Rockwell Automation, Inc.
NYSE:ROK
290.5 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 238 | 230.9 | 265 | 212.7 | 205.7 | 398.7 | 294.9 | 378.7 | 336 | 294.8 | 49.4 | 238.9 | 74.6 | 269 | 410.3 | 590.4 | 263.7 | 314.2 | 129.9 | 315.4 | 8.1 | 261.4 | 346 | 80.3 | 345.9 | 198.6 | 227.4 | -236.4 | 204.6 | 216.9 | 189.5 | 214.7 | 185.2 | 191 | 168 | 185.5 | 201.3 | 206.1 | 206 | 214.2 | 248.7 | 199.7 | 180.3 | 198.1 | 215.3 | 203.7 | 175.9 | 161.4 | 195.2 | 190.7 | 167.8 | 183.3 | 201.8 | 178.8 | 166.4 | 150.1 | 131.3 | 119.4 | 111.9 | 77.8 | 28.9 | 32.8 | 37.8 | 118.4 | 125.6 | 152.6 | 142.8 | 156.6 | 165.2 | 164.2 | 729.3 | 429.1 | 162.8 | 149 | 149.5 | 145.7 | 126.5 | 127.3 | 142.5 | 122.1 | 91.8 | 126.4 | 78.3 | 57.6 | 63 | 128 | 49 | 42 | 49 | 90 | 58 | 29 | 12 | -27 | 6 | 134 | 145 | 170 | 164 | 157 | 155 | 150 | 143 | 114 | -126 | -482 | 109 | 89 | 109 | 167 | 189 | 179 | 97 | 223 | 214 | 192 | 188.9 | 197 | 191.4 | 164.7 | 165 | 164.9 | 154.7 | 149.5 | 150 | 147.2 | 136.9 | 127.8 | 138.1 | 122.6 | 99 | 123.3 | 152.4 | 151.4 | 155.2 | 141.5 | 133.9 | 171.2 | 173.4 | 145.8 | 126.1 |
Afschrijvingen & Amortisatie
| 81.2 | 78.5 | 80.8 | 76.9 | 68.4 | 62.1 | 62.1 | 57.8 | 60.7 | 56.8 | 62.5 | 58.9 | 54.1 | 45.8 | 45.9 | 44 | 45 | 43.5 | 42.3 | 41.9 | 40 | 36.9 | 39.4 | 35.9 | 39.7 | 42.1 | 43.2 | 39.6 | 44.9 | 43 | 40.6 | 40.4 | 43 | 42.8 | 45.1 | 41.3 | 41.6 | 41.2 | 39.1 | 40.6 | 38.1 | 40.1 | 38.4 | 35.9 | 36.1 | 37.7 | 36.2 | 35.2 | 35.7 | 35.1 | 35.2 | 32.6 | 34.7 | 32.9 | 31.8 | 31.9 | 33.1 | 30.6 | 31.9 | 31.7 | 35.3 | 34.4 | 32.1 | 32.3 | 35.6 | 35.3 | 34.3 | 31.3 | 31.8 | 28.4 | 29.2 | 28.5 | 37.3 | 37.3 | 43.4 | 35.6 | 44 | 40.1 | 40.9 | 46.2 | 43.9 | 46.1 | 48.3 | 48.4 | 51 | 50 | 47 | 50 | 52 | 47 | 54 | 53 | 65 | 70 | 70 | 67 | 98 | 94 | 92 | 85 | 101 | 85 | 83 | 68 | 69 | -8 | 127 | 118 | 142 | 119 | 81 | 142 | 76 | 174 | 147 | 145 | 164.5 | 148.3 | 138.9 | 119.3 | 133.1 | 125.1 | 118.9 | 116.8 | 126.7 | 122.7 | 122 | 119.5 | 146.2 | 133.1 | 142 | 136.8 | 156.3 | 149.5 | 148.2 | 147.4 | 171.6 | 151 | 179 | 118.4 | 167.5 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 276.9 | -23.3 | -23.4 | 0 | 0 | -33.6 | 0 | 0 | 9 | -184.1 | 14.8 | -160.7 | -360.3 | -65.7 | -155.3 | 175.2 | -39.2 | -29 | 32.1 | -91.8 | 218.9 | 170.5 | 95.2 | 18.2 | 19.7 | 33.8 | 33.9 | 33.6 | 32.3 | -70.5 | 29.5 | 29.2 | -0.7 | -29.3 | 24.9 | 24.8 | -4.4 | -7.2 | 23.3 | 0.1 | -10.7 | -6.4 | 0.1 | 1.4 | 0.5 | 82.2 | 0.2 | 0.5 | -9.8 | 46.5 | 0.1 | 0 | 0.6 | 0 | -128.5 | 128.1 | -2.1 | 14.7 | 0 | 0 | -0.4 | 4.6 | 0 | 0 | 0.2 | -43.7 | 0 | 0 | 0.3 | -16.1 | 0 | 0 | 0.3 | 115.8 | 0 | 0 | 25.8 | 63.6 | 0 | 0 | 14.4 | 27 | 0 | 4 | 1 | 2 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5 | 42 | 9 | 57 | -96 | 34 | -38 | 0 | -40 | 9 | 10 | -41 | 16 | -122 | -47 | 22 | 23 | -4.5 | 27 | 28.9 | 26.6 | 6.8 | 15.8 | 13.1 | 7.9 | 22 | -7.8 | -2.7 | -12.7 | -0.6 | 6.6 | -3 | -13.7 | -79.2 | 1.3 | -8.3 | 0.4 | -15.7 | 34.9 | 17.1 | -3.5 | 57.9 |
Aandelen Gebaseerde Vergoedingen
| 24.8 | 24 | 26.8 | 24.2 | 23.3 | 23.4 | 23.2 | 18.4 | 19.3 | 17.6 | 15.7 | 15.5 | 13.8 | 13.5 | 12.9 | 11.5 | 11.4 | 12.3 | 10.9 | 11.5 | 10.6 | 10.7 | 10.8 | 11 | 9.9 | 9.8 | 10.2 | 8.6 | 9.1 | 9.2 | 9.5 | 10.7 | 10.1 | 9.8 | 9.8 | 10.8 | 10.1 | 10.2 | 10.4 | 10.8 | 10.4 | 10.2 | 10.4 | 11.5 | 9.8 | 10.1 | 10 | 11.2 | 10.7 | 10.5 | 10.9 | 11.4 | 10.2 | 10.1 | 10.1 | 9.1 | 9.2 | 9.2 | 9.2 | 8.7 | 7.8 | 7.7 | 0 | 4.6 | 0 | 0 | 0 | 6.8 | 29 | 0 | 0 | 7 | 29.5 | 0 | 0 | 6.8 | 12.3 | 0 | 0 | -69 | 35.2 | 0 | 0 | -26.8 | 6 | 0 | 0 | -10 | -52 | 0 | 0 | -37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 125.6 | -57.5 | -248.9 | -276.9 | 321.2 | -215.4 | -239.6 | -240.2 | -111.8 | -26 | -210.9 | -326.8 | -134.8 | 126.4 | -49.6 | 69.7 | 168.6 | 105.7 | -145.8 | -128.7 | 195.8 | 7.2 | -133.9 | -162.9 | 106.3 | -8.9 | 88.7 | 384.5 | 67.9 | 23.7 | 34.5 | 29.2 | 32.6 | 22.2 | -34.4 | -87.8 | 48.5 | 10.9 | 19.9 | -6.3 | 15.6 | 35.4 | -35.2 | -52.6 | 68.4 | 19.8 | -41.2 | -62.8 | 144.5 | 31.5 | 36.6 | -134.3 | 23.3 | -23.2 | 19 | -186.8 | -33.8 | 91.8 | -102.2 | -4.2 | 23.2 | 109.2 | 85.7 | -108 | 88.5 | -1.6 | -129.6 | -86.4 | 42.2 | -150.5 | -37.5 | -60.8 | 69.6 | -32.1 | -41.5 | 50.4 | -10.4 | -7.8 | -51.9 | -59 | -19.3 | -17.8 | 51.6 | 24.9 | 11 | -48 | -14 | 11 | 97 | 33 | -50 | 5 | -125 | 82 | -15 | -105 | -72 | 35 | -41 | -130 | 135 | -60 | 27 | -65 | -14 | 42 | -140 | -51 | 14 | -109 | -51 | -120 | 254 | -13 | -151 | -229 | 269.9 | -46.3 | -240.4 | -165.2 | 87.5 | 128.4 | -141.3 | -202.5 | 131.4 | 23.9 | 4 | -159.8 | 155.4 | -67 | -7.7 | -228.1 | 208.4 | -108.8 | -155.9 | -214.2 | 158 | 0.2 | 8.2 | -311.8 | -17.4 |
Vorderingen
| 94.8 | 71.5 | -41.5 | 280.4 | -158.8 | 88.4 | -178.5 | -32.6 | -89.5 | -165.8 | -82.6 | -77.7 | -53.1 | 42.1 | -100.3 | -85 | -9 | 144.7 | -49.2 | -85 | -10.4 | 17.1 | 14.5 | -6.1 | -91.7 | 6.7 | -55.3 | -18.4 | -53 | -10.3 | -41.7 | 6 | -18.9 | -35.6 | -21.2 | 15.1 | 73.4 | -16.3 | -26.8 | 73.2 | -53.7 | -34.1 | -6.9 | 27.4 | -12.3 | -44.9 | 10.4 | 69.3 | -135.7 | -22.2 | 21.3 | 1.5 | -207.2 | 22 | -7.3 | -92.9 | -13 | 0 | 0 | -42.2 | 228.2 | 0 | 0 | 88.8 | 0 | 0 | 0 | 1 | -95.1 | 0 | 0 | -35.7 | -63.9 | 0 | 0 | 2 | -56.4 | 0 | 0 | 12.1 | -48.2 | 0 | 0 | 43 | -9 | 0 | 0 | 33 | 33 | 0 | 0 | 63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 63.3 | 10 | 85.9 | -27.7 | 14 | -89.3 | -45.3 | -175.3 | -86.6 | -69.8 | -58.1 | -78.3 | -69.5 | -44.9 | -48.1 | -40.3 | 71.8 | -29.3 | -13.8 | 1.7 | 72.2 | 8.9 | -33.6 | -52.4 | -11.3 | -18.2 | 11.3 | -19.2 | 22.6 | -36.4 | 11.3 | -27.9 | 28.4 | 10 | -1.1 | -32.7 | 42.5 | -10.4 | -10.3 | -24.3 | 55.2 | 14.8 | -23.5 | -33.6 | 10.5 | 10.1 | 2.6 | -22.4 | 30.7 | 5.8 | 30 | -45.1 | 26.6 | -62 | 0.2 | -6.7 | -14.8 | -57.5 | -55.9 | -38.2 | 27.8 | 76.2 | 69.3 | -45.8 | 10.1 | -11.2 | -27 | -48.1 | -15.5 | -13.5 | -1.4 | -37.3 | 16.7 | -2.7 | -14 | -27.5 | 26.7 | 19.7 | -14 | -23.4 | -6 | -12.1 | -12.8 | 2.4 | 29 | -4 | -5 | 6 | 30 | 14 | 4 | 5 | 12 | 16 | 2 | -33 | -22 | -8 | 0 | 0 | 46 | 11 | -50 | -36 | 54 | 42 | -85 | -51 | -7 | -47 | -10 | -17 | 96 | -118 | -63 | -116 | -6.9 | -12.7 | -75.5 | -95.9 | 27.9 | -44 | -70.9 | -1.3 | 96.2 | -19.8 | -39 | -25 | 24.9 | 3.8 | 10.7 | -63.8 | 111.8 | 44.6 | -26.9 | -23.9 | 94.5 | -10.1 | -31.5 | -53 | 55.2 |
Crediteuren
| 0 | -72.3 | -19.9 | -200.3 | 144.8 | 0.9 | -45.7 | -29.8 | 53.5 | 48.3 | 99.9 | -29.7 | -9.3 | 75 | 98.2 | 20.9 | 25.8 | -81.7 | 51.3 | -0.4 | 52.6 | -26 | 19.1 | -31.2 | 48.5 | 11.5 | 44 | -36.8 | 14.4 | 46.7 | 30.4 | -10.4 | 3.4 | 25.6 | 22.3 | -19 | -36.1 | 26.7 | 37.1 | -10.4 | -52.1 | 19.3 | 30.4 | -18.3 | 42.2 | 34.8 | -13 | -60.7 | 45.5 | 48.7 | -7.1 | 3.1 | -22 | 6.2 | 46.8 | -16 | 28.7 | 0 | 0 | 13.8 | -101.1 | 0 | 0 | -54.9 | 0 | 0 | 0 | -43.4 | 68.4 | 0 | 0 | -14.6 | 52.9 | 0 | 0 | 10.1 | 20.7 | 0 | 0 | -35.7 | 37.1 | 0 | 0 | -41.2 | 7 | 0 | 0 | -37 | -86 | 0 | 0 | -54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -32.5 | -66.7 | -273.4 | -329.3 | 321.2 | -215.4 | 29.9 | -2.5 | 10.8 | 161.3 | -252.7 | -141.1 | -2.9 | 54.2 | 0.6 | 174.1 | 80 | 72 | -134.1 | -45 | 81.4 | 7.2 | -133.9 | -73.2 | 160.8 | -8.9 | 88.7 | 458.9 | 83.9 | 23.7 | 34.5 | 61.5 | 19.7 | 22.2 | -34.4 | -51.2 | -31.3 | 10.9 | 19.9 | -44.8 | 66.2 | 35.4 | -35.2 | -28.1 | 28 | 19.8 | -41.2 | -49 | 204 | -0.8 | -7.6 | -93.8 | 225.9 | 10.6 | -20.7 | -71.2 | -34.7 | 149.3 | -46.3 | 62.4 | -131.7 | 33 | 16.4 | -96.1 | 78.4 | 9.6 | -102.6 | 4.1 | 84.4 | -137 | -36.1 | 26.8 | 63.9 | -29.4 | -27.5 | 65.8 | -1.4 | -27.5 | -37.9 | -12 | -2.2 | -5.7 | 64.4 | 20.7 | -16 | -44 | -9 | 9 | 120 | 19 | -54 | -9 | -137 | 66 | -17 | -72 | -50 | 43 | -41 | -130 | 89 | -71 | 77 | -29 | -68 | 0 | -55 | 0 | 21 | -62 | -41 | -103 | 158 | 105 | -88 | -113 | 276.8 | -33.6 | -164.9 | -69.3 | 59.6 | 172.4 | -70.4 | -201.2 | 35.2 | 43.7 | 43 | -134.8 | 130.5 | -70.8 | -18.4 | -164.3 | 96.6 | -153.4 | -129 | -190.3 | 63.5 | 10.3 | 39.7 | -258.8 | -72.6 |
Overige Niet-Contante Posten
| -37.3 | 3.2 | 160 | -281.2 | 244.2 | 36.3 | 46.5 | -148.4 | 128.8 | -7.3 | 174.1 | -7.5 | 380.5 | -8 | -9.9 | -8.8 | -97.2 | 25.8 | 4.9 | 30.2 | 249.5 | 2.9 | -26.7 | 28.8 | -309.5 | 6.3 | -6.3 | -3.3 | -253.4 | -11.4 | -6.7 | -16.5 | 71.6 | -19.3 | -3.2 | 35.7 | 75.8 | -7 | -15 | 13.3 | 20.3 | -7.6 | 8.8 | 21.3 | 27.8 | 22.5 | 20.3 | 21.8 | -78.2 | -3.9 | 2.5 | -272.2 | -131.9 | 26 | -2.1 | 7.7 | -79.8 | 13 | -0.4 | 7.5 | 7.9 | 5.6 | 14 | 1.9 | 10.1 | 5.5 | 11 | -12.6 | -28 | -5.3 | -616.2 | -283.4 | 4.6 | 26.7 | 3.7 | -436.3 | -107.3 | 15.5 | 58.1 | 54.6 | -2 | -60.4 | -33.1 | 25.8 | 230 | -53 | 15 | 10 | 33 | -24 | -36 | 35 | 389 | 66 | 44 | -398 | 147 | 0 | -13 | 0 | -36 | -27 | -30 | 20 | 353 | 41 | 12 | -74 | -42 | -14 | 30 | -18 | -184 | 95 | 4 | -86 | -27.4 | -20.2 | -20.2 | -20.2 | -42.4 | -47.5 | -17.5 | -15.7 | -29.8 | -38.2 | -24 | -28.9 | -35.2 | -47.3 | -62.6 | -4 | 263.5 | -7.4 | -7.4 | -7.4 | -14 | -13.7 | -40 | 12.6 | -19.4 |
Kasstroom uit Operationele Activiteiten
| 432.3 | 279.1 | 119.8 | 32.6 | 839.5 | 281.7 | 187.1 | 66.3 | 399.4 | 344.9 | 90.8 | -12 | 204.1 | 461.5 | 248.9 | 346.5 | 325.8 | 346.2 | 217.4 | 231.1 | 475 | 351.2 | 143.8 | 212 | 362.8 | 343.1 | 381.4 | 212.7 | 106.9 | 315.3 | 301 | 310.8 | 272 | 276 | 214.5 | 184.8 | 348 | 286.3 | 285.2 | 268.2 | 325.9 | 301.1 | 202.8 | 203.5 | 351 | 293.9 | 202.6 | 167.3 | 390.1 | 264.1 | 253.5 | -189 | 184.6 | 224.7 | 225.2 | 12.6 | 60 | 135.5 | 178.5 | 119.4 | 117.8 | 189.7 | 169.6 | 48.8 | 244.6 | 191.8 | 58.5 | 95.9 | 196.5 | 36.8 | 104.8 | 120.7 | 287.7 | 180.9 | 155.1 | -197.5 | 180.9 | 175.1 | 189.6 | 120.7 | 213.2 | 94.3 | 145.1 | 144.3 | 158 | 77 | 97 | 104 | 181 | 146 | 26 | 87 | 341 | 191 | 105 | -302 | 318 | 299 | 202 | 107 | 397 | 189 | 280 | 7 | 299 | -10 | 108 | 154 | 323 | 121 | 166 | 57 | 515 | 418 | 226 | 37 | 591.4 | 305.8 | 98.6 | 125.2 | 350 | 386.7 | 127.9 | 56 | 400.3 | 247.8 | 236.2 | 45.9 | 401.9 | 148 | 167.7 | -15.7 | 377.6 | 172.2 | 125.1 | 67.7 | 432.8 | 335.2 | 327.1 | -38.5 | 311.9 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -64.9 | -40.7 | -51.2 | -67.9 | -63.2 | -41.6 | -31.5 | -24.2 | -40.8 | -18.3 | -44.9 | -37.1 | -43.7 | -24.5 | -25 | -27.1 | -22 | -35.3 | -19.6 | -37 | -24.1 | -27.8 | -38.9 | -42 | -46.9 | -22.4 | -22.1 | -34.1 | -44.2 | -30.1 | -28 | -39.4 | -37.5 | -26.8 | -12.4 | -40.2 | -39.7 | -25.2 | -18 | -40 | -44.6 | -38.1 | -22.7 | -35.6 | -59.3 | -31.9 | -33.4 | -21.6 | -44.7 | -32.4 | -30.9 | -31.6 | -44.1 | -33.1 | -22.6 | -20.3 | -45.2 | -23.7 | -17 | -13.5 | -30.5 | -21.8 | -18.3 | -27.4 | -48.2 | -43 | -33.5 | -26.3 | -48.9 | -28.9 | -24 | -29.2 | -56.4 | -34.4 | -32.1 | -27.2 | -38.4 | -23.3 | -50.5 | -11.9 | -38.2 | -22.7 | -20.9 | -16.2 | -38 | -29 | -27 | -15 | -33 | -24 | -28 | -19 | -39 | -50 | -39 | -29 | -108 | -72 | -81 | -54 | -160 | -158 | -199 | -101 | -170 | -131 | 2 | -267 | -277 | -149 | -144 | -113 | -284 | -218 | -227 | -137 | -1,428.2 | 1,405.4 | -164.2 | -1,685 | -224.2 | -162.2 | -133.7 | -67.3 | -170.2 | -100.8 | -209.5 | -70.4 | -161.6 | -94.2 | -94.5 | -59.2 | -194.8 | -97.7 | -115.3 | -93.5 | -256.4 | -110.4 | -106 | -102.9 | -210.7 |
Netto Overnames
| 0 | -0.5 | 0 | -748.7 | -0.4 | 0 | -34.2 | -133.8 | -0.1 | -0.1 | -5.9 | -10.5 | -2,205.5 | 24.5 | 0.1 | -283.1 | -5 | -286.6 | -20.8 | -238.5 | -20.7 | 27.8 | -20.7 | 42 | -9.9 | 22.4 | 22.1 | -9.9 | 94 | 30.1 | 28 | -1.1 | -117.9 | -0.1 | -21.1 | 40.2 | -21.2 | 25.2 | 18 | -21.2 | -81.5 | 38.1 | -13.4 | -68.1 | -84.8 | 31.9 | -0.4 | -84.4 | -16.2 | -0.3 | -5 | -10.9 | -45.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | -0.6 | 0 | 0 | 1.6 | -50.8 | 0 | -61.6 | -204.9 | 0 | 0 | 0 | -39.5 | -6.6 | -7.5 | -25.4 | -5.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26 | -1 | 0 | 0 | -3 | -13 | 0 | 0 | 0 | 0 | 0 | -6 | -117 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -2.1 | -7.9 | 0 | -21.9 | 0 | -5.2 | 0 | -11.3 | -0.9 | -46.1 | -1.5 | -4.5 | -8.9 | -0.2 | 0 | 0 | -8.1 | -1.6 | -1 | -1.8 | -0.5 | 38.9 | -2.8 | -1,000 | -20.3 | -1.4 | -275.2 | -527.4 | -195.2 | -530.3 | -191.3 | -269.2 | -210.9 | -278.2 | -312.4 | -396.8 | -132.8 | -166.4 | -171.6 | -218.7 | -176.2 | -223.3 | -87.5 | -87.6 | -96 | -101.1 | -87.5 | -87.5 | -87.5 | -162.5 | -150 | 44.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.1 | -8.4 | 0 | 0 | 0 | 0 | 0 | 25.3 | -1,742 | 0 | 0 | 0 | -214.9 | 0 | 0 | 0 | 14.9 | 0 | 0 | -14.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 855.2 | 150 | 60.4 | 144.8 | 147.5 | 0 | 0 | 0 | 43.7 | 0.4 | 0.2 | 0 | 0 | 0.6 | 19.6 | 43.3 | 120.4 | 39.5 | 33.6 | 185.6 | 314.6 | 101.2 | 559.6 | 286 | 324.3 | 222.7 | 234.3 | 193.9 | 290.1 | 198.6 | 136.5 | 261.1 | 260.9 | 178 | 148.1 | 175.7 | 162.5 | 87.5 | 102.3 | 95.5 | 87.5 | 87.5 | 87.5 | 87.5 | 87.5 | 32.4 | 30.9 | 1.8 | 5.1 | 0 | 0 | 4.1 | 0 | 0 | 0 | 0 | 4.8 | 21.8 | 0 | 1.3 | 0 | 0 | 0 | 36.3 | 1,782.6 | 0 | 0 | 0 | 254.4 | 0 | 0 | 0 | -9.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2.4 | -0.4 | 0.2 | -0.8 | -4 | -0.3 | 9.3 | -5.1 | -3.9 | -1.2 | 0.9 | 0.4 | -44.4 | -27 | -1.7 | 0.1 | 0.1 | 11.9 | -18.2 | 0.2 | 21.9 | -27.8 | -35.7 | -41.9 | 9.9 | -22.3 | -21.9 | 0.2 | 0.3 | -29.7 | -27.9 | 0.3 | 20.9 | 0.2 | -141.7 | -40 | 21.3 | -23.4 | -17.9 | 0.1 | 81.6 | -38 | -121 | -3.2 | 85 | -34 | -1.9 | 0.2 | 16.4 | 17.7 | -30.4 | 0 | -2.5 | -45.7 | 0 | 0 | 5.9 | 0 | 4.5 | 0 | -3.1 | -21.7 | -32.8 | 0.8 | 0.8 | 0.4 | 3.6 | -25.3 | -2.6 | -1 | 1,693.2 | -1.9 | 107.5 | 6.1 | 11 | 147.5 | -5.5 | 0.4 | 15.8 | 5.5 | 30.1 | 0.1 | 2.4 | 0.2 | 34 | 1 | -27 | -5 | 384 | 0 | -55 | -19 | 2 | 301 | 5 | 8 | 1 | 0 | -9 | 1 | 91 | 9 | 6 | 92 | 2 | 241 | -155 | 13 | 416 | -20 | -3 | 545 | -264 | -40 | 49 | 12 | 1,625.4 | -1,604.6 | 4.9 | 12.3 | 95.5 | 2.1 | -2.8 | 8.7 | 15.2 | 7.1 | 4.1 | 3.4 | 9.3 | 3.5 | 5.8 | 76.5 | 633.2 | 43.9 | 20.3 | 4.6 | 38.4 | 8.3 | 24 | 2.7 | -30.6 |
Kasstroom uit Investeringsactiviteiten
| -62.5 | -43.7 | -58.9 | -817.4 | 765.7 | 108.1 | -1.2 | -18.3 | 91.4 | 45.5 | -96 | -48.7 | -2,254.4 | -35.5 | -26.6 | -310.1 | -26.9 | -317.5 | -40.6 | -233 | 95.7 | 11.2 | -22.8 | 140.9 | -732.3 | 58.6 | 536.3 | -33 | -153 | -2.2 | -323.9 | -37.6 | -134.5 | -39 | -175.2 | -91.3 | -175.5 | 21.8 | -36.2 | -57 | -100.7 | -126.7 | -157.1 | -98.9 | -59.2 | -42.5 | -49.3 | -105.8 | -44.5 | -70.1 | -197.9 | -190.7 | -43.3 | -78.8 | -22.6 | -16.2 | -39.3 | -23.7 | -12.5 | -13.5 | -25.3 | -30.7 | -51.1 | -25.3 | -45.8 | -93.4 | -29.9 | -51.6 | -215.8 | -29.9 | 1,669.2 | -31.1 | 51.1 | -34.9 | -28.6 | 94.9 | -43.9 | -22.9 | -34.7 | -21.3 | -8.1 | -22.6 | -18.5 | -16 | -30 | -29 | -54 | -20 | -36 | -37 | -83 | -19 | -37 | 251 | -34 | -27 | -224 | -82 | -90 | -53 | -69 | -149 | -193 | -9 | -168 | 110 | -153 | -254 | 139 | -169 | -147 | 432 | -548 | -258 | -178 | -125 | 197.2 | -199.2 | -159.3 | -1,672.7 | -128.7 | -160.1 | -136.5 | -58.6 | -155 | -93.7 | -205.4 | -67 | -152.3 | -90.7 | -88.7 | 17.3 | 438.4 | -53.8 | -95 | -88.9 | -218 | -102.1 | -82 | -100.2 | -241.3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -47.4 | 15.5 | 296.9 | 409 | -782.6 | -236.3 | -44.7 | 188.1 | -242.2 | -39.5 | 32.3 | 99 | 1,969 | 0.4 | -124.9 | 125.9 | -399.1 | 340.5 | -242 | 23.5 | -0.6 | -0.7 | 357.6 | 80.3 | 550.3 | -307.8 | -531.5 | 239.6 | 2 | -25.1 | -35.1 | -40 | 94.6 | 76.4 | 116.6 | 161 | 0 | 0 | 86.3 | 183 | 45.1 | -62.6 | 91.5 | 72 | -41 | -16 | -17 | 96 | -113 | 11 | -91 | 350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75 | -100 | 75 | -234 | 13.7 | -30.6 | 320 | 109.3 | 45.8 | -530 | 314.2 | 67.6 | 51.1 | -1 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150 | -1.7 | -1.3 | 0 | -45 | 89 | 1 | -63 | -340 | -35 | 430 | -6 | -4 | -160 | -3 | 45 | -59 | -145 | 180 | -937 | 1,019 | 490 | 283 | -302 | 123 | 166 | -241 | 158 | -79 | 62 | 41 | -632.7 | -116 | 145.4 | 1,675.3 | -75.1 | -89.4 | -91.6 | 17 | -9.3 | -114.1 | 92.1 | 5.5 | -21.1 | -27.7 | 74.8 | 102.9 | -571.1 | 101.8 | 29.2 | 97.6 | -32.4 | -1.6 | -40.1 | 70.6 | 93.1 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 214.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.9 | 0 | 0 | 0 | -12.2 | 1.5 | 0 | 9.6 | -51.8 | 27.9 | 0 | 11.9 | -56.7 | 0 | 30.3 | 17.4 | 3.8 | 0 | 39.8 | 45.4 | 23.6 | 8.7 | 10.6 | 35.6 | 28 | 9 | 26.7 | 6 | 1 | 9 | 11 | 4 | 2 | 18 | 19 | 5 | 5 | 1 | 9 | 5 | 10 | 79 | 18 | 18 | 0 | 0 | 50 | 8 | 7 | 16 | 19 | 14 | 6 | 5 | 22 | 9 | 7.4 | 31.9 | 9.5 | 1.2 | 1.7 | 4.8 | 24.3 | 7.2 | 17 | 22 | 13.2 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -118.2 | -163 | -193.4 | -120.3 | -54.4 | -61.9 | -38.4 | -156.8 | -82.8 | -167.3 | -1.4 | -49.8 | -61.2 | -61.6 | -93.4 | -83.5 | 264.2 | -50.5 | -107.7 | -106 | -221.6 | -252.2 | -240.1 | -295.1 | -400.1 | -420.5 | -470.9 | -190.8 | -38 | -119.6 | -103 | -82 | -133.5 | -116.7 | -130 | -127.4 | -193.6 | -111.8 | -124.6 | -168.4 | -140.5 | -127.4 | -107.8 | -110 | -83.4 | -108.2 | -118.2 | -92.9 | -91.1 | -122.8 | -35.8 | -9.7 | -76 | -118.5 | -60.6 | -43.6 | -28.4 | -67.8 | -22.6 | 0 | 53.5 | 0 | 0 | -53.5 | -132.2 | -25.1 | -104.3 | -97.5 | -255.5 | -383.3 | -529.8 | -350.7 | -298.1 | -133.9 | -89.4 | -201.1 | -108.9 | -127.7 | -146.2 | -116.4 | -84.4 | -74.1 | -59.2 | -40.7 | -33 | -29 | -37.6 | -28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63 | -107 | -107 | -44 | -67 | -61 | -53 | -2 | -56 | -103 | -282 | -356 | -239 | -227 | -287 | -281 | -61 | -1 | -7 | -22 | -18 | -16.6 | -27.2 | -48.5 | -44.7 | -46.1 | -47.1 | -54.5 | -7.2 | -3.1 | -5.7 | -13.3 | -42.8 | -39.9 | -37.6 | -69.9 | -83 | -86 | -87.4 | -83.3 | -81.5 | -80.2 | -80.6 | -70 | -72.1 | -73.2 |
Uitgekeerde Dividenden
| -141.7 | -142 | -143.3 | -144 | -135.5 | -135.5 | -135.5 | -135.9 | -129 | -130.2 | -130.1 | -130.1 | -124.2 | -124.2 | -124.4 | -124.3 | -118.5 | -118 | -118.4 | -117.9 | -112.9 | -114.4 | -115.6 | -116.9 | -112.5 | -114.8 | -106.2 | -107.3 | -97.5 | -97.7 | -98 | -97.5 | -93.5 | -94.3 | -94.8 | -95.6 | -86.8 | -87.4 | -87.8 | -88.1 | -79.6 | -80 | -80.4 | -80.5 | -72.4 | -72.3 | -66.1 | -65.5 | -65.9 | -60.5 | -60.7 | -60.3 | -60.7 | -50.3 | -50.3 | -49.7 | -49.6 | -41.3 | -41.4 | -41.3 | -41.2 | -41.1 | -41.2 | -41 | -41.8 | -42.5 | -42.6 | -43.3 | -43.9 | -44.7 | -46.9 | -49.2 | -39.2 | -39.9 | -39.9 | -40.3 | -40.7 | -41 | -30.5 | -30.5 | -30.4 | -30.6 | -30.7 | -30.8 | -30 | -31 | -30 | -31 | -30 | -31 | -31 | -30 | -30 | -47 | -46 | -47 | -47 | -48 | -48 | -49 | -48 | -49 | -49 | -48 | -49 | -50 | -51 | -52 | -60 | -62 | -63 | -63 | -64 | -63 | -63 | -63 | -58.7 | -58.6 | -58.7 | -59 | -59.3 | -55.2 | -55.4 | -55.3 | -55.2 | -55.1 | -50.5 | -50.6 | -50.9 | -51.3 | -51.7 | -52.2 | -49.5 | -50.2 | -50.7 | -51.1 | -51.8 | -47.5 | -47.9 | -48.6 | -49.1 |
Overige Financieringsactiviteiten
| -8.5 | -6.1 | 14.2 | -10.5 | 6.1 | 21 | 27.4 | -0.7 | -1.7 | 1 | 8.7 | 28.9 | 17 | 21.7 | 40.8 | 44.7 | 27 | 53.7 | 29.7 | 104.8 | 9.8 | 12.7 | 19.8 | 4 | 13.9 | 6 | 31.8 | 31.9 | 21.6 | 23.4 | 69.3 | 67.6 | 9.1 | 16.4 | 9.3 | 4.7 | 5 | 38.4 | 18.6 | 9.1 | 4.6 | 31.3 | 43.7 | 58.8 | 65.8 | 11.2 | 76.7 | 48.7 | 5.7 | 2.8 | 43.7 | 14.9 | 3.5 | 13.7 | 139 | 55.6 | 10.3 | 17.4 | -7.9 | 8.6 | 4.9 | 2.9 | -1.3 | 4.1 | 0.6 | 0.3 | 0.5 | 2.8 | 5.7 | 12.3 | 4.2 | 4.5 | 1.3 | 6.4 | 26.5 | 11.4 | 0.9 | -0.1 | -0.1 | -1 | -0.2 | -0.1 | -8.7 | -0.6 | -1 | 1 | -30.9 | -1.4 | -97 | 0 | 0 | 0 | -349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 826 | -826 | 1 | 0 | 24 | -24 | 0 | 0 | 0 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.2 | 0 | 0 | 0 | 0 | 0 | -17 | 0.6 | 12.7 | 3.7 | -27.5 | 7.5 | 15 | 5 | -20.6 | 17.1 | 1.7 | 1.8 | -9.1 |
Kasstroom uit Financieringsactiviteiten
| -315.8 | -295.6 | -25.6 | 134.2 | -966.4 | -412.7 | -191.2 | -105.3 | -455.7 | -336 | -90.5 | -52 | 1,800.6 | -163.7 | -301.9 | -37.2 | -490.6 | 225.7 | -438.4 | -95.6 | -325.3 | -354.6 | 21.7 | -327.7 | 51.6 | -837.1 | -1,076.8 | -26.6 | -111.9 | -219 | -166.8 | -151.9 | -123.3 | -118.2 | -98.9 | -57.3 | -275.4 | -160.8 | -107.5 | -64.4 | -170.4 | -238.7 | -53 | -59.7 | -131 | -185.3 | -124.6 | -13.7 | -264.3 | -169.5 | -143.8 | 294.9 | -133.2 | -155.1 | 28.1 | -37.7 | -67.7 | -91.7 | -49.3 | -32.7 | -36.3 | -113.2 | -142.5 | -15.4 | -406.4 | -52.1 | -175.9 | 191.6 | -171.3 | -342 | -1,090.5 | -70.1 | -265 | -107.3 | -73.5 | -110.6 | -144.9 | -166.2 | -137 | -102.5 | -91.4 | -96.1 | -88 | -36.5 | -36 | -200 | -44 | -55 | -74 | -67 | 69 | -25 | -440 | -369 | -62 | 325 | -155 | -158 | -243 | -114 | -54 | -82 | -178 | 94 | -188 | -198 | 134 | 0 | -558 | -234 | -159 | -351 | 99 | -125 | -1 | -31 | -700.6 | -169.9 | 47.7 | 1,572.8 | -178.8 | -186.9 | -177.2 | -38.3 | -50.6 | -152.9 | 41.5 | -76.9 | -110 | -116 | -34.1 | -28.6 | -702.6 | -28.3 | -89.8 | -30 | -158.3 | -112.6 | -156.3 | -48.3 | -27.5 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 10.3 | -3.4 | -4.5 | 9.7 | -10.5 | 10.4 | 1.3 | 18 | -27.3 | -14.5 | -1.3 | -9.5 | -10.5 | 9.6 | -8.9 | 26.6 | 12.3 | 13.6 | -22.8 | 5.3 | -15.8 | 1 | 5 | -11.7 | -3.4 | -58.4 | 46 | -17 | 19.5 | 14.5 | 35.9 | -53.1 | 2.9 | -5.8 | 6.7 | -14.3 | -37 | 17 | -30.5 | -46.2 | -38.6 | -0.4 | 1.1 | 0.2 | 15.4 | -8.5 | -15.9 | 9.6 | 17.3 | -30.5 | 16.3 | -19.9 | -37.4 | 13.7 | 20.5 | -2.6 | 34.4 | -11.3 | -15.4 | -0.9 | 7.1 | 15.2 | -10.5 | -36.3 | -16.1 | -1.1 | 41 | 6.9 | 20.5 | 9.8 | 2.6 | 5.9 | 2 | -2.1 | 2.6 | -3.7 | 2.7 | -1.9 | -0.9 | -3 | 4.5 | 0.3 | -0.4 | -2.6 | 8 | -18 | -10 | -11 | 13 | -15 | 5 | 6 | -2 | 9 | 6 | -4 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | -160 | -48 | 88 | -788.6 | -106.6 | 60.7 | 1,547.5 | -221.3 | -226.6 | 8.6 | 2.6 | -245.3 | -154.1 | -30.8 | 21.1 | -249.6 | -57.3 | -79 | -1.6 | -816 | -118.4 | -30.1 | 21.2 | -214.8 | -233.1 | -245.1 | 138.7 | -70.6 |
Netto Kasstroomverandering
| 64.3 | -63.6 | 30.8 | -640.9 | 176.2 | -12.5 | -4 | -39.3 | 7.8 | 39.9 | -97 | -122.2 | -260.2 | 271.9 | -88.5 | 25.8 | -179.4 | 268 | -284.4 | -92.2 | 229.6 | 8.8 | 147.7 | 13.5 | -321.3 | -493.8 | -113.1 | 136.1 | -138.5 | 108.6 | -153.8 | 68.2 | 17.1 | 113 | -52.9 | 21.9 | -139.9 | 164.3 | 111 | 100.6 | 16.2 | -64.7 | -6.2 | 45.1 | 176.2 | 57.6 | 12.8 | 50.4 | 98.3 | -6.2 | -72.2 | -104.9 | -32.9 | 1.5 | 420.6 | -44.1 | -12.6 | 8.8 | 100.9 | 72.5 | 63.3 | 61 | -34.5 | -28.2 | -223.7 | 45.2 | -106.3 | 242.8 | -170.1 | -325.3 | 686.1 | 25.4 | 75.8 | 36.6 | 55.6 | -216.9 | -5.2 | -15.9 | 17 | -6.1 | 144.1 | -24.1 | 38.2 | 89.2 | 100 | -170 | -11 | 18 | 75 | 27 | 138 | -72 | -138 | 69 | 32 | -8 | -34 | 59 | -131 | -60 | 274 | -42 | -91 | 92 | -57 | -98 | 89 | -383 | -96 | -282 | -140 | 138 | 99 | -125 | -1 | -31 | -700.6 | -169.9 | 47.7 | 1,572.8 | -178.8 | -186.9 | -177.2 | -38.3 | -50.6 | -152.9 | 41.5 | -76.9 | -110 | -116 | -34.1 | -28.6 | -702.6 | -28.3 | -89.8 | -30 | -158.3 | -112.6 | -156.3 | -48.3 | -27.5 |
Kaspositie aan het Einde van de Periode
| 471 | 406.7 | 470.3 | 439.5 | 628.3 | 424.3 | 464.6 | 468.6 | 507.9 | 500.1 | 460.2 | 557.2 | 679.4 | 939.6 | 667.7 | 756.2 | 730.4 | 909.8 | 641.8 | 926.2 | 1,018.4 | 788.8 | 780 | 632.3 | 618.8 | 940.1 | 1,433.9 | 1,547 | 1,410.9 | 1,549.4 | 1,440.8 | 1,594.6 | 1,526.4 | 1,509.3 | 1,396.3 | 1,449.2 | 1,427.3 | 1,567.2 | 1,402.9 | 1,291.9 | 1,191.3 | 1,175.1 | 1,239.8 | 1,246 | 1,200.9 | 1,024.7 | 967.1 | 954.3 | 903.9 | 805.6 | 811.8 | 884 | 988.9 | 1,021.8 | 1,020.3 | 599.7 | 813.4 | 826 | 817.2 | 716.3 | 643.8 | 580.5 | 519.5 | 554 | 582.2 | 805.9 | 760.7 | 867 | 624.2 | 794.3 | 1,119.6 | 433.5 | 414.7 | 338.9 | 302.3 | 246.7 | 463.6 | 468.8 | 484.7 | 467.7 | 473.8 | 329.7 | 353.8 | 315.6 | 226 | 126 | 296 | 307 | 289 | 214 | 187 | 49 | 121 | 259 | 190 | 158 | 190 | 224 | 165 | 296 | 356 | -42 | -91 | 195 | -57 | -98 | 89 | -100 | -96 | -282 | -140 | 853 | 99 | -125 | -1 | 624 | -700.6 | -169.9 | 47.7 | 2,201.1 | -178.8 | -186.9 | -177.2 | 734.5 | -50.6 | -152.9 | 41.5 | 525.7 | -110 | -116 | -34.1 | 475.2 | -702.6 | -28.3 | -89.8 | 381.2 | -158.3 | -112.6 | -156.3 | 284.1 | -27.5 |