Rolling Optics Holding AB (publ)

SSE:RO.ST

0.76 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 36.01735.41535.80138.30338.52732.40635.99237.61942.6545.81753.05561.70846.13450.93458.01561.83769.94847.35645.38165.68967.10115.57811.48713.99719.6027.9188.25924.59618.19412.08222.02326.5830.5711.44714.06217.3465.9089.82610.1324.4658.1453.69436.29960.08945.33980.3157.67215.49217.16510.89530.68550.10242.54739.25156.26251.17617.661
Kortetermijnbeleggingen 000000043.38243.38243.38200000000037.732000000000000000000000000-22.697000000000000
Liquide middelen en kortetermijnbeleggingen 36.01735.41535.80138.30338.52732.40635.99281.00186.03289.19953.05561.70846.13450.93458.01561.83769.94847.35645.38165.68967.10115.57811.48713.99719.6027.9188.25924.59618.19412.08222.02326.5830.5711.44714.06217.3465.9089.82610.1324.4658.1453.69436.29960.08945.33980.3157.67215.49217.16510.89530.68550.10242.54739.25156.26251.17617.661
Nettovorderingen 0014.8265.5763.2295.5163.00313.8381.7483.23643.354.3395.5059.037.6325.2926.1673.7617.229024.75162.59461.74970.20376.68554.66148.04144.81665.14548.39564.54968.347102.21570.4479.4900000000047.695000000000000
Voorraad 3.7632.8181.6971.3242.744.0612.9731.6491.2692.0531.4191.1522.4382.0481.9211.9322.151.0431.01501.67920.43621.02614.995018.06825.29119.714.11219.93257.69453.28850.57460.46351.59451.31749.8150.245.22142.99244.4346.46243.23450.48140.52741.50541.58860.91458.76154.46952.27567.98257.18659.84569.47275.40449.898
Overige vlottende activa 08.2003.0860003.611040000000041.403012.73811.88112.42689.43113.75412.91716.00371.86731.25438.00934.7648.48241.78246.22345.947123.45537.21759.89585.42696.95934.69529.50120.60388.22219.46316.46634.759126.93633.73430.923108.114130.54127.797118.283130.331135.995
Totaal vlottende activa 48.28546.43352.32445.20347.58241.98341.96896.48892.6694.488101.82467.19954.07762.01267.56869.06178.26552.1653.625107.09291.896111.346106.143111.661109.03394.40194.508105.115104.173111.663182.275182.979196.326184.132191.369176.972179.173160.625173.76179.412149.534131.093148.324174.343174.088165.255280.485179.168202.862178.963198.271226.198230.273226.893244.017256.911203.554
Niet-vlottende activa:
Materiële vaste activa, netto 41.28737.98635.88836.26637.26638.2139.27532.45832.43330.51218.06217.41616.85715.70914.6999.0710.8651.2631.66246.642.4594.6074.7914.4134.3444.4375.0975.2015.1865.1177.1987.3887.2197.0526.9766.2665.9526.166.3634.2624.1254.6875.0965.1663.6183.6333.79677.02375.36986.27488.28281.8486.00465.92973.48678.13481.299
Goodwill 000000000000000000000136.90131.3128.092158.3159.9154.6151.1850186.8190.2193.511190.1244.2243.1243.085238.3238.2179.9178.621174.2176.3173.3138.551116.8183.2183.2183.16900201.923201.923210.908210.921210.7960
Immateriële activa 003.9944.1084.2524.6214.4824.624.7554.9735.1225.1935.4265.5025.5685.6825.7895.6275.78903.94836041.734.91736.736.435.732.93031.331.551.30646.834.833.933.11730.93029.930.48629.130.551.552.09825.15725.734.9529.2450044.53446.22248.7550.05552.7170
Goodwill en immateriële activa 4.0543.9413.9944.1084.2524.6214.4824.624.7554.9735.1225.1935.4265.5025.5685.6825.7895.6275.78903.948172.9171.267173163.009195196.3190.3184.115178.326218.1221.7244.817236.9279277276.202269.2268.2209.8209.107203.3206.8224.8190.649141.957208.9218.152192.414191.685244.921246.457248.145259.658260.976263.513265.515
Langetermijnbeleggingen 00001.021000-42.370000000000000000000000000000000000022.747000000000000
Belastingvorderingen 0000-1.02100042.370000000000000004.1550002.4630002.3210004.9570007.3010003.4650003.00800000000
Overige niet-vlottende activa 15.58315.64215.90216.15316.0816.34916.76416.82417.09817.38617.71863.51862.98662.44962.4861.48359.75960.85160.166037.7185.6355.5355.7271.09822.75819.92719.26118.13218.78819.47919.4791.8658.2457.6266.7631.6349.73511.07413.3685.87730.4629.23228.0143.46523.619-27.7655.2967.6541.921.8710.08610.2699.066.454.6865.212
Totaal niet-vlottende activa 60.92457.56955.78456.52757.59859.1860.52153.90254.28652.87140.90286.12785.26983.6682.74776.23666.41367.74167.61746.6444.125183.142181.593183.14172.606222.195221.324214.762209.896202.231244.777248.567256.222252.197293.602290.029288.745285.095285.637227.43226.41238.447241.128257.98223.944169.209184.931300.471278.445279.879335.073338.383344.418334.647340.912346.333352.026
Totaal activa 109.209104.002108.108101.73105.18101.163102.489150.39146.946147.359142.726153.325139.346145.672150.315145.297144.678119.901121.242153.732136.021294.488287.736294.761281.639316.596315.832319.877314.069313.894427.052431.546452.548436.329484.971467.001467.918445.72459.397406.842375.944369.54389.452432.323398.032334.464465.416479.639481.307458.842533.344564.581574.691561.54584.929603.244555.58
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 00003.4580002.7490002.2580002.2550002.56900011.27900015.80500015.43600025.11900020.88100016.50100050.8790044.22544.28943.64847.35344.00450.199
Kortlopende schulden 0000016.625003.563000-1.051000-4.5150000.42981.37579.72985.42485.77447.26642.90638.84794.93377.347101.18595.46780.751103.13894.4477.17768.67961.81947.72940.3126.40316.21114.00116.1186.1111.7068.97927.72636.529202.102204.18443.08544.88645.39242.29343.88350.052
Belastingschulden 000000000000000000000.38800010.66300013.35600022.93200033.57800027.41400016.79600052.256005.0397.85220.04821.07916.9714.176
Uitgestelde opbrengsten 0000000000005.7050006.336000-0.42900036.91600041.15700092.13100083.66500092.32600073.764000138.0240079.90694.87182.216103.837108.47977.246
Overige kortlopende verplichtingen 19.10113.8714.79614.17210.59213.0515.17824.5928.79314.24211.1515.9913.27214.54716.15313.2252.27113.23215.4991.417-1.26349.47152.97757.34335.24144.9943.76949.369-7.68958.876115.446124.65948.379114.456120.245119.87772.069100.004129.802117.02789.18694.465110.61195.9766381.217225.774157.94794.8300118.976122.89589.36896.355108.11985.459
Totaal kortlopende verplichtingen 19.10113.8714.79614.17214.0529.67515.17824.59215.10514.24211.1515.99115.88914.54716.15313.22512.68313.23215.4993.7962.123130.846132.706142.767142.95792.25686.67588.216157.562136.223216.631220.126216.86217.594214.685197.054199.445161.823177.531157.339143.884110.676124.612112.094102.40882.923234.753185.673234.494202.102204.184211.325219.922198.456207.08212.977189.886
Langlopende verplichtingen:
Langetermijnschulden 00000013.06311.24112.42810.8394.1024.1026.4548.8048.9474.6554.798001.4171.5714.4915.1685.158041.62844.62747.62713.42215.3218.27919.27541.27325.05627.94625.73860.90630.88824.80725.90828.09112.19113.29214.44455.6760.9031.3337.82940.32392.747111.28661.24970.6563.5772.42681.852107.239
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000012.6290012.64212.1712.08212.12711.97211.819
Uitgestelde belastingverplichtingen niet-vlottend 0000000000000000000000008.3530008.1570009.29100011.87500013.50700020.55700021.730037.24837.72235.95235.7434.64534.94
Overige niet-vlottende verplichtingen 18.11118.1918.51718.82918.71319.05619.57219.64719.98920.34520.71720.80621.28921.30421.0419.92419.57624.06619.8342.379-0.00111.13111.61211.4443.0149.2357.9659.355024.14629.99525.081040.8640.9741.965056.68760.61327.997056.2358.91978.559038.27840.39868.10110.4040010.41610.42110.73710.72610.7738.772
Totaal niet-vlottende verplichtingen 18.11118.1918.51718.82918.71319.05632.63530.88832.41731.18424.81924.90827.74330.10829.98724.57924.37424.06619.8341.4173.79615.62216.7816.60211.36750.86352.59256.98221.57939.46648.27444.35650.56465.91668.91667.70372.78187.57585.4253.90541.59868.42172.21193.00376.23339.18141.728105.9385.08692.747111.286121.555130.963122.341131.019139.242150.951
Totaal passiva 37.21232.0633.31333.00132.76348.73147.81355.4847.52245.42635.96940.89943.63244.65546.1437.80437.05737.29835.3335.2135.919146.468149.486159.369154.324143.119139.267145.198179.141175.689264.905264.482267.424283.51283.601264.757272.226249.398262.951211.244185.482179.097196.823205.097178.641122.104276.481291.603319.58294.849315.47332.88350.885320.797338.099352.219340.837
Eigen vermogen:
Preferente aandelen 00000002.3372.337002.3372.33744.17743.38643.62742.2900022.474000000000000000000000000000000000000
Gewone aandelen 37.32937.32937.32935.63235.63232.46532.46532.70932.70932.70932.709112.42623.97226.30926.30926.30926.30924.36324.363021.92800021.7590006.8090006.8090006.8090006.6320006.4376.3876.3876.3876.387006.3876.3876.3876.3876.3876.387
Ingehouden winsten 0000000-64.53877.62900-112.42665.956-145.194-121.252-69.93612.419000-47.308000-44.67800054.32600062.827000111.874000106.841000153.956151.879128.366128.059101.32700169.827161.812178.873185.804188.356153.154
Overige gereserveerde algehele resultaten 0037.46633.09736.78519.96722.21162.201-79.96669.22474.04879.717-65.95674.70877.86626.309-54.70958.24021.753-22.474000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 34.66834.61300126.33300-2.337146.681000135.36144.17734.48-43.627136.021061.546126.766130.297147.96137.807134.962150.234172.83175.818168.48783.931127.751147.761152.80880.552135.209190.962192.78464.11185.778186.905182.46664.096179.984184.495223.65256.38454.09454.18253.5957.85163.993217.87455.48755.60755.48354.63956.28255.202
Totaal eigen vermogen van aandeelhouders 71.99771.94274.79568.72972.41752.43254.67694.9199.424101.933106.757112.42695.714101.017104.175107.493107.62182.60385.909148.519130.102147.96137.807134.962127.315172.83175.818168.487128.717127.751147.761152.808151.16135.209190.962192.784186.932185.778186.905182.466177.569179.984184.495223.652216.777212.36188.935188.036161.727163.993217.874231.701223.806240.743246.83251.025214.743
Totaal eigen vermogen 71.99771.94274.79568.72972.41752.43254.67694.9199.424101.933106.757112.42695.714101.017104.175107.493107.62182.60385.909148.519130.102148.02138.25135.392127.315173.477176.565174.679134.928138.205162.147167.064185.124152.819201.37202.244195.692196.322196.446195.598190.462190.443192.629227.226219.391212.36188.935188.036161.727163.993217.874231.701223.806240.743246.83251.025214.743
Totaal passiva en aandeelhoudersvermogen 109.209104.002108.108101.73105.18101.163102.489150.39146.946147.359142.726153.325139.346145.672150.315145.297144.678119.901121.242153.732136.021294.488287.736294.761281.639316.596315.832319.877314.069313.894427.052431.546452.548436.329484.971467.001467.918445.72459.397406.842375.944369.54389.452432.323398.032334.464465.416479.639481.307458.842533.344564.581574.691561.54584.929603.244555.58