Red Sky Energy Limited
ASX:ROG.AX
0.008 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.332 | 2.67 | 3.33 | 4.17 | 5.376 | 6.998 | 3.044 | 0.787 | 0.036 | 0.119 | 0.036 | 0 | 0.018 | 0 | 0.445 | 0.186 | 0.142 | 0.141 | 0.202 | 0.392 | 0.6 | 0.571 | 1.3 | 1.111 | 0.613 | 2.688 | 7.569 | 0.197 | 1.462 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3.332 | 2.67 | 3.33 | 4.17 | 5.376 | 6.998 | 3.044 | 0.787 | 0.036 | 0.119 | 0.036 | 0 | 0.018 | 0 | 0.445 | 0.186 | 0.142 | 0.141 | 0.202 | 0.392 | 0.62 | 0.571 | 1.3 | 1.111 | 0.684 | 2.688 | 7.569 | 0.197 | 1.462 |
Nettovorderingen
| 0.123 | 0.259 | 0.036 | 0.041 | 0.067 | 0.027 | 0.029 | 0.023 | 0.048 | 0.023 | 0.015 | 0.02 | 0 | 0.056 | 0 | 0 | 0 | 0.045 | 0.06 | 0.284 | 0.455 | 0.045 | 0 | 0.028 | 0.022 | 0.33 | 0.158 | 0 | 0.065 |
Voorraad
| 0 | 0.182 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.044 | 0.097 | 0.058 | 0.1 | 0.026 | 0.087 | 0.029 | 0.073 | 0.007 | 0.056 | 0.028 | 0 | 0.016 | 0 | 0.044 | 0.024 | 0.026 | 0.068 | 0.019 | 0.042 | 0.019 | 1.294 | 0.024 | 0.028 | 0.04 | 0 | 0.034 | 1 | 1 |
Totaal vlottende activa
| 3.499 | 3.209 | 3.424 | 4.311 | 5.47 | 7.112 | 3.103 | 0.883 | 0.09 | 0.199 | 0.079 | 0 | 0.034 | 0 | 0.488 | 0.21 | 0.168 | 0.254 | 0.28 | 0.717 | 1.094 | 1.91 | 1.324 | 1.167 | 0.745 | 3.018 | 7.761 | 1.197 | 2.527 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4.156 | 0.283 | 0.226 | 0.252 | 0.034 | 0.037 | 0.038 | 0.001 | 0.001 | 0.002 | 0.003 | 0.001 | 0.96 | 0.001 | 0.916 | 0.973 | 4.195 | 4.259 | 0 | 0 | 0 | 0 | 2.663 | 3.637 | 4.727 | 6.257 | 0 | 0 | 1.681 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.582 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.992 | 0.893 | 0.759 | 0.589 | 0 | 0 | 6.926 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.992 | 0.893 | 0.759 | 0.589 | 0 | 0 | 9.508 | 0 | 0 |
Langetermijnbeleggingen
| 0.824 | 0.824 | 0.823 | 0.823 | 0.823 | 0.822 | 0.822 | 0.022 | 0.022 | 0.022 | 0 | 0.022 | 0 | 0.041 | 0 | 0.041 | 0 | 0.343 | 0 | 0.04 | 0 | 0.041 | 0 | 0.071 | 0 | 0 | 0 | 0 | 0.09 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 3.632 | 4.025 | 2.738 | 1.793 | 0.756 | 0.199 | 0.002 | 1.142 | 1.116 | 1.886 | -0.022 | 0.02 | -0.041 | 0.041 | 0 | 0.447 | 0 | 0.431 | 0.301 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0 | 0.09 | 0 |
Totaal niet-vlottende activa
| 4.979 | 4.738 | 5.074 | 3.813 | 2.65 | 1.615 | 1.059 | 0.025 | 1.166 | 1.14 | 1.889 | 0.001 | 0.98 | 0.001 | 0.957 | 1.014 | 4.642 | 4.601 | 0.431 | 0.341 | 0.992 | 0.934 | 3.493 | 4.296 | 4.727 | 6.257 | 9.508 | 0.09 | 1.771 |
Totaal activa
| 8.478 | 7.947 | 8.498 | 8.124 | 8.12 | 8.727 | 4.162 | 0.909 | 1.256 | 1.339 | 1.968 | 0.001 | 1.014 | 0.001 | 1.446 | 1.224 | 4.81 | 4.855 | 0.711 | 1.058 | 2.086 | 2.844 | 4.817 | 5.463 | 5.472 | 9.275 | 17.269 | 1.287 | 4.298 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||
Crediteuren
| 0.48 | 0.595 | 0.924 | 0.147 | 0.084 | 0.194 | 0.135 | 0.534 | 0.412 | 0.303 | 0.431 | 0 | 0.553 | 0 | 0.26 | 0.319 | 0.48 | 0.066 | 0.032 | 0.011 | 0.064 | 0.102 | 0.354 | 0.068 | 0.015 | 0.263 | 0.847 | 0.017 | 0.041 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.341 | 0.394 | 0.314 | 0.86 | 0.113 | 0 | 0.023 | 1.15 | 0.65 | 0.35 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.944 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.113 | 0 | -0.023 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.116 | 0.101 | 0.076 | 0.084 | 0.123 | 0.094 | 0.074 | 0.038 | 0.028 | 0.019 | 0.022 | 0 | 0 | 0 | 0.002 | 0.001 | -0 | 0.038 | 0.073 | 0.067 | 0.09 | 0.269 | 0 | 0.226 | 0.156 | 0.331 | 0.079 | 0.395 | 0.168 |
Totaal kortlopende verplichtingen
| 0.597 | 0.696 | 1 | 0.231 | 0.207 | 0.288 | 0.209 | 0.914 | 0.834 | 0.637 | 1.313 | 0 | 0.553 | 0 | 1.41 | 0.969 | 0.83 | 0.214 | 0.105 | 0.077 | 0.154 | 0.371 | 0.354 | 0.295 | 0.171 | 0.593 | 0.926 | 1.357 | 0.209 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0 | 0 | 2.078 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.85 | 0.831 | 0.826 | 0.8 | 0.275 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.969 | 0 | 0.176 | 0 | 0.011 | 0 | 0.102 | 0 | 0 | 0.015 | 0.263 | 0 | 0.962 | 1.048 |
Totaal niet-vlottende verplichtingen
| 0.85 | 0.831 | 0.826 | 0.8 | 0.275 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.969 | 0 | 0.176 | 0 | 0.011 | 0 | 0.102 | 0 | 0.082 | 0.015 | 0.263 | 2.078 | 0.962 | 1.048 |
Totaal passiva
| 1.446 | 1.528 | 1.827 | 1.031 | 0.482 | 0.563 | 0.209 | 0.914 | 0.834 | 0.637 | 1.313 | 0 | 0.553 | 0 | 1.41 | 0.969 | 0.83 | 0.214 | 0.105 | 0.077 | 0.154 | 0.371 | 0.354 | 0.377 | 0.171 | 0.593 | 3.004 | 1.357 | 1.257 |
Eigen vermogen: | |||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 50.328 | 50.328 | 50.328 | 50.328 | 50.328 | 50.328 | 45.287 | 41.092 | 39.968 | 39.968 | 39.043 | 0.038 | 37.496 | 0.037 | 36.051 | 35.646 | 35.146 | 35.118 | 32.081 | 31.821 | 31.505 | 31.505 | 31.505 | 31.427 | 29.915 | 27.788 | 25.967 | 10.199 | 10.199 |
Ingehouden winsten
| -45.735 | -46.056 | -45.208 | -44.496 | -43.656 | -42.821 | -41.671 | -41.309 | -39.863 | -39.529 | -38.642 | -0.038 | -37.125 | -0.037 | -36.058 | -37.146 | -34.946 | -34.329 | -33.085 | -32.33 | -31.063 | -30.522 | -28.558 | -27.83 | -26.072 | -19.845 | -12.44 | -10.456 | -7.326 |
Overige gereserveerde algehele resultaten
| 2.438 | 2.147 | 1.552 | 1.261 | 0.965 | 0.657 | 0.338 | 0.211 | 0.318 | 0.264 | 0.255 | 0.252 | 0.09 | 0.049 | 0.042 | 1.756 | 1.693 | 1.722 | 1.61 | 1.49 | 1.49 | 1.49 | 1.49 | 1.49 | 1.458 | 0.738 | 0.738 | 0.188 | 0.169 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0.252 | 0 | -0.049 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 7.032 | 6.419 | 6.672 | 7.093 | 7.637 | 8.165 | 3.953 | -0.005 | 0.422 | 0.702 | 0.656 | 0.001 | 0.461 | 0.001 | 0.035 | 0.256 | 1.894 | 2.512 | 0.606 | 0.981 | 1.932 | 2.473 | 4.438 | 5.087 | 5.301 | 8.682 | 14.265 | -0.07 | 3.042 |
Totaal eigen vermogen
| 7.032 | 6.419 | 6.672 | 7.093 | 7.637 | 8.165 | 3.953 | -0.005 | 0.422 | 0.702 | 0.656 | 0.001 | 0.461 | 0.001 | 0.035 | 0.256 | 3.98 | 4.641 | 0.606 | 0.981 | 1.932 | 2.473 | 4.438 | 5.087 | 5.301 | 8.682 | 14.265 | -0.07 | 3.042 |
Totaal passiva en aandeelhoudersvermogen
| 8.478 | 7.947 | 8.498 | 8.124 | 8.12 | 8.727 | 4.162 | 0.909 | 1.256 | 1.339 | 1.968 | 1.228 | 1.014 | 1.267 | 1.446 | 1.224 | 4.81 | 4.855 | 0.711 | 1.058 | 2.086 | 2.844 | 4.791 | 5.463 | 5.472 | 9.275 | 17.269 | 1.287 | 4.298 |