PT Pikko Land Development Tbk

IDX:RODA.JK

34 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 45,086.54343,901.15946,488.23947,484.23650,306.62949,588.4245,545.246,649.08368,614.90861,617.5765,419.49159,410.78650,713.97248,285.36148,410.67955,834.08956,467.9859,974.11758,571.66270,029.14175,619.923118,529.27763,405.95863,591.53572,618.16474,721.42104,574.111143,650.966123,267.611122,235.4113,646.324136,474.95159,539.752181,780.877179,678.279256,468.288333,230.592409,749.463475,765.509557,205.64611,613.272659,923.418654,889.129581,119.366551,049.516496,363.333469,580.957488,488.591443,578.954470,493.291177,987.694
Kortetermijnbeleggingen 2,430.3531,291.2681,722.3691,499.5861,837.8741,719.7351,424.92129,560.9987,098.1253,854.0233,026.2542,641.6672,738.4862,155.1221,613.5352,274.9152,219.7193,159.4623,498.49912,543.2911,197.0041,248.436855.8289,193.1221,088.676892.233819.5030000000000005,60000000000042,00047,600
Liquide middelen en kortetermijnbeleggingen 45,086.54345,192.42746,488.23948,983.82152,144.50351,308.15546,970.12276,210.08175,713.03365,471.59368,445.74562,052.45353,452.45850,440.48250,024.21458,109.00458,687.69863,133.57962,070.16182,572.43275,619.923119,777.71364,261.78772,784.65873,706.8475,613.652104,574.111143,650.966123,267.611122,235.4113,646.324136,474.95159,539.752181,780.877179,678.279256,468.288333,230.592409,749.463475,765.509562,805.64611,613.272659,923.418654,889.129581,119.366551,049.516496,363.333469,580.957488,488.591443,578.954512,493.291225,587.694
Nettovorderingen 0-1,291.2680-1,499.586-1,837.874-1,719.735-1,424.9210000000016,598.08926,786.73931,093.70133,616.47650,065.5781,197.004112,919.74469,862.42218,953.65319,192.56819,323.02819.50351,474.69474,327.26798,900.298122,179.352115,346.48221,624.796329,847.603264,357.16926,776.21928,757.76232,158.50237,018.41843,320.30340,511.45763,913.06169,768.72676,021.46989,854.541119,474.889132,947.006112,972.345000
Voorraad 1,317,463.0751,324,229.6981,342,558.3051,346,852.7721,362,746.9291,370,512.0261,380,249.791,389,181.7961,410,446.2571,423,439.2271,439,445.0771,586,853.9631,696,906.4771,714,499.9851,752,189.0391,721,303.811,739,885.5821,655,294.8191,625,362.5871,576,578.9841,551,499.6951,545,578.8891,539,713.9781,531,586.1811,530,015.7971,530,330.8781,526,613.498756,988.377767,047.885348,817.794733,852.701699,342.164648,751.068628,875.865647,463.517555,622.86588,239.421414,856.226532,739.502190,965.311155,573.425193,877.294156,438.381961,135.92824,874.215892,790.756831,537.201702,172.88577,140.312896,091.38889,433.941
Overige vlottende activa 41,344.44539,681.29741,133.75349,142.62750,732.07251,735.33851,023.72550,299.65451,698.79650,390.94650,097.4750,887.08459,295.92460,554.55762,706.69477,203.98988,390.38890,303.10189,837.453109,125.464183,772.086203,374.398205,669.308524,144.198641,067.644609,605.101601,616.643532,318.502528,640.725993,075.875551,346.419516,561.112628,105.399772,649.186580,683.85306,415.512382,280.871389,441.813356,413.712107,669.312216,038.568284,436.76260,560.943269,980.256323,213.449360,108.633359,461.578248,722.844232,135.106219,044.805273,433.634
Totaal vlottende activa 1,403,894.0631,407,812.1541,430,180.2971,443,479.6341,463,785.631,471,835.7841,476,818.7151,515,691.5311,537,858.0861,539,301.7661,557,988.2921,699,793.51,809,654.8591,825,495.0241,864,919.9471,856,616.8041,886,963.6691,808,731.4991,777,270.2011,768,276.881,812,088.7081,868,7311,809,645.0722,128,515.0372,244,790.2812,215,549.632,233,623.7551,432,957.8441,418,956.221,464,129.0691,398,845.4431,352,378.2251,436,396.2191,583,305.9281,407,825.6471,118,506.661,303,750.8841,214,047.5021,364,918.722861,440.263983,225.2651,138,237.4731,071,888.4531,812,235.5421,699,137.181,749,262.7221,660,579.7361,439,384.3151,252,854.3721,627,629.4761,388,455.27
Niet-vlottende activa:
Materiële vaste activa, netto 940,402.067463,382.78938,914.553462,453.099462,453.981462,483.832462,139.362466,820.216445,818.084445,922.396445,555.819445,994.928446,167.125445,618.327445,285.837443,628.586443,989.4274,895.731443,693.7815,287.785,417.2155,427.5928,383.3038,9249,597.04710,269.23310,981.23911,704.05711,097.47210,705.61311,146.44511,791.36512,176.00412,689.1213,089.12313,613.03521,190.66,955.766,899.6396,647.2726,673.0396,608.326,558.7496,389.3886,494.1636,572.1736,619.6836,721.361,025.6192,810.8522,607.258
Goodwill 000000000000000000000000000000000000000000000000000
Immateriële activa 000000000000000000000000000000000000000000000000000
Goodwill en immateriële activa -00000-703,888.244-704,548.86300000000000000000000-265,175.706-265,180.891-263,958.261-264,561.437-265,072.113-247,815.688-265,920.532-320,379.033-333,179.77-335,246.232-407,577.559-418,920.347840,509.34-372,116.086-314,949.138-413,632.033-338,621.674-347,098.07-329,462.956000685,833.4850
Langetermijnbeleggingen 979,235.014625,915.619983,266.094704,342.7703,817.12703,888.244704,548.863683,514.323706,052.849709,317.629710,207.271698,977.837698,823.561700,478.422603,004.281602,731.823586,976.775585,990.96585,435.95663,091.56590,857.723590,435.131593,156.1584,907.94262,459.242262,537.8262,295.698265,175.706265,180.891263,958.261264,561.437265,072.113247,815.688265,920.532320,379.033333,179.77335,246.232407,577.559418,920.347408,244.875372,116.086314,949.138413,632.033338,621.674347,098.07329,462.956340,266.417309,703.6250144,483.229138,877.286
Belastingvorderingen 50,474.52648,185.74746,552.22361,296.60858,615.41455,818.08353,780.05370,181.79667,144.15163,863.83861,861.55163,149.39760,107.43556,472.52759,442.40262,937.65859,418.17855,319.83351,550.72167,781.1162,959.13957,821.853,566.10951,013.3646,680.2741,736.9837,989.99133,358.43529,819.85926,496.12521,602.82641,338.9935,709.02330,309.27624,722.58320,291.25417,452.6413,989.13811,918.3079,445.1297,296.5754,531.1613,033.9341,610.28896.915397.179000235.7360
Overige niet-vlottende activa 8.146833,757.4521,940.146843,358.854849,262.6231,553,678.3851,554,688.81900,148.65885,915.255878,437.768875,073.919879,080.214876,345.597868,940.869963,495.4211,030,116.9181,043,283.5041,486,220.9461,053,212.7381,543,148.7931,515,502.371,504,091.5731,516,098.651,125,128.5731,006,042.911,008,855.9291,003,676.872,135,149.2562,126,260.5642,001,010.9311,997,148.9641,828,766.131,798,912.5861,748,747.251,786,605.2921,713,796.3991,608,949.9491,673,386.9731,683,951.907871,667.9371,884,521.7261,706,086.1111,669,375.595775,465.416783,997.88770,353.503434,589.169444,599.066862,065.8239,226.489701,789.669
Totaal niet-vlottende activa 1,970,119.7531,971,241.5981,970,673.0162,071,451.2612,074,149.1372,071,980.32,070,608.2242,120,664.9842,104,930.342,097,541.6322,092,698.5592,087,202.3752,081,443.7182,071,510.1442,071,227.9412,139,414.9852,133,667.8832,132,427.472,133,893.192,279,309.2432,174,736.4472,157,776.0962,171,204.1631,769,973.8721,324,779.4691,323,399.9421,314,943.7992,180,211.7482,167,177.8962,038,212.672,029,898.2351,881,896.4841,846,797.6131,791,745.6461,824,416.9981,747,700.6881,647,593.1891,694,331.8711,702,769.8532,136,514.5541,898,491.341,717,225.5921,678,968.277783,465.084791,388.958777,322.855781,475.269761,024.051863,091.442842,589.79843,274.213
Totaal activa 3,374,013.8173,379,053.7523,400,853.3133,514,930.8953,537,934.7663,543,816.0843,547,426.943,636,356.5153,642,788.4263,636,843.3973,650,686.8523,786,995.8753,891,098.5773,897,005.1683,936,147.8883,996,031.7894,020,631.5523,941,158.973,911,163.3914,047,586.1233,986,825.1554,026,507.0963,980,849.2353,898,488.913,569,569.753,538,949.5733,548,567.5533,613,169.5923,586,134.1163,502,341.7393,428,743.6783,234,274.713,283,193.8323,375,051.5743,232,242.6452,866,207.3482,951,344.0732,908,379.3733,067,688.5752,997,954.8162,881,716.6052,855,463.0652,750,856.7312,595,700.6272,490,526.1382,526,585.5772,442,055.0062,200,408.3662,115,945.8142,470,219.2662,231,729.484
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,016.2381,016.2381,016.2382,428.1972,428.1972,428.1972,428.1972,428.1974,606.9734,733.9534,733.9538,472.9738,472.9738,472.9738,472.9739,199.33610,088.2219,661.9059,661.90511,380.77611,380.77611,752.14311,752.14313,325.78713,688.5614,326.1614,326.1636,526.36738,327.64448,317.02648,975.62418,454.34419,999.248,558.19316,492.3749,339.7949,522.813,053.6017,458.44514,502.50712,061.71614,263.20321,710.65551,000.75455,907.88733,591.60323,702.17936,427.03679,267.29689,622.43994,729.82
Kortlopende schulden 156,650.635148,901.948158,899.791155,837.607269,696.001237,448.455240,595.701223,624.99240,636.792224,558.945193,694.387232,232.762202,396.543520,417.416474,295.804347,607.254283,689.133303,562.723306,995.251349,576.147350,763.511265,507.551264,397.232246,828.196237,615.374340,431.776281,149.129247,706.701224,214.303218,999.39195,271.18680,738.046109,421.101143,103.2348,126.7225,922.26824,791.60735,071.58645,0004,265.728,388.94618,75027,50041,25055,518.06955,00027,5000000
Belastingschulden 1,631.0081,764.2261,370.1891,974.4191,913.9641,344.8381,603.1961,957.0652,059.1222,695.5069,399.0531,477.8513,020.7312,144.7884,694.9824,240.0973,537.472,258.7764,980.3227,854.8596,374.0517,793.2525,277.5844,898.0253,434.7472,006.7763,382.7083,974.2954,910.1977,646.9166,320.0784,044.3743,892.6884,439.0724,355.0744,018.918,931.5975,738.8748,745.72421,496.57733,851.86325,278.58137,602.95731,585.58229,072.55131,631.27132,355.20235,374.47331,517.29140,191.54634,402.507
Uitgestelde opbrengsten 41,910.72442,098.81746,597.372160,244.468164,844.652168,035.573138,266.555125,422.563110,393.01284,640.94859,896.1691,477.8513,020.7312,144.7884,694.9824,240.0973,537.472,258.7764,980.3227,854.8596,374.0517,793.2525,277.5844,898.0253,434.7472,006.7763,382.7083,974.2954,910.1977,646.9166,320.0784,044.3743,892.6884,439.0724,355.074155,569.1658,931.5975,738.8748,745.72421,496.57733,851.86325,278.58137,602.95731,585.582-26,445.519-23,368.7294,855.2020000
Overige kortlopende verplichtingen 51,144.65150,117.77164,079.64274,770.99872,336.18866,431.04554,063.002166,922.743156,912.679158,957.019165,072.133271,455.413389,552.823374,812.547436,635.825332,381.141322,665.78197,771.68200,108.474153,537.728130,621.843159,051.559119,560.89487,274.2290,061.40878,399.24988,082.492107,213.11599,310.74788,136.172105,337.319262,483.143274,306.751317,203.04365,994.7920.003345,358.144418,973.231677,578.747472,516.867420,170.893477,865.615485,139.838830,737.06742,107.834918,145.922832,016.812714,881.812532,785897,580.291428,946.172
Totaal kortlopende verplichtingen 250,722.248242,134.774270,593.043393,281.27509,305.037474,343.27435,353.454518,398.492512,549.456472,890.865423,396.642513,638.999603,443.07905,847.722924,099.585693,427.829619,980.603513,255.084521,745.952522,349.51499,140.182444,104.505400,987.853352,326.227344,800.089435,163.962386,940.489395,420.477366,762.891363,099.505355,904.207365,719.907407,619.781473,303.535434,968.959190,831.229388,604.148472,837.292738,782.916512,781.671474,473.418536,157.398571,953.45954,573.397827,088.272983,368.796888,074.194751,308.848612,052.296987,202.729523,675.992
Langlopende verplichtingen:
Langetermijnschulden 544,682.21380,544.21540,432.21382,944.21279,644.11941,391.149334,351.21337,551.119352,634.119366,949.55414,612.641440,258.067465,050.302167,579.092228,769.742376,339.146460,081.309454,624.168412,409.104344,177.8343,247.8383,320.187399,578.512353,291.316362,794.246223,704.551289,454.873329,913.441326,412.201234,948.451203,970.464284,407.231230,049.939174,854.796167,497.273165,097.4245,00045,00045,00090,00090,00090,00090,0000134,204.537143,420.219179,806.584108,564.656110,000123,750289,860.564
Uitgestelde opbrengsten niet-vlottend 28,927.7428,927.7428,927.7433,133.49239,450.501308,851.2141,391.14943,607.89455,316.3761,849.01866,356.0666,281.33867,899.7167,423.79666,923.64956,025.79155,118.7850,339.94539,754.90634,969.67725,954.423,351.4620,642.3220,116.01524,636.37967,531.6862,513.83356,242.21246,503.48838,909.5434,869.81632,476.74128,255.08221,707.41317,869.94216,132.53213,740.86411,017.5428,822.04244,354.104226,220.186219,258.268201,382.92400000000
Uitgestelde belastingverplichtingen niet-vlottend 000000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 379,536.363545,339.363382,597.708518,501.396518,651.396518,051.396517,801.396523,156.671516,156.671516,156.671516,156.671519,884.966520,695.726520,084.473514,675.214517,552.195520,452.195507,952.195505,345.975483,983.814420,592.28437,734.793433,670.956449,325.995106,200.31476,262.31474,350.33467,712.47867,712.47867,712.47867,712.47888,271.29288,271.292103,931.715103,931.715173,312.845172,766.159172,411.378170,822.474168,073.184165,263.491166,099.585166,403.763,971.1253,971.1253,971.1253,971.1253,453.25161,266.4571,952.0640
Totaal niet-vlottende verplichtingen 953,146.313954,811.313951,957.658934,579.097837,746.016868,293.755893,543.755904,315.684924,107.16944,955.239997,125.3721,026,424.3711,053,645.738755,087.36810,368.605949,917.1321,035,652.2851,012,916.309957,509.986863,131.291789,794.479844,406.44853,891.788822,733.326493,630.94367,498.545426,319.04453,868.131440,628.167341,570.469306,552.758405,155.265346,576.313300,493.924289,298.93354,542.797231,507.023228,428.92224,644.514502,427.288481,483.677475,357.854457,786.6843,971.125138,175.661147,391.344183,777.709112,017.908171,266.457125,702.064289,860.564
Totaal passiva 1,203,868.561,196,946.0871,222,550.7011,327,860.3661,347,051.0531,342,637.0251,328,897.2091,422,714.1771,436,656.6161,417,846.1041,420,522.0141,540,063.371,657,088.8081,660,935.0831,734,468.191,643,344.9611,655,632.8881,526,171.3931,479,255.9381,385,480.8011,288,934.6611,288,510.9461,254,879.641,175,059.553838,431.028802,662.508813,259.529849,288.608807,391.058704,669.974662,456.965770,875.172754,196.094773,797.459724,267.89545,374.026620,111.171701,266.212963,427.431,015,208.959955,957.0951,011,515.2521,029,740.134958,544.522965,263.9331,130,760.1411,071,851.903863,326.755783,318.7531,112,904.793813,536.556
Eigen vermogen:
Preferente aandelen 0000000000000013,737.00613,737.00613,737.00613,737.00613,737.00614,131.75611,405.01311,405.01312,740.87811,405.0138,219.4258,219.4259,873.299615.038615.038615.0388,225.888110,994.472110,994.472110,994.472110,994.472110,994.472110,994.472110,994.472110,994.472110,994.472110,994.472110,994.472110,994.472110,994.472110,994.472110,994.47200000
Gewone aandelen 1,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,359,212.8211,347,574.4081,347,563.9081,347,555.8581,347,485.0581,347,480.058
Ingehouden winsten 743,828.659651,536.15764,940.234667,212.018672,791.218682,684.455699,277.643711,784.891710,754.075725,422.917734,885.562739,796.096725,763.582724,396.408723,495.531836,481.862848,108.579896,867.252910,628.5421,063,525.8581,074,713.4031,084,522.6861,062,319.431,061,096.4241,060,646.8221,065,035.6761,059,877.261,039,752.4021,045,169.121,057,687.5721,039,088.821,077,939.861,096,052.6951,110,359.2021,038,787.32923,834.161919,237.894864,890.127792,067.315688,435.757595,030.296482,903.684365,994.682279,016.906185,556.192,386.29180,014.49746,985.01343,190.17319,656.419,434.976
Overige gereserveerde algehele resultaten 463.102463.102463.102463.102463.102463.102463.102463.102463.102463.102463.102463.102463.102463.102-13,737.006-13,737.006-13,737.006-13,737.006-13,737.006-14,131.756-11,405.013-11,405.013-12,740.878-11,405.013-8,219.425-8,219.425-9,873.299-615.038-615.038-615.038-8,225.888-110,994.472-110,994.472-110,994.472-110,994.472-110,994.472-110,994.472-110,994.472-110,994.472-110,994.472-110,994.472-110,994.472-110,994.472-110,994.472-110,994.472-110,994.47200000
Overige totale aandeelhoudersvermogen -116,968.702-14,168.673-116,968.702-14,166.505-14,166.505-14,166.505-14,166.505-14,166.505-14,188.04-14,188.04-14,188.04-14,187.205-14,187.205-14,187.205-13,737.006-13,737.006-13,737.006-13,737.006-27,474.011-14,131.756-11,405.013-22,810.026-11,405.013-22,810.026-8,219.425-8,219.425-8,219.42559,911.54559,911.54559,911.54559,911.545-221,988.945-110,994.472-221,988.945-110,994.472-110,994.472-221,988.945-110,994.472-221,988.945-110,994.472-110,994.472-110,994.472-221,988.945-110,994.472-110,994.472-110,994.472-110,994.472-110,536.35-110,536.35-110,539.974-38,703.454
Totaal eigen vermogen van aandeelhouders 1,986,535.881,997,043.3992,007,647.4552,012,721.4362,018,300.6352,028,193.8732,044,787.0612,057,294.3082,056,241.9572,070,910.82,080,373.4442,085,284.8142,071,252.32,069,885.1262,068,971.3462,181,957.6772,193,584.3942,242,343.0672,256,104.3572,408,606.9232,422,521.2112,432,330.4942,410,127.2372,408,904.2312,411,640.2182,416,029.0712,410,870.6562,458,876.7682,464,293.4862,476,811.9382,458,213.1862,326,158.2092,344,271.0442,358,577.552,287,005.6682,172,052.5092,167,456.2422,113,108.4752,040,285.6631,936,654.1061,843,248.6441,731,122.0331,614,213.0311,527,235.2551,433,774.4491,340,604.641,316,594.4331,284,012.5711,280,209.6811,256,601.4941,318,211.579
Totaal eigen vermogen 2,170,145.2562,182,107.6652,178,302.6122,187,070.5292,190,883.7132,201,179.0592,218,529.7312,213,642.3392,206,131.812,218,997.2932,230,164.8382,246,932.5052,234,009.7692,236,070.0862,201,679.6982,352,686.8282,364,998.6652,414,987.5772,431,907.4532,662,105.3222,697,890.4942,737,996.152,725,969.5952,723,429.3562,731,138.7222,736,287.0652,735,308.0242,763,880.9842,778,743.0582,797,671.7642,766,286.7132,463,399.5382,528,997.7382,601,254.1152,507,974.7552,320,833.3222,331,232.9022,207,113.1612,104,261.1451,982,745.8571,925,759.511,843,947.8131,721,116.5971,637,156.1051,525,262.2041,395,825.4361,370,203.1021,337,081.6111,332,627.0611,357,314.4731,418,192.928
Totaal passiva en aandeelhoudersvermogen 3,374,013.8173,379,053.7523,400,853.3133,514,930.8953,537,934.7663,543,816.0843,547,426.943,636,356.5153,642,788.4263,636,843.3973,650,686.8523,786,995.8753,891,098.5773,897,005.1683,936,147.8883,996,031.7894,020,631.5523,941,158.973,911,163.3914,047,586.1233,986,825.1554,026,507.0963,980,849.2353,898,488.913,569,569.753,538,949.5733,548,567.5533,613,169.5923,586,134.1163,502,341.7393,428,743.6783,234,274.713,283,193.8323,375,051.5743,232,242.6452,866,207.3482,951,344.0732,908,379.3733,067,688.5752,997,954.8162,881,716.6052,855,463.0652,750,856.7312,595,700.6272,490,526.1382,526,585.5772,442,055.0062,200,408.3662,115,945.8142,470,219.2662,231,729.484