Rockwell Automation, Inc.
NYSE:ROK
290.5 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,035.5 | 2,050.6 | 2,126 | 2,052.1 | 2,562.9 | 2,238.7 | 2,275.4 | 1,981 | 2,126.3 | 1,968.7 | 1,808.1 | 1,857.3 | 1,807.8 | 1,848.2 | 1,776.1 | 1,565.3 | 1,570 | 1,394 | 1,681.3 | 1,684.5 | 1,730.2 | 1,665.1 | 1,657.2 | 1,642.3 | 1,729.5 | 1,698.7 | 1,651.2 | 1,586.6 | 1,667.5 | 1,599.2 | 1,554.3 | 1,490.3 | 1,538.6 | 1,474 | 1,440.3 | 1,426.6 | 1,607.5 | 1,575.2 | 1,550.8 | 1,574.4 | 1,781.8 | 1,649.5 | 1,600.5 | 1,591.7 | 1,715.7 | 1,624.2 | 1,522.8 | 1,489.2 | 1,664 | 1,560.4 | 1,561.1 | 1,473.9 | 1,654.3 | 1,516.2 | 1,464.1 | 1,365.8 | 1,356.9 | 1,268.1 | 1,164.5 | 1,067.5 | 1,074.4 | 1,010.8 | 1,058.1 | 1,189.2 | 1,484.3 | 1,475 | 1,406.6 | 1,331.9 | 1,370.5 | 1,280.6 | 1,206.5 | 1,146.3 | 1,453.7 | 1,428.4 | 1,377.9 | 1,301.4 | 1,335.2 | 1,264.7 | 1,218.4 | 1,184.9 | 1,119 | 1,163.5 | 1,112.9 | 1,015.7 | 1,058 | 1,033 | 1,029 | 984 | 1,017 | 995 | 965 | 938 | 1,005 | 1,027 | 1,163 | 1,107 | 1,887 | 1,820 | 1,784 | 1,660 | 1,926 | 1,808 | 1,701 | 1,608 | 1,812 | 1,664 | 1,941 | 1,979 | 2,081 | 1,929 | 1,899 | 2,608 | 400 | 3,489 | 3,464 | 3,094 | 3,662.7 | 3,452.4 | 3,361 | 2,623 | 2,970 | 2,872.3 | 2,761.5 | 2,601 | 2,843.9 | 2,813.4 | 2,694 | 2,488.6 | 2,888.6 | 2,702.9 | 2,758 | 2,560.4 | 3,021.1 | 2,978.1 | 2,990.3 | 2,937.9 | 3,216.8 | 3,126.3 | 3,150.7 | 2,884.9 | 3,275 | 3,212.1 | 3,161.7 | 2,869.3 | 3,156.8 | 3,072.6 | 3,035.4 | 2,681.5 | 3,066.4 | 3,021 | 3,168 | 2,868 | 3,325.7 | 3,126 | 3,077 | 2,767 | 3,183.5 |
Kosten van de omzet
| 1,264.9 | 1,232.6 | 1,292.6 | 1,257.5 | 1,507.4 | 1,323.3 | 1,342.9 | 1,167.4 | 1,239.9 | 1,166.3 | 1,144 | 1,108.2 | 1,088.4 | 1,083.8 | 1,008.7 | 918.8 | 930.7 | 839.8 | 982.5 | 981.6 | 1,007.3 | 934.8 | 949 | 903.6 | 996.9 | 957 | 950.4 | 889.5 | 1,019.8 | 921.5 | 897.8 | 848 | 886.7 | 857.2 | 846.2 | 813.9 | 943.3 | 897 | 877.6 | 886.9 | 1,028.9 | 968 | 944.7 | 928 | 1,018.5 | 971.3 | 906.4 | 881.9 | 1,009.8 | 928.9 | 942.8 | 855.2 | 991.1 | 909.4 | 887.6 | 821.9 | 827.7 | 760.8 | 691.4 | 640.7 | 709.1 | 640.6 | 694.5 | 718.8 | 896 | 869.4 | 835.3 | 756.4 | 796.4 | 729.5 | 732 | 648.7 | 887.9 | 863.2 | 829 | 786.9 | 827.1 | 783.7 | 762.5 | 735.8 | 719.3 | 740.4 | 713.1 | 675.5 | 707 | 689 | 693 | 663 | 698 | 670 | 659 | 646 | 718 | 791 | 778 | 744 | 1,213 | 1,161 | 1,135 | 1,038 | 1,243 | 1,160 | 1,100 | 1,067 | 739 | 1,657 | 1,281 | 1,284 | 1,349 | 1,252 | 1,244 | 1,801 | 261 | 2,455 | 2,444 | 2,175 | 2,569.1 | 2,512.6 | 2,433 | 1,911.3 | 2,138.4 | 2,092.5 | 2,039 | 1,911.4 | 2,089.3 | 2,089.7 | 2,010.5 | 1,858.1 | 2,169.8 | 2,042.1 | 2,115.2 | 1,924.3 | 2,284.3 | 2,225.8 | 2,231.6 | 2,200.8 | 2,409.8 | 2,255.1 | 2,364.2 | 2,168 | 2,536.8 | 2,379.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 770.6 | 818 | 833.4 | 794.6 | 1,055.5 | 915.4 | 932.5 | 813.6 | 886.4 | 802.4 | 664.1 | 749.1 | 719.4 | 764.4 | 767.4 | 646.5 | 639.3 | 554.2 | 698.8 | 702.9 | 722.9 | 730.3 | 708.2 | 738.7 | 732.6 | 741.7 | 700.8 | 697.1 | 647.7 | 677.7 | 656.5 | 642.3 | 651.9 | 616.8 | 594.1 | 612.7 | 664.2 | 678.2 | 673.2 | 687.5 | 752.9 | 681.5 | 655.8 | 663.7 | 697.2 | 652.9 | 616.4 | 607.3 | 654.2 | 631.5 | 618.3 | 618.7 | 663.2 | 606.8 | 576.5 | 543.9 | 529.2 | 507.3 | 473.1 | 426.8 | 365.3 | 370.2 | 363.6 | 470.4 | 588.3 | 605.6 | 571.3 | 575.5 | 574.1 | 551.1 | 474.5 | 497.6 | 565.8 | 565.2 | 548.9 | 514.5 | 508.1 | 481 | 455.9 | 449.1 | 399.7 | 423.1 | 399.8 | 340.2 | 351 | 344 | 336 | 321 | 319 | 325 | 306 | 292 | 287 | 236 | 385 | 363 | 674 | 659 | 649 | 622 | 683 | 648 | 601 | 541 | 1,073 | 7 | 660 | 695 | 732 | 677 | 655 | 807 | 139 | 1,034 | 1,020 | 919 | 1,093.6 | 939.8 | 928 | 711.7 | 831.6 | 779.8 | 722.5 | 689.6 | 754.6 | 723.7 | 683.5 | 630.5 | 718.8 | 660.8 | 642.8 | 636.1 | 736.8 | 752.3 | 758.7 | 737.1 | 807 | 871.2 | 786.5 | 716.9 | 738.2 | 832.9 | 3,161.7 | 2,869.3 | 3,156.8 | 3,072.6 | 3,035.4 | 2,681.5 | 3,066.4 | 3,021 | 3,168 | 2,868 | 3,325.7 | 3,126 | 3,077 | 2,767 | 3,183.5 |
Brutowinstmarge
| 0.379 | 0.385 | 0.389 | 0.387 | 0.412 | 0.409 | 0.41 | 0.411 | 0.417 | 0.408 | 0.367 | 0.403 | 0.398 | 0.414 | 0.432 | 0.413 | 0.407 | 0.398 | 0.416 | 0.417 | 0.418 | 0.439 | 0.427 | 0.45 | 0.424 | 0.437 | 0.424 | 0.439 | 0.388 | 0.424 | 0.422 | 0.431 | 0.424 | 0.418 | 0.412 | 0.429 | 0.413 | 0.431 | 0.434 | 0.437 | 0.423 | 0.413 | 0.41 | 0.417 | 0.406 | 0.402 | 0.405 | 0.408 | 0.393 | 0.405 | 0.396 | 0.42 | 0.401 | 0.4 | 0.394 | 0.398 | 0.39 | 0.4 | 0.406 | 0.4 | 0.34 | 0.366 | 0.344 | 0.396 | 0.396 | 0.411 | 0.406 | 0.432 | 0.419 | 0.43 | 0.393 | 0.434 | 0.389 | 0.396 | 0.398 | 0.395 | 0.381 | 0.38 | 0.374 | 0.379 | 0.357 | 0.364 | 0.359 | 0.335 | 0.332 | 0.333 | 0.327 | 0.326 | 0.314 | 0.327 | 0.317 | 0.311 | 0.286 | 0.23 | 0.331 | 0.328 | 0.357 | 0.362 | 0.364 | 0.375 | 0.355 | 0.358 | 0.353 | 0.336 | 0.592 | 0.004 | 0.34 | 0.351 | 0.352 | 0.351 | 0.345 | 0.309 | 0.348 | 0.296 | 0.294 | 0.297 | 0.299 | 0.272 | 0.276 | 0.271 | 0.28 | 0.271 | 0.262 | 0.265 | 0.265 | 0.257 | 0.254 | 0.253 | 0.249 | 0.244 | 0.233 | 0.248 | 0.244 | 0.253 | 0.254 | 0.251 | 0.251 | 0.279 | 0.25 | 0.249 | 0.225 | 0.259 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 529.5 | 0 | 0 | 0 | 440.9 | 0 | 0 | 0 | 422.5 | 0 | 0 | 0 | 371.5 | 0 | 0 | 0 | 378.9 | 0 | 0 | 0 | 371.8 | 0 | 0 | 0 | 348.2 | 0 | 0 | 0 | 319.3 | 0 | 0 | 0 | 307.3 | 0 | 0 | 0 | 290.1 | 0 | 0 | 0 | 260.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | 23 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 495.9 | 606.6 | 0 | 0 | 0 | 0 | 0 | 374.6 | 0 | 0 | 374.6 | 1,125.4 | 370.2 | 352 | 403.2 | 405.1 | 361.7 | 385 | 386.7 | 418.3 | 402.2 | 389.2 | 389.3 | 425.5 | 386.8 | 409.2 | 370 | 402.1 | 346.7 | 358.7 | 359.9 | 360.7 | 376.4 | 382.4 | 386.9 | 397.8 | 394.4 | 392.5 | 385.4 | 403.7 | 383.7 | 376.8 | 373.5 | 386.4 | 369.8 | 373.1 | 362.4 | 388.1 | 370 | 356.1 | 347 | 354.3 | 333.3 | 323.2 | 312.5 | 316.8 | 305 | 292.8 | 313.4 | 397.6 | 377.6 | 358.3 | 348.6 | 340.2 | 319.7 | 325.6 | 293.1 | 326.5 | 330.7 | 322.6 | 295.5 | 307.9 | 286.6 | 263.3 | 263 | 245.6 | 277.4 | 278.4 | 257.2 | 249 | 253 | 254 | 251 | 234 | 244 | 235 | 240 | 250 | 272 | 263 | 256 | 340 | 327 | 324 | 297 | 351 | 330 | 298 | 291 | 212 | 472 | 381 | 356 | 384 | 348 | 339 | 390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 5.5 | -105.4 | 0 | 0 | 0 | 0 | 0 | 72.6 | 0 | 0 | 0 | -771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 486.9 | 448.9 | 496.5 | 508.8 | 551.6 | 501.4 | 501.2 | 469.5 | 448.7 | 442 | 428.5 | 447.5 | 447.2 | 436.9 | 421.3 | 374.6 | 354.4 | 370.2 | 352 | 403.2 | 405.1 | 361.7 | 385 | 386.7 | 418.3 | 402.2 | 389.2 | 389.3 | 425.5 | 386.8 | 409.2 | 370 | 402.1 | 346.7 | 358.7 | 359.9 | 360.7 | 376.4 | 382.4 | 386.9 | 397.8 | 394.4 | 392.5 | 385.4 | 403.7 | 383.7 | 376.8 | 373.5 | 386.4 | 369.8 | 373.1 | 362.4 | 388.1 | 370 | 356.1 | 347 | 354.3 | 333.3 | 323.2 | 312.5 | 316.8 | 305 | 292.8 | 313.4 | 397.6 | 377.6 | 358.3 | 348.6 | 340.2 | 319.7 | 325.6 | 293.1 | 326.5 | 330.7 | 322.6 | 295.5 | 307.9 | 286.6 | 263.3 | 263 | 245.6 | 277.4 | 278.4 | 257.2 | 249 | 253 | 254 | 251 | 234 | 244 | 235 | 240 | 250 | 272 | 263 | 256 | 340 | 327 | 324 | 297 | 351 | 330 | 298 | 291 | 212 | 472 | 381 | 356 | 384 | 348 | 339 | 390 | 267 | 464 | 473 | 411 | 496.4 | 445.8 | 444.7 | 319.1 | 393.5 | 369.2 | 335.4 | 313.5 | 409.6 | 345.2 | 328.1 | 291.3 | 345.8 | 334 | 335.1 | 316.9 | 353.6 | 347 | 351.6 | 333 | 384.6 | 431.3 | 304.2 | 329 | 404.7 | 376.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 12 | 6.5 | -107.1 | 16 | -0.6 | 19.2 | -24.2 | 2.4 | -14.4 | -34.9 | -6.5 | -9.3 | -11.3 | 0.4 | -9.1 | -9.7 | -234.4 | -20.4 | 102.9 | -210.5 | 186.6 | -71.3 | 5.3 | 10 | 70.8 | 4.2 | 1.9 | 4 | 5.3 | 0.3 | -0.8 | 1.5 | -7.9 | -0.8 | 1.4 | 1.8 | -1.1 | 1.3 | 0.1 | 9.4 | 0.6 | 3.5 | 2.8 | -1.2 | 2 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 98 | 94 | 92 | 85 | 101 | 85 | 83 | 68 | 172 | 0 | 127 | 118 | 142 | 119 | 81 | 142 | 76 | 174 | 147 | 145 | 164.5 | 148.3 | 138.9 | 119.3 | 133.1 | 125.1 | 118.9 | 116.8 | 126.7 | 122.7 | 122 | 119.5 | 146.2 | 133.1 | 142 | 136.8 | 156.3 | 149.5 | 148.2 | 147.4 | 171.6 | 151 | 179 | 118.4 | 167.5 | 149 | 0 | 0 | -10,944.2 | 0 | 0 | 0 | -10,923.4 | 0 | 0 | 0 | -11,231.1 | 0 | 0 | 0 | -10,309 |
Bedrijfskosten
| 467.9 | 448.9 | 496.5 | 508.8 | 551.6 | 501.4 | 501.2 | 469.5 | 448.7 | 442 | 428.5 | 447.5 | 447.2 | 436.9 | 421.3 | 374.6 | 354.4 | 370.2 | 352 | 403.2 | 405.1 | 361.7 | 385 | 386.7 | 418.3 | 402.2 | 389.2 | 389.3 | 425.5 | 386.8 | 409.2 | 370 | 402.1 | 346.7 | 358.7 | 359.9 | 360.7 | 376.4 | 382.4 | 386.9 | 397.8 | 394.4 | 392.5 | 385.4 | 403.7 | 383.7 | 376.8 | 373.5 | 386.4 | 369.8 | 373.1 | 362.4 | 390.2 | 370 | 356.1 | 347 | 354.3 | 333.3 | 323.2 | 314.1 | 316.8 | 305 | 292.8 | 313.4 | 397.6 | 377.6 | 358.3 | 348.6 | 340.2 | 319.7 | 325.6 | 293.1 | 326.5 | 330.7 | 322.6 | 295.5 | 307.9 | 286.6 | 263.3 | 263 | 245.6 | 277.4 | 278.4 | 257.2 | 249 | 253 | 254 | 251 | 234 | 244 | 235 | 240 | 250 | 272 | 263 | 256 | 438 | 421 | 416 | 382 | 452 | 415 | 381 | 359 | 384 | 472 | 508 | 577 | 549 | 497 | 420 | 532 | 343 | 638 | 620 | 556 | 660.9 | 594.1 | 583.6 | 438.4 | 526.6 | 494.3 | 454.3 | 430.3 | 536.3 | 467.9 | 450.1 | 410.8 | 492 | 467.1 | 477.1 | 453.7 | 509.9 | 496.5 | 499.8 | 480.4 | 556.2 | 582.3 | 483.2 | 447.4 | 572.2 | 525.5 | 0 | 0 | -10,944.2 | 0 | 0 | 0 | -10,923.4 | 0 | 0 | 0 | -11,231.1 | 0 | 0 | 0 | -10,309 |
Bedrijfsresultaat
| 283.7 | 369.1 | 336.9 | 285.8 | 515.9 | 414 | 262.1 | 361.4 | 376.4 | 372.6 | 211.9 | 314.7 | 272.2 | 327.5 | 323.3 | 271.9 | 284.9 | 184 | 321.3 | 299.7 | 317.8 | 368.6 | 323.2 | 352 | 314.3 | 339.5 | 311.6 | 307.8 | 222.2 | 290.9 | 247.3 | 272.3 | 249.8 | 270.1 | 235.4 | 252.8 | 303.5 | 301.8 | 290.8 | 300.6 | 355.1 | 287.1 | 263.3 | 278.3 | 293.5 | 269.2 | 239.6 | 233.8 | 267.8 | 261.7 | 245.2 | 256.3 | 273 | 222.1 | 220.4 | 196.9 | 174.9 | 174 | 149.9 | 114.3 | 48.5 | 65.2 | 70.8 | 157 | 190.7 | 228 | 213 | 226.9 | 233.9 | 231.4 | 148.9 | 204.5 | 239.3 | 234.5 | 226.3 | 219 | 200.2 | 194.4 | 192.6 | 186.1 | 154.1 | 145.7 | 121.4 | 83 | 102 | 91 | 82 | 70 | 85 | 81 | 71 | 52 | 37 | -36 | 122 | 107 | 236 | 238 | 233 | 240 | 231 | 233 | 220 | 182 | 689 | -465 | 152 | 118 | 183 | 180 | 235 | 275 | -204 | 396 | 400 | 363 | 432.7 | 345.7 | 344.4 | 273.3 | 305 | 285.5 | 268.2 | 259.3 | 218.3 | 255.8 | 233.4 | 219.7 | 226.8 | 193.7 | 165.7 | 182.4 | 226.9 | 255.8 | 258.9 | 256.7 | 250.8 | 288.9 | 303.3 | 269.5 | 166 | 307.4 | 3,161.7 | 2,869.3 | -7,787.4 | 3,072.6 | 3,035.4 | 2,681.5 | -7,857 | 3,021 | 3,168 | 2,868 | -7,905.4 | 3,126 | 3,077 | 2,767 | -7,125.5 |
Bedrijfsresultaat ratio
| 0.139 | 0.141 | 0.154 | 0.137 | 0.201 | 0.185 | 0.115 | 0.182 | 0.177 | 0.189 | 0.117 | 0.169 | 0.151 | 0.177 | 0.182 | 0.174 | 0.181 | 0.132 | 0.191 | 0.178 | 0.184 | 0.221 | 0.195 | 0.214 | 0.182 | 0.2 | 0.189 | 0.194 | 0.133 | 0.182 | 0.159 | 0.183 | 0.162 | 0.183 | 0.163 | 0.177 | 0.189 | 0.192 | 0.188 | 0.191 | 0.199 | 0.174 | 0.165 | 0.175 | 0.171 | 0.166 | 0.157 | 0.157 | 0.161 | 0.168 | 0.157 | 0.174 | 0.165 | 0.146 | 0.151 | 0.144 | 0.129 | 0.137 | 0.129 | 0.107 | 0.045 | 0.065 | 0.067 | 0.132 | 0.128 | 0.155 | 0.151 | 0.17 | 0.171 | 0.181 | 0.123 | 0.178 | 0.165 | 0.164 | 0.164 | 0.168 | 0.15 | 0.154 | 0.158 | 0.157 | 0.138 | 0.125 | 0.109 | 0.082 | 0.096 | 0.088 | 0.08 | 0.071 | 0.084 | 0.081 | 0.074 | 0.055 | 0.037 | -0.035 | 0.105 | 0.097 | 0.125 | 0.131 | 0.131 | 0.145 | 0.12 | 0.129 | 0.129 | 0.113 | 0.38 | -0.279 | 0.078 | 0.06 | 0.088 | 0.093 | 0.124 | 0.105 | -0.51 | 0.113 | 0.115 | 0.117 | 0.118 | 0.1 | 0.102 | 0.104 | 0.103 | 0.099 | 0.097 | 0.1 | 0.077 | 0.091 | 0.087 | 0.088 | 0.079 | 0.072 | 0.06 | 0.071 | 0.075 | 0.086 | 0.087 | 0.087 | 0.078 | 0.092 | 0.096 | 0.093 | 0.051 | 0.096 | 1 | 1 | -2.467 | 1 | 1 | 1 | -2.562 | 1 | 1 | 1 | -2.377 | 1 | 1 | 1 | -2.238 |
Totaal overige inkomsten en kosten netto
| -9.6 | -114.1 | -26.5 | -26.2 | -191.4 | 57.8 | -79.9 | 123.8 | -31.9 | -16.2 | -194.5 | -32.2 | -267.9 | -14 | 161.6 | 428.8 | 14.7 | 150.5 | -179.4 | 34.9 | -261.4 | -47.2 | 79.2 | -231.2 | 167.4 | -87.8 | -17.7 | -10 | 51.3 | -14.9 | -17 | -14.7 | -12.9 | -17.8 | -18.4 | -15.9 | -24.6 | -17.2 | -14.3 | -13.1 | -16.1 | -13.1 | -14.9 | -5.5 | -14.3 | -11.8 | -12.5 | -16.6 | -12.9 | -16.9 | -21.9 | -13.4 | -16.9 | -15.6 | -16.8 | -10.2 | -17.1 | -18.5 | -16.3 | -17 | -19.7 | -15 | -15.4 | -17.5 | -14 | -14.5 | -13.3 | -7.9 | -2.7 | -4.3 | -5.5 | -17.6 | 7.8 | -13.3 | -9.4 | -10 | -14.6 | -3.2 | -12 | -6.5 | -35.3 | -14.5 | -15.2 | -7.6 | -12 | -7 | -17 | -9.6 | -21 | -6 | -10 | -12 | -17 | -14 | -28 | -5 | -21 | 14 | -82 | -14 | -4 | 0 | 1 | 27 | -497 | 10 | 39 | -21 | 34 | 26 | 14 | 15 | 58 | 8 | -50 | -47 | -123.2 | -19.3 | -27.2 | -0.4 | -64 | -11.3 | -10.9 | -10.5 | 1.3 | -10.4 | -6.1 | -7.9 | -16.5 | -3.4 | 2.6 | 27.1 | 50.6 | -3.8 | -3.1 | -18.5 | -36.1 | 2.6 | -7 | -20 | 9.6 | -15.5 | -3,161.7 | -2,869.3 | 7,787.4 | -3,072.6 | -3,035.4 | -2,681.5 | 7,857 | -3,021 | -3,168 | -2,868 | 7,905.4 | -3,126 | -3,077 | -2,767 | 7,125.5 |
Inkomen voor belasting
| 274.1 | 255 | 310.4 | 259.6 | 317.4 | 471.8 | 351.4 | 467.9 | 405.8 | 344.2 | 41.1 | 282.5 | 4.3 | 313.5 | 507.7 | 700.7 | 299.6 | 334.5 | 167.4 | 334.6 | 56.4 | 321.4 | 402.4 | 120.8 | 481.7 | 251.7 | 299.6 | 297.8 | 273.5 | 276 | 230.3 | 257.6 | 236.9 | 252.3 | 217 | 236.9 | 278.9 | 284.6 | 276.5 | 287.5 | 339 | 274 | 248.4 | 272.8 | 279.2 | 257.4 | 227.1 | 217.2 | 254.9 | 244.8 | 223.3 | 242.9 | 256.1 | 221.2 | 203.6 | 186.7 | 157.8 | 155.5 | 133.6 | 97.3 | 28.8 | 50.2 | 55.4 | 139.5 | 176.7 | 213.5 | 199.7 | 219 | 231.2 | 227.1 | 143.4 | 186.9 | 247.1 | 219.6 | 214.9 | 209.8 | 185.6 | 191.2 | 180.6 | 179.6 | 118.8 | 131.2 | 111.9 | 76.2 | 90 | 84 | 65 | 60 | 64 | 75 | 54 | 40 | 20 | -56 | 102 | 102 | 215 | 252 | 243 | 233 | 227 | 233 | 221 | 209 | 192 | -455 | 163 | 139 | 217 | 211 | 249 | 290 | -146 | 376 | 350 | 316 | 309.5 | 326.4 | 317.2 | 272.9 | 241 | 274.2 | 257.3 | 248.8 | 219.6 | 245.4 | 227.3 | 211.8 | 210.3 | 190.3 | 168.3 | 209.5 | 277.5 | 252 | 255.8 | 238.2 | 214.7 | 291.5 | 296.3 | 249.5 | 175.6 | 291.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.135 | 0.124 | 0.146 | 0.127 | 0.124 | 0.211 | 0.154 | 0.236 | 0.191 | 0.175 | 0.023 | 0.152 | 0.002 | 0.17 | 0.286 | 0.448 | 0.191 | 0.24 | 0.1 | 0.199 | 0.033 | 0.193 | 0.243 | 0.074 | 0.279 | 0.148 | 0.181 | 0.188 | 0.164 | 0.173 | 0.148 | 0.173 | 0.154 | 0.171 | 0.151 | 0.166 | 0.173 | 0.181 | 0.178 | 0.183 | 0.19 | 0.166 | 0.155 | 0.171 | 0.163 | 0.158 | 0.149 | 0.146 | 0.153 | 0.157 | 0.143 | 0.165 | 0.155 | 0.146 | 0.139 | 0.137 | 0.116 | 0.123 | 0.115 | 0.091 | 0.027 | 0.05 | 0.052 | 0.117 | 0.119 | 0.145 | 0.142 | 0.164 | 0.169 | 0.177 | 0.119 | 0.163 | 0.17 | 0.154 | 0.156 | 0.161 | 0.139 | 0.151 | 0.148 | 0.152 | 0.106 | 0.113 | 0.101 | 0.075 | 0.085 | 0.081 | 0.063 | 0.061 | 0.063 | 0.075 | 0.056 | 0.043 | 0.02 | -0.055 | 0.088 | 0.092 | 0.114 | 0.138 | 0.136 | 0.14 | 0.118 | 0.129 | 0.13 | 0.13 | 0.106 | -0.273 | 0.084 | 0.07 | 0.104 | 0.109 | 0.131 | 0.111 | -0.365 | 0.108 | 0.101 | 0.102 | 0.085 | 0.095 | 0.094 | 0.104 | 0.081 | 0.095 | 0.093 | 0.096 | 0.077 | 0.087 | 0.084 | 0.085 | 0.073 | 0.07 | 0.061 | 0.082 | 0.092 | 0.085 | 0.086 | 0.081 | 0.067 | 0.093 | 0.094 | 0.086 | 0.054 | 0.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 35.9 | 23.9 | 45.1 | 46.9 | 111.7 | 73.1 | 56.5 | 89.2 | 69.8 | 49.4 | -8.3 | 43.6 | -70.3 | 44.5 | 97.4 | 110.3 | 35.9 | 20.3 | 37.5 | 19.2 | 48.3 | 60 | 56.4 | 40.5 | 135.8 | 53.1 | 72.2 | 534.2 | 68.9 | 59.1 | 40.8 | 42.9 | 51.7 | 61.3 | 49 | 51.4 | 77.6 | 78.5 | 70.5 | 73.3 | 90.3 | 74.3 | 68.1 | 74.7 | 63.9 | 53.7 | 51.2 | 55.8 | 59.7 | 54.1 | 55.5 | 59.6 | 54.3 | 42.4 | 37.2 | 36.6 | 26.5 | 36.1 | 21.7 | 19.5 | -0.1 | 17.4 | 14.8 | 23.9 | 51.1 | 60.9 | 56.9 | 62.4 | 67.4 | 59.6 | 36.3 | 56 | 63.2 | 70.6 | 65.4 | 64.1 | 59.1 | 63.9 | 38.1 | 57.5 | 27 | 4.8 | 33.6 | 18.6 | 27 | -44 | 16 | 18 | 15 | -15 | -4 | 11 | 8 | -29 | 31 | 33 | 70 | 82 | 79 | 76 | 72 | 83 | 78 | 75 | 63 | -35 | 54 | 50 | 71 | 80 | 94 | 111 | -67 | 147 | 138 | 123 | 120.6 | 129.4 | 125.8 | 108.2 | 76 | 109.3 | 102.6 | 99.3 | 69.6 | 98.2 | 90.4 | 84 | 72.2 | 67.7 | 69.3 | 86.2 | 125.1 | 100.6 | 100.6 | 96.7 | 80.8 | 120.3 | 122.9 | 103.7 | 49.5 | 113.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 239.1 | 232 | 266.2 | 215.2 | 302.9 | 400.2 | 300.3 | 384 | 336 | 297.9 | 53.9 | 241.5 | 78.5 | 271.3 | 415 | 593.3 | 263.7 | 317.8 | 132.2 | 310.7 | 8.1 | 261.4 | 346 | 80.3 | 345.9 | 198.6 | 227.4 | -236.4 | 204.6 | 216.9 | 189.5 | 214.7 | 185.2 | 191 | 168 | 185.5 | 201.3 | 206.1 | 206 | 214.2 | 248.7 | 199.7 | 180.3 | 198.1 | 215.3 | 203.7 | 175.9 | 161.4 | 195.2 | 190.7 | 167.8 | 183.3 | 201.8 | 179.5 | 166.4 | 150.1 | 131.3 | 119.4 | 137 | 76.6 | 28.9 | 32.8 | 40.6 | 118.4 | 125.6 | 152.6 | 142.8 | 156.6 | 165.2 | 164.2 | 729.3 | 429.1 | 165.8 | 149 | 146.5 | 145.7 | 129.3 | 127.3 | 150 | 133.4 | 148 | 126.4 | 78.3 | 62.2 | 67 | 128 | 49 | 42 | 49 | 90 | 61 | -6 | 12 | 34 | 125 | 134 | 145 | 170 | 164 | 157 | 155 | 150 | 143 | 114 | -143 | -482 | 109 | 89 | 109 | 167 | 189 | 179 | 97 | 223 | 214 | 192 | 188.9 | 197 | 191.4 | 164.7 | 165 | 164.9 | 154.7 | 149.5 | 150 | 147.2 | 136.9 | 127.8 | 138.1 | 122.6 | 99 | 123.3 | 152.4 | 151.4 | 155.2 | 141.5 | 133.9 | 171.2 | 173.4 | 145.8 | 126.1 | 178.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.117 | 0.113 | 0.125 | 0.105 | 0.118 | 0.179 | 0.132 | 0.194 | 0.158 | 0.151 | 0.03 | 0.13 | 0.043 | 0.147 | 0.234 | 0.379 | 0.168 | 0.228 | 0.079 | 0.184 | 0.005 | 0.157 | 0.209 | 0.049 | 0.2 | 0.117 | 0.138 | -0.149 | 0.123 | 0.136 | 0.122 | 0.144 | 0.12 | 0.13 | 0.117 | 0.13 | 0.125 | 0.131 | 0.133 | 0.136 | 0.14 | 0.121 | 0.113 | 0.124 | 0.125 | 0.125 | 0.116 | 0.108 | 0.117 | 0.122 | 0.107 | 0.124 | 0.122 | 0.118 | 0.114 | 0.11 | 0.097 | 0.094 | 0.118 | 0.072 | 0.027 | 0.032 | 0.038 | 0.1 | 0.085 | 0.103 | 0.102 | 0.118 | 0.121 | 0.128 | 0.604 | 0.374 | 0.114 | 0.104 | 0.106 | 0.112 | 0.097 | 0.101 | 0.123 | 0.113 | 0.132 | 0.109 | 0.07 | 0.061 | 0.063 | 0.124 | 0.048 | 0.043 | 0.048 | 0.09 | 0.063 | -0.006 | 0.012 | 0.033 | 0.107 | 0.121 | 0.077 | 0.093 | 0.092 | 0.095 | 0.08 | 0.083 | 0.084 | 0.071 | -0.079 | -0.29 | 0.056 | 0.045 | 0.052 | 0.087 | 0.1 | 0.069 | 0.243 | 0.064 | 0.062 | 0.062 | 0.052 | 0.057 | 0.057 | 0.063 | 0.056 | 0.057 | 0.056 | 0.057 | 0.053 | 0.052 | 0.051 | 0.051 | 0.048 | 0.045 | 0.036 | 0.048 | 0.05 | 0.051 | 0.052 | 0.048 | 0.042 | 0.055 | 0.055 | 0.051 | 0.039 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 2.1 | 2.03 | 2.32 | 1.87 | 2.64 | 3.47 | 2.6 | 3.33 | 2.92 | 2.56 | 0.46 | 2.08 | 0.68 | 2.34 | 3.57 | 5.11 | 2.27 | 2.74 | 1.14 | 2.68 | 0.07 | 2.23 | 2.92 | 0.67 | 2.86 | 1.61 | 1.81 | -1.85 | 1.59 | 1.69 | 1.47 | 1.67 | 1.44 | 1.48 | 1.29 | 1.41 | 1.52 | 1.54 | 1.53 | 1.58 | 1.82 | 1.45 | 1.3 | 1.43 | 1.55 | 1.47 | 1.26 | 1.15 | 1.4 | 1.35 | 1.18 | 1.29 | 1.42 | 1.25 | 1.15 | 1.05 | 0.92 | 0.84 | 0.96 | 0.54 | 0.2 | 0.23 | 0.29 | 0.83 | 0.89 | 1.04 | 0.97 | 1.05 | 1.11 | 1.07 | 4.52 | 2.55 | 0.98 | 0.84 | 0.83 | 0.82 | 0.72 | 0.7 | 0.81 | 0.72 | 0.8 | 0.68 | 0.42 | 0.33 | 0.36 | 0.69 | 0.26 | 0.22 | 0.26 | 0.48 | 0.33 | -0.033 | 0.065 | 0.18 | 0.68 | 0.74 | 0.79 | 0.91 | 0.87 | 0.83 | 0.82 | 0.79 | 0.75 | 0.6 | -0.75 | -2.47 | 0.54 | 0.35 | 0.53 | 0.79 | 0.87 | 0.82 | 0.44 | 1.02 | 0.98 | 0.89 | 0.86 | 0.9 | 0.88 | 0.76 | 0.74 | 0.74 | 0.7 | 0.68 | 0.67 | 0.66 | 0.63 | 0.58 | 0.62 | 0.55 | 0.45 | 0.54 | 0.65 | 0.65 | 0.66 | 0.6 | 0.56 | 0.71 | 0.7 | 0.59 | 0.5 | 0.7 | 1.05 | 0.62 | 0.7 | 0.82 | 0.81 | 0.71 | 0.51 | 0.61 | 0.62 | 0.51 | 0.54 | 0.54 | 0.52 | 0.41 | 0.46 |
Verwaterde WPA
| 2.09 | 2.02 | 2.31 | 1.86 | 2.62 | 3.45 | 2.59 | 3.31 | 2.9 | 2.55 | 0.46 | 2.05 | 0.67 | 2.32 | 3.54 | 5.06 | 2.25 | 2.73 | 1.13 | 2.66 | 0.07 | 2.2 | 2.88 | 0.66 | 2.8 | 1.58 | 1.77 | -1.85 | 1.57 | 1.67 | 1.45 | 1.65 | 1.43 | 1.46 | 1.28 | 1.4 | 1.5 | 1.52 | 1.51 | 1.56 | 1.79 | 1.43 | 1.28 | 1.41 | 1.53 | 1.45 | 1.24 | 1.14 | 1.38 | 1.33 | 1.16 | 1.27 | 1.42 | 1.23 | 1.14 | 1.04 | 0.92 | 0.83 | 0.96 | 0.53 | 0.2 | 0.23 | 0.29 | 0.83 | 0.89 | 1.03 | 0.96 | 1.04 | 1.11 | 1.05 | 4.45 | 2.5 | 0.98 | 0.83 | 0.81 | 0.8 | 0.72 | 0.68 | 0.79 | 0.71 | 0.8 | 0.66 | 0.41 | 0.32 | 0.36 | 0.67 | 0.26 | 0.22 | 0.26 | 0.47 | 0.33 | -0.032 | 0.065 | 0.18 | 0.67 | 0.73 | 0.79 | 0.9 | 0.85 | 0.81 | 0.82 | 0.77 | 0.74 | 0.59 | -0.75 | -2.47 | 0.54 | 0.35 | 0.53 | 0.78 | 0.87 | 0.82 | 0.44 | 1.02 | 0.97 | 0.87 | 0.86 | 0.88 | 0.87 | 0.74 | 0.74 | 0.73 | 0.69 | 0.66 | 0.67 | 0.65 | 0.62 | 0.57 | 0.62 | 0.55 | 0.43 | 0.54 | 0.65 | 0.64 | 0.65 | 0.59 | 0.56 | 0.69 | 0.7 | 0.58 | 0.5 | 0.69 | 1.04 | 0.61 | 0.7 | 0.8 | 0.81 | 0.7 | 0.5 | 0.6 | 0.61 | 0.51 | 0.53 | 0.54 | 0.51 | 0.4 | 0.45 |
EBITDA
| 385.7 | 447.6 | 417.7 | 362.7 | 416.8 | 567.4 | 448.4 | 558.9 | 499.2 | 430.9 | 132.8 | 370.1 | 83.9 | 381.2 | 576.4 | 766.8 | 370.2 | 403 | 234.6 | 402.4 | 123.4 | 384.6 | 465.5 | 177.4 | 540.6 | 310.3 | 360.1 | 357.4 | 337.9 | 338.1 | 289.8 | 316.7 | 298.1 | 313.2 | 279.7 | 295.6 | 337.2 | 342.2 | 331.3 | 343 | 392.1 | 328.5 | 301.8 | 323.6 | 330.2 | 310.4 | 278.6 | 267.8 | 305.5 | 295.1 | 273.5 | 290.5 | 305.4 | 268.8 | 250.8 | 233.4 | 206.1 | 200.9 | 180.6 | 144.4 | 79.3 | 100 | 102.8 | 191.8 | 226.3 | 263.3 | 247.3 | 258.2 | 265.7 | 259.8 | 178.1 | 233 | 276.6 | 220 | 219.5 | 210.8 | 244.2 | 234.5 | 233.5 | 232.3 | 198 | 193 | 162.5 | 129.8 | 153 | 91 | 82 | 119.4 | 137 | 128 | 118 | 105 | 102 | 28 | 200 | 174 | 334 | 377 | 232 | 206 | 332 | 318 | 303 | 250 | 758 | -381 | 262 | 156 | 325 | 295 | 316 | 417 | -128 | 347 | 547 | 508 | 597.2 | 494 | 483.3 | 392.6 | 438.1 | 410.6 | 387.1 | 376.1 | 345 | 378.5 | 355.4 | 339.2 | 373 | 326.8 | 307.7 | 319.2 | 383.2 | 405.3 | 407.1 | 404.1 | 422.4 | 439.9 | 482.3 | 387.9 | 333.5 | 456.4 | 3,161.7 | 2,869.3 | -7,787.4 | 3,072.6 | 3,035.4 | 2,681.5 | -7,857 | 3,021 | 3,168 | 2,868 | -7,905.4 | 3,126 | 3,077 | 2,767 | -7,125.5 |
EBITDA ratio
| 0.189 | 0.179 | 0.192 | 0.179 | 0.228 | 0.216 | 0.142 | 0.212 | 0.206 | 0.222 | 0.152 | 0.196 | 0.173 | 0.158 | 0.217 | 0.196 | 0.174 | 0.163 | 0.226 | 0.197 | 0.071 | 0.231 | 0.281 | 0.108 | 0.313 | 0.183 | 0.218 | 0.225 | 0.203 | 0.211 | 0.186 | 0.213 | 0.194 | 0.212 | 0.194 | 0.207 | 0.21 | 0.217 | 0.214 | 0.218 | 0.22 | 0.199 | 0.189 | 0.203 | 0.192 | 0.191 | 0.183 | 0.18 | 0.184 | 0.19 | 0.18 | 0.196 | 0.185 | 0.178 | 0.172 | 0.168 | 0.153 | 0.161 | 0.156 | 0.135 | 0.078 | 0.065 | 0.097 | 0.161 | 0.17 | 0.177 | 0.173 | 0.186 | 0.207 | 0.195 | 0.139 | 0.203 | 0.181 | 0.191 | 0.193 | 0.192 | 0.185 | 0.179 | 0.192 | 0.192 | 0.177 | 0.169 | 0.152 | 0.126 | 0.146 | 0.133 | 0.127 | 0.117 | 0.145 | 0.118 | 0.122 | 0.108 | 0.085 | 0.027 | 0.158 | 0.145 | 0.179 | 0.165 | 0.167 | 0.188 | 0.172 | 0.164 | 0.163 | 0.127 | 0.68 | -0.296 | 0.131 | 0.107 | 0.136 | 0.134 | 0.156 | 0.152 | -0.188 | 0.156 | 0.158 | 0.164 | 0.163 | 0.134 | 0.139 | 0.141 | 0.148 | 0.139 | 0.135 | 0.139 | 0.113 | 0.128 | 0.124 | 0.129 | 0.125 | 0.112 | 0.101 | 0.104 | 0.1 | 0.126 | 0.124 | 0.133 | 0.131 | 0.129 | 0.144 | 0.129 | 0.088 | 0.136 | 1 | 1 | -2.467 | 1 | 1 | 1 | -2.562 | 1 | 1 | 1 | -2.377 | 1 | 1 | 1 | -2.238 |