
Rolling Optics Holding AB (publ)
SSE:RO.ST
0.76 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.082 | -3.038 | -2.391 | -4.057 | 1.988 | -2.596 | -3.861 | -4.457 | -2.492 | -4.261 | -4.108 | -3.762 | -6.176 | -3.414 | -3.496 | -1.961 | -19.3 | -3.712 | -6.391 | 17.341 | 105.725 | -4.361 | -4.535 | 5.176 | -37.79 | 0.546 | -4.549 | -4.349 | -4.53 | 0.462 | 4.583 | 9.095 | 8.908 | -58.299 | 2.565 | 9.129 | 9.834 | 2.017 | 4.26 | 6.348 | -1.97 | -3.27 | -12.383 | 5.109 | 0.009 | 17.424 | 3.087 | 39.805 | -6.898 | -66.781 | -9.077 | 12.26 | -17.385 | -8.245 | 8.798 | 47.864 | 24.058 | -14.381 | 7.039 | 20.041 |
Afschrijvingen & Amortisatie
| 0 | 0 | 1.224 | 1.224 | 1.392 | 1.259 | 0.825 | 0.213 | 0.225 | 0.238 | 0.24 | 0.25 | 0.188 | 0.192 | 0.547 | 0.545 | 0.25 | 0.561 | 0.561 | 0.561 | 0.573 | 4.931 | 3.88 | 3.703 | 2.54 | 2.453 | 2.276 | 2.05 | 0 | 1.713 | 1.888 | 1.79 | 1.27 | 1.38 | 1.729 | 1.146 | 1.36 | 1.286 | 1.253 | 1.076 | 0.266 | 1.139 | 1.682 | 1.844 | 0 | 1.233 | 1.247 | 5.87 | 0 | 6.975 | 6.954 | 6.968 | 8.298 | 7.113 | 7.47 | 7.478 | 7.942 | 7.776 | 7.412 | 8.121 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 3.981 | 4.579 | -8.999 | 2.277 | 2.866 | -0.907 | 0.075 | -0.561 | 0.071 | 2.851 | -0.107 | 1.047 | 3.077 | -3.582 | -0.435 | 1.687 | -5.002 | 1.333 | 1.759 | -0.612 | 9.638 | -0.119 | -0.397 | -9.73 | 13.59 | -0.958 | -13.678 | -0.64 | -1.299 | -6.698 | -6.69 | -13.814 | 21.761 | -2.006 | -8.337 | -2.245 | 5.693 | -3.299 | 43.814 | -55.951 | 33.418 | -36.233 | 5.343 | 16.483 | -27.285 | -16.338 | 2.29 | -34.405 | 25.492 | -5.334 | 7.147 | 2.938 | 30.011 | -4.121 | 15.393 | -3.119 | 2.083 | -10.066 | 13.923 | -13.63 |
Vorderingen
| -0.305 | 6.626 | -9.25 | 0.739 | -0.805 | -2.441 | 10.813 | -8.481 | -1.626 | 1.922 | 0.924 | 1.166 | 3.708 | -1.581 | -2.392 | 0.928 | -2.57 | 3.069 | -1.942 | -1.481 | 3.089 | -0.375 | -1.46 | 0.306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.945 | -1.121 | -0.373 | 1.416 | 1.321 | -1.088 | -1.324 | -0.38 | 0.784 | -0.634 | -0.267 | 1.286 | -0.39 | -0.127 | 0.011 | 0.218 | -1.107 | -0.028 | -0.186 | 0.805 | 3.291 | 0.519 | 0.354 | 2.307 | 3.243 | 7.223 | -5.591 | -5.588 | 5.82 | -2.344 | -4.406 | -2.714 | 9.889 | -8.869 | -0.277 | -1.507 | 0.39 | -4.979 | -2.229 | 1.438 | -0.568 | -3.228 | 7.247 | -9.954 | 0.978 | 0.442 | 9.24 | -2.153 | -4.292 | -2.194 | 15.707 | -10.796 | 2.659 | 9.627 | 5.932 | -25.506 | -5.828 | 7.893 | 2.411 | -7.595 |
Crediteuren
| 0 | 0 | 0.624 | 0.122 | 2.35 | 1.272 | -9.414 | 8.3 | 0.913 | 1.563 | -0.764 | -1.405 | -0.241 | -1.874 | 1.946 | 0.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 5.231 | -0.926 | 0 | 0.122 | 1 | 1.35 | -9.414 | 8.3 | 0.913 | 1.563 | -0.764 | -0.239 | 3.467 | -3.455 | -0.446 | 1.469 | -3.895 | 1.361 | 1.945 | -0.978 | 6.347 | -0.638 | -0.751 | -12.037 | 10.347 | -8.181 | -8.087 | 4.948 | -7.119 | -4.354 | -2.284 | -11.1 | 11.872 | 6.863 | -8.06 | -0.738 | 5.303 | 1.68 | 46.043 | -57.389 | 33.986 | -33.005 | -1.904 | 26.437 | -28.263 | -16.78 | -6.95 | -32.252 | 29.784 | -3.14 | -8.56 | 13.734 | 27.352 | -13.748 | 9.461 | 22.387 | 7.911 | -17.959 | 11.512 | -6.035 |
Overige Niet-Contante Posten
| 1.5 | 1.377 | -0.254 | 0.582 | -1.707 | 0.182 | -0.556 | -0.124 | -0.572 | -0.17 | 0.054 | -0.19 | 0.029 | -0.142 | -0.117 | -0.094 | 18.264 | -1.014 | -0.204 | -18.401 | -102.149 | -4.566 | -3.397 | -0.144 | 39.032 | 0.758 | 0.813 | 1.102 | -2.589 | -21.152 | -1.833 | -1.133 | -3.38 | 55.571 | 0.09 | -0.302 | -16.567 | 0.52 | 0.314 | -0.279 | -2.365 | 2.702 | -2.006 | -1.253 | 1.171 | -32.667 | 3.779 | -1.351 | 3.587 | 52.382 | -1.184 | -1.663 | 9.977 | -6.471 | -6.143 | -4.004 | 12.085 | -2.46 | -4.581 | -2.209 |
Kasstroom uit Operationele Activiteiten
| 5.399 | 2.918 | -10.42 | -0.145 | 4.621 | -2.062 | -3.517 | -4.929 | -2.768 | -1.342 | -3.921 | -2.655 | -2.882 | -6.946 | -3.501 | 0.177 | -6.038 | -2.832 | -4.275 | -1.672 | 13.787 | -4.115 | -4.449 | -0.995 | 17.372 | 2.799 | -15.138 | -1.837 | -8.418 | -25.675 | -2.052 | -4.062 | 28.559 | -3.354 | -3.953 | 7.728 | 0.32 | 0.524 | 49.641 | -48.806 | 29.349 | -35.662 | -7.364 | 22.183 | -26.105 | -30.348 | 10.403 | 9.919 | 22.181 | -12.758 | 3.84 | 20.503 | 30.901 | -11.724 | 25.518 | 48.219 | 46.168 | -19.131 | 23.793 | 12.323 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.527 | -3.201 | -0.594 | -0.079 | -0.254 | -0.334 | -7.505 | -0.102 | -1.939 | -12.538 | -0.816 | -0.576 | -1.261 | -1.135 | -6.061 | -8.643 | -0.324 | 0 | -0.042 | 0 | -0.047 | -0.069 | -0.359 | -0.388 | -2.568 | -2.733 | -2.258 | -0.918 | -3.695 | -0.724 | -2.561 | -2.235 | -2.69 | -2.882 | -2.649 | -2.175 | -6.954 | -2.207 | -2.663 | -1.015 | -2.55 | -0.781 | -0.448 | -0.945 | -0.618 | -1.619 | -0.947 | -0.576 | -0.371 | -1.099 | -1.492 | -1.063 | -5.699 | -0.119 | -2.731 | -1.976 | -1.35 | -1.182 | -3.605 | -0.974 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.297 | 0 | 230.145 | -0.012 | -0.754 | 0 | 0 | 0 | 0 | -8.076 | -0.882 | 43.48 | -2.219 | 0 | 0 | 0 | -12.06 | 0 | 0.64 | -18.8 | -41.66 | 0 | -9.211 | 0 | -2 | -15.827 | -25.956 | 113.618 | -4.827 | 0 | 0 | 0 | -4.618 | 0 | -2.909 | 0 | 0 | 0 | 0.063 | -2.657 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -0.008 | 0 | 0 | 0 | 0 | -43.382 | 0 | 0 | 0.001 | -1.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 43.382 | 0 | 0 | 0 | 0 | 43.538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.27 | -0.103 | -0.044 | -0.012 | -0.143 | -0.334 | -0.072 | -0.068 | -0.008 | 43.538 | 0.159 | 0.153 | 0.164 | 2.156 | 0.156 | 0.156 | 48.297 | 0 | -0.042 | 0.26 | -0.198 | 0.053 | 0.754 | -0.196 | 0 | -1.903 | 0 | -2.368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.395 | -0.395 | -2.582 | 2.749 | -1.027 | 0.86 | 0.618 | 0.807 | 0.642 | 0.293 | 1.611 | 0 | 0.4 | 0 | -1.122 | 5.46 | 3.907 | 0.373 | 0 | 1.8 | -119.046 | 0.014 |
Kasstroom uit Investeringsactiviteiten
| -4.797 | -3.304 | -0.638 | -0.079 | -0.262 | -0.334 | -7.505 | -0.102 | -1.939 | -12.382 | -0.657 | -0.423 | -1.096 | 0.008 | -5.905 | -8.487 | 47.973 | 0 | -0.042 | 0.26 | 230.145 | -0.028 | -0.359 | -0.584 | -2.568 | -4.636 | -2.258 | -11.362 | -4.577 | 42.756 | -4.78 | -2.235 | -2.69 | -2.882 | -14.709 | -2.175 | -6.314 | -21.007 | -43.928 | -1.41 | -14.343 | 1.968 | -3.475 | -15.912 | -26.574 | 112.806 | -5.132 | -0.283 | 1.24 | -1.099 | -5.71 | -1.063 | -9.73 | 5.341 | 1.176 | -1.603 | -1.287 | -2.039 | -122.651 | -0.96 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | -16.633 | -1.187 | 1.822 | 0 | 1.539 | 8.767 | -4.077 | -1.346 | -0.814 | -0.143 | 5.542 | -0.143 | -0.137 | 4.807 | -0.047 | 0 | -78.459 | -0.682 | -0.619 | -4.026 | -3.12 | 1.361 | 1.059 | -21.881 | 21.4 | -26.797 | 4.722 | 2.307 | -25.278 | 5.808 | 19.471 | 5.923 | 4.285 | 20.171 | 6.316 | 48.301 | -10.483 | 1.089 | 13.885 | -8.655 | 17.687 | -4.08 | -8.526 | -9.048 | -15.213 | -5.527 | -7.13 | -9.505 | -8.297 | -7.958 | -10.063 | -10.619 | -23.455 | 16.555 | 74.824 | 3.665 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 8.802 | 0 | 18.607 | -0.015 | 7.989 | 0 | 0 | -2.28 | 0 | 20 | 0 | 0 | 0.042 | 0.342 | 30.412 | 0 | 10 | 0 | 0 | 0 | 18.54 | 0 | 0 | 0 | 0 | 42.552 | 0 | -0.014 | 0 | 0 | 19.301 | 0 | 0 | -0.038 | 0.072 | 0.006 | 0.139 | 0.054 | -0.072 | 0 | 2.5 | 0 | 0.016 | 0 | 0.027 | 0 | 0 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0 | -0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.051 | -0.335 | -0.678 | -0.987 | -0.784 | -0.446 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.935 | -2.293 | -0.211 | 0 | 0 | -0.769 | -2.187 | 0 | 0 | -2.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | -0.246 | 0 | -24.989 | 0.014 | -0.417 | 0 | 0.187 | 0 | 0 | -0.001 | 0.384 | 0 | 0 | 0 | 28.727 | 0 | 10 | 0 | -113.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.182 | 0 | 0 | 0 | -4.093 | 0 | 0 | 0 | 0 | 0 | 0 | 15.134 | -29.336 | 0 | 0 | -5.751 | -4.576 | -2.261 | -1.938 | 5.438 | -10.082 | -1.702 | -8.591 | -1.886 | -11.099 | -2.482 | -7.923 | 3.07 | -2.344 | -3.571 |
Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 8.556 | 0 | 1.76 | -1.188 | 9.394 | 0 | 1.726 | 8.767 | -4.077 | 18.653 | -0.814 | -0.143 | 5.584 | 0.199 | 28.59 | 4.807 | -14.152 | 0 | -192.409 | -0.682 | 17.921 | -4.026 | -3.12 | 1.496 | 1.059 | 19.601 | 19.107 | -27.022 | 2.275 | 2.307 | -6.746 | 3.621 | 15.378 | 5.885 | 2.076 | 20.177 | -0.046 | 46.536 | -10.555 | 16.223 | -28.085 | -8.655 | 17.703 | -9.831 | -13.075 | -11.309 | -17.151 | -5.933 | -17.547 | -11.885 | -17.875 | -10.628 | -21.608 | -13.101 | -31.378 | 19.625 | 72.48 | 0.094 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | -0.187 | -2.28 | 0 | -0.001 | -0.008 | 0 | 0 | 0 | -53.297 | 0 | 48.297 | 0 | 0 | 0.028 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.134 | 15.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 0.602 | -2.888 | -2.502 | -0.224 | 6.121 | -3.584 | -1.628 | -5.031 | -3.168 | -7.237 | -8.655 | 15.574 | -4.8 | -7.081 | -3.822 | -8.111 | 22.592 | 1.975 | 29.828 | -1.412 | 51.523 | -4.797 | 13.114 | -5.605 | 11.684 | -0.341 | -16.337 | 6.402 | 6.112 | -9.941 | -4.557 | -3.99 | 19.123 | -2.615 | -3.284 | 11.438 | -3.918 | -0.306 | 5.667 | -3.68 | 4.451 | -32.605 | -23.79 | -2.384 | -34.976 | 72.627 | -7.804 | -1.673 | 6.27 | -19.79 | -19.417 | 7.555 | 3.296 | -17.011 | 5.086 | 33.515 | 13.503 | -1.545 | -26.378 | 11.457 |
Kaspositie aan het Einde van de Periode
| 36.017 | 35.415 | 35.801 | 38.303 | 38.527 | 32.408 | 35.992 | 37.619 | 42.65 | 45.818 | 53.055 | 61.708 | 46.134 | 50.934 | 58.015 | 61.837 | 69.948 | 47.356 | 45.381 | 65.689 | 67.101 | 17.868 | 22.665 | 13.997 | 19.602 | 7.918 | 8.259 | 24.596 | 18.194 | 12.082 | 22.023 | 26.58 | 30.57 | 11.447 | 14.062 | 17.346 | 5.908 | 9.826 | 10.132 | 4.465 | 8.145 | 3.694 | 36.299 | 60.089 | 45.339 | 80.315 | 7.688 | 15.492 | 17.165 | 10.895 | 30.685 | 50.102 | 42.547 | 39.251 | 56.262 | 51.176 | 17.661 | 4.158 | 5.703 | 32.081 |