ReNew Energy Global Plc
NASDAQ:RNW
5.55 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16,558 | 27,021 | 55,911 | 24,433 | 20,094 | 38,182 | 7,550 | 25,616 | 24,832 | 28,379 | 14,718 | 26,367 | -47,185 | 20,679 | 38,646 | -44,292 | 13,089 | -43,228 | 16,316 | 16,316 | 10,115 | 10,115 | 25,152 | 25,152 | 13,914 | 4,195.51 | 18,191 | 18,191 | 27,139 | 27,139 | -13,540 |
Kortetermijnbeleggingen
| 62,840 | 55,906 | 58,896 | 63,073 | 53,354 | 42,391 | 47,103 | 32,800 | 43,882 | 52,919 | 48,563 | 42,970 | 94,370 | 26,558 | 0 | 88,584 | 31,203 | 86,456 | 26,912 | 26,912 | 15,385 | 15,385 | 8,328 | 8,328 | 10,353 | 9,768.92 | 11,736 | 11,736 | 4,507.46 | 4,507.46 | 27,080 |
Liquide middelen en kortetermijnbeleggingen
| 79,398 | 82,927 | 114,807 | 87,506 | 73,448 | 80,573 | 54,653 | 58,416 | 68,714 | 81,298 | 63,281 | 69,337 | 47,185 | 47,237 | 38,646 | 44,292 | 44,292 | 43,228 | 43,228 | 43,228 | 25,500 | 25,500 | 33,480 | 33,480 | 33,536 | 21,990.07 | 29,927 | 29,927 | 31,652.64 | 31,652.64 | 13,540 |
Nettovorderingen
| 17,700 | 15,636 | 16,457 | 20,797 | 21,789 | 21,599 | 29,366 | 45,321 | 53,661 | 45,442 | 50,600 | 51,620 | 0 | 40,097 | 34,134 | 0 | 25,939 | 0 | 32,031 | 32,031 | 19,277 | 19,277 | 17,360 | 17,360 | 9,651 | 11,369.6 | 8,829 | 8,829 | 6,723.95 | 6,723.95 | 0 |
Voorraad
| 1,029 | 1,689 | 1,770 | 1,490 | 1,627 | 1,194 | 943 | 946 | 817 | 815 | 1,401 | 1,150 | 0 | 833 | 1,036 | 0 | 609 | 0 | 1,150 | 1,150 | 719 | 719 | 604 | 604 | 153 | 37.68 | 33 | 33 | 13.64 | 13.64 | 0 |
Overige vlottende activa
| 5,788 | 4 | 3,654 | 3,909 | 4,603 | 4,902 | 4,805 | 6,727 | 6,482 | 3,001 | 2,306 | 2,046 | 0 | 825 | 24,447 | 0 | 14,078 | 0 | 11,101 | 11,101 | 5,671 | 5,671 | 9,163 | 9,163 | 15,159 | 12,651.4 | 2,400 | 2,400 | 3,006.42 | 3,006.42 | 0 |
Totaal vlottende activa
| 103,915 | 104,437 | 140,188 | 120,495 | 110,717 | 111,763 | 97,629 | 116,759 | 134,082 | 135,212 | 130,777 | 128,125 | 47,185 | 92,320 | 98,263 | 44,292 | 84,918 | 43,228 | 87,510 | 87,510 | 51,167 | 51,167 | 60,607 | 60,607 | 49,230 | 38,023.11 | 41,189 | 41,189 | 41,390.47 | 41,390.47 | 13,540 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 711,487 | 696,596 | 656,477 | 603,644 | 576,167 | 544,460 | 497,342 | 464,011 | 448,487 | 445,088 | 423,690 | 394,159 | 0 | 353,797 | 335,101 | 0 | 345,300 | 0 | 308,291 | 308,291 | 282,512 | 282,512 | 250,065 | 250,065 | 245,886 | 173,504.15 | 160,252 | 160,252 | 146,672.02 | 146,672.02 | 0 |
Goodwill
| 0 | 11,596 | 0 | 0 | 0 | 11,596 | 0 | 0 | 0 | 11,596 | 0 | 0 | 0 | 11,596 | 0 | 0 | 11,381 | 0 | 11,381 | 11,381 | 11,381 | 11,381 | 10,953 | 10,953 | 10,953 | 1,009.26 | 293 | 293 | 292.72 | 292.72 | 0 |
Immateriële activa
| 37,500 | 26,287 | 37,640 | 38,010 | 38,266 | 26,999 | 38,895 | 39,065 | 39,375 | 28,128 | 40,177 | 35,826 | 0 | 24,814 | 35,207 | 0 | 24,589 | 0 | 25,118 | 25,118 | 25,683 | 25,683 | 26,106 | 26,106 | 26,632 | 3,266.6 | 1,189 | 1,189 | 1,174.78 | 1,174.78 | 0 |
Goodwill en immateriële activa
| 37,500 | 37,883 | 37,640 | 38,010 | 38,266 | 38,595 | 38,895 | 39,065 | 39,375 | 39,724 | 40,177 | 35,826 | 0 | 36,410 | 35,207 | 0 | 35,970 | 0 | 36,499 | 36,499 | 37,064 | 37,064 | 37,059 | 37,059 | 37,585 | 4,275.86 | 1,482 | 1,482 | 1,467.5 | 1,467.5 | 0 |
Langetermijnbeleggingen
| 10,340 | 7,892 | 5,815 | 5,717 | 5,330 | 5,374 | 6,095 | 3,346 | 2,695 | 3,254 | 331 | 10,726 | 0 | 2,999 | 1,220 | 0 | 1,290 | 0 | 1,353 | 1,353 | 989 | 989 | 2,567 | 2,567 | 4,176 | 65.27 | 93 | 93 | 30.73 | 30.73 | 0 |
Belastingvorderingen
| 6,017 | 5,556 | 5,727 | 5,886 | 4,579 | 4,708 | 1,288 | 2,855 | 1,410 | 1,062 | 849 | 1,853 | 0 | 1,611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 25,793 | 21,571 | 40,890 | 39,702 | 43,489 | 43,214 | 39,798 | 36,278 | 28,584 | 17,003 | 19,485 | 17,814 | -47,185 | 4,917 | 14,167 | -44,292 | 12,078 | -43,228 | 19,098 | 19,098 | 26,290 | 26,290 | 15,451 | 15,451 | 8,891 | 11,735.39 | 12,966 | 12,966 | 11,704.39 | 11,704.39 | -13,540 |
Totaal niet-vlottende activa
| 791,137 | 769,498 | 746,549 | 692,959 | 667,831 | 636,351 | 583,418 | 545,555 | 520,551 | 506,131 | 484,532 | 460,378 | -47,185 | 399,734 | 385,695 | -44,292 | 394,638 | -43,228 | 365,241 | 365,241 | 346,855 | 346,855 | 305,142 | 305,142 | 296,538 | 189,580.67 | 174,793 | 174,793 | 159,874.64 | 159,874.64 | -13,540 |
Totaal activa
| 895,052 | 873,935 | 886,737 | 813,454 | 778,548 | 748,114 | 681,047 | 662,314 | 654,633 | 641,343 | 615,309 | 588,503 | 0 | 492,054 | 483,958 | 0 | 479,556 | 0 | 452,751 | 452,751 | 398,022 | 398,022 | 365,749 | 365,749 | 345,768 | 227,603.78 | 215,982 | 215,982 | 201,265.11 | 201,265.11 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||
Crediteuren
| 6,058 | 9,094 | 7,978 | 7,145 | 7,112 | 5,394 | 6,739 | 7,160 | 5,285 | 5,609 | 5,098 | 5,413 | 0 | 3,245 | 3,851 | 0 | 3,733 | 0 | 4,168 | 4,168 | 3,029 | 3,029 | 2,934 | 2,934 | 2,735 | 4,106.44 | 2,480 | 2,480 | 2,396.2 | 2,396.2 | 0 |
Kortlopende schulden
| 103,364 | 82,323 | 101,759 | 85,263 | 77,883 | 43,221 | 30,926 | 34,400 | 29,031 | 14,940 | 31,324 | 28,964 | 0 | 41,427 | 12,124 | 0 | 35,074 | 0 | 43,268 | 43,268 | 36,199 | 36,199 | 15,180 | 15,180 | 29,162 | 15,164.57 | 6,578 | 6,578 | 18,320.51 | 18,320.51 | 0 |
Belastingschulden
| 807 | 429 | 1,474 | 1,343 | 575 | 1,658 | 1,429 | 1,299 | 712 | 504 | 836 | 663 | 0 | 2,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 6,587 | 11 | 11 | 11 | 11 | 11 | 8 | 11 | 11 | 11 | 60 | 90 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 39,987 | 50,616 | 54,777 | 44,333 | 59,667 | 67,219 | 58,841 | 51,200 | 80,330 | 80,719 | 71,781 | 58,994 | 0 | 16,020 | 35,374 | 0 | 13,923 | 0 | 18,973 | 18,973 | 18,831 | 18,831 | 26,011 | 26,011 | 21,389 | 10,156.91 | 19,471 | 19,471 | 19,897.12 | 19,897.12 | 0 |
Totaal kortlopende verplichtingen
| 155,996 | 142,044 | 164,525 | 136,752 | 144,673 | 115,845 | 96,514 | 92,771 | 114,657 | 101,279 | 108,263 | 93,461 | 0 | 60,792 | 51,349 | 0 | 52,730 | 0 | 66,409 | 66,409 | 58,059 | 58,059 | 44,125 | 44,125 | 53,286 | 29,427.92 | 28,529 | 28,529 | 40,613.83 | 40,613.83 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||
Langetermijnschulden
| 576,246 | 573,338 | 556,398 | 508,485 | 473,465 | 473,209 | 429,572 | 406,096 | 373,470 | 376,728 | 341,295 | 324,821 | 0 | 310,221 | 333,552 | 0 | 321,997 | 0 | 296,465 | 296,465 | 253,785 | 253,785 | 230,007 | 230,007 | 209,288 | 136,146.2 | 125,264 | 125,264 | 102,445.87 | 102,445.87 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 11,143 | 192 | 195 | 197 | 200 | 203 | 209 | 209 | 211 | 214 | 1,546 | 2,043 | 0 | 2,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 20,814 | 18,705 | 17,965 | 17,902 | 16,154 | 15,367 | 15,182 | 14,745 | 14,078 | 12,468 | 12,652 | 12,117 | 0 | 10,808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 8,523 | 17,959 | 27,311 | 26,155 | 25,954 | 23,747 | 22,042 | 24,320 | 23,327 | 24,281 | 23,754 | 28,944 | 0 | 43,405 | 29,007 | 0 | 25,981 | 0 | 10,462 | 10,462 | 9,843 | 9,843 | 9,430 | 9,430 | 8,515 | 3,032.44 | 2,302 | 2,302 | 1,363.77 | 1,363.77 | 0 |
Totaal niet-vlottende verplichtingen
| 616,726 | 610,194 | 601,869 | 552,739 | 515,773 | 512,526 | 467,005 | 445,370 | 411,086 | 413,691 | 379,247 | 367,925 | 0 | 366,517 | 362,559 | 0 | 347,978 | 0 | 306,927 | 306,927 | 263,628 | 263,628 | 239,437 | 239,437 | 217,803 | 139,178.64 | 127,566 | 127,566 | 103,809.64 | 103,809.64 | 0 |
Totaal passiva
| 772,722 | 752,238 | 766,394 | 689,491 | 660,446 | 628,371 | 563,519 | 538,141 | 525,743 | 514,970 | 487,510 | 461,386 | 0 | 427,309 | 413,908 | 0 | 400,708 | 0 | 373,336 | 373,336 | 321,687 | 321,687 | 283,562 | 283,562 | 271,089 | 168,606.56 | 156,095 | 156,095 | 144,423.47 | 144,423.47 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,813 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 4,808 | 0 | 3,799 | 3,799 | 0 | 3,799 | 0 | 3,799 | 3,799 | 3,799 | 3,799 | 3,799 | 3,799 | 3,772 | 3,383.87 | 3,384 | 3,384 | 3,383.62 | 3,383.62 | 0 |
Ingehouden winsten
| -57,066 | -56,433 | -57,987 | -52,283 | -53,589 | -53,622 | -51,992 | -45,691 | -38,013 | -38,420 | -43,137 | -39,718 | 0 | -6,489 | -2,392 | 0 | 3,486 | 0 | 704 | 704 | -3,120 | -3,120 | 2,444 | 2,444 | -2,175 | -756.95 | 1,312 | 1,312 | -1,116.63 | -1,116.63 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 2,689 | -1,486 | -2,345 | -4,017 | -618 | -569 | -1,956 | -1,440 | -1,328 | -3,052 | -6,181 | 62,077 | -5,224 | -1,094 | 74,525 | 75 | 76,048 | 4,380 | 4,380 | 4,863 | 4,863 | 5,215 | 5,215 | 3,292 | 2,325.07 | 1,132 | 1,132 | 737.27 | 737.27 | 34,892 |
Overige totale aandeelhoudersvermogen
| 157,693 | 154,153 | 158,559 | 157,564 | 156,779 | 156,233 | 156,007 | 155,493 | 153,903 | 153,379 | 161,854 | 160,911 | 2,668 | 69,991 | 67,165 | 4,323 | 67,165 | 3,367 | 67,165 | 67,165 | 67,165 | 67,165 | 67,155 | 67,155 | 66,376 | 50,705.72 | 50,712 | 50,712 | 50,711.06 | 50,711.06 | 1,665 |
Totaal eigen vermogen van aandeelhouders
| 105,440 | 105,217 | 103,894 | 107,744 | 103,981 | 106,801 | 108,254 | 112,654 | 119,258 | 118,439 | 120,473 | 119,820 | 64,745 | 62,077 | 67,478 | 78,848 | 74,525 | 79,415 | 76,048 | 76,048 | 72,707 | 72,707 | 78,613 | 78,613 | 71,265 | 55,657.71 | 56,540 | 56,540 | 53,715.32 | 53,715.32 | 36,557 |
Totaal eigen vermogen
| 122,330 | 121,697 | 120,343 | 123,963 | 118,102 | 119,743 | 117,528 | 124,173 | 128,890 | 126,373 | 127,799 | 127,117 | 64,745 | 64,745 | 70,050 | 78,848 | 78,848 | 79,415 | 79,415 | 79,415 | 76,335 | 76,335 | 82,187 | 82,187 | 74,679 | 58,997.22 | 59,887 | 59,887 | 56,841.64 | 56,841.64 | 36,557 |
Totaal passiva en aandeelhoudersvermogen
| 895,052 | 873,935 | 886,737 | 813,454 | 778,548 | 748,114 | 681,047 | 662,314 | 654,633 | 641,343 | 615,309 | 588,503 | 64,745 | 492,054 | 483,958 | 78,848 | 479,556 | 79,415 | 452,751 | 452,751 | 398,022 | 398,022 | 365,749 | 365,749 | 345,768 | 227,603.78 | 215,982 | 215,982 | 201,265.11 | 201,265.11 | 36,557 |