14.9 | 2.6 | 9.3 | 9.5 | 6.9 | 8.8 | 11.1 | 6.6 | 8.2 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -7.522 | -8.696 | -7.171 | -11.186 | -6.868 | -6.775 | -7.636 | -7.707 | -7.04 | -7.886 | -7.995 | -7.163 | -6.802 | -5.403 | -7.826 | -5.539 | -5.249 | -5.767 | -6.674 | -8.445 | -5.265 | -6.955 | -6.481 | -7.534 | -5.399 | -8.112 | -6.134 | -7.463 | -5.995 | -5.768 | -5.454 | -5.953 | -7.139 | -11.033 | -8.956 | -10.882 | -10.883 | -9.419 | -8.311 | -6.045 | -11.223 | -6.315 | -5.156 | -5.338 | -3.68 | -4.875 | -4.739 | -7.286 | -4.335 | -3.705 | -3.714 | -5.271 | -5.781 | -4.255 | -3.345 | -6.246 | -2.268 | -2.982 | -1.54 | -5.923 | -3.694 | -2.646 | -3.477 | -4.673 | -3.056 | -4.327 | -2.759 | -2.732 | -3.413 | -3.956 | -6.143 | -3.072 | -4.306 | -5.918 | -5.433 | -8.542 | -2.796 | -7.786 | -6.417 | -7.497 | -2.956 | -2.012 | -1.739 | -1.853 | -6.412 | -1.371 | -0.961 | -4.467 | -1.289 | -1.886 | -2.725 | -2.29 | -2.312 | -2.405 | -1.467 | -2.63 | -3.181 | -3.61 | -4.99 | -38.8 | -35.8 | -1.8 | -3.4 | -1.4 | -3.2 | -2.3 | -3.5 | -2.5 | -0.7 | -3.1 | -2.7 | -1.4 | -2.2 | -3.1 | -3.3 | -1.7 | -2.2 | -2.3 | -2.9 | -2.4 | -1.6 | -2.1 | -2.2 | -1.6 | -1.6 | -2.1 | -2.4 | -2.1 | -1.6 | -1.4 | -1.5 | -1.9 | -1.6 | -1.2 | -3.7 | -1.9 | -2 | -2.9 | -1.1 | -2 | -2.2 |
Netto Overnames
| -23.875 | -32.921 | -46.42 | -1.639 | -21.42 | -312.412 | -15.48 | -8.77 | -60.838 | -36.357 | -13.223 | -106.406 | -11.307 | -11.407 | -16.978 | -67.733 | -23.85 | -8.444 | -47.586 | 0.691 | -21.182 | -403.026 | -7.041 | -4.984 | -17.166 | -11.465 | -43.154 | -2.308 | -121.716 | -3.145 | -3.02 | -5.484 | -5.786 | -13.929 | -21.109 | -2.071 | -0.554 | -2.592 | -28.245 | -3.675 | 0 | -6.085 | -53.575 | -0.489 | -9.526 | -1.688 | -0.929 | -14.545 | -0.386 | -3.273 | -6.826 | -2.148 | -1.276 | -3.573 | -4.413 | -13.874 | -18.717 | -1.549 | -0.624 | -5.542 | -2.381 | -1.58 | -1.463 | -16.141 | -0.433 | -134.414 | -1.381 | -0.647 | -1.607 | -3.246 | -1.097 | -5.037 | -0.03 | -1.058 | -3.962 | -24.217 | -1.416 | -0.315 | -1.291 | 5.325 | -0.26 | -102.997 | -0.158 | 0 | -0.035 | -1.123 | -0.385 | -0.02 | -0.41 | -0.813 | -0.545 | 0.704 | -0.359 | -0.07 | -0.275 | -0.357 | -3.706 | -0.95 | -2.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 15.1 | 0 | 0 | 0 | 0 | 0 | 0 | -2.1 | 0.3 | -9.3 | -8.6 | 0 | 1 | -15.5 | -0.5 | -0.4 | -0.9 | -0.2 | -0.4 | -9.5 | -10.2 | -0.3 | -0.3 | -10.3 | -0.2 | -10.2 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.161 | 1.029 | 10.894 | 53.6 | 17.2 | 25.6 | 0.7 | 0 | 0 | 0 | 0.1 | 0 | 0 | 10.4 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -6.064 | 0.461 | 1.126 | 2.264 | -2.424 | 1.155 | 9.526 | 5.714 | 6.532 | 2.139 | 1.29 | 3.5 | 0.588 | 5.292 | 64.947 | 5.408 | 0.934 | 0.897 | 1.208 | 0.615 | 0.399 | 0.619 | 0.964 | 1.228 | 0.692 | 0.4 | 0.253 | 0.19 | -0.036 | 0.311 | 0.229 | 1.215 | 0.149 | 1.053 | 0.13 | 0.595 | 1.553 | 0.478 | 0.389 | 1.27 | 0.225 | 0.572 | 0.536 | 0.046 | 0.195 | 0.177 | 0.056 | 0.866 | 0.139 | 0.23 | 0.142 | 0.689 | 0.007 | 0.052 | 0.16 | 0.012 | 0.012 | -0.177 | 0.308 | 0.096 | 0.003 | 0.027 | 0.018 | 0.325 | -0.148 | 0.207 | 0.083 | 0.008 | 0.021 | 0.052 | 0.006 | 0.265 | 0.169 | 0.401 | 0 | 0.002 | 0.632 | 0.12 | 0 | 10.253 | 0.005 | 15.468 | 0 | 0 | -27 | 0 | 0 | 0 | 0 | 0 | 0 | -0.704 | 0 | 0 | -0.275 | 0 | 0 | 0 | 0 | 0.1 | 26.3 | -26.3 | 0 | -3.5 | 0.8 | -50 | -0.2 | 168.7 | -16.9 | -0.2 | -1.5 | -1.6 | -0.6 | -1.8 | -3.6 | 1 | -0.5 | -1.9 | -0.2 | 0.2 | -0.2 | 0.5 | -0.1 | 0.4 | -0.5 | 0 | 0 | 0.3 | -0.6 | -2.9 | -0.8 | -0.1 | -0.4 | -1.1 | 0.5 | -3 | -0.5 | -2.7 | -3.4 | -0.3 | 0.1 |
Kasstroom uit Investeringsactiviteiten
| -29.939 | -41.156 | -52.465 | -10.561 | -30.712 | -318.032 | -13.59 | -10.763 | -61.346 | -42.104 | -19.928 | -110.069 | -17.521 | -11.518 | 40.143 | -67.864 | -28.165 | -13.314 | -53.052 | -7.139 | -26.048 | -409.362 | -12.558 | -11.29 | -21.873 | -19.177 | -49.035 | -9.581 | -127.747 | -8.602 | -8.245 | -10.222 | -12.776 | -23.909 | -29.935 | -12.358 | -9.884 | -11.533 | -36.167 | -8.45 | -10.998 | -11.828 | -58.195 | -5.781 | -13.011 | -6.386 | -5.612 | -20.965 | -4.582 | -6.748 | -10.398 | -6.73 | -7.05 | -7.776 | -7.598 | -20.108 | -20.973 | -4.708 | -1.856 | -11.369 | -6.072 | -4.199 | -4.922 | -20.489 | -3.637 | -138.534 | -4.057 | -3.371 | -4.999 | -7.15 | -7.234 | -7.844 | -4.167 | -6.575 | -9.395 | -32.757 | -3.58 | -7.981 | -7.708 | 8.081 | -3.211 | -89.541 | 19.969 | 3.281 | -33.447 | -2.494 | -1.346 | -4.487 | -1.699 | -2.699 | -3.27 | -2.29 | -2.671 | -2.475 | -1.742 | -2.987 | -5.726 | -3.531 | 3.48 | 14.9 | 7.7 | -2.5 | -2.7 | -5.8 | 12.7 | -52.3 | -3.6 | 166.2 | -17.6 | 7.1 | 0.2 | -5.1 | -2.5 | -14.2 | -15.5 | -0.7 | -1.7 | -19.7 | -3.6 | -2.6 | -2.7 | -1.8 | -2.7 | -10.7 | -12.3 | -2.4 | -2.7 | -12.1 | -2.4 | -14.5 | -12.3 | -2 | -2 | -2.3 | -3.2 | -4.9 | -2.5 | -5.6 | -4.5 | -2.3 | -2.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -57 | -9 | -20 | -106 | -259 | -275 | -10 | -70 | -110 | -61 | -122 | -37 | -53 | -73 | -91.5 | -34 | -85 | -68.8 | -35.7 | -76.5 | -51.875 | -20.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.038 | -26 | -0.018 | -0.02 | -1.968 | -1.035 | -9.961 | -15.118 | -15.094 | -10.112 | -7.134 | -3.131 | -28.261 | -15.609 | 0 | -0.164 | -0.384 | 0 | -0.211 | -1.662 | -19.649 | -0.173 | -0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | -828.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124 | 33 | 46 | 3.5 | 67 | 0 | 4 | 64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.588 | 16.508 | -9.989 | -5.5 | -4.496 | 6 | -4.991 | 6.242 | 0 | 0 | 0 | 0 | -0.326 | 0.08 | 0 | 0.246 | 0.005 | 0.5 | 0.198 | 0.681 | 0.651 | 0.054 | 0.1 | 0.281 | 0.086 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -0.1 | 0.3 | -0.1 | 0.1 | 0.2 | 0.4 | 0 | 0.8 | 0.8 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.1 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 |
Terugkoop van Gewone Aandelen
| 0.025 | -0.219 | -11.34 | -0.099 | -303.106 | -0.365 | -11.443 | -0.078 | 0.023 | -0.576 | -6.434 | -0.096 | -0.309 | -0.947 | -9.342 | -0.19 | 0 | -0.054 | -8.031 | -0.074 | -0.101 | -0.713 | -9.121 | -0.008 | -0.195 | -0.113 | -9.225 | -0.053 | -0.504 | -0.209 | -7.48 | -0.025 | -12.444 | -9.82 | -8.779 | 0 | 0 | -0.916 | -6.491 | -0.016 | -22.708 | -6.149 | -6.64 | -0.018 | -4.56 | -4.667 | -4.478 | 19.938 | 0 | -15.25 | -4.688 | -1.39 | -10.692 | -10.423 | -7.71 | -0.119 | -8.25 | -16.861 | -4.462 | -4.127 | -2.606 | -12.131 | -10.244 | -13.109 | -0.865 | -4.45 | -4.816 | -11.076 | -0.027 | -15.387 | -15.481 | 19.452 | -2.465 | -12.895 | -4.092 | -8.995 | -10.208 | -0.501 | -10.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.878 | -3.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.2 | -4.2 | -3.3 | -0.1 | 0 | -42.7 | -11.8 | -1.7 | -8.6 | 0 | -8.2 | -9.3 | -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -72.797 | -72.578 | -72.589 | -72.543 | -63.809 | -63.943 | -64.053 | -63.983 | -49.201 | -49.229 | -49.205 | -88.979 | -39.945 | -40.343 | -39.389 | -68.742 | -26.214 | -26.214 | -39.317 | -50.743 | -34.394 | -34.367 | -34.332 | -61.065 | -30.535 | -30.54 | -30.602 | -46.835 | -25.065 | -25.059 | -25.058 | -43.496 | -21.818 | -21.833 | -21.855 | -39.319 | -17.477 | -17.476 | -17.483 | -29.805 | -15.333 | -15.311 | -15.301 | -26.226 | -13.136 | -13.15 | -13.146 | -29.174 | -11.673 | -11.709 | -11.726 | -10.22 | -10.264 | -10.308 | -10.318 | -8.809 | -8.856 | -8.924 | -8.932 | -6.925 | -6.932 | -6.97 | -7.026 | -6.058 | -6.302 | -6.309 | -6.3 | -5.058 | -5.034 | -4.92 | -5.32 | -4.235 | -4.234 | -4.28 | -4.276 | -3.41 | -3.446 | -3.422 | -3.436 | -2.737 | -2.736 | -2.733 | -2.718 | -2.256 | -2.254 | -2.253 | -2.247 | -1.493 | -1.495 | -1.509 | -1.507 | -1.501 | -1.509 | -1.509 | -1.509 | -1.503 | -1.504 | -1.532 | -1.492 | -1.5 | -1.5 | -1.6 | -1.5 | -1.6 | -4.5 | -5 | -5 | -5.1 | -5 | -5.1 | -5.2 | -5.1 | -5.2 | -5.2 | -5.2 | -5 | -5.1 | -5 | -5 | -4.5 | -4.5 | -4.4 | -4.5 | -3.9 | -4 | -3.9 | -3.9 | -3.5 | 0 | 0 | 0 | -3.4 | -3.4 | -3.5 | -3.4 | -3.3 | -3.3 | -3.3 | -3.3 | -3.2 | -3.1 |
Overige Financieringsactiviteiten
| -1.848 | -27.835 | -0.325 | -4.521 | 1.463 | 0.585 | -5.586 | -5.672 | -6.467 | -1.928 | 259.732 | -3.396 | -6.54 | -7.947 | -4.926 | 0.157 | -16.306 | -5.822 | -2.04 | 42 | 30 | 347.875 | -2.807 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.163 | 0.428 | 0.089 | 3.019 | 0.183 | 0.082 | -0.6 | 2.281 | 0.211 | 0.078 | 1.069 | 3.386 | 0.187 | 0.403 | 0.452 | 2.686 | 0.2 | 0.099 | 0.342 | 2.59 | 0.097 | 2.132 | 0.068 | 0.07 | 4.151 | 0.522 | 19.981 | 0.389 | 1.847 | 0.647 | -5.907 | 6.092 | 54.301 | 2.3 | 56.669 | 0.005 | 0.113 | -0.081 | 2.163 | 1.183 | 0.001 | -0.687 | 0.208 | 0.243 | -0.421 | 0.223 | 3.091 | 0.554 | -1.448 | 0.767 | 0.67 | 0.907 | 0.164 | 0.043 | 0.54 | 1.475 | 0.321 | -0.061 | -1.004 | -0.252 | -1.562 | -1.102 | -1.341 | -2.096 | -3.925 | 4.242 | -0.756 | -1.503 | -1.4 | 0.3 | -1.2 | -0.9 | -0.4 | -0.8 | -0.8 | -0.7 | -0.5 | -0.7 | -0.7 | -0.3 | 5 | -0.3 | -9.7 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | -0.1 | 0.2 | -0.1 | 0 | 0 | -3.6 | -3.5 | -3.6 | -0.1 | -0.1 | 0.2 | -0.1 | -0.1 | 0 | 0.1 | -0.1 | 0 | -0.2 |
Kasstroom uit Financieringsactiviteiten
| -131.62 | -109.632 | -64.254 | -183.163 | -106.452 | 211.277 | -71.082 | -139.732 | -165.645 | -112.733 | 82.093 | -5.471 | -66.794 | -76.237 | -141.657 | -35.775 | -127.52 | -96.89 | -21.088 | -85.317 | -56.37 | 312.795 | -43.453 | -61.073 | -30.73 | -30.653 | -39.827 | -46.888 | -25.569 | -25.268 | -32.538 | -43.358 | -33.834 | -31.564 | -27.615 | -39.136 | -17.395 | -18.992 | -21.693 | -29.61 | -37.963 | -20.391 | -18.555 | -26.057 | -17.293 | -17.365 | -14.938 | -28.974 | -11.574 | -26.617 | -13.824 | -16.963 | -28.316 | -30.67 | -23.478 | -11.241 | -11.619 | -20.756 | -21.881 | -24.299 | -19.003 | -32.142 | -14.309 | 6.547 | -20.396 | 45.91 | -11.029 | -16.4 | -4.642 | -18.157 | -20.599 | -3.78 | -7.505 | -17.26 | -7.844 | -12.74 | -13.091 | -0.832 | -13.486 | -4.185 | -1.969 | -2.063 | -1.811 | -2.092 | -2.211 | -1.713 | -0.772 | -2.05 | -5.552 | -2.513 | -1.759 | -3.063 | -2.611 | -2.85 | -3.605 | -5.428 | 2.738 | -2.288 | -2.995 | -7.1 | -5.4 | -6.1 | -2.5 | -2 | -48 | -17.6 | -7.4 | -14.2 | -5.7 | -14 | -14.8 | -17.1 | -5.3 | -15 | -4.9 | -5.1 | -5 | -4.8 | -4.6 | -4.3 | -3.7 | -3.6 | -4.2 | -3.6 | -3.4 | -3.5 | -3.4 | -3.4 | -3.3 | -3.2 | -3.3 | -3.3 | -3.3 | -3.2 | -3.3 | -3.3 | -3.2 | -3.2 | -3.3 | -3.1 | -3.2 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 3.197 | -0.601 | -1.568 | 2.477 | -2.691 | 1.586 | 1.056 | 0.572 | 0.183 | -9.822 | 3.34 | 0.292 | -6.264 | -0.758 | 0.873 | 11.498 | 10.461 | 9.642 | -19.517 | 3.5 | -5.061 | 0.098 | -1.482 | -3.802 | 0.605 | -4.365 | -6.617 | 4.139 | 2.397 | 4.368 | 2.429 | -11.264 | -2.229 | -4.478 | 12.87 | -0.774 | -2.664 | 1.619 | -1.177 | -4.503 | -5.758 | 1.78 | 0.481 | -1.826 | 1.063 | -1.486 | -0.839 | -0.499 | 1.302 | -0.775 | 0.542 | 0.208 | -1.001 | -0.46 | 0.549 | 0.378 | 0.174 | -0.198 | 0.144 | 0.298 | 0.623 | 0.5 | -0.164 | -1.808 | -0.394 | -0.083 | -0.338 | -0.994 | 1.34 | 1.461 | -0.081 | -1.159 | -0.302 | 0.991 | -0.082 | 0.369 | 1.588 | -1.466 | 0.623 | 0 | 0 | 0 | -0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -11.415 | -6.274 | 9.146 | -38.422 | -12.5 | -70.259 | 17.157 | -26.53 | -99.088 | -37.374 | 153.037 | -12.354 | -10.873 | 11.206 | 18.845 | 3.037 | -39.389 | 42.247 | -1.694 | -10.086 | 5.896 | -18.141 | 1.122 | -3.167 | 30.767 | 3.566 | -22.731 | -6.347 | -81.44 | 32.359 | 19.693 | 3.522 | 12.798 | -4.773 | -3.336 | 0.264 | 24.626 | 16.295 | -14.983 | -5.844 | 12.697 | 18.39 | -35.087 | 1.482 | 25.137 | 9.118 | 17.397 | -28.631 | 31.653 | 2.376 | 13.409 | 16.056 | 4.399 | 2.48 | 2.427 | 0.663 | 0.964 | 5.137 | 4.645 | -16.717 | 3.646 | 7.618 | 1.241 | -2.618 | 1.062 | -56.093 | 0.085 | -10.541 | 24.777 | 2.05 | -8.35 | 9.557 | 16.566 | -16.008 | 10.164 | -36.424 | 14.31 | 9.285 | -0.843 | 15.843 | 19.029 | -76.023 | 38.348 | 4.474 | -9.799 | 10.514 | 16.036 | -6.179 | -1.516 | 24.11 | 13.25 | -1.812 | -4.937 | 9.011 | 5.989 | 0.136 | -9.043 | 1.698 | 1.919 | 1.7 | -0.6 | 3.9 | -0.6 | -4.2 | -35.5 | -70.2 | -14.8 | 112.8 | 6.1 | -7.4 | 2.2 | -19.7 | 1.5 | -6.9 | 3.6 | 6.1 | -4.3 | -16.2 | 16.1 | 3.4 | 4.1 | -1.5 | 7.7 | -6.7 | -2.9 | 5.7 | 1.9 | -9.3 | 3 | -9.3 | -5.6 | -0.1 | 9.6 | -2.9 | 2.8 | 1.3 | 1.2 | 0 | 3.3 | 1.2 | 2.9 |
Kaspositie aan het Einde van de Periode
| 95.282 | 106.697 | 112.971 | 103.825 | 142.247 | 42.244 | 112.502 | 95.346 | 121.876 | 220.964 | 258.338 | 105.301 | 117.655 | 128.528 | 117.322 | 98.477 | 95.44 | 134.829 | 92.582 | 94.276 | 104.362 | 98.466 | 116.607 | 115.485 | 118.652 | 87.885 | 84.319 | 107.05 | 113.397 | 194.837 | 162.478 | 142.785 | 139.263 | 126.465 | 131.238 | 134.574 | 134.31 | 109.684 | 93.389 | 108.372 | 114.216 | 101.519 | 83.129 | 118.216 | 116.734 | 91.597 | 82.479 | 65.082 | 93.713 | 62.06 | 59.684 | 46.275 | 30.219 | 25.82 | 23.34 | 20.913 | 20.25 | 19.286 | 14.149 | 9.504 | 26.221 | 22.575 | 14.957 | 13.716 | 16.334 | 15.272 | 71.365 | 71.28 | 81.821 | 57.044 | 54.994 | 63.344 | 53.787 | 37.221 | 53.229 | 43.065 | 79.489 | 65.179 | 55.894 | 56.737 | 40.894 | 21.865 | 97.888 | 59.54 | 55.066 | 64.865 | 54.351 | 38.315 | 44.494 | 46.01 | 21.9 | 8.65 | 10.462 | 15.399 | 6.388 | 0.399 | 0.263 | 9.306 | 7.608 | 5.7 | 4 | 4.6 | 0.6 | -4.2 | -35.5 | -70.2 | 111 | 125.8 | 13 | -7.4 | 14.4 | -19.7 | 1.5 | -6.9 | 37.2 | 6.1 | -4.3 | -16.2 | 48 | 3.4 | 4.1 | -1.5 | 25.8 | -6.7 | -2.9 | 5.7 | 22 | -9.3 | 3 | -9.3 | 35.6 | -0.1 | 9.6 | -2.9 | 34.6 | 1.3 | 1.2 | 0 | 29.3 | 1.2 | 2.9 |