Rollins, Inc.
NYSE:ROL
47.86 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q2 | 1987 Q2 | 1986 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 95.282 | 106.697 | 112.971 | 103.825 | 142.247 | 154.747 | 112.503 | 95.346 | 121.876 | 220.964 | 258.338 | 105.301 | 117.655 | 128.528 | 117.322 | 98.477 | 95.44 | 134.829 | 92.582 | 94.276 | 104.362 | 98.466 | 116.607 | 115.485 | 118.652 | 87.885 | 84.319 | 107.05 | 113.396 | 194.837 | 162.478 | 142.785 | 139.263 | 126.465 | 131.238 | 134.574 | 134.31 | 109.684 | 93.389 | 108.372 | 114.216 | 101.519 | 83.129 | 118.216 | 116.734 | 91.597 | 82.479 | 65.082 | 93.713 | 62.06 | 59.684 | 46.275 | 30.219 | 25.82 | 23.34 | 20.913 | 20.25 | 19.286 | 14.149 | 9.504 | 26.221 | 22.575 | 14.957 | 13.716 | 16.334 | 15.272 | 71.365 | 71.28 | 81.821 | 57.044 | 54.994 | 63.344 | 53.787 | 37.221 | 53.229 | 43.065 | 79.489 | 65.179 | 55.894 | 56.737 | 40.894 | 21.865 | 97.888 | 59.54 | 55.066 | 64.865 | 54.351 | 38.315 | 44.494 | 46.01 | 21.9 | 8.65 | 10.462 | 15.399 | 6.388 | 0.399 | 0.263 | 9.306 | 7.608 | 5.7 | 4 | 4.6 | 0.6 | 1.2 | 5.3 | 40.8 | 111 | 125.8 | 13 | 7 | 14.3 | 12.2 | 31.8 | 30.3 | 37.3 | 33.6 | 27.5 | 31.8 | 48.1 | 31.9 | 28.4 | 24.3 | 25.8 | 18.1 | 24.8 | 27.6 | 21.9 | 20.1 | 29.3 | 26.3 | 35.6 | 41.2 | 41.3 | 31.7 | 34.6 | 31.8 | 30.5 | 29.3 | 29.3 | 26 | 24.7 | 21.8 | 28.9 | 11 | 5.9 |
Kortetermijnbeleggingen
| 8.7 | 9.1 | 9.4 | 1 | 0.9 | 0.8 | 9.6 | 0.5 | 10.6 | 11.4 | 13 | 12.7 | 10.6 | 10.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.629 | 0 | 0 | 0 | 0 | 0 | 21.866 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.161 | 2.19 | 13 | 66 | 83.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 95.282 | 115.797 | 122.371 | 103.825 | 142.247 | 154.747 | 112.503 | 95.346 | 121.876 | 220.964 | 258.338 | 105.301 | 117.655 | 128.528 | 117.322 | 98.477 | 95.44 | 134.829 | 92.582 | 94.276 | 104.362 | 98.466 | 116.607 | 115.485 | 118.652 | 87.885 | 84.319 | 107.05 | 113.396 | 194.837 | 162.478 | 142.785 | 139.263 | 126.465 | 131.238 | 134.574 | 134.31 | 109.684 | 93.389 | 108.372 | 114.216 | 101.519 | 83.129 | 118.216 | 116.734 | 91.597 | 82.479 | 65.082 | 93.713 | 62.06 | 59.684 | 46.275 | 30.219 | 25.82 | 23.34 | 20.913 | 20.25 | 19.286 | 14.149 | 9.504 | 26.221 | 22.575 | 14.957 | 13.716 | 16.334 | 15.272 | 71.365 | 71.28 | 81.821 | 57.044 | 54.994 | 63.344 | 53.787 | 37.221 | 53.229 | 43.065 | 79.489 | 65.808 | 55.894 | 56.737 | 40.894 | 21.865 | 97.888 | 81.406 | 82.066 | 64.865 | 54.351 | 38.315 | 44.494 | 46.01 | 21.9 | 8.65 | 10.462 | 15.399 | 6.388 | 0.399 | 0.263 | 10.467 | 9.798 | 18.7 | 70 | 87.8 | 0.6 | 1.2 | 5.3 | 40.8 | 111 | 125.8 | 13 | 7 | 14.3 | 12.2 | 31.8 | 30.3 | 37.3 | 33.6 | 27.5 | 31.8 | 48.1 | 31.9 | 28.4 | 24.3 | 25.8 | 18.1 | 24.8 | 27.6 | 21.9 | 20.1 | 29.3 | 26.3 | 35.6 | 41.2 | 41.3 | 31.7 | 34.6 | 31.8 | 30.5 | 29.3 | 29.3 | 26 | 24.7 | 21.8 | 28.9 | 11 | 5.9 |
Nettovorderingen
| 265.741 | 245.142 | 212.971 | 215.239 | 236.644 | 214.062 | 189.025 | 189.377 | 202.527 | 192.577 | 164.252 | 165.731 | 180.16 | 168.299 | 144.847 | 150.053 | 162.483 | 152.582 | 145.375 | 145.033 | 155.886 | 152.294 | 123.851 | 122.47 | 142.759 | 134.031 | 113.438 | 115.065 | 127.533 | 118.063 | 100.355 | 104.458 | 115.097 | 112.222 | 99.162 | 93.694 | 104.993 | 102.326 | 88.487 | 90.088 | 100.622 | 98.977 | 86.537 | 85.069 | 93.642 | 91.458 | 79.092 | 80.743 | 91.144 | 86.606 | 75.176 | 73.346 | 83.383 | 83.525 | 69.524 | 70.433 | 79.191 | 75.115 | 62.937 | 62.754 | 73.088 | 70.5 | 60.637 | 59.069 | 69.749 | 75.208 | 53.908 | 54.457 | 61.43 | 62.118 | 50.711 | 52.693 | 57.817 | 56.617 | 45.315 | 47.705 | 48.954 | 48.556 | 44.308 | 45.469 | 63.358 | 62.765 | 45.549 | 48.471 | 52.689 | 54.392 | 48.204 | 47.74 | 52.503 | 53.862 | 46.879 | 48.479 | 53.709 | 54.75 | 46.749 | 50.099 | 56.652 | 54.658 | 46.28 | 44.9 | 45.6 | 45.6 | 38.5 | 42.4 | 45.1 | 47.9 | 44.2 | 49.2 | 75.8 | 82.5 | 78.5 | 78.9 | 84.4 | 90.8 | 86.5 | 88.5 | 92.4 | 106.3 | 100.6 | 101.9 | 156.5 | 101.7 | 88.6 | 87.5 | 87 | 82.5 | 69.6 | 67 | 67.8 | 65.1 | 55.2 | 52.6 | 52.7 | 49.8 | 40.1 | 37.7 | 41.6 | 40.4 | 35.3 | 36 | 39.2 | 38.4 | 36.1 | 32 | 29.4 |
Voorraad
| 39.283 | 37.925 | 35.698 | 33.383 | 33.223 | 32.685 | 30.859 | 29.745 | 28.572 | 29.515 | 29.062 | 28.926 | 26.976 | 29.952 | 32.645 | 30.843 | 30.386 | 34.064 | 21.527 | 19.476 | 17.5 | 17.579 | 16.572 | 15.788 | 16.093 | 16.098 | 15.885 | 14.983 | 15.38 | 15.507 | 14.736 | 13.724 | 13.787 | 14.635 | 13.616 | 12.801 | 12.964 | 14.034 | 13.766 | 14.078 | 12.526 | 13.136 | 12.688 | 12.251 | 11.836 | 12.117 | 11.801 | 11.847 | 10.919 | 12.162 | 10.874 | 11.125 | 10.607 | 12.305 | 12.68 | 11.899 | 11.167 | 11.122 | 10.957 | 10.208 | 10.341 | 11.196 | 11.555 | 10.893 | 11.117 | 10.26 | 8.715 | 8.846 | 8.244 | 8.74 | 8.691 | 8.401 | 8.398 | 8.545 | 8.899 | 9.082 | 7.358 | 8.12 | 8.6 | 8.876 | 11.002 | 12.157 | 10.147 | 9.837 | 10.646 | 11.073 | 11.188 | 10.662 | 11.075 | 11.596 | 11.62 | 11.895 | 11.548 | 13.134 | 12.768 | 12.98 | 13.036 | 14.666 | 13.593 | 13.4 | 12.5 | 13.8 | 14.2 | 13.3 | 14 | 16.3 | 16.5 | 15 | 15.5 | 19.5 | 17.1 | 15 | 16.1 | 17.8 | 17.4 | 13.9 | 16.4 | 18.8 | 17.7 | 16.3 | 16.8 | 19.5 | 18.2 | 15.8 | 17.3 | 19.4 | 18.4 | 18.3 | 18.3 | 17.9 | 17 | 15.1 | 14.5 | 15.7 | 14.8 | 12.9 | 12.3 | 13.7 | 12.3 | 11.5 | 11.4 | 12 | 11.7 | 10 | 9.2 |
Overige vlottende activa
| 86.196 | 75.428 | 53.313 | 54.192 | 64.676 | 62.489 | 35.479 | 34.151 | 45.981 | 63.942 | 44.86 | 52.422 | 48.663 | 49.546 | 39.229 | 35.404 | 43.527 | 41.626 | 45.346 | 48.198 | 46.44 | 51.506 | 32.909 | 32.278 | 25.576 | 50.458 | 27.062 | 25.697 | 26.617 | 33.219 | 28.186 | 29.204 | 31.759 | 33.265 | 26.105 | 28.365 | 24.695 | 32.377 | 18.84 | 28.656 | 17.701 | 19.052 | 19.087 | 19.388 | 19.804 | 28.321 | 18.995 | 14.982 | 15.784 | 19.004 | 15.123 | 13.804 | 17.096 | 20.198 | 14.522 | 20.38 | 13.161 | 14.597 | 11.842 | 12.225 | 14.143 | 8.999 | 10.919 | 13.142 | 8.32 | 9.767 | 9.115 | 8.495 | 8.382 | 9.621 | 9.971 | 7.2 | 8.975 | 10.023 | 9.276 | 7.286 | 9.359 | 10.979 | 10.398 | 7.368 | 11.283 | 10.441 | 10.092 | 7.414 | 13.035 | 11.037 | 11.533 | 9.47 | 10.992 | 8.131 | 10.287 | 10.415 | 13.886 | 9.877 | 6.451 | 25.491 | 31.458 | 33.816 | 32.119 | 30.7 | 35.5 | 34.9 | 142.8 | 142.2 | 143.7 | 164 | 114.1 | 111.6 | 107.1 | 84.9 | 94.9 | 99.6 | 96.1 | 95.2 | 91.5 | 86.8 | 84.9 | 82.1 | 66.4 | 64.8 | 14.5 | 64.5 | 64.3 | 63.1 | 56 | 46.3 | 44.6 | 46.7 | 36.7 | 35.1 | 21.5 | 12.2 | 13.8 | 15.1 | 12.5 | 12.2 | 15.8 | 15.9 | 12.2 | 10.9 | 14.3 | 14.7 | 7.6 | 7.4 | 5.4 |
Totaal vlottende activa
| 486.502 | 474.292 | 424.353 | 406.639 | 476.79 | 463.983 | 367.866 | 348.619 | 398.956 | 506.998 | 496.512 | 352.38 | 373.454 | 376.325 | 334.043 | 314.777 | 331.836 | 363.101 | 304.83 | 306.983 | 324.188 | 319.845 | 289.939 | 286.021 | 303.08 | 288.472 | 240.704 | 262.795 | 282.926 | 361.626 | 305.755 | 290.171 | 299.906 | 286.587 | 270.121 | 313.879 | 319.103 | 299.057 | 255.231 | 283.958 | 287.345 | 273.465 | 241.004 | 274.442 | 276.681 | 257.792 | 225.206 | 205.992 | 241.678 | 210.309 | 190.575 | 175.822 | 171.88 | 169.476 | 147.244 | 151.021 | 150.861 | 146.31 | 125.645 | 120.53 | 141.421 | 132.015 | 117.96 | 116.838 | 123.843 | 128.441 | 161.004 | 160.24 | 176.846 | 156.051 | 143.97 | 151.073 | 150.03 | 136.389 | 140.623 | 137.684 | 175.549 | 162.959 | 147.289 | 146.805 | 148.375 | 128.861 | 184.256 | 170.371 | 180.37 | 161.167 | 145.364 | 126.222 | 139.083 | 139.737 | 111.27 | 100.483 | 105.602 | 109.951 | 90.029 | 88.969 | 101.409 | 113.607 | 101.79 | 107.7 | 163.6 | 182.1 | 196.1 | 199.1 | 208.1 | 269 | 285.8 | 301.6 | 211.4 | 193.9 | 204.8 | 205.7 | 228.4 | 234.1 | 232.7 | 222.8 | 221.2 | 239 | 232.8 | 214.9 | 216.2 | 210 | 196.9 | 184.5 | 185.1 | 175.8 | 154.5 | 152.1 | 152.1 | 144.4 | 129.3 | 121.1 | 122.3 | 112.3 | 102 | 94.6 | 100.2 | 99.3 | 89.1 | 84.4 | 89.6 | 86.9 | 84.3 | 60.4 | 49.9 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 520.794 | 500.133 | 468.755 | 450.051 | 301.774 | 282.598 | 274.54 | 405.401 | 400.727 | 382.779 | 373.723 | 378.041 | 382.923 | 392.984 | 396.242 | 391.202 | 398.17 | 406.015 | 402.829 | 396.26 | 394.403 | 392.379 | 318.982 | 136.885 | 136.857 | 137.654 | 136.272 | 134.088 | 132.865 | 131.443 | 132.101 | 133.477 | 134.166 | 133.519 | 127.427 | 121.356 | 115.731 | 110.375 | 105.448 | 101.669 | 101.986 | 94.678 | 92.026 | 87.215 | 85.348 | 84.47 | 83.295 | 82.263 | 77.521 | 76.963 | 77.146 | 76.858 | 76.046 | 74.026 | 73.444 | 74.013 | 70.782 | 71.26 | 72.203 | 74.644 | 77.223 | 77.183 | 78.325 | 78.625 | 77.963 | 78.805 | 76.823 | 77.37 | 77.633 | 77.634 | 76.85 | 72.141 | 72.09 | 70.908 | 68.314 | 65.932 | 57.928 | 57.873 | 52.93 | 49.163 | 45.186 | 45.313 | 34.618 | 35.836 | 37.484 | 34.391 | 36.338 | 38.88 | 38.252 | 41.318 | 43.192 | 44.273 | 45.559 | 48.417 | 47.69 | 49.349 | 50.229 | 49.536 | 48.845 | 46.2 | 41.4 | 36.8 | 36.4 | 35.5 | 36 | 36 | 36.1 | 34.6 | 38 | 42.2 | 41.6 | 41 | 40.4 | 40.3 | 39.3 | 37.8 | 29.6 | 29.3 | 28.6 | 28 | 28.3 | 28.7 | 29.1 | 28.9 | 29.6 | 30.2 | 30.3 | 28.8 | 28.9 | 29.3 | 29.7 | 30.1 | 30.4 | 30.8 | 31 | 29.8 | 30.2 | 30 | 28.4 | 28.6 | 28.8 | 28.7 | 25.1 | 28.6 | 25.6 |
Goodwill
| 1,135.122 | 1,116.215 | 1,095.141 | 1,070.31 | 1,053.965 | 1,045.997 | 852.8 | 846.704 | 772.325 | 742.019 | 730.139 | 716.303 | 665.645 | 664.118 | 659.795 | 650.794 | 619.656 | 602.31 | 596.067 | 572.847 | 570.759 | 563.075 | 370.492 | 368.481 | 365.48 | 359.107 | 364.606 | 361.475 | 372.924 | 258.263 | 257.612 | 255.665 | 260.154 | 254.001 | 252.618 | 249.939 | 248.792 | 269.867 | 269.375 | 255.563 | 250.54 | 255.515 | 235.257 | 211.847 | 212.201 | 212.004 | 212.28 | 212.477 | 211.373 | 210.971 | 211.237 | 211.019 | 210.898 | 213.705 | 212.13 | 210.779 | 200.639 | 189.668 | 189.925 | 189.658 | 189.355 | 188.83 | 188.101 | 187.266 | 182.834 | 183.083 | 126.296 | 126.684 | 126.577 | 125.974 | 125.23 | 133.606 | 134.017 | 134.006 | 133.697 | 133.743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 540.721 | 545.979 | 407.431 | 545.734 | 559.899 | 7.568 | 7.402 | 418.748 | 443.205 | 439.059 | 438.416 | 450.656 | 402.538 | 410.651 | 416.247 | 420.344 | 389.942 | 390.718 | 394.538 | 386.784 | 397.495 | 397.523 | 239.423 | 243.258 | 250.914 | 246.423 | 238.083 | 199.456 | 187.358 | 156.997 | 159.046 | 161.776 | 161.885 | 164.604 | 157.543 | 138.931 | 142.64 | 132.395 | 136.635 | 133.472 | 150.286 | 139.231 | 157.014 | 128.569 | 134.763 | 131.122 | 136.458 | 141.789 | 132.85 | 137.865 | 139.58 | 29.178 | 140.598 | 144.947 | 146.742 | 30.265 | 25.636 | 24.531 | 24.575 | 24.785 | 143.252 | 146.298 | 149.674 | 154.811 | 150.48 | 156.11 | 70.019 | 72.288 | 74.808 | 76.048 | 75.145 | 68.61 | 67.539 | 71.057 | 73.504 | 205.584 | 189.893 | 190.085 | 193.209 | 195.47 | 193.781 | 196.019 | 101.445 | 102.831 | 104.47 | 106.198 | 106.681 | 35.507 | 109.439 | 110.515 | 111.224 | 112.45 | 112.672 | 113.925 | 114.577 | 115.966 | 117.377 | 114.054 | 114.809 | 112 | 55.8 | 56.1 | 40.6 | 40.6 | 39.5 | 39.5 | 39.5 | 39.4 | 40.3 | 41.9 | 41.9 | 41.9 | 42 | 42 | 42 | 42 | 42 | 42.1 | 42.1 | 42.1 | 42.1 | 42.1 | 42.2 | 42.2 | 42.2 | 42.2 | 42.2 | 42.3 | 42.3 | 42.3 | 41.8 | 41.8 | 41.6 | 41.8 | 41.8 | 41.8 | 41.6 | 41.1 | 41.1 | 40.3 | 40.2 | 40.1 | 39.8 | 39.7 | 39.7 |
Goodwill en immateriële activa
| 1,675.843 | 1,662.194 | 1,502.572 | 1,616.044 | 1,613.864 | 1,053.565 | 860.202 | 1,265.452 | 1,215.53 | 1,181.078 | 1,168.555 | 1,166.959 | 1,068.183 | 1,074.769 | 1,076.042 | 1,071.138 | 1,009.598 | 993.028 | 990.605 | 959.631 | 968.254 | 960.598 | 609.915 | 611.739 | 616.394 | 605.53 | 602.689 | 560.931 | 560.282 | 415.26 | 416.658 | 417.441 | 422.039 | 418.605 | 410.161 | 388.87 | 391.432 | 402.262 | 406.01 | 389.035 | 400.826 | 394.746 | 392.271 | 340.416 | 346.964 | 343.126 | 348.738 | 354.266 | 344.223 | 348.836 | 350.817 | 240.197 | 351.496 | 358.652 | 212.13 | 241.044 | 226.275 | 214.199 | 214.5 | 214.443 | 332.607 | 335.128 | 337.775 | 342.077 | 333.314 | 339.193 | 196.315 | 198.972 | 201.385 | 202.022 | 200.375 | 202.216 | 201.556 | 205.063 | 207.201 | 205.584 | 189.893 | 190.085 | 193.209 | 195.47 | 193.781 | 196.019 | 101.445 | 102.831 | 104.47 | 106.198 | 106.681 | 107.899 | 109.439 | 110.515 | 111.224 | 112.45 | 112.672 | 113.925 | 114.577 | 115.966 | 117.377 | 114.054 | 114.809 | 112 | 55.8 | 56.1 | 40.6 | 40.6 | 39.5 | 39.5 | 39.5 | 39.4 | 40.3 | 41.9 | 41.9 | 41.9 | 42 | 42 | 42 | 42 | 42 | 42.1 | 42.1 | 42.1 | 42.1 | 42.1 | 42.2 | 42.2 | 42.2 | 42.2 | 42.2 | 42.3 | 42.3 | 42.3 | 41.8 | 41.8 | 41.6 | 41.8 | 41.8 | 41.8 | 41.6 | 41.1 | 41.1 | 40.3 | 40.2 | 40.1 | 39.8 | 39.7 | 39.7 |
Langetermijnbeleggingen
| 87.88 | 94.598 | 88.44 | 85.109 | 82.525 | 72.646 | 62.962 | 73.723 | 58.634 | 52.961 | 46.192 | 47.097 | 46.528 | 44.955 | 39.272 | 39.385 | 38.628 | 47.593 | 49.591 | 50.177 | 48.728 | 0 | 31.65 | 33.501 | 46.404 | 45.115 | 40.542 | 38.009 | 18.995 | 19.467 | 16.344 | 16.748 | 16.282 | 16.617 | 13.359 | -30.809 | 14.217 | 14.37 | 11.65 | 11.787 | -19.471 | 23.348 | 21.499 | 18.721 | 12.722 | 12.834 | 11.214 | 11.681 | 12.491 | 12.569 | 11.441 | 11.298 | 11.108 | 11.319 | 9.786 | 10.193 | 10.416 | 10.578 | 9.021 | 9.356 | 9.599 | 10.17 | 8.946 | 11.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -87.88 | 0 | 141.959 | 2.294 | -82.525 | 0.7 | 1.8 | 1.792 | 2.6 | 5.4 | 3 | 2.948 | 2.568 | 2.653 | 2.649 | 2.222 | 2.165 | 2.105 | 1.961 | 2.18 | 7.971 | 0 | 0.961 | 6.915 | 5.863 | 7.923 | 10.428 | 18.42 | 32.491 | 34.203 | 36.414 | 41.877 | 32.749 | 34.403 | 36.829 | 44.445 | 8.308 | 8.614 | 8.912 | 7.881 | 42.28 | 4.564 | 4.75 | 4.544 | 25.903 | 26.245 | 26.582 | 26.841 | 18.809 | 21.088 | 21.775 | 22.604 | 12.223 | 13.156 | 14.336 | 15.106 | 19.841 | 17.332 | 17.644 | 17.901 | 16.669 | 17.032 | 17.514 | 17.886 | 8.309 | 8.02 | 7.676 | 7.576 | 12.588 | 12.886 | 12.956 | 14.069 | 16.867 | 16.263 | 18.149 | 15.946 | 17.441 | 18.544 | 11.274 | 13.328 | 9.701 | 8.86 | 17.287 | 15.902 | 34.76 | 42.278 | 43.345 | 44.406 | 38.248 | 37.751 | 38.513 | 39.309 | 40.492 | 41.052 | 42.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 133.059 | 35.285 | 32.54 | 35.323 | 247.529 | 725.838 | 571.516 | 27.041 | 36.036 | 38.266 | 43.161 | 32.001 | 31.157 | 30.007 | 28.632 | 27.176 | 25.669 | 24.54 | 21.663 | 24.161 | 21.249 | 56.955 | 20.625 | 19.063 | 20.975 | 20.488 | 20.061 | 19.42 | 18.968 | 18.527 | 17.593 | 16.824 | 16.373 | 15.87 | 15.118 | 14.69 | 13.548 | 14.083 | 14.011 | 13.832 | 13.668 | 13.788 | 14.111 | 13.879 | 13.246 | 12.602 | 12.403 | 11.463 | 11.307 | 11.009 | 11.052 | 118.871 | 9.67 | 10.503 | 157.265 | 127.637 | 129.45 | 122.728 | 126.32 | 129.622 | 8.008 | 7.114 | 6.396 | 5.967 | 33.872 | 34.349 | 32.915 | 31.07 | 14.96 | 14.781 | 14.033 | 13.676 | 13.642 | 14.599 | 13.037 | 14.491 | 14.087 | 14.746 | 14.098 | 14.014 | 30.804 | 30.908 | 25.35 | 24.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | 0.009 | 0.124 | 1.671 | 44.535 | 46.697 | 46.96 | 48.029 | 47 | 60.4 | 59.9 | 51.3 | 52.1 | 52.5 | 52.1 | 54.8 | 57.1 | 15.4 | 24 | 22.4 | 20.2 | 16.4 | 15.9 | 15 | 12.3 | 11 | 11.6 | 10.3 | 10.3 | 10.7 | 11 | 11.1 | 11.6 | 12 | 12.1 | 12.6 | 13.1 | 13.7 | 13.8 | 12.1 | 11.6 | 11.5 | 11.6 | 11.9 | 11.8 | 11.5 | 11.5 | 10.1 | 6.8 | 6 | 6 | 7.4 | 2.9 | 2.3 |
Totaal niet-vlottende activa
| 2,329.696 | 2,292.21 | 2,234.266 | 2,188.821 | 2,163.167 | 2,135.347 | 1,771.02 | 1,773.409 | 1,713.527 | 1,660.484 | 1,634.631 | 1,627.046 | 1,531.359 | 1,545.368 | 1,542.837 | 1,531.123 | 1,474.23 | 1,473.281 | 1,466.649 | 1,432.409 | 1,440.605 | 1,409.932 | 982.133 | 808.103 | 826.493 | 816.71 | 809.992 | 770.868 | 763.601 | 618.9 | 619.11 | 626.367 | 621.609 | 619.014 | 602.894 | 538.552 | 543.236 | 549.704 | 546.031 | 524.204 | 539.289 | 531.124 | 524.657 | 464.775 | 484.183 | 479.277 | 482.232 | 486.514 | 464.351 | 470.465 | 472.231 | 469.828 | 460.543 | 467.656 | 466.961 | 467.993 | 456.764 | 436.097 | 439.688 | 445.966 | 444.106 | 446.627 | 448.956 | 455.679 | 453.458 | 460.367 | 313.729 | 314.988 | 306.566 | 307.323 | 304.214 | 302.102 | 304.155 | 306.833 | 306.701 | 301.953 | 279.349 | 281.248 | 271.511 | 271.975 | 279.472 | 281.1 | 178.7 | 179.533 | 176.714 | 182.867 | 186.364 | 191.185 | 185.939 | 189.584 | 192.929 | 196.076 | 198.732 | 203.518 | 206.307 | 209.85 | 214.303 | 210.55 | 211.683 | 205.2 | 157.6 | 152.8 | 128.3 | 128.2 | 128 | 127.6 | 130.4 | 131.1 | 93.7 | 108.1 | 105.9 | 103.1 | 98.8 | 98.2 | 96.3 | 92.1 | 82.6 | 83 | 81 | 80.4 | 81.1 | 81.8 | 82.4 | 82.7 | 83.8 | 84.5 | 85.1 | 84.2 | 84.9 | 85.4 | 83.6 | 83.5 | 83.5 | 84.2 | 84.7 | 83.4 | 83.3 | 82.6 | 79.6 | 75.7 | 75 | 74.8 | 72.3 | 71.2 | 67.6 |
Totaal activa
| 2,816.198 | 2,766.502 | 2,658.619 | 2,595.46 | 2,639.957 | 2,599.33 | 2,138.886 | 2,122.028 | 2,112.483 | 2,167.482 | 2,131.143 | 1,979.426 | 1,904.813 | 1,921.693 | 1,876.88 | 1,845.9 | 1,806.066 | 1,836.382 | 1,771.479 | 1,739.392 | 1,764.793 | 1,729.777 | 1,272.072 | 1,094.124 | 1,129.573 | 1,105.182 | 1,050.696 | 1,033.663 | 1,046.527 | 980.526 | 924.865 | 916.538 | 921.515 | 905.601 | 873.015 | 852.431 | 862.339 | 848.761 | 801.262 | 808.162 | 826.634 | 804.589 | 765.661 | 739.217 | 760.864 | 737.069 | 707.438 | 692.506 | 706.029 | 680.774 | 662.806 | 645.65 | 632.423 | 637.132 | 614.205 | 619.014 | 607.625 | 582.407 | 565.333 | 566.496 | 585.527 | 578.642 | 566.916 | 572.517 | 577.301 | 588.808 | 474.733 | 475.228 | 483.412 | 463.374 | 448.184 | 453.175 | 454.185 | 443.222 | 447.324 | 439.637 | 454.898 | 444.207 | 418.8 | 418.78 | 427.847 | 409.961 | 362.956 | 349.904 | 357.084 | 344.034 | 331.728 | 317.407 | 325.022 | 329.321 | 304.199 | 296.559 | 304.334 | 313.469 | 296.336 | 298.819 | 315.712 | 324.157 | 313.473 | 312.9 | 321.2 | 334.9 | 324.4 | 327.3 | 336.1 | 396.6 | 416.2 | 432.7 | 305.1 | 302 | 310.7 | 308.8 | 327.2 | 332.3 | 329 | 314.9 | 303.8 | 322 | 313.8 | 295.3 | 297.3 | 291.8 | 279.3 | 267.2 | 268.9 | 260.3 | 239.6 | 236.3 | 237 | 229.8 | 212.9 | 204.6 | 205.8 | 196.5 | 186.7 | 178 | 183.5 | 181.9 | 168.7 | 160.1 | 164.6 | 161.7 | 156.6 | 131.6 | 117.5 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 58.217 | 54.075 | 40.038 | 49.2 | 44.421 | 74.398 | 39.073 | 42.796 | 42.874 | 50.702 | 38.586 | 44.568 | 38.509 | 74.815 | 66.586 | 64.596 | 56.393 | 48.037 | 36.844 | 35.234 | 32.932 | 37.644 | 27.496 | 27.168 | 29.991 | 32.073 | 30.624 | 26.161 | 36.195 | 33.777 | 31.946 | 30.284 | 26.436 | 27.628 | 21.657 | 24.919 | 21.092 | 28.55 | 21.426 | 22.878 | 26.293 | 27.972 | 26.581 | 23.194 | 26.106 | 30.724 | 23.078 | 24.854 | 24.679 | 29.676 | 19.214 | 22.584 | 23.951 | 31.853 | 23.081 | 25.94 | 25.693 | 17.599 | 20.671 | 15.841 | 16.616 | 19.245 | 18.712 | 18.782 | 20.037 | 36.444 | 18.562 | 19.14 | 22.589 | 24.712 | 16.965 | 16.309 | 14.092 | 14.74 | 18.146 | 17.204 | 14.901 | 12.405 | 12.859 | 15.438 | 14.378 | 14.756 | 15.325 | 12.29 | 13.482 | 15.912 | 13.96 | 12.138 | 11.734 | 15.416 | 12.794 | 12.92 | 14.661 | 17.978 | 14.169 | 15.302 | 2.302 | 20.504 | 18.381 | 15.3 | 15.8 | 17.5 | 16.2 | 10.9 | 14.8 | 17.9 | 19.7 | 25.4 | 23 | 18.9 | 20 | 15.9 | 15.9 | 17.1 | 17.3 | 13.3 | 12.4 | 16.9 | 16.7 | 12 | 12.6 | 15.3 | 14.7 | 12.3 | 12.6 | 13 | 12.7 | 12 | 11.6 | 12.4 | 11.6 | 10.1 | 10.3 | 11.4 | 13.4 | 10.2 | 10.2 | 12.7 | 11.6 | 8.2 | 10.6 | 11.3 | 0 | 0 | 0 |
Kortlopende schulden
| 113.727 | 105.905 | 97.394 | 92.203 | 88.668 | 86.918 | 83.981 | 99.543 | 97.611 | 92.867 | 89.463 | 93.99 | 95.434 | 96.354 | 94.572 | 90.436 | 87.822 | 83.994 | 81.594 | 78.617 | 76.452 | 74.695 | 60.454 | 105.45 | 101.551 | 101.29 | 93.072 | 101.034 | 102.917 | 99.131 | 87.276 | 102.04 | 99.113 | 97.2 | 96.535 | 98.481 | 105.33 | 96.642 | 85.105 | 98.294 | 97.098 | 87.62 | 83.198 | 91.806 | 90.246 | 83.48 | 75.147 | 84.206 | 85.33 | 78.478 | 73.022 | 82.981 | 81.166 | 10 | 25 | 26 | 24 | 25 | 15 | 30 | 45.263 | 55.314 | 62.356 | 65.45 | 42.161 | 54.822 | 0.798 | 1.186 | 1.24 | 1.27 | 1.183 | 0.498 | 0.623 | 0.705 | 0.797 | 0.825 | 55.332 | 53.055 | 57.045 | 53.416 | 73.433 | 46.363 | 61.463 | 65.569 | 46.268 | 62.022 | 35.031 | 59.363 | 0 | 43.504 | 48.493 | 0.256 | 0.638 | 1.015 | 1.385 | 1.829 | 0 | 2.767 | 3.225 | 3.6 | 3.7 | 3.5 | 3.5 | 3.4 | 3.3 | 3.2 | 3.2 | 3.1 | 3 | 3 | 3.1 | 2.7 | 1.6 | 1.6 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 201.909 | 196.69 | 186.021 | 172.38 | 183.389 | 183.253 | 167.564 | 158.092 | 166.866 | 165.22 | 156.516 | 143.778 | 151.645 | 151.379 | 140.378 | 131.253 | 139.734 | 139.541 | 129.352 | 122.825 | 132.915 | 133.672 | 123.935 | 116.005 | 123.916 | 124.784 | 117.934 | 109.029 | 118.95 | 112.973 | 104.325 | 99.82 | 110.848 | 109.733 | 102.303 | 96.192 | 105.725 | 107.327 | 100.104 | 94.056 | 104.296 | 105.455 | 98.461 | 91.014 | 100.114 | 100.057 | 96.251 | 87.753 | 95.727 | 96.127 | 92.778 | 85.636 | 95.022 | 93.387 | 92.193 | 85.489 | 95.711 | 93.45 | 89.604 | 85.883 | 95.361 | 95.355 | 90.785 | 88.288 | 99.297 | 98.837 | 85.253 | 81.678 | 90.191 | 85.754 | 83.674 | 79.441 | 88.945 | 84.378 | 84.02 | 81.207 | 91.341 | 86.337 | 84.967 | 81.195 | 66.566 | 58.511 | 50.702 | 46.007 | 49.533 | 44.848 | 46.038 | 43.049 | 43.072 | 39.705 | 29.856 | 27.47 | 33.145 | 32.776 | 32.284 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 248.215 | 253.28 | 268.483 | 262.906 | 265.218 | 231.132 | 176.738 | 193.353 | 202.418 | 208.955 | 196.332 | 207.382 | 191.908 | 196.196 | 206.252 | 187.226 | 185.19 | 206.601 | 170.078 | 172.066 | 168.581 | 168.33 | 140.827 | 50.406 | 53.923 | 61.084 | 57.443 | 58.345 | 50.724 | 41.216 | 43.968 | 44.847 | 35.249 | 36.738 | 42.373 | 33.394 | 32.727 | 31.416 | 37.822 | 37.451 | 40.17 | 38.384 | 42.262 | 29.778 | 32.093 | 32.805 | 39.382 | 31.603 | 34.865 | 36.459 | 43.569 | 34.65 | 35.774 | 114.009 | 101.642 | 109.012 | 110.252 | 101.421 | 99.588 | 101.029 | 103.423 | 97.847 | 93.448 | 100.307 | 97.991 | 91.957 | 79.836 | 85.697 | 82.437 | 82.252 | 81.813 | 88.958 | 91.205 | 93.387 | 90.146 | 91.649 | 39.828 | 41.939 | 33.361 | 37.931 | 28.11 | 52.01 | 23.983 | 21.156 | 37.787 | 19.36 | 38.858 | 15.312 | 75.874 | 29.515 | 15.532 | 67.89 | 66.446 | 69.72 | 61.135 | 93.675 | 116.854 | 97.719 | 93.098 | 92.5 | 100.4 | 104.7 | 98.8 | 100.8 | 102.2 | 113.3 | 109.3 | 102.2 | 68.4 | 65.4 | 66.1 | 60.9 | 61.4 | 65.7 | 61.9 | 57.7 | 53.9 | 59.4 | 61.7 | 54.9 | 62.9 | 61.6 | 62.4 | 54.7 | 58.1 | 58 | 52.9 | 50.1 | 52.8 | 53.6 | 50.4 | 46.3 | 48.3 | 47.1 | 43.6 | 39.4 | 42.8 | 42.6 | 41.2 | 32.2 | 35.4 | 35.9 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 622.068 | 609.95 | 591.936 | 576.689 | 581.696 | 575.701 | 467.356 | 493.784 | 509.769 | 517.744 | 480.897 | 489.718 | 477.496 | 518.744 | 507.788 | 473.511 | 469.139 | 478.173 | 417.868 | 408.742 | 410.88 | 414.341 | 352.712 | 299.029 | 309.381 | 319.231 | 299.073 | 294.569 | 308.786 | 287.097 | 267.515 | 276.991 | 271.646 | 271.299 | 262.868 | 252.986 | 264.874 | 263.935 | 244.457 | 252.679 | 267.857 | 259.431 | 250.502 | 235.792 | 248.559 | 247.066 | 233.858 | 228.416 | 240.601 | 240.74 | 228.583 | 225.851 | 235.913 | 249.249 | 241.916 | 246.441 | 255.656 | 237.47 | 224.863 | 232.753 | 260.663 | 267.761 | 265.301 | 272.827 | 259.486 | 282.06 | 184.449 | 187.701 | 196.457 | 193.988 | 183.635 | 185.206 | 194.865 | 193.21 | 193.109 | 190.885 | 201.402 | 193.736 | 188.232 | 187.98 | 182.487 | 171.64 | 151.473 | 145.022 | 147.07 | 142.142 | 133.887 | 129.862 | 130.68 | 128.14 | 106.675 | 108.536 | 114.89 | 121.489 | 108.973 | 110.806 | 119.156 | 120.99 | 114.704 | 111.4 | 119.9 | 125.7 | 118.5 | 115.1 | 120.3 | 134.4 | 132.2 | 130.7 | 94.4 | 87.3 | 89.2 | 79.5 | 78.9 | 84.4 | 80.8 | 71 | 66.3 | 76.3 | 78.4 | 66.9 | 75.5 | 76.9 | 77.1 | 67 | 70.7 | 71 | 65.6 | 62.1 | 64.4 | 66 | 62 | 56.4 | 58.6 | 58.5 | 57 | 49.6 | 53 | 55.3 | 52.8 | 40.4 | 46 | 47.2 | 51.5 | 42.6 | 34 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 445.176 | 502.043 | 510.909 | 724.145 | 814.503 | 537.71 | 257.292 | 236.786 | 301.443 | 397.879 | 450.622 | 308.77 | 226.631 | 252.054 | 274.758 | 326.709 | 295.17 | 387.346 | 447.452 | 414.651 | 447.203 | 464.748 | 121.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.06 | 0.085 | 0.12 | 0.171 | 0.36 | 0.46 | 0.757 | 0.601 | 0.881 | 1.013 | 0.939 | 0.124 | 0.197 | 0.287 | 0.44 | 0.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.256 | 0.638 | 1.015 | 1.385 | 2.5 | 3.6 | 4.3 | 5.2 | 6.1 | 6.7 | 7.6 | 8.4 | 9.2 | 9.8 | 10.6 | 11.4 | 12.2 | 6.2 | 6.6 | 7.2 | 15.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.1 | 0 | 4 |
Uitgestelde opbrengsten niet-vlottend
| 38.2 | 37.2 | 36.9 | -18.858 | -36.9 | -26 | -31 | -24.154 | -15.1 | -17.8 | -13.5 | 0 | 45.669 | 61.164 | 17.773 | -52.036 | -26.465 | -130.256 | -213.919 | -189.413 | -212.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -38.2 | 267.639 | 246.614 | 18.858 | 36.9 | 26 | 31 | 24.154 | 15.1 | 17.8 | 13.5 | 13.255 | 13.288 | 9.33 | 9.005 | 10.612 | 15.244 | 14.482 | 14.257 | 7.747 | 7.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.78 | 0 | 0 | 0 | 0 | 0.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.1 | 4.6 | 5.6 | 6.2 | 6.9 | 6.1 | 5.5 | 6.2 | 8 | 12.1 | 12.3 | 12.2 | 11.9 | 12.8 | 12.5 | 13 | 17.4 | 17.7 | 18.5 | 21.2 | 22.4 | 20.7 | 20.7 | 20.9 | 21.2 | 18.7 | 18.9 | 17.8 | 20.4 | 20.9 | 21.1 | 24.5 | 24.7 | 24.9 | 26.3 | 28.7 | 30.3 |
Overige niet-vlottende verplichtingen
| 431.177 | 113.612 | 104.764 | 139.059 | 140.915 | 143.694 | 126.486 | 124.261 | 104.72 | 106.292 | 92.095 | 85.635 | 40.1 | 29.717 | 78.621 | 145.744 | 120.262 | 223.807 | 305.45 | 281.915 | 304.717 | 98.424 | 78.461 | 83.187 | 85.434 | 90.14 | 88.86 | 85.17 | 87.302 | 75.967 | 73.799 | 71.002 | 75.64 | 75.982 | 68.588 | 71.636 | 78.035 | 87.583 | 89.825 | 92.807 | 67.367 | 69.616 | 65.393 | 65.17 | 105.013 | 105.196 | 108.614 | 109.134 | 96.768 | 95.727 | 97.968 | 95.802 | 70.012 | 74.7 | 71.069 | 74.603 | 65.528 | 69.367 | 68.807 | 69.144 | 71.576 | 73.426 | 73.3 | 71.086 | 54.394 | 56.812 | 52.979 | 53.373 | 61.412 | 60.063 | 58.745 | 56.386 | 60.244 | 61.684 | 69.62 | 71.241 | 74.813 | 75.269 | 61.928 | 63.251 | 66.117 | 68.744 | 63.64 | 66.108 | 90.173 | 89.733 | 98.474 | 96.855 | 93.221 | 101.288 | 106.837 | 102.525 | 99.254 | 104.263 | 106.151 | 109.158 | 114.63 | 121.771 | 123.382 | 127.2 | 118.1 | 121.9 | 121.8 | 125.9 | 127.4 | 127.2 | 138.3 | 147.2 | 29.8 | 25.2 | 23.6 | 20.6 | 22.8 | 21.4 | 19.9 | 7.5 | 17.2 | 19.8 | 25.9 | 22.6 | 20.5 | 21.5 | 26.5 | 26.7 | 0 | 23.6 | 23.1 | 23.1 | 23.1 | 23 | 23.2 | 22.2 | 22.8 | 21.5 | 23.3 | 23.9 | 24.3 | 24.2 | 22.2 | 23 | 22.4 | 21.1 | -0.1 | 14.9 | 11.7 |
Totaal niet-vlottende verplichtingen
| 876.353 | 920.494 | 899.187 | 863.204 | 955.418 | 681.404 | 383.778 | 361.047 | 406.163 | 504.171 | 542.717 | 407.66 | 325.688 | 352.265 | 380.157 | 431.029 | 404.211 | 495.379 | 553.24 | 514.9 | 547.016 | 563.172 | 200.236 | 83.187 | 85.434 | 90.14 | 88.86 | 85.17 | 87.302 | 75.967 | 73.799 | 71.002 | 75.64 | 75.982 | 68.588 | 75.416 | 78.035 | 87.583 | 89.825 | 92.807 | 67.764 | 69.616 | 65.393 | 65.17 | 105.013 | 105.196 | 108.614 | 109.134 | 96.768 | 95.727 | 97.968 | 95.802 | 70.012 | 74.7 | 71.069 | 74.603 | 65.528 | 69.367 | 68.807 | 69.177 | 71.636 | 73.511 | 73.42 | 71.257 | 54.754 | 57.272 | 53.736 | 53.974 | 62.293 | 61.076 | 59.684 | 56.51 | 60.441 | 61.971 | 70.06 | 71.801 | 74.813 | 75.269 | 61.928 | 63.251 | 66.117 | 68.744 | 63.64 | 66.108 | 90.173 | 89.733 | 98.474 | 96.855 | 93.221 | 101.288 | 106.837 | 102.525 | 99.254 | 104.263 | 106.151 | 109.414 | 115.268 | 122.786 | 124.767 | 129.7 | 121.7 | 126.2 | 127 | 132 | 134.1 | 134.8 | 146.7 | 156.4 | 43.7 | 40.4 | 40.6 | 39 | 35.9 | 34.1 | 32.6 | 29.6 | 25.2 | 31.9 | 38.2 | 34.8 | 32.4 | 34.3 | 39 | 39.7 | 42 | 41.3 | 41.6 | 44.3 | 45.5 | 43.7 | 43.9 | 43.1 | 44 | 40.2 | 42.2 | 41.7 | 44.7 | 45.1 | 43.3 | 47.5 | 47.1 | 46 | 47.3 | 43.6 | 46 |
Totaal passiva
| 1,498.421 | 1,530.444 | 1,491.123 | 1,439.893 | 1,537.114 | 1,257.105 | 851.134 | 854.831 | 915.932 | 1,021.915 | 1,023.614 | 897.378 | 803.184 | 871.009 | 887.945 | 904.54 | 873.35 | 973.552 | 971.108 | 923.642 | 957.896 | 977.513 | 552.948 | 382.216 | 394.815 | 409.371 | 387.933 | 379.739 | 396.088 | 363.064 | 341.314 | 347.993 | 347.286 | 347.281 | 331.456 | 328.402 | 342.909 | 351.518 | 334.282 | 345.486 | 335.621 | 329.047 | 315.895 | 300.962 | 353.572 | 352.262 | 342.472 | 337.55 | 337.369 | 336.467 | 326.551 | 321.653 | 305.925 | 323.949 | 312.985 | 321.044 | 321.184 | 306.837 | 293.67 | 301.93 | 332.299 | 341.272 | 338.721 | 344.084 | 314.24 | 339.332 | 238.185 | 241.675 | 258.75 | 255.064 | 243.319 | 241.716 | 255.306 | 255.181 | 263.169 | 262.686 | 276.215 | 269.005 | 250.16 | 251.231 | 248.604 | 240.384 | 215.113 | 211.13 | 237.243 | 231.875 | 232.361 | 226.717 | 223.901 | 229.428 | 213.512 | 211.061 | 214.144 | 225.752 | 215.124 | 220.22 | 234.424 | 243.776 | 239.471 | 241.1 | 241.6 | 251.9 | 245.5 | 247.1 | 254.4 | 269.2 | 278.9 | 287.1 | 138.1 | 127.7 | 129.8 | 118.5 | 114.8 | 118.5 | 113.4 | 100.6 | 91.5 | 108.2 | 116.6 | 101.7 | 107.9 | 111.2 | 116.1 | 106.7 | 112.7 | 112.3 | 107.2 | 106.4 | 109.9 | 109.7 | 105.9 | 99.5 | 102.6 | 98.7 | 99.2 | 91.3 | 97.7 | 100.4 | 96.1 | 87.9 | 93.1 | 93.2 | 98.8 | 86.2 | 80 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 124.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.616 | 13.822 | 0 | 11.156 | 2.849 | 0 | 0 | 0 | 0 | 7.254 | 10.861 | 12.098 | 11.811 | 4.391 | 8.238 | 9.921 | 0 | 0 | 3.879 | 5.405 | 0 | 5.796 | 0 | 9.087 | 0 | 11.811 | 14.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 484.306 | 484.314 | 484.23 | 484.08 | 484.038 | 492.821 | 492.787 | 492.448 | 492.472 | 492.417 | 492.461 | 491.911 | 492.049 | 492.079 | 492.124 | 491.612 | 327.749 | 327.759 | 327.767 | 327.431 | 327.442 | 327.486 | 327.53 | 327.308 | 218.212 | 218.217 | 218.186 | 217.992 | 217.975 | 217.991 | 218.009 | 217.792 | 217.83 | 218.3 | 218.698 | 218.553 | 218.591 | 218.795 | 218.641 | 145.522 | 145.726 | 145.76 | 146.024 | 145.864 | 145.879 | 146.078 | 146.279 | 146.015 | 146.038 | 146.071 | 146.803 | 146.251 | 146.292 | 146.904 | 147.428 | 147.181 | 98.107 | 98.559 | 99.336 | 98.904 | 99.04 | 99.168 | 99.882 | 100.041 | 100.864 | 100.869 | 100.913 | 100.636 | 67.456 | 71.464 | 71.384 | 70.789 | 70.681 | 70.645 | 70.553 | 70.079 | 70.003 | 69.687 | 69.35 | 69.06 | 45.668 | 45.638 | 45.399 | 45.157 | 45.108 | 45.102 | 45.134 | 44.799 | 29.89 | 30.1 | 30.161 | 30.07 | 30.167 | 30.179 | 30.179 | 30.036 | 30.036 | 30.036 | 30.034 | 29.9 | 30.2 | 30.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 709.119 | 645.026 | 588.207 | 566.402 | 618.805 | 849.404 | 794.965 | 774.749 | 704.079 | 653.15 | 615.068 | 590.137 | 609.58 | 558.605 | 496.811 | 449.748 | 604.967 | 535.071 | 472.604 | 488.319 | 479.455 | 424.778 | 391.594 | 384.6 | 516.546 | 477.594 | 444.577 | 435.932 | 432.464 | 399.471 | 365.542 | 350.753 | 356.399 | 340.02 | 322.861 | 305.476 | 300.839 | 286.892 | 248.339 | 317.154 | 319.691 | 329.782 | 303.742 | 292.391 | 261.413 | 238.729 | 218.687 | 208.941 | 222.622 | 198.236 | 189.452 | 189.282 | 180.206 | 166.279 | 153.792 | 155.463 | 188.334 | 184.897 | 172.327 | 175.134 | 154.188 | 138.202 | 145.282 | 145.063 | 150.74 | 148.607 | 125.527 | 121.783 | 159.15 | 145.42 | 143.592 | 149.615 | 143.336 | 132.871 | 130.018 | 123.621 | 128.16 | 131.291 | 114.74 | 107.927 | 129.716 | 120.654 | 95.719 | 89.523 | 87.159 | 79.492 | 71.236 | 62.838 | 76.039 | 74.466 | 65.352 | 60.25 | 60.023 | 57.538 | 51.033 | 48.563 | 51.252 | 50.345 | 43.968 | 41.9 | 49.4 | 52.6 | 48.4 | 49.7 | 51.2 | 94.7 | 104 | 112.4 | 133.3 | 140.6 | 146.7 | 155.7 | 212.4 | 264.8 | 266.5 | 224 | 222.1 | 223.6 | 207 | 51.4 | 199.5 | 191.1 | 215.8 | 171.9 | 167.7 | 159.7 | 144.2 | 142 | 153.1 | 146.2 | 133.2 | 131.6 | 129.7 | 124.5 | 114.3 | 113.7 | 112.8 | 108.6 | 99.7 | 99.4 | 98.8 | 95.9 | 85.3 | 73 | 69.3 |
Overige gereserveerde algehele resultaten
| -21.137 | -31.196 | -32.472 | -26.755 | -35.186 | -29.051 | -31.303 | -31.562 | -43.566 | -31.149 | -13.874 | -16.411 | -17.465 | -10.89 | -11.155 | -10.897 | -23.153 | -29.163 | -38.711 | -21.109 | -26.746 | -68.508 | -68.736 | -71.078 | -54.637 | -54.026 | -48.908 | -45.956 | -59.601 | -63.686 | -66.068 | -70.075 | -66.756 | -63.799 | -61.286 | -71.178 | -80.428 | -71.709 | -72.637 | -65.488 | -34.22 | -27.531 | -30.237 | -31.771 | -58.218 | -59.079 | -57.744 | -56.967 | -46.954 | -48.293 | -47.46 | -48.09 | -33.548 | -32.131 | -31.803 | -32.49 | -31.844 | -32.149 | -31.725 | -32.127 | -32.66 | -33.827 | -35.076 | -34.758 | -5.52 | -15.798 | -5.014 | -4.05 | -16.216 | -17.556 | -19.017 | -17.784 | -22.657 | -22.355 | -23.346 | -29.145 | -32.374 | -33.403 | -22.212 | -19.541 | -3.908 | -4.206 | -0.3 | -0.314 | -16.602 | -16.613 | -17.003 | -16.947 | -4.808 | -4.673 | -4.826 | -4.822 | -42.046 | -42.046 | -42.046 | -42.046 | -39.241 | -44.241 | -44.612 | -41.9 | -39.9 | -44.2 | -42.1 | -39.7 | -37.9 | -40 | -39.2 | -37 | -45.8 | -48.8 | -48.9 | -49.8 | -54.1 | -52.6 | -51.3 | -50.7 | -57.4 | -56.2 | -54 | -54 | -49.9 | -49.9 | -49.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 21.137 | 137.914 | 127.531 | 131.84 | 35.186 | 29.051 | 31.303 | 31.562 | 43.566 | 31.149 | 13.874 | 16.411 | 17.465 | 10.89 | 11.155 | 10.897 | 23.153 | 29.163 | 38.711 | 21.109 | 26.746 | 68.508 | 68.736 | 71.078 | 54.637 | 54.026 | 48.908 | 45.956 | 59.601 | 63.686 | 66.068 | 70.075 | 66.756 | 63.799 | 61.286 | 69.562 | 66.606 | 63.265 | 61.481 | 62.639 | 59.816 | 27.531 | 30.237 | 31.771 | 50.964 | 48.218 | 45.646 | 45.156 | 42.563 | 40.055 | 37.539 | 36.554 | 33.548 | 28.252 | 26.398 | 27.816 | 26.048 | 24.263 | 22.638 | 22.655 | 20.849 | 19.37 | 18.107 | 18.087 | 16.977 | 15.798 | 15.122 | 15.184 | 14.272 | 8.982 | 8.906 | 8.839 | 7.519 | 6.88 | 6.93 | 12.396 | 12.894 | 7.627 | 6.762 | 10.103 | 7.767 | 7.491 | 7.025 | 4.408 | 4.176 | 4.178 | 0 | 0 | 0 | 0 | 0 | 0 | 42.046 | 42.046 | 42.046 | 42.046 | 39.241 | 44.241 | 44.612 | 41.9 | 39.9 | 44.2 | 72.6 | 70.2 | 68.4 | 72.7 | 72.5 | 70.2 | 79.5 | 82.5 | 83.1 | 84.4 | 54.1 | 1.6 | 0.4 | 41 | 47.6 | 46.4 | 44.2 | 196.2 | 39.8 | 39.4 | -2.7 | -11.4 | -11.5 | -11.7 | -11.8 | -12.1 | -26 | -26.1 | -26.2 | -26.5 | -26.5 | -26.7 | -26.8 | -27 | -27 | -27.1 | -27.1 | -27.2 | -27.3 | -27.4 | -27.5 | -27.6 | -31.8 |
Totaal eigen vermogen van aandeelhouders
| 1,317.777 | 1,236.058 | 1,167.496 | 1,155.567 | 1,102.843 | 1,342.225 | 1,287.752 | 1,267.197 | 1,196.551 | 1,145.567 | 1,107.529 | 1,082.048 | 1,101.629 | 1,050.684 | 988.935 | 941.36 | 932.716 | 862.83 | 800.371 | 815.75 | 806.897 | 752.264 | 719.124 | 711.908 | 734.758 | 695.811 | 662.763 | 653.924 | 650.439 | 617.462 | 583.551 | 568.545 | 574.229 | 558.32 | 541.559 | 524.029 | 519.43 | 497.243 | 466.98 | 462.676 | 491.013 | 475.542 | 449.766 | 438.255 | 407.292 | 384.807 | 364.966 | 354.956 | 368.66 | 344.307 | 336.255 | 323.997 | 326.498 | 313.183 | 301.22 | 297.97 | 286.441 | 275.57 | 271.663 | 264.566 | 253.228 | 237.37 | 228.195 | 228.433 | 263.061 | 249.476 | 236.548 | 233.553 | 224.662 | 208.31 | 204.865 | 211.459 | 198.879 | 188.041 | 184.155 | 176.951 | 178.683 | 175.202 | 168.64 | 167.549 | 179.243 | 169.577 | 147.843 | 138.774 | 119.841 | 112.159 | 99.367 | 90.69 | 101.121 | 99.893 | 90.687 | 85.498 | 90.19 | 87.717 | 81.212 | 78.599 | 81.288 | 80.381 | 74.002 | 71.8 | 79.6 | 83 | 78.9 | 80.2 | 81.7 | 127.4 | 137.3 | 145.6 | 167 | 174.3 | 180.9 | 190.3 | 212.4 | 213.8 | 215.6 | 214.3 | 212.3 | 213.8 | 197.2 | 193.6 | 189.4 | 180.6 | 163.2 | 160.5 | 156.2 | 148 | 132.4 | 129.9 | 127.1 | 120.1 | 107 | 105.1 | 103.2 | 97.8 | 87.5 | 86.7 | 85.8 | 81.5 | 72.6 | 72.2 | 71.5 | 68.5 | 57.8 | 45.4 | 37.5 |
Totaal eigen vermogen
| 1,317.777 | 1,236.058 | 1,167.496 | 1,155.567 | 1,102.843 | 1,342.225 | 1,287.752 | 1,267.197 | 1,196.551 | 1,145.567 | 1,107.529 | 1,082.048 | 1,101.629 | 1,050.684 | 988.935 | 941.36 | 932.716 | 862.83 | 800.371 | 815.75 | 806.897 | 752.264 | 719.124 | 711.908 | 734.758 | 695.811 | 662.763 | 653.924 | 650.439 | 617.462 | 583.551 | 568.545 | 574.229 | 558.32 | 541.559 | 524.029 | 519.43 | 497.243 | 466.98 | 462.676 | 491.013 | 475.542 | 449.766 | 438.255 | 407.292 | 384.807 | 364.966 | 354.956 | 368.66 | 344.307 | 336.255 | 323.997 | 326.498 | 313.183 | 301.22 | 297.97 | 286.441 | 275.57 | 271.663 | 264.566 | 253.228 | 237.37 | 228.195 | 228.433 | 263.061 | 249.476 | 236.548 | 233.553 | 224.662 | 208.31 | 204.865 | 211.459 | 198.879 | 188.041 | 184.155 | 176.951 | 178.683 | 175.202 | 168.64 | 167.549 | 179.243 | 169.577 | 147.843 | 138.774 | 119.841 | 112.159 | 99.367 | 90.69 | 101.121 | 99.893 | 90.687 | 85.498 | 90.19 | 87.717 | 81.212 | 78.599 | 81.288 | 80.381 | 74.002 | 71.8 | 79.6 | 83 | 78.9 | 80.2 | 81.7 | 127.4 | 137.3 | 145.6 | 167 | 174.3 | 180.9 | 190.3 | 212.4 | 213.8 | 215.6 | 214.3 | 212.3 | 213.8 | 197.2 | 193.6 | 189.4 | 180.6 | 163.2 | 160.5 | 156.2 | 148 | 132.4 | 129.9 | 127.1 | 120.1 | 107 | 105.1 | 103.2 | 97.8 | 87.5 | 86.7 | 85.8 | 81.5 | 72.6 | 72.2 | 71.5 | 68.5 | 57.8 | 45.4 | 37.5 |
Totaal passiva en aandeelhoudersvermogen
| 2,816.198 | 2,766.502 | 2,658.619 | 2,595.46 | 2,639.957 | 2,599.33 | 2,138.886 | 2,122.028 | 2,112.483 | 2,167.482 | 2,131.143 | 1,979.426 | 1,904.813 | 1,921.693 | 1,876.88 | 1,845.9 | 1,806.066 | 1,836.382 | 1,771.479 | 1,739.392 | 1,764.793 | 1,729.777 | 1,272.072 | 1,094.124 | 1,129.573 | 1,105.182 | 1,050.696 | 1,033.663 | 1,046.527 | 980.526 | 924.865 | 916.538 | 921.515 | 905.601 | 873.015 | 852.431 | 862.339 | 848.761 | 801.262 | 808.162 | 826.634 | 804.589 | 765.661 | 739.217 | 760.864 | 737.069 | 707.438 | 692.506 | 706.029 | 680.774 | 662.806 | 645.65 | 632.423 | 637.132 | 614.205 | 619.014 | 607.625 | 582.407 | 565.333 | 566.496 | 585.527 | 578.642 | 566.916 | 572.517 | 577.301 | 588.808 | 474.733 | 475.228 | 483.412 | 463.374 | 448.184 | 453.175 | 454.185 | 443.222 | 447.324 | 439.637 | 454.898 | 444.207 | 418.8 | 418.78 | 427.847 | 409.961 | 362.956 | 349.904 | 357.084 | 344.034 | 331.728 | 317.407 | 325.022 | 329.321 | 304.199 | 296.559 | 304.334 | 313.469 | 296.336 | 298.819 | 315.712 | 324.157 | 313.473 | 312.9 | 321.2 | 334.9 | 324.4 | 327.3 | 336.1 | 396.6 | 416.2 | 432.7 | 305.1 | 302 | 310.7 | 308.8 | 327.2 | 332.3 | 329 | 314.9 | 303.8 | 322 | 313.8 | 295.3 | 297.3 | 291.8 | 279.3 | 267.2 | 268.9 | 260.3 | 239.6 | 236.3 | 237 | 229.8 | 212.9 | 204.6 | 205.8 | 196.5 | 186.7 | 178 | 183.5 | 181.9 | 168.7 | 160.1 | 164.6 | 161.7 | 156.6 | 131.6 | 117.5 |