Rogers Corporation
NYSE:ROG
104.01 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 210.3 | 214.2 | 213.4 | 204.6 | 229.148 | 230.821 | 243.847 | 223.704 | 247.231 | 251.97 | 248.266 | 230.452 | 238.263 | 234.906 | 229.265 | 210.672 | 201.944 | 191.157 | 198.81 | 193.768 | 221.842 | 242.852 | 239.798 | 222.942 | 226.863 | 214.675 | 214.611 | 209.008 | 206.783 | 201.424 | 203.828 | 173 | 165.259 | 157.489 | 160.566 | 152.928 | 160.366 | 163.098 | 165.051 | 147.724 | 163.052 | 153.495 | 146.64 | 136.23 | 142.82 | 132.452 | 125.979 | 124.176 | 130.248 | 126.671 | 121.373 | 126.377 | 147.608 | 143.685 | 136.059 | 97.312 | 101.331 | 96.608 | 83.936 | 77.959 | 81.019 | 67.368 | 65.475 | 63.668 | 101.696 | 97.665 | 102.333 | 108.766 | 109.626 | 98.99 | 115.846 | 122.699 | 123.951 | 104.781 | 103.131 | 102.585 | 83.626 | 83.356 | 86.545 | 87.269 | 86.74 | 93.323 | 97.67 | 85.795 | 56.497 | 49.159 | 51.878 | 51.516 | 56.034 | 57.33 | 54.558 | 48.094 | 51.031 | 53.162 | 63.75 | 60.952 | 62.357 | 61.266 | 63.64 | 59 | 61.1 | 62.8 | 64.9 | 53.6 | 51.3 | 53.4 | 58.3 | 51.8 | 47.8 | 45.8 | 44.3 | 37.2 | 34 | 35.4 | 34.9 | 33.5 | 32.9 | 37.4 | 36.4 | 32.3 | 32.6 | 35 | 34 | 29.2 | 30.3 | 30.9 | 32.8 | 46.9 | 43.4 | 40.3 | 41.8 | 42.7 | 44.6 | 47.3 | 47.8 | 48.6 | 46.8 | 47 | 47.9 | 46.4 | 43 | 43.1 | 42.3 | 39.2 | 40.9 | 40.9 | 41.5 | 40.9 | 36.1 | 34 | 34.3 | 32.9 | 30.9 | 32.1 | 32.9 | 27.9 | 30.4 |
Kosten van de omzet
| 136.2 | 141.1 | 145.2 | 137.2 | 148.788 | 151.204 | 164.146 | 152.665 | 169.167 | 165.452 | 162.872 | 152.299 | 146.609 | 145.073 | 139.766 | 129.969 | 126.426 | 121.188 | 133.18 | 129.565 | 142.975 | 157.024 | 154.404 | 144.567 | 147.733 | 138.003 | 138.005 | 133.517 | 124.595 | 120.878 | 123.478 | 106.151 | 103.33 | 97.29 | 100.058 | 100.324 | 100.836 | 102.509 | 102.696 | 89.389 | 98.504 | 96.357 | 92.721 | 85.435 | 91.634 | 88.023 | 84.69 | 81.465 | 87.288 | 89.799 | 84.932 | 89.156 | 97.689 | 95.495 | 93.948 | 65.04 | 64.496 | 59.273 | 53.677 | 54.253 | 56.422 | 50.325 | 51.546 | 45.569 | 69.612 | 66.278 | 69.94 | 75.029 | 78.448 | 82.805 | 80.648 | 88.587 | 85.446 | 70.784 | 66.844 | 71.364 | 59.307 | 58.979 | 63.141 | 63.439 | 62.43 | 61.657 | 64.285 | 57.175 | 37.791 | 34.433 | 35.39 | 33.663 | 38.571 | 39.634 | 38.315 | 33.483 | 35.239 | 37.361 | 43.096 | 40.361 | 41.662 | 41.194 | 42.493 | 38.7 | 39.9 | 43.4 | 43.6 | 36.2 | 35.9 | 37.9 | 40 | 35.9 | 31.9 | 29.9 | 29.4 | 25.4 | 21.8 | 22.6 | 21.7 | 22.2 | 21.5 | 23.7 | 23.3 | 18.3 | 21.8 | 24 | 22.8 | 20.5 | 20 | 21 | 20.7 | 35.6 | 33.2 | 30.1 | 30.8 | 31.7 | 34 | 34.2 | 34.1 | 35.2 | 34.7 | 34.7 | 34.8 | 34.4 | 31.5 | 30.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 74.1 | 73.1 | 68.2 | 67.4 | 80.36 | 79.617 | 79.701 | 71.039 | 78.064 | 86.518 | 85.394 | 78.153 | 91.654 | 89.833 | 89.499 | 80.703 | 75.518 | 69.969 | 65.63 | 64.203 | 78.867 | 85.828 | 85.394 | 78.375 | 79.13 | 76.672 | 76.606 | 75.491 | 82.188 | 80.546 | 80.35 | 66.849 | 61.929 | 60.199 | 60.508 | 52.604 | 59.53 | 60.589 | 62.355 | 58.335 | 64.548 | 57.138 | 53.919 | 50.795 | 51.186 | 44.429 | 41.289 | 42.711 | 42.96 | 36.872 | 36.441 | 37.221 | 49.919 | 48.19 | 42.111 | 32.272 | 36.835 | 37.335 | 30.259 | 23.706 | 24.597 | 17.043 | 13.929 | 18.099 | 32.084 | 31.387 | 32.393 | 33.737 | 31.178 | 16.185 | 35.198 | 34.112 | 38.505 | 33.997 | 36.287 | 31.221 | 24.319 | 24.377 | 23.404 | 23.83 | 24.31 | 31.666 | 33.385 | 28.62 | 18.706 | 14.726 | 16.488 | 17.853 | 17.463 | 17.696 | 16.243 | 14.611 | 15.792 | 15.801 | 20.654 | 20.591 | 20.695 | 20.072 | 21.147 | 20.3 | 21.2 | 19.4 | 21.3 | 17.4 | 15.4 | 15.5 | 18.3 | 15.9 | 15.9 | 15.9 | 14.9 | 11.8 | 12.2 | 12.8 | 13.2 | 11.3 | 11.4 | 13.7 | 13.1 | 14 | 10.8 | 11 | 11.2 | 8.7 | 10.3 | 9.9 | 12.1 | 11.3 | 10.2 | 10.2 | 11 | 11 | 10.6 | 13.1 | 13.7 | 13.4 | 12.1 | 12.3 | 13.1 | 12 | 11.5 | 12.4 | 42.3 | 39.2 | 40.9 | 40.9 | 41.5 | 40.9 | 36.1 | 34 | 34.3 | 32.9 | 30.9 | 32.1 | 32.9 | 27.9 | 30.4 |
Brutowinstmarge
| 0.352 | 0.341 | 0.32 | 0.329 | 0.351 | 0.345 | 0.327 | 0.318 | 0.316 | 0.343 | 0.344 | 0.339 | 0.385 | 0.382 | 0.39 | 0.383 | 0.374 | 0.366 | 0.33 | 0.331 | 0.356 | 0.353 | 0.356 | 0.352 | 0.349 | 0.357 | 0.357 | 0.361 | 0.397 | 0.4 | 0.394 | 0.386 | 0.375 | 0.382 | 0.377 | 0.344 | 0.371 | 0.371 | 0.378 | 0.395 | 0.396 | 0.372 | 0.368 | 0.373 | 0.358 | 0.335 | 0.328 | 0.344 | 0.33 | 0.291 | 0.3 | 0.295 | 0.338 | 0.335 | 0.31 | 0.332 | 0.364 | 0.386 | 0.361 | 0.304 | 0.304 | 0.253 | 0.213 | 0.284 | 0.315 | 0.321 | 0.317 | 0.31 | 0.284 | 0.164 | 0.304 | 0.278 | 0.311 | 0.324 | 0.352 | 0.304 | 0.291 | 0.292 | 0.27 | 0.273 | 0.28 | 0.339 | 0.342 | 0.334 | 0.331 | 0.3 | 0.318 | 0.347 | 0.312 | 0.309 | 0.298 | 0.304 | 0.309 | 0.297 | 0.324 | 0.338 | 0.332 | 0.328 | 0.332 | 0.344 | 0.347 | 0.309 | 0.328 | 0.325 | 0.3 | 0.29 | 0.314 | 0.307 | 0.333 | 0.347 | 0.336 | 0.317 | 0.359 | 0.362 | 0.378 | 0.337 | 0.347 | 0.366 | 0.36 | 0.433 | 0.331 | 0.314 | 0.329 | 0.298 | 0.34 | 0.32 | 0.369 | 0.241 | 0.235 | 0.253 | 0.263 | 0.258 | 0.238 | 0.277 | 0.287 | 0.276 | 0.259 | 0.262 | 0.273 | 0.259 | 0.267 | 0.288 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 8.1 | 9.5 | 8.9 | 10.2 | 7.827 | 8.098 | 9.586 | 9.757 | 9.14 | 8.05 | 8.26 | 7.709 | 7.531 | 7.492 | 7.172 | 7.135 | 7.085 | 7.295 | 7.805 | 8.403 | 7.83 | 7.843 | 7.609 | 8.561 | 7.63 | 8.75 | 8.134 | 8.035 | 7.411 | 7.141 | 6.961 | 7.666 | 7.294 | 7.074 | 6.549 | 7.198 | 7.285 | 7.053 | 6.108 | 5.619 | 5.977 | 6.42 | 4.863 | 4.763 | 5.364 | 6.25 | 5.269 | 4.704 | 4.838 | 4.498 | 5.348 | 5.419 | 5.441 | 6.175 | 6.021 | 5.575 | 4.792 | 5.879 | 3.543 | 3.869 | 3.812 | 4.244 | 5.47 | 4.912 | 5.736 | 5.94 | 5.297 | 7.357 | 5.577 | 6.043 | 5.688 | 6.378 | 6.016 | 6.009 | 5.961 | 4.826 | 4.897 | 5.177 | 5.06 | 5.511 | 5.412 | 4.926 | 4.641 | 4.533 | 3.484 | 2.81 | 2.837 | 3.074 | 3.417 | 3.64 | 3.465 | 3.147 | 3.333 | 2.965 | 3.125 | 3.376 | 2.942 | 3.246 | 2.929 | 3.1 | 2.5 | 2.5 | 2.6 | 2.3 | 2.9 | 2.5 | 2.6 | 2.2 | 2.4 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 45.1 | 50.9 | 0 | 48.3 | 0 | 46.4 | 0 | 51.032 | 0 | 0 | 0 | 55.195 | 0 | 0 | 0 | 47.829 | 0 | 0 | 0 | 37.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 3.5 | 0 | -0.272 | 0 | 3.3 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 45.1 | 50.9 | 47.5 | 51.8 | 44.336 | 46.128 | 60.085 | 54.332 | 50.653 | 56.138 | 57.705 | 57.895 | 47.886 | 44.959 | 42.413 | 50.029 | 50.23 | 41.694 | 40.33 | 41.333 | 40.448 | 43.649 | 43.252 | 40.966 | 39.943 | 42.54 | 40.597 | 47.664 | 38.615 | 39.567 | 34.165 | 40.599 | 31.489 | 34.369 | 29.86 | 33.099 | 29.19 | 33.026 | 36.147 | 32.965 | 30.182 | 34.499 | 27.599 | 30.063 | 25.582 | 25.547 | 25.206 | 27.049 | 26.255 | 22.468 | 24.393 | 26.219 | 27.86 | 26.837 | 24.499 | 24.078 | 20.793 | 23.709 | 20.974 | 16.608 | 16.39 | 18.809 | 16.742 | 24.503 | 20.498 | 18.83 | 18.385 | 19.452 | 16.874 | 17.568 | 19.291 | 15.883 | 15.495 | 14.244 | 17.385 | 14.083 | 12.369 | 35.152 | 14.4 | 16.067 | 13.447 | 13.402 | 14.895 | 14.219 | 10.269 | 9.115 | 9.701 | 9.559 | 9.568 | 10.099 | 10.109 | 9.599 | 9.591 | 9.912 | 10.145 | 10.609 | 10.026 | 9.709 | 10.185 | 9.6 | 9.7 | 8.6 | 8.9 | 6.9 | 6.4 | 7.5 | 7.3 | 7.9 | 6.4 | 6.2 | 5.6 | 7.6 | 7.4 | 7.7 | 7.8 | 7.5 | 7.3 | 8.1 | 8.1 | 9.9 | 6.4 | 6.8 | 6.8 | 5.7 | 6.7 | 6 | 7.1 | 33.9 | 7.8 | 7.6 | 7.6 | 11.4 | 8.7 | 8.7 | 8.9 | 8.8 | 8.2 | 15.9 | 9.2 | 8.1 | 7.8 | 8.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0.3 | 0.4 | -0.709 | 0.761 | -0.757 | -0.219 | -141.162 | -0.578 | 0.319 | 0.267 | 1.398 | -1.003 | 1.239 | 2.968 | 2.219 | 1.446 | 0.579 | -0.786 | -52.89 | -0.918 | -1.401 | 1.404 | -0.347 | -0.68 | -0.034 | 0.066 | 1.252 | 1.596 | -0.185 | 0.715 | -2.108 | 0.676 | 0.191 | -0.546 | -7.088 | -0.756 | -0.517 | -0.129 | 0.18 | -0.107 | -0.076 | -1.191 | -0.373 | -0.101 | -0.177 | -0.589 | -0.348 | 0.019 | 0.261 | -0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.272 | 0 | -20.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 2.8 | 3 | 3 | 1.4 | 2.5 | 2.3 | 2.2 | 0.9 | 1.5 | 2.3 | 1.9 | 0.9 | 1.7 | 1.5 | 1.7 | 1.1 | 1.5 | 1.6 | 1.6 | 1.7 | 1.7 | 1.7 | 1.7 | 1.1 | 1.9 | 1.7 | 2.5 | 2.8 | 2.7 | 2.8 | 2.9 | 2.5 | 2.8 | 3 | 3.4 | 2.6 | 2.8 | 3 | 2.8 | 2.4 | 2.6 | 2.7 | 0 | -159.8 | 0 | 0 | 0 | -139.8 | 0 | 0 | 0 | -125.2 | 0 | 0 | 0 | -125.1 | 0 |
Bedrijfskosten
| 53.2 | 60.4 | 56.4 | 62 | 52.163 | 47.784 | 69.452 | -77.073 | 59.215 | 64.188 | 65.965 | 67.398 | 56.848 | 53.341 | 49.585 | 57.156 | 57.311 | 48.844 | 48.155 | 49.62 | 48.402 | 51.532 | 51.772 | 49.551 | 48.436 | 50.907 | 45.14 | 55.699 | 46.026 | 46.708 | 41.126 | 48.265 | 38.783 | 41.443 | 36.409 | 40.297 | 36.475 | 40.079 | 42.255 | 38.584 | 36.159 | 40.919 | 32.462 | 34.826 | 30.946 | 31.797 | 30.475 | 31.753 | 31.093 | 26.966 | 29.741 | 31.638 | 33.301 | 33.012 | 30.52 | 29.653 | 25.585 | 29.588 | 24.517 | 20.477 | 20.202 | 23.053 | 22.212 | 29.415 | 26.234 | 24.77 | 23.682 | 26.809 | 22.451 | 23.611 | 24.979 | 22.261 | 21.511 | 31.525 | 23.346 | -1.121 | 17.266 | 40.329 | 19.46 | 21.578 | 18.859 | 18.328 | 19.536 | 18.752 | 13.753 | 11.925 | 12.539 | 12.633 | 12.985 | 13.739 | 13.574 | 12.746 | 12.924 | 12.877 | 13.27 | 13.985 | 12.968 | 12.955 | 13.114 | 14.3 | 15 | 14.1 | 14.5 | 10.6 | 11.8 | 12.3 | 12.1 | 11 | 10.3 | 11 | 10 | 8.5 | 9.1 | 9.2 | 9.5 | 8.6 | 8.8 | 9.7 | 9.7 | 11.6 | 8.1 | 8.5 | 8.5 | 6.8 | 8.6 | 7.7 | 9.6 | 36.7 | 10.5 | 10.4 | 10.5 | 13.9 | 11.5 | 11.7 | 12.3 | 11.4 | 11 | 18.9 | 12 | 10.5 | 10.4 | 11 | 0 | -159.8 | 0 | 0 | 0 | -139.8 | 0 | 0 | 0 | -125.2 | 0 | 0 | 0 | -125.1 | 0 |
Bedrijfsresultaat
| 14.6 | 12.7 | 11.8 | 30.5 | 27.122 | 27.894 | -0.252 | 136.28 | 9.616 | 23.396 | 19.891 | 10.445 | 33.799 | 35.745 | 37.193 | 19.973 | 8.794 | 21.092 | 17.475 | 14.583 | 29.885 | 33.213 | 32.8 | 26.801 | 29.642 | 25.224 | 31.044 | 18.992 | 39.587 | 32.759 | 39.441 | 17.85 | 23.146 | 18.756 | 24.099 | 12.307 | 23.055 | 20.51 | 20.1 | 14.361 | 28.389 | 16.219 | 21.457 | 11.349 | 19.009 | 8.107 | 10.814 | 6.825 | 10.101 | 9.076 | -0.684 | 5.142 | 16.618 | 15.178 | 11.591 | 2.619 | 11.25 | 7.747 | 5.742 | -1.563 | 4.206 | -21.137 | -11.078 | -11.316 | 5.85 | 6.617 | 8.711 | 6.673 | 8.525 | -10.508 | 10.219 | 11.851 | 16.994 | 2.472 | 12.941 | 9.694 | 7.053 | -15.952 | 3.944 | 2.252 | 5.451 | 13.338 | 13.849 | 9.868 | 4.953 | 2.801 | 3.949 | 3.07 | 4.478 | 3.957 | 2.669 | 1.865 | 2.868 | 0.929 | 7.384 | 6.606 | 7.727 | 7.117 | 8.033 | 6 | 6.2 | 5.3 | 6.8 | 6.8 | 3.6 | 3.2 | 6.2 | 4.9 | 5.6 | 4.9 | 4.9 | 3.3 | 3.1 | 3.6 | 3.7 | 2.7 | 2.6 | 4 | 3.4 | 2.4 | 2.7 | 2.5 | 2.7 | 1.9 | 1.7 | 2.2 | 2.5 | -25.4 | -0.3 | -0.2 | 0.5 | -2.9 | -0.9 | 1.4 | 1.4 | 2 | 1.1 | -6.6 | 1.1 | 1.5 | 1.1 | 1.4 | 42.3 | -120.6 | 40.9 | 40.9 | 41.5 | -98.9 | 36.1 | 34 | 34.3 | -92.3 | 30.9 | 32.1 | 32.9 | -97.2 | 30.4 |
Bedrijfsresultaat ratio
| 0.069 | 0.059 | 0.055 | 0.149 | 0.118 | 0.121 | -0.001 | 0.609 | 0.039 | 0.093 | 0.08 | 0.045 | 0.142 | 0.152 | 0.162 | 0.095 | 0.044 | 0.11 | 0.088 | 0.075 | 0.135 | 0.137 | 0.137 | 0.12 | 0.131 | 0.117 | 0.145 | 0.091 | 0.191 | 0.163 | 0.194 | 0.103 | 0.14 | 0.119 | 0.15 | 0.08 | 0.144 | 0.126 | 0.122 | 0.097 | 0.174 | 0.106 | 0.146 | 0.083 | 0.133 | 0.061 | 0.086 | 0.055 | 0.078 | 0.072 | -0.006 | 0.041 | 0.113 | 0.106 | 0.085 | 0.027 | 0.111 | 0.08 | 0.068 | -0.02 | 0.052 | -0.314 | -0.169 | -0.178 | 0.058 | 0.068 | 0.085 | 0.061 | 0.078 | -0.106 | 0.088 | 0.097 | 0.137 | 0.024 | 0.125 | 0.094 | 0.084 | -0.191 | 0.046 | 0.026 | 0.063 | 0.143 | 0.142 | 0.115 | 0.088 | 0.057 | 0.076 | 0.06 | 0.08 | 0.069 | 0.049 | 0.039 | 0.056 | 0.017 | 0.116 | 0.108 | 0.124 | 0.116 | 0.126 | 0.102 | 0.101 | 0.084 | 0.105 | 0.127 | 0.07 | 0.06 | 0.106 | 0.095 | 0.117 | 0.107 | 0.111 | 0.089 | 0.091 | 0.102 | 0.106 | 0.081 | 0.079 | 0.107 | 0.093 | 0.074 | 0.083 | 0.071 | 0.079 | 0.065 | 0.056 | 0.071 | 0.076 | -0.542 | -0.007 | -0.005 | 0.012 | -0.068 | -0.02 | 0.03 | 0.029 | 0.041 | 0.024 | -0.14 | 0.023 | 0.032 | 0.026 | 0.032 | 1 | -3.077 | 1 | 1 | 1 | -2.418 | 1 | 1 | 1 | -2.805 | 1 | 1 | 1 | -3.484 | 1 |
Totaal overige inkomsten en kosten netto
| -1.1 | 0.6 | -0.1 | -1.941 | -0.926 | -2.758 | -3.333 | -22.613 | -0.803 | 0.571 | 0.473 | 1.462 | 0.329 | 2.765 | 4.542 | 3.323 | -1.17 | -0.178 | -0.775 | -52.794 | -1.167 | -1.697 | 0.303 | -1.425 | -1.038 | 0.478 | -0.137 | 1.494 | 1.736 | -0.721 | 0.476 | -1.065 | 0.763 | -0.216 | -1.054 | -7.43 | -1.005 | -1.429 | -0.216 | -0.282 | 0.148 | 0.266 | -0.962 | 0.043 | 0.772 | -0.245 | -0.965 | -10.458 | 0.916 | 0.494 | -3.741 | 0.4 | 0.317 | 0.367 | 1.202 | 5.522 | 1.535 | 2.689 | 3.082 | 3.216 | 2.58 | 3.898 | -0.271 | 5.976 | 3.752 | 3.181 | 2.334 | 3.899 | 2.631 | 2.119 | 2.28 | 4.899 | 2.744 | 3.207 | 3.222 | 3.238 | 1.194 | -0.187 | 2.801 | 3.87 | 2.863 | 2.397 | 2.459 | 2.126 | 3.486 | 4.148 | 3.703 | 3.677 | 2.364 | 2.084 | 2.51 | 2.208 | 1.731 | 1.776 | 2.218 | 3.865 | 2.042 | 1.956 | 0.288 | 0.9 | 0.2 | 0.7 | -0.3 | -1.4 | 0.2 | 0.5 | 0.1 | 0 | 0.3 | 0.7 | 0.6 | 1.3 | 1 | 0.9 | 0.6 | 0.8 | 0.6 | 0.4 | 0.8 | 0.5 | 0.2 | 0 | -0.3 | 0.4 | 0.5 | 0.2 | 0 | -1.7 | 0.1 | 0.2 | -0.3 | -1.4 | -0.2 | -0.6 | -0.2 | -0.4 | -0.2 | -0.3 | -0.3 | -0.7 | 0 | -0.8 | -42.3 | 120.6 | -40.9 | -40.9 | -41.5 | 98.9 | -36.1 | -34 | -34.3 | 92.3 | -30.9 | -32.1 | -32.9 | 97.2 | -30.4 |
Inkomen voor belasting
| 13.5 | 11.9 | 11.6 | 28.6 | 26.196 | 25.142 | -3.633 | 78.376 | 17.673 | 23.967 | 20.364 | 11.907 | 34.128 | 38.51 | 41.735 | 23.296 | 7.624 | 20.914 | 16.7 | -38.211 | 28.718 | 31.516 | 33.103 | 25.376 | 28.604 | 25.702 | 30.907 | 20.486 | 40.928 | 31.593 | 39.917 | 16.785 | 23.909 | 18.54 | 23.045 | 4.876 | 22.05 | 19.081 | 19.884 | 14.893 | 28.537 | 16.485 | 20.495 | 11.392 | 19.781 | 7.862 | 9.849 | 6.547 | 10.789 | 9.57 | -4.602 | 5.54 | 16.935 | 15.545 | 12.793 | 8.141 | 12.785 | 10.436 | 8.824 | 1.653 | 6.786 | -17.239 | -11.349 | -5.34 | 9.602 | 9.798 | 11.045 | 10.572 | 11.156 | -8.389 | 12.499 | 16.75 | 19.738 | 5.679 | 16.163 | 12.932 | 8.247 | -16.139 | 6.745 | 6.122 | 8.314 | 15.735 | 16.308 | 11.994 | 8.439 | 6.949 | 7.652 | 6.747 | 6.842 | 6.041 | 5.179 | 4.073 | 4.599 | 2.705 | 9.602 | 10.471 | 9.769 | 9.073 | 8.321 | 6.9 | 6.4 | 6 | 6.5 | 5.4 | 3.8 | 3.7 | 6.3 | 4.9 | 5.9 | 5.6 | 5.5 | 4.6 | 4.1 | 4.5 | 4.3 | 3.5 | 3.2 | 4.4 | 4.2 | 2.9 | 2.9 | 2.5 | 2.4 | 2.3 | 2.2 | 2.4 | 0 | -27.1 | -0.2 | 0.8 | 0.2 | -4.3 | -1.1 | 0.8 | 1.2 | 1.6 | 0.9 | -6.9 | 0.8 | 0.8 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.064 | 0.056 | 0.054 | 0.14 | 0.114 | 0.109 | -0.015 | 0.35 | 0.071 | 0.095 | 0.082 | 0.052 | 0.143 | 0.164 | 0.182 | 0.111 | 0.038 | 0.109 | 0.084 | -0.197 | 0.129 | 0.13 | 0.138 | 0.114 | 0.126 | 0.12 | 0.144 | 0.098 | 0.198 | 0.157 | 0.196 | 0.097 | 0.145 | 0.118 | 0.144 | 0.032 | 0.137 | 0.117 | 0.12 | 0.101 | 0.175 | 0.107 | 0.14 | 0.084 | 0.139 | 0.059 | 0.078 | 0.053 | 0.083 | 0.076 | -0.038 | 0.044 | 0.115 | 0.108 | 0.094 | 0.084 | 0.126 | 0.108 | 0.105 | 0.021 | 0.084 | -0.256 | -0.173 | -0.084 | 0.094 | 0.1 | 0.108 | 0.097 | 0.102 | -0.085 | 0.108 | 0.137 | 0.159 | 0.054 | 0.157 | 0.126 | 0.099 | -0.194 | 0.078 | 0.07 | 0.096 | 0.169 | 0.167 | 0.14 | 0.149 | 0.141 | 0.147 | 0.131 | 0.122 | 0.105 | 0.095 | 0.085 | 0.09 | 0.051 | 0.151 | 0.172 | 0.157 | 0.148 | 0.131 | 0.117 | 0.105 | 0.096 | 0.1 | 0.101 | 0.074 | 0.069 | 0.108 | 0.095 | 0.123 | 0.122 | 0.124 | 0.124 | 0.121 | 0.127 | 0.123 | 0.104 | 0.097 | 0.118 | 0.115 | 0.09 | 0.089 | 0.071 | 0.071 | 0.079 | 0.073 | 0.078 | 0 | -0.578 | -0.005 | 0.02 | 0.005 | -0.101 | -0.025 | 0.017 | 0.025 | 0.033 | 0.019 | -0.147 | 0.017 | 0.017 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 2.8 | 3.8 | 3.8 | 5.4 | 7.161 | 7.278 | -0.128 | 11.068 | 2.835 | 6.084 | 3.764 | -11.224 | 8.999 | 9.855 | 10.517 | 8.091 | 0.618 | 6.394 | 3.441 | -9.451 | 5.331 | 7.223 | 4.704 | 0.924 | 8.87 | 8.373 | 4.771 | 13.487 | 15.396 | 10.697 | 12.885 | 4.872 | 7.844 | 13.163 | 8.117 | -1.702 | 9.595 | 5.541 | 6.257 | 7.88 | 8.149 | 5.583 | 5.915 | -0.135 | 6.209 | 2.279 | 2.873 | 1.368 | -48.187 | 3.115 | -2.902 | 1.892 | 2.579 | 3.417 | 3.359 | -2.407 | 3.929 | 2.123 | 1.97 | -5.397 | 0.455 | 50.294 | -2.631 | -4.296 | 1.657 | 2.902 | 3.225 | 2.576 | 2.06 | -4.059 | 2.988 | 4.077 | 2.559 | 1.682 | 3.556 | 1.02 | 0.031 | -7.325 | 1.62 | -3.483 | 2.153 | 3.934 | 4.077 | 2.999 | 2.11 | 1.737 | 1.913 | 1.325 | 2.072 | 1.51 | 1.295 | 0.173 | 1.38 | 0.811 | 2.881 | 3.037 | 2.833 | 2.631 | 2.413 | 1.9 | 1.8 | 1.7 | 1.8 | 1.4 | 1.1 | 1.1 | 1.8 | 0.9 | 1.6 | 1.5 | 1.5 | 0.8 | 0.8 | 1 | 1 | 0.4 | 0.4 | 0.7 | 0.7 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0 | 1.4 | 0.9 | 7.3 | -0.1 | -0.2 | 0.1 | -1.3 | -0.5 | 0.3 | 0.4 | 0.7 | 0.2 | -2.3 | 0.3 | 0.2 | 0.9 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 10.7 | 8.1 | 7.8 | 23.206 | 19.035 | 17.9 | -3.505 | 67.308 | 14.838 | 17.883 | 16.6 | 23.131 | 25.129 | 28.655 | 31.218 | 15.205 | 7.006 | 14.52 | 13.259 | -28.76 | 23.387 | 24.293 | 28.399 | 24.452 | 19.734 | 17.329 | 26.136 | 6.999 | 25.532 | 20.896 | 27.032 | 11.913 | 16.065 | 5.377 | 14.928 | 6.699 | 12.546 | 13.554 | 13.643 | 7.013 | 20.388 | 10.902 | 14.58 | 11.527 | 13.572 | 5.565 | 7.096 | 5.063 | 58.976 | 6.455 | -1.808 | 1.136 | 14.356 | 12.128 | 9.434 | 10.548 | 8.856 | 8.313 | 6.854 | 7.05 | 6.331 | -67.533 | -8.718 | 3.854 | 7.945 | 6.896 | 7.82 | 7.993 | 8.95 | -4.33 | 9.511 | 12.673 | 17.179 | 3.997 | 12.607 | 11.912 | 9.877 | -8.814 | 5.125 | 9.605 | 6.461 | 11.801 | 12.231 | 8.995 | 6.329 | 5.212 | 5.739 | 5.422 | 4.77 | 4.531 | 3.884 | 3.9 | 3.219 | 1.894 | 6.721 | 7.434 | 6.936 | 6.442 | 5.908 | 5 | 4.6 | 4.3 | 4.7 | 4 | 2.7 | 2.6 | 4.5 | 4 | 4.3 | 4.1 | 4 | 3.8 | 3.3 | 3.5 | 3.3 | 3.1 | 2.8 | 3.7 | 3.5 | 2.7 | 2.7 | 2.4 | 2.3 | 1.7 | 1.7 | 1.6 | 1.6 | -32.7 | -0.1 | 0.1 | 0.1 | -3 | -0.6 | 0.5 | 0.8 | 0.9 | 0.7 | -4.6 | 0.5 | 0.6 | 0.2 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.051 | 0.038 | 0.037 | 0.113 | 0.083 | 0.078 | -0.014 | 0.301 | 0.06 | 0.071 | 0.067 | 0.1 | 0.105 | 0.122 | 0.136 | 0.072 | 0.035 | 0.076 | 0.067 | -0.148 | 0.105 | 0.1 | 0.118 | 0.11 | 0.087 | 0.081 | 0.122 | 0.033 | 0.123 | 0.104 | 0.133 | 0.069 | 0.097 | 0.034 | 0.093 | 0.044 | 0.078 | 0.083 | 0.083 | 0.047 | 0.125 | 0.071 | 0.099 | 0.085 | 0.095 | 0.042 | 0.056 | 0.041 | 0.453 | 0.051 | -0.015 | 0.009 | 0.097 | 0.084 | 0.069 | 0.108 | 0.087 | 0.086 | 0.082 | 0.09 | 0.078 | -1.002 | -0.133 | 0.061 | 0.078 | 0.071 | 0.076 | 0.073 | 0.082 | -0.044 | 0.082 | 0.103 | 0.139 | 0.038 | 0.122 | 0.116 | 0.118 | -0.106 | 0.059 | 0.11 | 0.074 | 0.126 | 0.125 | 0.105 | 0.112 | 0.106 | 0.111 | 0.105 | 0.085 | 0.079 | 0.071 | 0.081 | 0.063 | 0.036 | 0.105 | 0.122 | 0.111 | 0.105 | 0.093 | 0.085 | 0.075 | 0.068 | 0.072 | 0.075 | 0.053 | 0.049 | 0.077 | 0.077 | 0.09 | 0.09 | 0.09 | 0.102 | 0.097 | 0.099 | 0.095 | 0.093 | 0.085 | 0.099 | 0.096 | 0.084 | 0.083 | 0.069 | 0.068 | 0.058 | 0.056 | 0.052 | 0.049 | -0.697 | -0.002 | 0.002 | 0.002 | -0.07 | -0.013 | 0.011 | 0.017 | 0.019 | 0.015 | -0.098 | 0.01 | 0.013 | 0.005 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.58 | 0.44 | 0.42 | 1.25 | 1.02 | 0.96 | -0.19 | 3.59 | 0.79 | 0.95 | 0.88 | 1.23 | 1.34 | 1.53 | 1.67 | 0.82 | 0.37 | 0.78 | 0.71 | -1.55 | 1.26 | 1.31 | 1.53 | 1.33 | 1.07 | 0.94 | 1.43 | 0.38 | 1.4 | 1.15 | 1.5 | 0.66 | 0.89 | 0.3 | 0.83 | 0.37 | 0.68 | 0.73 | 0.74 | 0.38 | 1.12 | 0.6 | 0.81 | 0.64 | 0.79 | 0.33 | 0.42 | 0.3 | 3.58 | 0.4 | -0.11 | 0.07 | 0.89 | 0.76 | 0.6 | 0.66 | 0.56 | 0.53 | 0.43 | 0.45 | 0.4 | -4.31 | -0.56 | 0.25 | 0.51 | 0.44 | 0.48 | 0.48 | 0.54 | -0.26 | 0.56 | 0.75 | 1.02 | 0.24 | 0.76 | 0.62 | 0.61 | -0.54 | 0.31 | 0.21 | 0.39 | 0.72 | 0.76 | 0.54 | 0.4 | 0.33 | 0.37 | 0.34 | 0.31 | 0.29 | 0.25 | 0.24 | 0.21 | 0.12 | 0.44 | 0.47 | 0.46 | 0.43 | 0.2 | 0.33 | 0.15 | 0.14 | 0.16 | 0.25 | 0.09 | 0.09 | 0.15 | 0.25 | 0.14 | 0.14 | 0.14 | 0.25 | 0.12 | 0.13 | 0.12 | 0.2 | 0.09 | 0.06 | 0.058 | 0.18 | 0.048 | 0.045 | 0.043 | 0.14 | 0.035 | 0.033 | 0.035 | -2.64 | -0.008 | 0.003 | 0.003 | -0.24 | -0.049 | 0.013 | 0.018 | 0.073 | 0.015 | -0.37 | 0.01 | 0.05 | 0.005 | 0.01 | 0.008 | -0.1 | 0.008 | 0.02 | 0.02 | 0.1 | 0.02 | 0.013 | 0.015 | 0.09 | 0.013 | 0.01 | 0.003 | -0.03 | -0.015 |
Verwaterde WPA
| 0.58 | 0.44 | 0.42 | 1.24 | 1.02 | 0.96 | -0.19 | 3.58 | 0.78 | 0.94 | 0.87 | 1.22 | 1.33 | 1.52 | 1.66 | 0.81 | 0.37 | 0.78 | 0.71 | -1.55 | 1.25 | 1.3 | 1.52 | 1.31 | 1.06 | 0.93 | 1.4 | 0.37 | 1.37 | 1.13 | 1.47 | 0.65 | 0.88 | 0.29 | 0.82 | 0.37 | 0.67 | 0.71 | 0.72 | 0.37 | 1.09 | 0.58 | 0.79 | 0.64 | 0.76 | 0.32 | 0.4 | 0.29 | 3.46 | 0.38 | -0.11 | 0.07 | 0.85 | 0.73 | 0.57 | 0.66 | 0.55 | 0.52 | 0.43 | 0.45 | 0.4 | -4.31 | -0.56 | 0.25 | 0.51 | 0.44 | 0.48 | 0.48 | 0.51 | -0.26 | 0.55 | 0.75 | 0.99 | 0.23 | 0.74 | 0.62 | 0.59 | -0.54 | 0.3 | 0.21 | 0.38 | 0.68 | 0.72 | 0.54 | 0.39 | 0.32 | 0.36 | 0.34 | 0.3 | 0.28 | 0.24 | 0.24 | 0.2 | 0.12 | 0.42 | 0.47 | 0.44 | 0.41 | 0.19 | 0.33 | 0.14 | 0.14 | 0.15 | 0.25 | 0.085 | 0.085 | 0.14 | 0.25 | 0.14 | 0.14 | 0.13 | 0.25 | 0.11 | 0.12 | 0.11 | 0.2 | 0.09 | 0.06 | 0.058 | 0.18 | 0.048 | 0.043 | 0.043 | 0.14 | 0.035 | 0.033 | 0.035 | -2.64 | -0.008 | 0.003 | 0.003 | -0.24 | -0.049 | 0.013 | 0.018 | 0.073 | 0.015 | -0.37 | 0.01 | 0.05 | 0.005 | 0.01 | 0.008 | -0.1 | 0.008 | 0.02 | 0.02 | 0.1 | 0.02 | 0.013 | 0.015 | 0.09 | 0.013 | 0.01 | 0.003 | -0.03 | -0.015 |
EBITDA
| 26.6 | 25 | 23.1 | 41.495 | 40.104 | 42.042 | 14.482 | 93.891 | 29.643 | 34.586 | 36.653 | 25.222 | 46.361 | 48.054 | 50.239 | 59.666 | 53.407 | 39.057 | 28.421 | -24.901 | 42.703 | 46.603 | 46.879 | 43.337 | 44.551 | 36.357 | 38.984 | 40.256 | 46.51 | 44.382 | 49.367 | 32.896 | 32.469 | 28.095 | 33.072 | 21.435 | 31.76 | 29.113 | 28.143 | 31.075 | 35.082 | 22.915 | 27.926 | 22.203 | 27.13 | 19.088 | 17.385 | 17.749 | 19.189 | 16.903 | 13.351 | 16.024 | 24.775 | 23.473 | 19.415 | 6.796 | 11.25 | 7.747 | 5.742 | 7.623 | 8.849 | -21.137 | -3.889 | -7.162 | 8.912 | 6.617 | 8.711 | 14.489 | 14.727 | -0.621 | 15.458 | 17.164 | 21.136 | 2.472 | 12.941 | 34.537 | 11.235 | -10.755 | 9.223 | 7.094 | 9.673 | 17.553 | 18.638 | 13.838 | 7.571 | 6.436 | 7.341 | 7.758 | 8.336 | 7.476 | 6.325 | 4.619 | 6.232 | 6.756 | 11.146 | 9.498 | 10.825 | 10.409 | 11.258 | 7.6 | 9 | 8.3 | 9.8 | 8.2 | 6.1 | 5.5 | 8.4 | 5.8 | 7.1 | 7.2 | 6.8 | 4.2 | 4.8 | 5.1 | 5.4 | 3.8 | 4.1 | 5.7 | 5 | 4.1 | 4.4 | 4.2 | 4.4 | 3 | 3.9 | 3.7 | 5 | -22.6 | 2.4 | 2.6 | 3.4 | -0.4 | 1.9 | 4.4 | 4.8 | 4.6 | 3.9 | -3.6 | 3.9 | 3.9 | 3.8 | 4.1 | 42.3 | -120.6 | 40.9 | 40.9 | 41.5 | -98.9 | 36.1 | 34 | 34.3 | -92.3 | 30.9 | 32.1 | 32.9 | -97.2 | 30.4 |
EBITDA ratio
| 0.126 | 0.117 | 0.108 | 0.149 | 0.118 | 0.138 | 0.042 | 0.661 | 0.085 | 0.146 | 0.127 | 0.058 | 0.149 | 0.169 | 0.242 | 0.13 | 0.102 | 0.198 | 0.09 | 0.075 | 0.14 | 0.146 | 0.198 | 0.138 | 0.14 | 0.174 | 0.149 | 0.099 | 0.158 | 0.173 | 0.191 | 0.112 | 0.14 | 0.178 | 0.15 | 0.08 | 0.198 | 0.126 | 0.122 | 0.17 | 0.174 | 0.106 | 0.146 | 0.201 | 0.15 | 0.13 | 0.086 | 0.122 | 0.159 | 0.083 | 0.198 | 0.048 | 0.112 | 0.103 | 0.121 | 0.037 | 0.12 | 0.071 | 0.059 | 0.143 | 0.054 | 0.146 | -0.016 | -0.175 | 0.095 | 0.107 | 0.129 | 0.136 | 0.136 | 0.023 | 0.129 | 0.127 | 0.171 | 0.161 | 0.177 | 0.366 | 0.13 | -0.129 | 0.097 | 0.108 | 0.075 | 0.183 | 0.18 | 0.215 | 0.073 | 0.048 | 0.072 | 0.122 | 0.105 | 0.092 | 0.068 | 0.046 | 0.09 | 0.132 | 0.142 | 0.093 | 0.143 | 0.14 | 0.174 | 0.108 | 0.146 | 0.121 | 0.156 | 0.179 | 0.115 | 0.092 | 0.142 | 0.11 | 0.14 | 0.142 | 0.142 | 0.078 | 0.112 | 0.119 | 0.14 | 0.09 | 0.106 | 0.144 | 0.115 | 0.099 | 0.126 | 0.111 | 0.129 | 0.089 | 0.112 | 0.12 | 0.152 | -0.446 | 0.039 | 0.04 | 0.069 | 0.002 | 0.031 | 0.087 | 0.088 | 0.088 | 0.071 | -0.087 | 0.071 | 0.069 | 0.088 | 0.09 | 1 | -3.077 | 1 | 1 | 1 | -2.418 | 1 | 1 | 1 | -2.805 | 1 | 1 | 1 | -3.484 | 1 |