Rockwell Automation, Inc.
NYSE:ROK
290.5 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 471 | 406.7 | 470.3 | 439.5 | 1,071.8 | 443.5 | 456 | 460 | 490.7 | 482.9 | 443 | 540 | 662.2 | 913.8 | 641.9 | 730.4 | 704.6 | 909.8 | 641.8 | 926.2 | 1,018.4 | 788.8 | 780 | 632.3 | 618.8 | 940.1 | 1,433.9 | 1,547 | 1,410.9 | 1,549.4 | 1,440.8 | 1,594.6 | 1,526.4 | 1,509.3 | 1,396.3 | 1,449.2 | 1,427.3 | 1,567.2 | 1,402.9 | 1,291.9 | 1,191.3 | 1,175.1 | 1,239.8 | 1,246 | 1,200.9 | 1,024.7 | 967.1 | 954.3 | 903.9 | 805.6 | 811.8 | 884 | 988.9 | 1,021.8 | 1,020.3 | 769.3 | 813.4 | 826 | 817.2 | 716.3 | 643.8 | 580.5 | 519.5 | 554 | 582.2 | 805.9 | 760.7 | 867 | 624.2 | 794.3 | 1,119.6 | 433.5 | 414.7 | 338.9 | 302.3 | 246.7 | 463.6 | 468.8 | 484.7 | 467.7 | 473.8 | 329.7 | 353.8 | 315.6 | 226 | 126 | 296 | 307 | 289 | 214 | 187 | 170 | 121 | 259 | 190 | 158 | 190 | 224 | 165 | 296 | 356 | 62 | 104 | 195 | 103 | 164 | 272 | 183 | 283 | 379 | 693 | 853 | 715 | 618 | 583 | 536 | 665 | 577.3 | 640.6 | 653.6 | 628.3 | 585.8 | 546.1 | 731.9 | 772.8 | 578.1 | 576.9 | 504.6 | 602.6 | 463 | 521.7 | 476.8 | 503.8 | 390.4 | 300.3 | 360 | 411.2 | 354.7 | 234.2 | 145.4 | 332.4 | 289.3 | 899.7 | 1,103.4 | 756.9 | 451.5 |
Kortetermijnbeleggingen
| 0.3 | 0.3 | 0.2 | 0.6 | 0.6 | 0.6 | 0.6 | 12.4 | 12.6 | 6.2 | 6.4 | 0.6 | 0.6 | 0.6 | 0.6 | 1,345 | 0.6 | 0.6 | 0.6 | 0.6 | 39.6 | 124.6 | 122.2 | 121.2 | 290.9 | 548.6 | 613.4 | 1,100.5 | 1,124.6 | 1,065.2 | 1,092.7 | 888 | 902.8 | 923.4 | 913.6 | 770.6 | 721.9 | 590.6 | 634.7 | 620.8 | 628.5 | 574.4 | 485.8 | 364.6 | 372.7 | 372.3 | 363.6 | 350 | 350 | 350 | 312.5 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 471.3 | 407 | 470.5 | 439.5 | 1,071.8 | 443.5 | 456 | 460 | 490.7 | 482.9 | 443 | 540 | 662.2 | 913.8 | 641.9 | 730.4 | 704.6 | 910.4 | 641.8 | 926.2 | 1,058 | 913.4 | 902.2 | 753.5 | 909.7 | 1,488.7 | 2,047.3 | 2,647.5 | 2,535.5 | 2,614.6 | 2,533.5 | 2,482.6 | 2,429.2 | 2,432.7 | 2,309.9 | 2,219.8 | 2,149.2 | 2,157.8 | 2,037.6 | 1,912.7 | 1,819.8 | 1,749.5 | 1,725.6 | 1,610.6 | 1,573.6 | 1,397 | 1,330.7 | 1,304.3 | 1,253.9 | 1,155.6 | 1,124.3 | 1,034 | 988.9 | 1,021.8 | 1,020.3 | 769.3 | 813.4 | 826 | 817.2 | 716.3 | 643.8 | 580.5 | 519.5 | 554 | 582.2 | 805.9 | 760.7 | 867 | 624.2 | 794.3 | 1,119.6 | 433.5 | 414.7 | 338.9 | 302.3 | 246.7 | 463.6 | 468.8 | 484.7 | 482.6 | 473.8 | 329.7 | 353.8 | 315.6 | 226 | 126 | 296 | 307 | 289 | 214 | 187 | 170 | 121 | 259 | 190 | 158 | 190 | 224 | 165 | 296 | 356 | 62 | 104 | 195 | 103 | 164 | 272 | 183 | 283 | 379 | 693 | 853 | 715 | 618 | 583 | 536 | 665 | 577.3 | 640.6 | 653.6 | 628.3 | 585.8 | 546.1 | 731.9 | 772.8 | 578.1 | 576.9 | 504.6 | 602.6 | 463 | 521.7 | 476.8 | 503.8 | 390.4 | 300.3 | 360 | 411.2 | 354.7 | 234.2 | 145.4 | 332.4 | 289.3 | 899.7 | 1,103.4 | 756.9 | 451.5 |
Nettovorderingen
| 1,802 | 1,875.1 | 1,960.2 | 1,934.9 | 2,167.4 | 2,245 | 2,045.6 | 1,839.4 | 1,736.7 | 1,702.2 | 1,572.5 | 1,487.4 | 1,424.5 | 1,431.1 | 1,458.7 | 1,379 | 1,249.1 | 1,202.1 | 1,301.1 | 1,298.1 | 1,178.7 | 1,222.6 | 1,244.4 | 1,188.7 | 1,190.1 | 1,149.3 | 1,163.1 | 1,149.9 | 1,135.5 | 1,111.9 | 1,082.6 | 1,036.5 | 1,079 | 1,022.5 | 1,028 | 1,015.8 | 1,041 | 1,084.3 | 1,060.3 | 1,106.7 | 1,215.8 | 1,177.8 | 1,204.4 | 1,169.4 | 1,186.1 | 1,155.1 | 1,139.1 | 1,125.7 | 1,187.3 | 1,139.1 | 1,150 | 1,044.8 | 1,063.4 | 1,045.4 | 1,005.7 | 950.9 | 859 | 826.4 | 791.8 | 769.3 | 726.3 | 740.7 | 748.1 | 824 | 959.9 | 990.3 | 980.4 | 937.5 | 927.7 | 882.9 | 847.7 | 788.3 | 879.3 | 867.9 | 849.5 | 793.7 | 799.6 | 756.1 | 767.6 | 733.1 | 719.9 | 709.4 | 689.9 | 668.7 | 684 | 661 | 636 | 622 | 645 | 657 | 599 | 610 | 680 | 656 | 733 | 740 | 1,250 | 1,233 | 1,221 | 1,181 | 1,294 | 1,148 | 1,153 | 1,136 | 1,223 | 1,074 | 1,274 | 1,294 | 1,096 | 1,221 | 1,165 | 1,633 | 1,206 | 2,324 | 2,398 | 2,255 | 2,510 | 2,550.3 | 2,533.4 | 2,264.1 | 2,267.2 | 2,234.9 | 2,190.2 | 2,111.5 | 2,209.1 | 2,230.8 | 2,170.6 | 2,092.4 | 2,316.9 | 2,332.7 | 2,224.8 | 2,223.3 | 2,486.4 | 2,354.2 | 2,332.8 | 2,262.1 | 2,425.7 | 2,265.4 | 2,227.6 | 2,152.4 | 2,137.2 | 2,122.9 | 2,209 | 1,990.1 | 1,703.2 | 1,724.9 |
Voorraad
| 1,293.1 | 1,356.4 | 1,384.7 | 1,474 | 1,404.9 | 1,435.2 | 1,328.5 | 1,270.5 | 1,054.2 | 989.1 | 931.2 | 868.9 | 798.1 | 734.4 | 681.1 | 640.6 | 584 | 674.8 | 629 | 625.3 | 575.7 | 656.3 | 665.4 | 627.2 | 581.6 | 570.3 | 570.4 | 570.8 | 558.7 | 585.5 | 543.2 | 541.7 | 526.6 | 556.3 | 569.7 | 562.2 | 535.6 | 599.4 | 595.6 | 593.5 | 588.4 | 655.4 | 667.5 | 645.6 | 615.4 | 619 | 640 | 646.6 | 619 | 634.8 | 664.1 | 677.3 | 641.7 | 690.5 | 621.9 | 612.6 | 603.3 | 576.5 | 524.5 | 468.7 | 436.4 | 460.3 | 528.3 | 600.5 | 575.5 | 602.2 | 592.7 | 554.6 | 504.7 | 472.3 | 454 | 450.9 | 599.5 | 614.2 | 606.2 | 595.7 | 569.9 | 595 | 619.7 | 608.8 | 574.3 | 570.7 | 557.8 | 544.2 | 542 | 569 | 555 | 555 | 557 | 589 | 587 | 592 | 600 | 609 | 640 | 645 | 1,266 | 1,388 | 1,380 | 1,337 | 1,339 | 1,390 | 1,406 | 1,352 | 1,313 | 1,358 | 1,699 | 1,616 | 1,526 | 1,539 | 1,499 | 1,795 | 1,780 | 2,127 | 2,006 | 1,955 | 2,071 | 2,064.9 | 2,027.5 | 1,931.7 | 1,532.8 | 1,560.3 | 1,504.1 | 1,430.3 | 1,430.8 | 1,532 | 1,517 | 1,432.7 | 1,445.9 | 1,471 | 1,427.8 | 1,455.2 | 1,387.1 | 1,577.9 | 1,641.4 | 1,651.6 | 1,619.6 | 1,664.4 | 1,655.5 | 1,627.1 | 1,574.1 | 1,633.7 | 1,526.7 | 1,451.6 | 1,300.3 | 1,240.5 |
Overige vlottende activa
| 314.8 | 284.3 | 298.8 | 287.5 | 266.7 | 277.4 | 270.9 | 289.6 | 329.1 | 318.1 | 338.2 | 236 | 178.6 | 206.9 | 187.8 | 182.1 | 148.1 | 155.2 | 186.3 | 157.9 | 173.3 | 153.5 | 164.8 | 168.5 | 149.3 | 167.5 | 160.1 | 165.7 | 191 | 144.5 | 158.1 | 426.4 | 150.2 | 0 | 155.4 | 159.4 | 0 | 0 | 352.5 | 319.6 | 310.2 | 325 | 331.9 | 294.2 | 304.8 | 314 | 327.1 | 316 | 0 | 0 | 0 | 0 | 381.1 | 0 | 0 | 0 | 310.9 | 0 | 0 | 0 | 328.3 | 0 | 341.9 | 382.5 | 319 | 342.5 | 330.9 | 308 | 325.4 | 362.6 | 347.7 | 831.3 | 294.5 | 365.8 | 340.2 | 328.2 | 353.4 | 258.5 | 235.4 | 241.5 | 258.1 | 258.7 | 266.4 | 286.4 | 284 | 319 | 300 | 288 | 284 | 319 | 293 | 299 | 296 | 235 | 1,028 | 1,122 | 500 | 421 | 489 | 612 | 593 | 529 | 525 | 547 | 1,457 | 1,797 | 535 | 522 | 779 | 1,200 | 1,148 | 685 | 1,657 | 1,114 | 1,101 | 1,114 | 559 | 980.1 | 1,037.7 | 1,058.8 | 499.5 | 572.5 | 584.2 | 567.7 | 533.7 | 559.7 | 563.9 | 517.6 | 523.6 | 486.7 | 477.6 | 469.5 | 445.8 | 354.8 | 365.6 | 344.3 | 318.8 | 329.1 | 343.2 | 350.4 | 323.1 | 329.5 | 289.4 | 76.9 | 77.1 | 75.8 |
Totaal vlottende activa
| 3,881.2 | 3,922.8 | 4,114.2 | 4,135.9 | 4,644.1 | 4,123.7 | 3,830.1 | 3,859.5 | 3,281.6 | 3,492.3 | 3,284.9 | 3,132.3 | 2,884.8 | 3,079.3 | 2,969.5 | 2,932.1 | 2,537.7 | 2,942.5 | 2,758.2 | 3,007.5 | 2,812.4 | 2,792.3 | 2,812 | 2,569.4 | 2,681.4 | 3,208.3 | 3,780.8 | 4,368.2 | 4,229.7 | 4,312 | 4,159.3 | 4,060.8 | 4,034.8 | 4,011.5 | 3,907.6 | 3,797.8 | 3,725.8 | 3,841.5 | 3,693.5 | 3,612.9 | 3,624 | 3,582.7 | 3,597.5 | 3,425.6 | 3,375.1 | 3,171.1 | 3,109.8 | 3,076.6 | 3,060.2 | 2,929.5 | 2,938.4 | 2,756.1 | 3,075.1 | 2,757.7 | 2,647.9 | 2,332.8 | 2,586.6 | 2,228.9 | 2,133.5 | 1,954.3 | 2,134.8 | 1,781.5 | 2,137.8 | 2,361 | 2,436.6 | 2,740.9 | 2,664.7 | 2,667.1 | 2,382 | 2,512.1 | 2,769 | 2,504 | 2,188 | 2,186.8 | 2,098.2 | 1,964.3 | 2,186.5 | 2,078.4 | 2,107.4 | 2,066 | 2,026.1 | 1,868.5 | 1,867.9 | 1,814.9 | 1,736 | 1,675 | 1,787 | 1,772 | 1,775 | 1,779 | 1,666 | 1,671 | 1,697 | 1,759 | 2,591 | 2,665 | 3,206 | 3,266 | 3,255 | 3,426 | 3,582 | 3,129 | 3,188 | 3,230 | 4,096 | 4,393 | 3,780 | 3,615 | 3,684 | 4,339 | 4,505 | 4,966 | 5,358 | 6,183 | 6,088 | 5,860 | 5,805 | 6,172.6 | 6,239.2 | 5,908.2 | 4,927.8 | 4,953.5 | 4,824.6 | 4,841.4 | 4,946.4 | 4,900.6 | 4,828.4 | 4,547.3 | 4,889 | 4,753.4 | 4,651.9 | 4,624.8 | 4,823.1 | 4,677.3 | 4,640.1 | 4,618 | 4,775.3 | 4,613.6 | 4,460.5 | 4,275.3 | 4,366.8 | 4,375.4 | 4,924.8 | 4,622 | 3,837.5 | 3,492.7 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,199.3 | 1,141.6 | 1,120.9 | 1,055.1 | 1,033.6 | 972.2 | 946 | 942.9 | 907.5 | 908 | 924.7 | 954.8 | 959.6 | 889.8 | 898.3 | 909.1 | 917.3 | 884.8 | 879.3 | 905.1 | 571.9 | 556.5 | 557.8 | 559.7 | 576.8 | 537.3 | 557.2 | 565.8 | 583.9 | 568.8 | 567.2 | 562.6 | 578.3 | 567 | 571.6 | 586.3 | 605.6 | 590.7 | 598 | 612.4 | 632.9 | 610.4 | 610.3 | 610.3 | 616 | 581.4 | 585 | 579.5 | 587.1 | 563.9 | 565.7 | 559.1 | 561.4 | 544.2 | 531.3 | 530.7 | 536.9 | 513 | 510 | 519.1 | 532.5 | 525.8 | 532.7 | 539.3 | 553.8 | 535.6 | 521.6 | 510.2 | 510.3 | 480.7 | 474.3 | 468.1 | 671.6 | 650.3 | 651.5 | 663.5 | 774.5 | 771.1 | 792.2 | 785 | 804.5 | 857.2 | 879.9 | 902.8 | 925 | 932 | 941 | 962 | 988 | 1,006 | 1,019 | 1,042 | 1,075 | 1,088 | 1,148 | 1,179 | 1,616 | 1,550 | 1,558 | 1,562 | 1,581 | 1,586 | 1,563 | 1,518 | 1,535 | 1,425 | 2,298 | 2,246 | 2,245 | 2,107 | 2,033 | 2,638 | 2,662 | 3,003 | 2,944 | 2,849 | 3,026 | 2,895 | 2,795.1 | 2,630.2 | 2,383.4 | 2,365.8 | 2,313.7 | 2,293.5 | 2,325.8 | 2,274.8 | 2,314.2 | 2,290.9 | 2,374.8 | 2,350 | 2,340.6 | 2,405.9 | 2,461.2 | 2,510.4 | 2,582.4 | 2,643.9 | 2,668.2 | 2,570.7 | 2,583.6 | 2,562.7 | 2,594.2 | 2,504.2 | 2,640.4 | 2,669.1 | 2,620.4 | 2,523.8 |
Goodwill
| 3,993.3 | 3,953.7 | 3,964.4 | 3,966.7 | 3,529.2 | 3,700.9 | 3,685.2 | 3,640.6 | 3,524 | 3,582.2 | 3,620.2 | 3,622.3 | 3,625.9 | 1,916 | 1,895 | 1,902.2 | 1,650.3 | 1,631 | 1,362.3 | 1,395.8 | 1,071.1 | 1,081.3 | 1,086.4 | 1,064.1 | 1,075.5 | 1,078.5 | 1,104.3 | 1,082.3 | 1,077.7 | 1,069.7 | 1,063.3 | 1,052.2 | 1,073.9 | 1,016.1 | 1,022.9 | 1,019.9 | 1,028.8 | 1,043.3 | 1,028.6 | 1,046.7 | 1,050.6 | 1,069.3 | 1,063.8 | 1,052.8 | 1,023 | 1,010.7 | 1,005.3 | 1,025.3 | 948.8 | 933.8 | 952.8 | 942.1 | 952.6 | 968.6 | 926.1 | 908.2 | 912.5 | 879.4 | 889.4 | 911.1 | 913.2 | 905.6 | 881.2 | 870.9 | 915 | 946.2 | 919.9 | 895.1 | 858.5 | 730.8 | 719.4 | 699.7 | 841 | 834.9 | 824.4 | 815.7 | 811.9 | 0 | 819.7 | 826.4 | 811.1 | 809.6 | 0 | 808.3 | 798 | 0 | 787 | 780 | 778 | 766 | 766 | 809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,066.3 | 1,100.4 | 1,140.7 | 1,190.4 | 852.4 | 883.1 | 910 | 918.1 | 902 | 936.3 | 968.5 | 994.1 | 1,021.8 | 512.8 | 527.1 | 540.3 | 479.3 | 490.7 | 433 | 441.8 | 194.1 | 200.9 | 207.7 | 208.2 | 215.2 | 222.5 | 230.9 | 234 | 238 | 231.9 | 239.2 | 246.2 | 255.3 | 213.4 | 218.6 | 221 | 229.5 | 241.2 | 246.9 | 250.3 | 246.2 | 248.8 | 248.5 | 240.8 | 212.8 | 208.7 | 210.4 | 216.8 | 209.5 | 209.9 | 215.9 | 212.8 | 218 | 224.8 | 210.2 | 210.3 | 217.3 | 216.9 | 218 | 227.7 | 230.9 | 231.6 | 227.2 | 227.2 | 250.8 | 263.6 | 253.8 | 261.1 | 243.4 | 137.1 | 150.5 | 125.1 | 325.1 | 327.7 | 1,150.5 | 1,141.2 | 1,118.9 | 1,126.9 | 1,139.1 | 1,148 | 1,134.9 | 1,144.3 | 1,147.2 | 1,151.3 | 1,142 | 1,143 | 1,132 | 1,128 | 1,124 | 352 | 349 | 1,134 | 1,192 | 1,210 | 1,232 | 1,251 | 1,403 | 1,395 | 1,398 | 1,372 | 1,390 | 1,462 | 1,418 | 1,333 | 1,330 | 1,368 | 1,805 | 1,795 | 1,789 | 1,778 | 1,789 | 1,803 | 1,809 | 1,837 | 1,824 | 1,847 | 2,016 | 2,026 | 1,994.5 | 1,011.1 | 777 | 0 | 0 | 0 | 809.2 | 0 | 0 | 0 | 831.9 | 0 | 0 | 0 | 1,025.7 | 0 | 0 | 0 | 1,171.8 | 0 | 0 | 0 | 1,094.6 | 1,105.4 | 1,053.6 | 1,098 | 1,046.4 | 1,132.3 |
Goodwill en immateriële activa
| 5,059.6 | 5,054.1 | 5,105.1 | 5,157.1 | 4,381.6 | 4,584 | 4,595.2 | 4,558.7 | 4,426 | 4,518.5 | 4,588.7 | 4,616.4 | 4,647.7 | 2,428.8 | 2,422.1 | 2,442.5 | 2,129.6 | 2,121.7 | 1,795.3 | 1,837.6 | 1,265.2 | 1,282.2 | 1,294.1 | 1,272.3 | 1,290.7 | 1,301 | 1,335.2 | 1,316.3 | 1,315.7 | 1,301.6 | 1,302.5 | 1,298.4 | 1,329.2 | 1,229.5 | 1,241.5 | 1,240.9 | 1,258.3 | 1,284.5 | 1,275.5 | 1,297 | 1,296.8 | 1,318.1 | 1,312.3 | 1,293.6 | 1,235.8 | 1,219.4 | 1,215.7 | 1,242.1 | 1,158.3 | 1,143.7 | 1,168.7 | 1,154.9 | 1,170.6 | 1,193.4 | 1,136.3 | 1,118.5 | 1,129.8 | 1,096.3 | 1,107.4 | 1,138.8 | 1,144.1 | 1,137.2 | 1,108.4 | 1,098.1 | 1,165.8 | 1,209.8 | 1,173.7 | 1,156.2 | 1,101.9 | 867.9 | 869.9 | 824.8 | 1,166.1 | 1,162.6 | 1,150.5 | 1,141.2 | 1,118.9 | 1,126.9 | 1,139.1 | 1,148 | 1,134.9 | 1,144.3 | 1,147.2 | 1,151.3 | 1,142 | 1,143 | 1,132 | 1,128 | 1,124 | 1,118 | 1,115 | 1,134 | 1,192 | 1,210 | 1,232 | 1,251 | 1,403 | 1,395 | 1,398 | 1,372 | 1,390 | 1,462 | 1,418 | 1,333 | 1,330 | 1,368 | 1,805 | 1,795 | 1,789 | 1,778 | 1,789 | 1,803 | 1,809 | 1,837 | 1,824 | 1,847 | 2,016 | 2,026 | 1,994.5 | 1,011.1 | 777 | 0 | 0 | 0 | 809.2 | 0 | 0 | 0 | 831.9 | 0 | 0 | 0 | 1,025.7 | 0 | 0 | 0 | 1,171.8 | 0 | 0 | 0 | 1,094.6 | 1,105.4 | 1,053.6 | 1,098 | 1,046.4 | 1,132.3 |
Langetermijnbeleggingen
| 168.7 | 168.3 | 171.8 | 161.9 | 157.1 | 1,002 | 1,053.3 | 1,057.6 | 1,056 | 1,201 | 1,272.6 | 1,369.8 | 1,363.5 | 1,589.4 | 1,534.9 | 1,345.9 | 953.5 | 900.1 | 716.3 | 860.7 | 793.9 | 1,057.9 | 1,111.9 | 1,060 | 1,288 | -296.7 | -332.5 | -334.8 | -443.6 | -640.5 | -634 | -617.3 | -633.9 | -512.7 | -509.6 | -496.1 | -343.6 | -193.6 | -191.5 | -198.3 | -205.7 | -142.2 | -139.8 | -145.9 | -147.3 | -324.7 | -331.6 | -345.3 | -351.1 | -259 | -284.9 | -307 | 4.3 | -317.3 | -315.3 | -323.8 | 28.3 | -303.5 | -296.9 | -298.3 | 30.7 | -110.5 | 139 | 0 | 0 | 0 | 0 | 0 | 0 | -167.2 | 0 | -372.8 | -177.7 | 0 | 0 | 0 | 0 | 0 | -134.3 | -136.5 | -132.7 | -152.1 | 0 | -160.2 | -164 | 0 | -181 | -178 | -175 | 0 | 0 | -152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 459.3 | 360.9 | 362.7 | 341.1 | 384.3 | 367.3 | 344.2 | 373.2 | 380.9 | 180.4 | 300.7 | 351.5 | 415.6 | 353.3 | 369.3 | 368.5 | 364.1 | 198.1 | 200 | 196.4 | 179.6 | 296.7 | 332.5 | 334.8 | 443.6 | 640.5 | 634 | 617.3 | 633.9 | 512.7 | 509.6 | 496.1 | 343.6 | 193.6 | 191.5 | 198.3 | 205.7 | 142.2 | 139.8 | 145.9 | 147.3 | 324.7 | 331.6 | 345.3 | 351.1 | 259 | 284.9 | 307 | 336.2 | 317.3 | 315.3 | 323.8 | 324.5 | 303.5 | 296.9 | 298.3 | 307.6 | 110.5 | 116.1 | 118.5 | 120.1 | 26 | 28.5 | 38.2 | 25.3 | 167.2 | 0 | 372.8 | 177.7 | 73.4 | 58.4 | 30.1 | 66.3 | 0 | 134.3 | 136.5 | 132.7 | 152.1 | 0 | 160.2 | 164 | 0 | 181 | 178 | 175 | 0 | 0 | 152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 923.3 | 901.8 | 855.3 | 823.3 | 628.3 | 700.5 | 681.8 | 390 | 703.3 | 312.8 | 300.4 | 296.8 | 465.1 | 405.4 | 192.2 | 189.9 | 311 | 127.1 | 147.5 | 128.5 | 305.5 | 271.8 | 278.4 | 277.6 | 245.5 | 791 | 840.4 | 908.4 | 1,032.4 | 1,033.1 | 1,036 | 1,172.5 | 1,158.9 | 1,047.7 | 818.9 | 794.7 | 815 | 689.8 | 713.2 | 679.7 | 675.8 | 633.9 | 638 | 611.3 | 617.7 | 799.4 | 809.4 | 812.9 | 830.9 | 745.3 | 761.8 | 809 | 137.3 | 832.4 | 795.6 | 796.9 | 142.2 | 776.3 | 791.3 | 786.6 | 156 | 719.5 | 141.7 | 282.4 | 317.3 | 599 | 591 | 569.3 | 526.3 | 726.2 | 703.7 | 1,264.6 | 709.7 | 741.2 | 808.4 | 820.1 | 378.9 | 260.7 | 264.6 | 277.1 | 235.7 | 164.6 | 173.6 | 168.9 | 183 | 193 | 149 | 144 | 137 | 110 | 111 | 111 | 110 | 117 | 644 | 833 | 165 | 151 | 154 | 155 | 151 | 187 | 208 | 237 | 209 | 267 | 240 | 248 | 253 | 272 | 216 | 268 | 236 | 1,519 | 1,494 | 1,471 | 1,658 | 1,716.2 | 1,633.2 | 2,638 | 1,772.6 | 2,649.6 | 2,644.8 | 2,623.2 | 1,803.7 | 2,550.7 | 2,507.1 | 2,473.7 | 1,635.3 | 2,536.6 | 2,411.5 | 2,205.6 | 1,168.9 | 2,309.4 | 2,307.9 | 2,300.1 | 1,122.8 | 2,235.9 | 2,173.4 | 2,194.7 | 883.2 | 813.8 | 589.7 | 350.1 | 199.1 | 184 |
Totaal niet-vlottende activa
| 7,350.9 | 7,265.8 | 7,253.1 | 7,197.4 | 6,659.9 | 7,619.6 | 7,639 | 7,290.3 | 7,477.1 | 7,307.6 | 7,430.6 | 7,611 | 7,816.8 | 5,493.8 | 5,348.2 | 5,238.9 | 4,727 | 4,387 | 3,907.7 | 4,100.4 | 3,300.6 | 3,366.5 | 3,442.2 | 3,366 | 3,580.6 | 2,629.3 | 2,732.8 | 2,790.5 | 2,932 | 2,903.5 | 2,905.7 | 3,033.5 | 3,066.4 | 2,844.2 | 2,632 | 2,621.9 | 2,678.9 | 2,565 | 2,586.7 | 2,589.1 | 2,605.5 | 2,562.4 | 2,560.6 | 2,515.2 | 2,469.5 | 2,600.2 | 2,610.1 | 2,634.5 | 2,576.3 | 2,452.9 | 2,496.2 | 2,523 | 2,209.8 | 2,570 | 2,463.2 | 2,446.1 | 2,161.7 | 2,385.6 | 2,408.7 | 2,444.5 | 2,170.9 | 2,382.5 | 2,037.9 | 2,038.3 | 2,157 | 2,370.4 | 2,314.8 | 2,273.9 | 2,163.8 | 2,074.8 | 2,047.9 | 2,557.5 | 2,547.4 | 2,627.5 | 2,668.8 | 2,654.9 | 2,338.6 | 2,158.7 | 2,195.9 | 2,210.1 | 2,175.1 | 2,166.1 | 2,200.7 | 2,223 | 2,250 | 2,268 | 2,222 | 2,234 | 2,249 | 2,234 | 2,245 | 2,287 | 2,377 | 2,415 | 3,024 | 3,263 | 3,184 | 3,096 | 3,110 | 3,089 | 3,122 | 3,235 | 3,189 | 3,088 | 3,074 | 3,060 | 4,343 | 4,289 | 4,287 | 4,157 | 4,038 | 4,709 | 4,707 | 6,359 | 6,262 | 6,167 | 6,700 | 6,637.2 | 6,422.8 | 6,279.3 | 4,933 | 5,015.4 | 4,958.5 | 4,916.7 | 4,938.7 | 4,825.5 | 4,821.3 | 4,764.6 | 4,842 | 4,886.6 | 4,752.1 | 4,611.5 | 4,655.8 | 4,819.8 | 4,890.3 | 4,944 | 4,962.8 | 4,806.6 | 4,757 | 4,757.4 | 4,572 | 4,423.4 | 4,283.7 | 4,117.2 | 3,865.9 | 3,840.1 |
Totaal activa
| 11,232.1 | 11,188.6 | 11,367.3 | 11,333.3 | 11,304 | 11,743.3 | 11,469.1 | 11,149.8 | 10,758.7 | 10,799.9 | 10,715.5 | 10,743.3 | 10,701.6 | 8,573.1 | 8,317.7 | 8,171 | 7,264.7 | 7,329.5 | 6,665.9 | 7,107.9 | 6,113 | 6,158.8 | 6,254.2 | 5,935.4 | 6,262 | 5,837.6 | 6,513.6 | 7,158.7 | 7,161.7 | 7,215.5 | 7,065 | 7,094.3 | 7,101.2 | 6,855.7 | 6,539.6 | 6,419.7 | 6,404.7 | 6,406.5 | 6,280.2 | 6,202 | 6,229.5 | 6,145.1 | 6,158.1 | 5,940.8 | 5,844.6 | 5,771.3 | 5,719.9 | 5,711.1 | 5,636.5 | 5,382.4 | 5,434.6 | 5,279.1 | 5,284.9 | 5,327.7 | 5,111.1 | 4,778.9 | 4,748.3 | 4,614.5 | 4,542.2 | 4,398.8 | 4,305.7 | 4,164 | 4,175.7 | 4,399.3 | 4,593.6 | 5,111.3 | 4,979.5 | 4,941 | 4,545.8 | 4,586.9 | 4,816.9 | 5,061.5 | 4,735.4 | 4,814.3 | 4,767 | 4,619.2 | 4,525.1 | 4,237.1 | 4,303.3 | 4,276.1 | 4,201.2 | 4,034.6 | 4,068.6 | 4,037.9 | 3,986 | 3,943 | 4,009 | 4,006 | 4,024 | 4,013 | 3,911 | 3,958 | 4,074 | 4,174 | 5,615 | 5,928 | 6,390 | 6,362 | 6,365 | 6,515 | 6,704 | 6,364 | 6,377 | 6,318 | 7,170 | 7,453 | 8,123 | 7,904 | 7,971 | 8,496 | 8,543 | 9,675 | 10,065 | 12,542 | 12,350 | 12,027 | 12,505 | 12,809.8 | 12,662 | 12,187.5 | 9,860.8 | 9,968.9 | 9,783.1 | 9,758.1 | 9,885.1 | 9,726.1 | 9,649.7 | 9,311.9 | 9,731 | 9,640 | 9,404 | 9,236.3 | 9,478.9 | 9,497.1 | 9,530.4 | 9,562 | 9,738.1 | 9,420.2 | 9,217.5 | 9,032.7 | 8,938.8 | 8,798.8 | 9,208.5 | 8,739.2 | 7,703.4 | 7,332.8 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 860.4 | 844.2 | 903.2 | 935 | 1,150.2 | 1,009.1 | 992.4 | 1,034.5 | 1,028 | 989.2 | 932.1 | 851.3 | 889.8 | 890.2 | 806.2 | 721.1 | 687.8 | 667 | 742.5 | 708.3 | 694.6 | 629.9 | 660.9 | 648.2 | 713.4 | 641.8 | 630 | 582.2 | 623.2 | 610.1 | 564.6 | 506.8 | 543.1 | 532.6 | 500.3 | 469.6 | 521.7 | 547.1 | 515.4 | 479.6 | 520.6 | 564.1 | 552.4 | 513.6 | 546.7 | 499.3 | 474.2 | 481.2 | 547.6 | 486.3 | 450.7 | 447.1 | 455.1 | 478.9 | 472.7 | 422.6 | 435.7 | 398.4 | 363.6 | 311.4 | 313.3 | 287.6 | 299 | 362.1 | 437.3 | 490.7 | 466.4 | 455.6 | 498.5 | 386.3 | 384.4 | 376.6 | 395.7 | 395.3 | 388.5 | 397.1 | 388.5 | 332 | 356.6 | 334.4 | 362.2 | 338 | 330.5 | 290.3 | 327.1 | 316 | 305 | 291 | 325 | 370 | 359 | 331 | 346 | 353 | 384 | 472 | 480 | 729 | 724 | 713 | 843 | 693 | 741 | 680 | 733 | 686 | 774 | 757 | 651 | 699 | 685 | 1,027 | 801 | 930 | 941 | 844 | 1,138 | 941.1 | 981.8 | 923.9 | 976.9 | 822.9 | 748.1 | 689.2 | 859.8 | 693.6 | 694.5 | 625.6 | 896 | 742.4 | 706.6 | 702.6 | 916.6 | 804.4 | 862.7 | 864.9 | 1,146.5 | 933 | 877.3 | 843.7 | 1,069.3 | 923.6 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1,168.1 | 1,214.8 | 1,174.9 | 602.6 | 186.7 | 970 | 1,206.8 | 1,243.9 | 1,051.7 | 688.4 | 727.5 | 695.6 | 606.4 | 114.4 | 117.7 | 244.5 | 114.3 | 512 | 169.9 | 411.3 | 300.5 | 299.4 | 298.7 | 631.3 | 551 | 0.8 | 308.5 | 840 | 600.4 | 598.4 | 623.4 | 658.6 | 448.6 | 354 | 277.6 | 161 | 0 | 0 | 0 | 508 | 325 | 279.9 | 342.5 | 251 | 179 | 220 | 236 | 253 | -670 | -530.1 | -513 | -365.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.1 | 175.1 | 100.1 | 334.1 | 320.1 | 349.9 | 521.4 | 396.2 | 349.2 | 533.2 | 219.8 | 152.2 | 101.5 | 103.2 | 1.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 8.7 | 9 | 2 | 152 | 160 | 162 | 207 | 101 | 11 | 10 | 71 | 412 | 445 | 16 | 23 | 27 | 186 | 189 | 128 | 192 | 331 | 156 | 180 | 84 | 342 | 52 | 346 | 246 | 104 | 323 | 703 | 765 | 693 | 655 | 1,295.6 | 1,685.6 | 927.5 | 160.2 | 217.5 | 306.5 | 214.7 | 166.4 | 171.5 | 280.9 | 166.6 | 161.1 | 478.9 | 460.5 | 400 | 274.8 | 839.5 | 737.2 | 912.5 | 802.7 | 824.6 | 810.4 | 847.2 | 769.5 | 485.8 | 203.7 | 151.6 | 95.7 | 122.2 |
Belastingschulden
| 0 | 138.2 | 142.2 | 310.9 | 305.5 | 184 | 177 | 156.4 | 146.7 | 127 | 114.1 | 184.2 | 248.2 | 128.5 | 154.6 | 205.3 | 138.3 | 93.7 | 80.3 | 111.7 | 106.7 | 96.2 | 105.2 | 150.1 | 115.3 | 94.8 | 112.3 | 86.1 | 75.3 | 87.4 | 93.6 | 105.7 | 71.7 | 80.3 | 74.5 | 114.7 | 85.8 | 69.1 | 66.1 | 120.7 | 78.2 | 50 | 53.8 | 88.7 | 73.6 | 49.1 | 41.7 | 64.4 | 51.8 | 41.5 | 50.2 | 56.1 | 71 | 46.7 | 48.8 | 34.7 | 0 | 55 | 33.3 | 29.3 | 0 | 20.2 | 26.1 | 37.1 | 39.4 | 40.7 | 0 | 98.6 | 79.8 | 127.2 | 0 | 106.1 | 51 | 0 | 72.7 | 37.5 | 5.4 | 0 | 14.2 | 35.4 | 8.3 | 45.1 | 0 | 22.8 | 15 | 0 | 23 | 27 | 44 | 0 | 0 | 93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 6.5 | 0 | 0 | 0 | 592.5 | -2,026.2 | 580.5 | 541.8 | 507 | 549.5 | 541 | 487.3 | 462.5 | 413.2 | 393.1 | 383.6 | 325.3 | 341.7 | 326.2 | 319.2 | 275.6 | 293.7 | 308.9 | 293 | 249.9 | 261.6 | 286.4 | 267.5 | 240.6 | 245.4 | 247.1 | 226.4 | 214.5 | 214.7 | 226.8 | 217.1 | 200.8 | 212 | 209.8 | 198.8 | 196.5 | 235 | 248.1 | 222.6 | 210.9 | 225.1 | 243 | 224 | 204.1 | 226 | 244.9 | 215.3 | 189 | 205.5 | 202.7 | 211 | 184.9 | 191.6 | 199.6 | 177.3 | 159.1 | 0 | 26.1 | 0 | 0 | 0 | 15.6 | 24.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171 | 0 | 0 | 0 | 0 | 0 | 149 | 150 | 189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,568.9 | 1,592.2 | 1,482.7 | 1,462.4 | 1,130.4 | 1,759 | 837.5 | 770.1 | 838.8 | 927.1 | 712.9 | 695.7 | 785.3 | 910 | 668.2 | 634.1 | 545.1 | 627.7 | 443.1 | 517 | 559.4 | 633.3 | 498.2 | 542.9 | 607.3 | 754.6 | 540.6 | 510.8 | 606.3 | 654.9 | 496.7 | 706.4 | 698 | 517.7 | 425.7 | 421 | 519.4 | 587.8 | 488 | 463.7 | 571.8 | 583.7 | 499.9 | 462.8 | 534.5 | 558.8 | 475 | 465.3 | -255.9 | -267.5 | -295.1 | -271.4 | 614.8 | -252.2 | -251.5 | -245.7 | 601.7 | -246.6 | -217.2 | -191.6 | 474.8 | -20.2 | 599.6 | 618 | 726.3 | 716.1 | 692.3 | 637.4 | 644.8 | 676.3 | 830 | 608.2 | 626.8 | 634.3 | 542.7 | 509.5 | 545.7 | 592.2 | 512.1 | 475.2 | 492.9 | 527.2 | 524.4 | 474 | 468.9 | 533 | 446 | 452 | 435 | 506 | 423 | 365 | 511 | 545 | 522 | 591 | 1,324 | 989 | 1,002 | 992 | 1,076 | 1,099 | 1,099 | 1,017 | 1,094 | 1,216 | 995 | 1,031 | 1,267 | 1,107 | 1,106 | 1,518 | 3,157 | 2,112 | 1,998 | 1,945 | 2,318 | 2,193.6 | 2,148.6 | 2,619.2 | 1,882.7 | 2,013.4 | 1,891.6 | 1,900.6 | 1,964.7 | 2,102.4 | 2,006.8 | 1,953.9 | 2,055.1 | 2,147.2 | 2,067.5 | 1,952.3 | 2,130.6 | 1,766.6 | 1,828.9 | 1,846.3 | 1,894.2 | 1,822.4 | 1,769.5 | 1,665.3 | 1,643.4 | 1,728 | 3,592.2 | 3,840.8 | 3,315.7 | 3,195.3 |
Totaal kortlopende verplichtingen
| 3,603.9 | 3,789.4 | 3,703 | 3,310.9 | 1,253.5 | 1,895.9 | 2,115 | 3,746.7 | 1,996.4 | 3,281.2 | 3,027.6 | 2,914.1 | 1,399.5 | 914.8 | 2,139.8 | 2,188.6 | 712.4 | 2,242.1 | 1,762 | 2,067.5 | 995.1 | 929.3 | 959.6 | 1,279.5 | 1,264.4 | 642.6 | 938.5 | 1,422.2 | 1,223.6 | 1,208.5 | 1,188 | 1,165.4 | 991.7 | 886.6 | 777.9 | 630.6 | 521.7 | 547.1 | 515.4 | 987.6 | 845.6 | 844 | 894.9 | 764.6 | 725.7 | 719.3 | 710.2 | 734.2 | 704.6 | 756.3 | 709.7 | 797.1 | 1,329.9 | 478.9 | 472.7 | 422.6 | 1,222.3 | 398.4 | 379.3 | 326.4 | 947.2 | 287.6 | 999.8 | 1,192.3 | 1,303.1 | 1,581.6 | 1,478.8 | 1,541.5 | 1,744.5 | 1,586 | 1,563.6 | 1,624.1 | 1,293.3 | 1,181.8 | 1,105.4 | 1,047.3 | 940.8 | 924.4 | 883.1 | 845.2 | 863.6 | 910.6 | 855.2 | 795.8 | 820 | 851 | 926 | 930 | 966 | 1,083 | 883 | 800 | 867 | 969 | 1,318 | 1,508 | 1,820 | 1,741 | 1,753 | 1,891 | 2,108 | 1,920 | 2,032 | 2,028 | 1,983 | 2,082 | 1,853 | 2,130 | 1,970 | 2,152 | 2,037 | 2,649 | 4,281 | 3,745 | 3,704 | 3,482 | 4,111 | 4,430.3 | 4,816 | 4,470.6 | 3,019.8 | 3,053.8 | 2,946.2 | 2,804.5 | 2,990.9 | 2,967.5 | 2,982.2 | 2,746.1 | 3,112.2 | 3,368.5 | 3,234.6 | 3,054.9 | 3,322 | 3,410.5 | 3,428.8 | 3,623.7 | 3,843.4 | 3,580 | 3,457.2 | 3,356.2 | 3,482.2 | 3,137.4 | 3,795.9 | 3,992.4 | 3,411.4 | 3,317.5 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,911 | 2,892.2 | 2,917.7 | 3,140.9 | 3,433.5 | 3,380.1 | 3,377.1 | 3,387.5 | 3,131.3 | 4,023.9 | 4,042.4 | 3,775.8 | 4,091.8 | 2,245.3 | 2,531.8 | 2,516.7 | 2,524.1 | 2,475.6 | 2,477.2 | 2,468.6 | 1,956.4 | 1,941.1 | 1,932.4 | 1,235.4 | 1,225.2 | 1,227.1 | 1,229.8 | 1,239.3 | 1,243.4 | 1,243.8 | 1,240 | 1,240.9 | 1,516.3 | 1,521.8 | 1,513.2 | 1,492.9 | 1,500.9 | 1,492.2 | 1,505.4 | 905.6 | 905.6 | 905.4 | 905.4 | 905.1 | 905.1 | 905.1 | 905 | 905 | 905 | 905 | 905 | 905 | 905 | 905 | 904.9 | 904.9 | 904.9 | 904.8 | 904.8 | 904.8 | 904.7 | 904.8 | 904.7 | 904.5 | 904.4 | 904.2 | 904.1 | 903.9 | 405.7 | 409 | 408.9 | 749.5 | 748.2 | 745.1 | 745.8 | 747.2 | 748.2 | 751.8 | 748.7 | 754.5 | 757.7 | 752.3 | 766 | 759.4 | 764 | 777 | 770 | 770 | 767 | 760 | 909 | 922 | 922 | 924 | 924 | 925 | 924 | 910 | 910 | 911 | 911 | 911 | 911 | 910 | 908 | 908 | 907 | 157 | 156 | 155 | 154 | 163 | 156 | 1,763 | 1,764 | 1,775 | 1,776 | 1,777.7 | 1,480.3 | 1,495.8 | 831 | 846 | 842.2 | 1,022.3 | 1,028.2 | 1,023 | 1,025.8 | 1,024.7 | 1,035.4 | 742.7 | 740.7 | 735.8 | 740.3 | 737.6 | 744.2 | 550.1 | 552.9 | 548.8 | 551.4 | 549.5 | 552.1 | 746.8 | 745.3 | 762.6 | 627.4 | 647.5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -312.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.6 | 85.8 | 82.3 | 155.3 | 0 | 0 | 0 | 0 | 39.9 | 42.7 | 84.8 | 89.3 | 3.1 | 22.6 | 32 | 37 | 127 | 150 | 158 | 158 | 122 | 118 | 150 | 171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 974.3 | 670 | 502.5 | 419.5 |
Overige niet-vlottende verplichtingen
| 1,042 | 1,003.6 | 1,024.6 | 1,094.4 | 761.8 | 818.9 | 862.3 | 815 | 1,038.5 | 809.2 | 715.6 | 1,246.6 | 923.5 | 1,293.4 | 1,517.4 | 1,591.9 | 1,685.6 | 1,522.7 | 1,488.8 | 1,535.3 | 1,815.6 | 1,108.7 | 2,025.9 | 1,160.2 | 2,154.9 | 2,523.7 | 2,398.1 | 1,476.6 | 2,031.1 | 1,597.5 | 2,439.2 | 1,599.8 | 1,618.9 | 2,326 | 2,032.9 | 2,059.7 | 2,125.3 | 1,811.2 | 1,692.9 | 1,739.7 | 1,820.2 | 1,673.8 | 1,607.6 | 1,583.3 | 1,628.3 | 2,139.1 | 2,084.2 | 2,104.1 | 2,175.2 | 1,798.6 | 1,789.3 | 1,722.2 | 1,302 | 2,046.7 | 1,876.6 | 1,865.3 | 1,160.7 | 1,935.3 | 1,838.8 | 1,800.2 | 1,137.4 | 1,364.1 | 685.1 | 683.7 | 697.3 | 728.9 | 716 | 711.8 | 652.8 | 545.9 | 573.7 | 617.3 | 620.4 | 1,251.2 | 1,242.9 | 1,241.4 | 1,187 | 629.3 | 639.8 | 631.9 | 629.6 | 691.5 | 758.7 | 795.7 | 778 | 488 | 530 | 536 | 524 | 468 | 469 | 517 | 514 | 675 | 579 | 780 | 977 | 987 | 948 | 1,033 | 1,048 | 995 | 1,021 | 1,012 | 1,034 | 994 | 1,006 | 1,017 | 1,034 | 1,055 | 1,050 | 1,386 | 1,372 | 2,844 | 2,832 | 2,862 | 2,836 | 2,941.1 | 2,869.3 | 2,841.8 | 2,654.4 | 2,873.9 | 2,886.2 | 2,888.1 | 2,910 | 2,808.3 | 2,806.4 | 2,793.1 | 2,805.4 | 2,782.1 | 2,748.1 | 1,214.9 | 1,192.9 | 1,159.2 | 1,154.1 | 1,171.7 | 1,155.9 | 1,151.8 | 1,136.9 | 1,111.8 | 926.9 | 959.7 | 2.3 | 2.5 | 1.4 | 1.6 |
Totaal niet-vlottende verplichtingen
| 3,953 | 3,895.8 | 3,942.3 | 4,235.3 | 6,307.1 | 6,225.2 | 5,918.6 | 4,202.5 | 5,745.6 | 4,833.1 | 4,758 | 5,022.4 | 6,608 | 5,388.7 | 4,049.2 | 4,108.6 | 5,524.5 | 3,998.3 | 3,966 | 4,003.9 | 4,713.7 | 4,073 | 3,958.3 | 3,381.6 | 3,380.1 | 3,750.8 | 3,627.9 | 3,580.3 | 3,274.5 | 3,829 | 3,679.2 | 3,879.2 | 4,119.4 | 3,847.8 | 3,546.1 | 3,552.6 | 3,626.2 | 3,303.4 | 3,198.3 | 2,645.3 | 2,725.8 | 2,579.2 | 2,513 | 2,488.4 | 2,533.4 | 3,044.2 | 2,989.2 | 3,009.1 | 3,080.2 | 2,703.6 | 2,694.3 | 2,627.2 | 2,207 | 2,951.7 | 2,781.5 | 2,770.2 | 2,065.6 | 2,840.1 | 2,743.6 | 2,705 | 2,042.1 | 2,268.9 | 1,589.8 | 1,588.2 | 1,601.7 | 1,633.1 | 1,620.1 | 1,615.7 | 1,058.5 | 1,035.5 | 1,068.4 | 1,449.1 | 1,523.9 | 1,996.3 | 1,988.7 | 1,988.6 | 1,935.2 | 1,421 | 1,431.2 | 1,471.2 | 1,476.6 | 1,446.9 | 1,547.3 | 1,587.1 | 1,579 | 1,392 | 1,450 | 1,464 | 1,449 | 1,350 | 1,496 | 1,589 | 1,607 | 1,599 | 1,503 | 1,705 | 1,901 | 1,897 | 1,858 | 1,944 | 1,959 | 1,906 | 1,932 | 1,922 | 1,942 | 1,902 | 1,913 | 1,174 | 1,190 | 1,210 | 1,204 | 1,549 | 1,528 | 4,607 | 4,596 | 4,637 | 4,612 | 4,718.8 | 4,349.6 | 4,337.6 | 3,485.4 | 3,719.9 | 3,728.4 | 3,910.4 | 3,938.2 | 3,831.3 | 3,832.2 | 3,817.8 | 3,840.8 | 3,524.8 | 3,488.8 | 1,950.7 | 1,933.2 | 1,896.8 | 1,898.3 | 1,721.8 | 1,708.8 | 1,700.6 | 1,688.3 | 1,661.3 | 1,479 | 1,706.5 | 1,721.9 | 1,435.1 | 1,131.3 | 1,068.6 |
Totaal passiva
| 7,556.9 | 7,685.2 | 7,645.3 | 7,546.2 | 7,560.6 | 8,121.1 | 8,033.6 | 7,949.2 | 7,742 | 8,114.3 | 7,785.6 | 7,936.5 | 8,007.5 | 6,303.5 | 6,189 | 6,297.2 | 6,236.9 | 6,240.4 | 5,728 | 6,071.4 | 5,708.8 | 5,002.3 | 4,917.9 | 4,661.1 | 4,644.5 | 4,393.4 | 4,566.4 | 5,002.5 | 4,498.1 | 5,037.5 | 4,867.2 | 5,044.6 | 5,111.1 | 4,734.4 | 4,324 | 4,183.2 | 4,147.9 | 3,850.5 | 3,713.7 | 3,632.9 | 3,571.4 | 3,423.2 | 3,407.9 | 3,253 | 3,259.1 | 3,763.5 | 3,699.4 | 3,743.3 | 3,784.8 | 3,459.9 | 3,404 | 3,424.3 | 3,536.9 | 3,430.6 | 3,254.2 | 3,192.8 | 3,287.9 | 3,238.5 | 3,122.9 | 3,031.4 | 2,989.3 | 2,556.5 | 2,589.6 | 2,780.5 | 2,904.8 | 3,214.7 | 3,098.9 | 3,157.2 | 2,803 | 2,621.5 | 2,632 | 3,073.2 | 2,817.2 | 3,178.1 | 3,094.1 | 3,035.9 | 2,876 | 2,345.4 | 2,314.3 | 2,316.4 | 2,340.2 | 2,357.5 | 2,402.5 | 2,382.9 | 2,399 | 2,243 | 2,376 | 2,394 | 2,415 | 2,433 | 2,379 | 2,389 | 2,474 | 2,568 | 2,821 | 3,213 | 3,721 | 3,638 | 3,611 | 3,835 | 4,067 | 3,826 | 3,964 | 3,950 | 3,925 | 3,984 | 3,766 | 3,304 | 3,160 | 3,362 | 3,241 | 4,198 | 5,809 | 8,352 | 8,300 | 8,119 | 8,723 | 9,149.1 | 9,165.6 | 8,808.2 | 6,505.2 | 6,773.7 | 6,674.6 | 6,714.9 | 6,929.1 | 6,798.8 | 6,814.4 | 6,563.9 | 6,953 | 6,893.3 | 6,723.4 | 5,005.6 | 5,255.2 | 5,307.3 | 5,327.1 | 5,345.5 | 5,552.2 | 5,280.6 | 5,145.5 | 5,017.5 | 4,961.2 | 4,843.9 | 5,517.8 | 5,427.5 | 4,542.7 | 4,386.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.3 | 0 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.1 | 0.1 | 0.3 | 0.1 | 0 | 0 | 0 | 0.1 | 0.3 | 0 | 0.2 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0.3 | 0 | 0.3 | 0.2 | 0 | 0.3 | 1.2 | 2.1 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1.3 | 1.3 | 1.4 | 1.4 | 1.4 | 1.4 | 1.5 | 1.5 | 1.5 | 1.5 | 1.6 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 | 1.8 | 1.9 | 2 | 2 | 2 | 2.1 | 2.1 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 181.4 | 216.4 | 216.4 | 216.4 | 216.4 | 216.4 | 216.4 | 216.4 | 216.4 | 216.4 | 216.4 | 216.4 | 216.4 | 216.4 | 216.4 | 216.4 | 216.4 | 216.4 | 216.4 | 216.4 | 216.4 | 216.4 | 216.4 | 216.4 | 216 | 216 | 216 | 216 | 216 | 216 | 216 | 216 | 216 | 216 | 216 | 216 | 216 | 216 | 216 | 216 | 216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 9,634.9 | 9,395.8 | 9,449.3 | 9,326.5 | 9,255.2 | 8,952.2 | 8,824.2 | 8,659.9 | 8,411.8 | 8,072.8 | 8,035.1 | 8,111.7 | 8,000.4 | 7,921.9 | 7,899.3 | 7,608.8 | 7,139.8 | 6,877.2 | 6,795.8 | 6,782 | 6,440.2 | 6,431.6 | 6,398 | 6,167.6 | 6,198.1 | 5,851.5 | 5,880.9 | 5,759.7 | 6,103.4 | 5,898.7 | 5,877.1 | 5,785.6 | 5,668.4 | 5,482.8 | 5,480.1 | 5,406.7 | 5,316.9 | 5,115.3 | 5,083.8 | 4,965.7 | 4,839.6 | 4,590.5 | 4,550.9 | 4,451 | 4,333.4 | 4,118.5 | 4,059.2 | 3,949.5 | 3,858.8 | 3,665.2 | 3,602.1 | 3,495.5 | 3,382.8 | 3,180.8 | 3,112.4 | 2,996.5 | 2,912.4 | 2,791.2 | 2,774 | 2,692.7 | 2,667.2 | 4,498.1 | 4,551.9 | 4,554.4 | 4,486.1 | 4,363 | 4,296.6 | 4,197.9 | 4,098.1 | 3,949.5 | 3,898.9 | 3,226.9 | 2,856.2 | 2,693.4 | 2,634.9 | 2,574.7 | 2,493.5 | 2,371.1 | 2,330.4 | 2,274.2 | 2,255.7 | 2,160.6 | 2,113.6 | 2,086.7 | 2,143 | 2,141 | 2,099 | 2,156 | 2,165 | 2,112 | 2,115 | 2,188 | 2,242 | 2,247 | 3,507 | 3,448 | 3,363 | 3,316 | 3,244 | 3,138 | 3,034 | 2,893 | 2,866 | 2,840 | 3,697 | 3,839 | 4,447 | 4,438 | 4,409 | 4,592 | 4,504 | 4,564 | 4,466 | 4,443 | 4,381 | 4,265 | 4,158 | 4,060.6 | 3,954.5 | 3,849.3 | 3,762.3 | 3,684.7 | 3,621 | 3,542.7 | 3,471.9 | 3,407.5 | 3,355 | 3,305.7 | 3,261 | 3,203.5 | 3,206.3 | 4,712.3 | 4,692.1 | 4,919.6 | 4,559.5 | 4,550.6 | 4,460.2 | 4,436.4 | 4,389.3 | 4,303.5 | 4,237.1 | 4,175.9 | 3,716.2 | 3,099.6 | 3,270.4 | 2,843.2 |
Overige gereserveerde algehele resultaten
| -772.4 | -793.5 | -762 | -729.8 | -790.1 | -725.5 | -796.1 | -853.2 | -917.5 | -957.5 | -833.1 | -1,012.2 | -1,017.1 | -1,075 | -1,526 | -1,527.3 | -1,614.2 | -1,569.9 | -1,625.8 | -1,584.3 | -1,488 | -930.2 | -940.3 | -976.9 | -941.9 | -1,140.5 | -1,081.5 | -1,175.7 | -1,179.2 | -1,463.7 | -1,508 | -1,588.9 | -1,538.8 | -1,328.3 | -1,325.7 | -1,339 | -1,334.6 | -1,015.4 | -1,040.7 | -1,015.9 | -948 | -760.6 | -775.6 | -793.2 | -817.7 | -1,187.7 | -1,197.1 | -1,180.1 | -1,225.3 | -1,038.1 | -973.5 | -1,027.9 | -992.9 | -708.1 | -770.3 | -830 | -841.2 | -800.4 | -769.6 | -726.8 | -727.5 | -403.5 | -463.7 | -425.4 | -319 | -79.4 | -74.4 | -158.4 | -169.7 | -14 | -53.3 | -58.8 | -75.3 | -490.2 | -500.5 | -507.3 | -503.2 | -223.1 | -202.6 | -187.1 | -227.9 | -307.6 | -313.7 | -319.7 | -344 | -159 | -175 | -181 | -194 | -166 | -172 | -161 | -163 | -155 | -179 | -155 | -168 | -164 | -165 | -159 | -153 | -1,421 | -1,421 | -1,421 | -1,421 | -1,879 | -1,879 | -1,879 | -1,879 | -2,594 | -2,594 | -2,594 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -5,545.6 | -5,458 | -5,325.1 | -5,170.4 | -5,084.9 | -5,064.9 | -5,054 | -5,073.3 | -4,950.1 | -4,905.5 | -4,751.2 | -4,776 | -4,775.1 | -4,758.7 | -4,737.5 | -4,705.3 | -4,679.2 | -4,718.2 | -4,730.6 | -4,662.1 | -4,729.4 | -4,526.3 | -4,302.8 | -4,097.8 | -3,820.1 | -3,448.2 | -3,033.6 | -2,609.2 | -2,442 | -2,438.4 | -2,352.7 | -2,328.4 | -2,320.9 | -2,214.6 | -2,120.2 | -2,012.6 | -3,241.5 | -1,725.3 | -1,658 | -1,562.1 | -1,414.9 | -1,289.4 | -1,206.5 | -1,151.4 | -1,929.3 | -1,104.4 | -1,023 | -983 | -2,188.5 | -886 | -779.4 | -794.2 | -1,816.2 | -757 | -666.6 | -761.8 | -792.2 | -796.2 | -766.5 | -779.9 | -804.7 | -2,703.5 | -2,718.5 | -2,726.6 | -2,694.7 | -2,603.4 | -2,558 | -2,472.1 | -2,402 | -2,186.5 | -1,877.1 | -1,396.2 | -1,079.1 | -783.4 | -677.9 | -700.5 | -557.6 | -472.7 | -355.2 | -343.8 | -383.2 | -392.3 | -350.2 | -328.4 | -428.6 | -498 | -507 | -579 | -578 | -582 | -627 | -674 | -695 | -702 | -750 | -794 | -742 | -644 | -541 | -515 | -557 | 1,066 | 968 | 949 | 969 | 1,509 | 1,789 | 2,041 | 2,281 | 3,136 | 3,392 | 3,507 | -210 | -254 | -332 | -358 | -377 | -401.2 | -459.4 | -471.4 | -408.1 | -490.9 | -513.9 | -501 | -517.4 | -481.7 | -521.2 | -559.3 | -484.7 | -458.5 | -527.4 | -483.3 | -470.1 | -731.6 | -358 | -335.9 | -276.2 | -298.8 | -319.3 | -290.3 | -261.6 | -223.1 | -25.5 | 212.1 | -109.7 | 103.5 |
Totaal eigen vermogen van aandeelhouders
| 3,498.3 | 3,325.7 | 3,543.6 | 3,607.7 | 3,561.6 | 3,343.2 | 3,155.5 | 2,914.8 | 2,725.6 | 2,391.2 | 2,632.2 | 2,504.9 | 2,389.6 | 1,961.1 | 1,817.2 | 1,557.6 | 708.8 | 770.5 | 620.8 | 717 | 404.2 | 1,156.5 | 1,336.3 | 1,274.3 | 1,617.5 | 1,444.2 | 1,947.2 | 2,156.2 | 2,663.6 | 2,178 | 2,197.8 | 2,049.7 | 1,990.1 | 2,121.3 | 2,215.6 | 2,236.5 | 2,256.8 | 2,556 | 2,566.5 | 2,569.1 | 2,658.1 | 2,721.9 | 2,750.2 | 2,687.8 | 2,585.5 | 2,007.8 | 2,020.5 | 1,967.8 | 1,851.7 | 1,922.5 | 2,030.6 | 1,854.8 | 1,748 | 1,897.1 | 1,856.9 | 1,586.1 | 1,460.4 | 1,376 | 1,419.3 | 1,367.4 | 1,316.4 | 1,607.5 | 1,586.1 | 1,618.8 | 1,688.8 | 1,896.6 | 1,880.6 | 1,783.8 | 1,742.8 | 1,965.4 | 2,184.9 | 1,988.3 | 1,918.2 | 1,636.2 | 1,672.9 | 1,583.3 | 1,649.1 | 1,891.7 | 1,989 | 1,959.7 | 1,861 | 1,677.1 | 1,666.1 | 1,655 | 1,587 | 1,700 | 1,633 | 1,612 | 1,609 | 1,580 | 1,532 | 1,569 | 1,600 | 1,606 | 2,794 | 2,715 | 2,669 | 2,724 | 2,754 | 2,680 | 2,637 | 2,538 | 2,413 | 2,368 | 3,245 | 3,469 | 4,357 | 4,600 | 4,811 | 5,134 | 5,302 | 5,477 | 4,256 | 4,190 | 4,050 | 3,908 | 3,782 | 3,660.7 | 3,496.4 | 3,379.3 | 3,355.6 | 3,195.2 | 3,108.5 | 3,043.2 | 2,956 | 2,927.3 | 2,835.3 | 2,748 | 2,778 | 2,746.7 | 2,680.6 | 4,230.7 | 4,223.7 | 4,189.8 | 4,203.3 | 4,216.5 | 4,185.9 | 4,139.6 | 4,072 | 4,015.2 | 3,977.6 | 3,954.9 | 3,690.7 | 3,311.7 | 3,160.7 | 2,946.7 |
Totaal eigen vermogen
| 3,675.2 | 3,503.4 | 3,722 | 3,787.1 | 3,743.4 | 3,622.2 | 3,435.5 | 3,200.6 | 3,016.7 | 2,685.6 | 2,929.9 | 2,806.8 | 2,694.1 | 2,269.6 | 2,128.7 | 1,873.8 | 1,027.8 | 1,089.1 | 937.9 | 1,036.5 | 404.2 | 1,156.5 | 1,336.3 | 1,274.3 | 1,617.5 | 1,444.2 | 1,947.2 | 2,156.2 | 2,663.6 | 2,178 | 2,197.8 | 2,049.7 | 1,990.1 | 2,121.3 | 2,215.6 | 2,236.5 | 2,256.8 | 2,556 | 2,566.5 | 2,569.1 | 2,658.1 | 2,721.9 | 2,750.2 | 2,687.8 | 2,585.5 | 2,007.8 | 2,020.5 | 1,967.8 | 1,851.7 | 1,922.5 | 2,030.6 | 1,854.8 | 1,748 | 1,897.1 | 1,856.9 | 1,586.1 | 1,460.4 | 1,376 | 1,419.3 | 1,367.4 | 1,316.4 | 1,607.5 | 1,586.1 | 1,618.8 | 1,688.8 | 1,896.6 | 1,880.6 | 1,783.8 | 1,742.8 | 1,965.4 | 2,184.9 | 1,988.3 | 1,918.2 | 1,636.2 | 1,672.9 | 1,583.3 | 1,649.1 | 1,891.7 | 1,989 | 1,959.7 | 1,861 | 1,677.1 | 1,666.1 | 1,655 | 1,587 | 1,700 | 1,633 | 1,612 | 1,609 | 1,580 | 1,532 | 1,569 | 1,600 | 1,606 | 2,794 | 2,715 | 2,669 | 2,724 | 2,754 | 2,680 | 2,637 | 2,538 | 2,413 | 2,368 | 3,245 | 3,469 | 4,357 | 4,600 | 4,811 | 5,134 | 5,302 | 5,477 | 4,256 | 4,190 | 4,050 | 3,908 | 3,782 | 3,660.7 | 3,496.4 | 3,379.3 | 3,355.6 | 3,195.2 | 3,108.5 | 3,043.2 | 2,956 | 2,927.3 | 2,835.3 | 2,748 | 2,778 | 2,746.7 | 2,680.6 | 4,230.7 | 4,223.7 | 4,189.8 | 4,203.3 | 4,216.5 | 4,185.9 | 4,139.6 | 4,072 | 4,015.2 | 3,977.6 | 3,954.9 | 3,690.7 | 3,311.7 | 3,160.7 | 2,946.7 |
Totaal passiva en aandeelhoudersvermogen
| 11,232.1 | 11,188.6 | 11,367.3 | 11,333.3 | 11,304 | 11,743.3 | 11,469.1 | 11,149.8 | 10,758.7 | 10,799.9 | 10,715.5 | 10,743.3 | 10,701.6 | 8,573.1 | 8,317.7 | 8,171 | 7,264.7 | 7,329.5 | 6,665.9 | 7,107.9 | 6,113 | 6,158.8 | 6,254.2 | 5,935.4 | 6,262 | 5,837.6 | 6,513.6 | 7,158.7 | 7,161.7 | 7,215.5 | 7,065 | 7,094.3 | 7,101.2 | 6,855.7 | 6,539.6 | 6,419.7 | 6,404.7 | 6,406.5 | 6,280.2 | 6,202 | 6,229.5 | 6,145.1 | 6,158.1 | 5,940.8 | 5,844.6 | 5,771.3 | 5,719.9 | 5,711.1 | 5,636.5 | 5,382.4 | 5,434.6 | 5,279.1 | 5,284.9 | 5,327.7 | 5,111.1 | 4,778.9 | 4,748.3 | 4,614.5 | 4,542.2 | 4,398.8 | 4,305.7 | 4,164 | 4,175.7 | 4,399.3 | 4,593.6 | 5,111.3 | 4,979.5 | 4,941 | 4,545.8 | 4,586.9 | 4,816.9 | 5,061.5 | 4,735.4 | 4,814.3 | 4,767 | 4,619.2 | 4,525.1 | 4,237.1 | 4,303.3 | 4,276.1 | 4,201.2 | 4,034.6 | 4,068.6 | 4,037.9 | 3,986 | 3,943 | 4,009 | 4,006 | 4,024 | 4,013 | 3,911 | 3,958 | 4,074 | 4,174 | 5,615 | 5,928 | 6,390 | 6,362 | 6,365 | 6,515 | 6,704 | 6,364 | 6,377 | 6,318 | 7,170 | 7,453 | 8,123 | 7,904 | 7,971 | 8,496 | 8,543 | 9,675 | 10,065 | 12,542 | 12,350 | 12,027 | 12,505 | 12,809.8 | 12,662 | 12,187.5 | 9,860.8 | 9,968.9 | 9,783.1 | 9,758.1 | 9,885.1 | 9,726.1 | 9,649.7 | 9,311.9 | 9,731 | 9,640 | 9,404 | 9,236.3 | 9,478.9 | 9,497.1 | 9,530.4 | 9,562 | 9,738.1 | 9,420.2 | 9,217.5 | 9,032.7 | 8,938.8 | 8,798.8 | 9,208.5 | 8,739.2 | 7,703.4 | 7,332.8 |