Renasant Corporation
NASDAQ:RNST
34.9 (USD) • At close January 8, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 72.455 | 38.846 | 39.409 | 28.124 | 41.833 | 28.643 | 46.078 | 46.276 | 46.567 | 39.678 | 33.547 | 37.054 | 40.063 | 40.867 | 57.908 | 31.521 | 29.992 | 20.13 | 2.008 | 38.415 | 37.446 | 46.625 | 45.11 | 44.42 | 31.964 | 36.71 | 33.826 | 16.511 | 26.421 | 25.284 | 23.972 | 23.635 | 23.179 | 22.9 | 21.216 | 21.16 | 16.22 | 15.394 | 15.24 | 15.597 | 15.535 | 14.853 | 13.597 | 11.26 | 6.637 | 8.019 | 7.571 | 7.281 | 7.037 | 6.345 | 5.974 | 5.79 | 6.532 | 5.757 | 7.553 | 4.721 | 19.551 | 3.796 | 3.607 | 4.031 | 4.225 | 4.256 | 6.006 | 0.232 | 7.558 | 7.985 | 8.277 | 8.755 | 15.259 | 0.125 | 6.962 | 6.949 | 6.632 | 7.043 | 6.501 | 6.218 | 6.325 | 6.207 | 5.459 | 4.048 | 4.691 | 5.057 | 4.647 | 4.557 | 4.515 | 4.557 | 4.552 | 4.572 | 7.309 | 0.424 | 4.065 | 3.856 | 3.842 | 3.587 | 3.302 | 2.286 | 2.914 | 2.716 | 3.268 | 3.2 | 3.2 | 5.2 | 3.2 | 2.9 | 2.9 | 2.7 | 2.9 | 2.8 | 2.6 | 2.6 | 2.6 | 2.7 | 2.2 | 2.3 | 2.3 | 2.1 | 2.7 | 2.5 | 1.9 | 2.3 | 1.9 | 2.1 | 1.9 | 1.8 | 1.8 | 2.1 | 1.3 | 1.5 | 1.5 | 0.8 | 1.8 |
Afschrijvingen & Amortisatie
| 7.753 | 7.93 | 8.097 | 8.508 | 8.358 | 9.128 | 9.237 | 9.154 | 9.643 | 11.143 | 12.804 | 12.929 | 11.962 | 12.4 | 10.059 | 11.906 | 9.48 | 8.31 | 4.937 | 2.359 | 4.219 | 1.198 | 0.409 | -0.193 | 1.835 | 1.204 | 0.65 | 1.291 | 0.916 | -8.941 | 11.566 | 2.252 | 0.751 | -0.651 | 0.739 | 0.9 | 2.366 | -1.085 | 3.772 | 8.104 | -3.237 | 6.353 | 2.542 | 9.096 | 0 | 0 | 0 | -0.161 | 0 | 0 | 0 | -0.35 | 0 | 0 | 0 | -0.16 | 0 | 0 | 0 | -0.088 | 0 | 0 | 0 | 6.648 | 0 | 0 | 0 | 6.539 | 0 | 0 | 0 | 6.23 | 0 | 0 | 0 | 8.104 | 0 | 0 | 0 | 1.859 | 0 | 0 | 0 | 3.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 0.7 | 0.6 | 0.7 | 0.3 | -0.1 | 1.7 | 0.8 | 0.5 | 1.4 | 0 | 0.3 | -1 | -0.4 | 0.7 | 2.7 | 1.7 | -0.3 | 0.6 | 1 | 0.8 | 0.1 | 0.7 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 |
Uitgestelde Inkomstenbelasting
| 1.352 | -0.564 | 1.706 | -3.774 | -1.533 | -2.365 | 2.667 | -1.32 | -1.55 | 0.501 | 4.649 | 6.34 | 0.096 | -0.567 | 5.542 | -5.168 | 1.318 | -7.021 | -2.791 | 6.13 | 5.326 | 2.636 | 5.949 | 9.109 | 3.859 | 1.486 | 1.99 | 36.278 | -0.55 | -1.727 | 3.946 | 5.374 | 1.818 | 1.013 | 2.832 | 9.957 | -2.124 | -0.49 | 6.408 | 9.291 | 6.462 | 0.491 | 5.284 | -0.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.575 | 0 | 0 | 0 | -0.106 | 0 | 0 | 0 | -0.634 | 0 | 0 | 0 | 1.804 | 0 | 0 | 0 | 1.45 | 0 | 0 | 0 | -0.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0.2 | -0.1 | 0 | 0 | -0.1 | -0.4 | 0.1 | 0 | 0 | -0.2 | 0.4 | 0 | -0.7 | -0.1 | -0.3 | -0.2 | -0.2 | 0.2 | -0.2 | 0.6 | -1.3 | 0.6 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 3.273 | 3.374 | 3.992 | 3.452 | 3.424 | 3.395 | 3.445 | 2.947 | 2.268 | 2.952 | 3.338 | 2.338 | 2.594 | 2.386 | 2.756 | 2.424 | 2.405 | 2.998 | 2.75 | 2.475 | 3.002 | 2.082 | 2.637 | 1.695 | 1.844 | 1.854 | 1.858 | 1.522 | 1.36 | 1.237 | 1.174 | 0.554 | 0.848 | 0.856 | 0.859 | 1.696 | 1.019 | 0.856 | 0.864 | 3.909 | 1.344 | 0.947 | 0.871 | 4.756 | 0 | 0 | 0.225 | 0.548 | 0 | 0 | 0.2 | 0.217 | 0 | 0 | 0.009 | 0.126 | 0 | 0 | 0 | 0.206 | 0 | 0 | 0 | 1.014 | 0 | 0 | 1.779 | 1.444 | 0 | 0 | 0 | 1.471 | 0 | 0 | 0 | 0.68 | 0 | 0 | 0 | 0.511 | 0 | 0 | 0 | 0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 22.693 | -27.135 | 4.442 | -20.236 | 14.936 | 3.123 | -25.811 | 6.573 | -20.496 | -3.221 | -18.723 | -16.271 | -6.359 | -17.701 | -23.401 | 6.989 | -16.337 | 12.501 | -35.3 | 8.351 | -4.34 | -5.765 | -9.812 | 29.231 | -7.835 | -14.209 | -5.097 | -7.481 | -13.424 | -2.507 | 4.22 | -8.568 | 12.708 | -12.403 | 4.596 | 5.957 | 4.517 | 11.375 | -4.555 | -21.304 | 11.168 | 14.269 | -8.307 | -13.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.753 | 0 | 0 | 0 | -1.992 | 0 | 0 | 0 | -2.763 | 0 | 0 | 0 | 8.432 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | -2.302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 1.5 | 0 | 0 | -1.9 | 1.3 | -1 | 0.6 | 0.6 | 1.1 | -0.7 | -0.3 | 0.9 | 0.6 | -0.2 | -0.6 | 1.9 | 1 | -1.9 | -1.1 | 1.7 | 0.7 | -1.7 | 0.5 | 3.6 | -0.1 | 2.4 | -4.3 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 22.693 | -27.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -86.175 | -69.631 | 12.986 | 84.355 | 12.646 | -66.082 | -42.998 | 47.308 | 76.969 | 92.837 | 170.201 | 10.098 | -7.765 | 68.983 | -109.652 | -9.475 | -37.726 | 140.995 | -94.604 | 76.011 | -60.583 | -142.071 | 95.814 | -8.824 | 43.424 | -38.997 | -94.398 | 101.043 | 29.981 | -71.995 | 21.464 | 15.812 | 91.68 | 22.716 | -70.919 | 83.785 | 139.615 | -4.149 | -76.073 | 18.854 | 15.289 | 24.295 | 5.922 | 17.904 | 59.51 | 8.616 | 33.544 | 35.267 | 26.438 | 32.346 | 56.435 | 42.734 | 26.06 | 20.892 | 37.937 | 32.839 | -3.79 | 11.122 | 28.638 | -16.154 | 39.999 | 14.531 | -7.307 | -8.063 | 19.655 | -6.608 | 16.946 | -24.177 | 17.881 | 1.028 | 11.55 | -5.217 | 11.468 | -3.923 | 1.551 | -12.833 | 6.042 | 2.637 | 10.63 | -2.271 | 3.282 | 2.043 | 0.68 | -1.978 | 12.967 | -3.163 | -3.489 | 3.321 | 1.687 | 10.679 | -5.165 | 3.868 | 2.924 | -19.144 | 3.418 | 5.9 | 3.202 | -1.369 | 0.047 | 2.2 | 1.8 | -4.5 | 1.7 | 0.8 | 1.5 | -1.9 | 0.4 | 0.8 | 0.5 | 0.8 | 0.7 | 1 | 0.6 | 0.6 | 0.7 | 0.4 | 0.8 | 0.7 | 0.6 | 0.6 | 0.4 | 0.6 | 0.4 | -1 | 1.1 | 0.4 | 1.9 | -3.7 | 1.9 | 0.6 | -0.2 |
Kasstroom uit Operationele Activiteiten
| 21.351 | -49.077 | 65.057 | 100.429 | 79.664 | -24.158 | -7.382 | 110.938 | 113.401 | 143.89 | 205.816 | 52.488 | 40.591 | 106.368 | -56.788 | 38.197 | -10.868 | 177.913 | -123 | 133.741 | -14.93 | -95.295 | 140.107 | 75.438 | 75.091 | -11.952 | -61.171 | 149.164 | 44.704 | -58.649 | 66.342 | 39.059 | 130.984 | 34.431 | -40.677 | 123.455 | 161.613 | 21.901 | -54.344 | 34.451 | 30.824 | 39.148 | 20.26 | 29.164 | 66.147 | 16.635 | 41.34 | 42.935 | 33.475 | 38.691 | 62.609 | 48.391 | 32.592 | 26.649 | 45.499 | 37.526 | 15.761 | 14.918 | 32.245 | -12.005 | 44.224 | 18.787 | -1.301 | 7.009 | 27.213 | 1.377 | 27.002 | -9.537 | 33.14 | 1.153 | 18.512 | 6.036 | 18.1 | 3.12 | 8.052 | 12.405 | 12.367 | 8.844 | 16.089 | 5.588 | 7.973 | 7.1 | 5.327 | 4.108 | 17.482 | 1.394 | 1.063 | 7.893 | 8.996 | 11.103 | -1.1 | 7.724 | 6.766 | -15.557 | 6.72 | 8.186 | 6.116 | 1.347 | 3.315 | 5.4 | 5 | 0.7 | 4.9 | 3.1 | 6.6 | 1.4 | 4.2 | 1.4 | 4.3 | 4.1 | 4.5 | 4.5 | 5.3 | 2.2 | 3 | 2.8 | 3.6 | 3.7 | 4.3 | 5.1 | 4 | 1.2 | 2 | 3.5 | 3.3 | 2 | 7.7 | 2.2 | 3.6 | 4.1 | -2.4 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 6.774 | -3.478 | -3.296 | -5.24 | -4.041 | -4.116 | -8.237 | -4.464 | -4.509 | -3.835 | -2.03 | -3.719 | -3.844 | -10.323 | -2.63 | -21.446 | -2.968 | -1.915 | -1.941 | -10.998 | -7.477 | -9.249 | -7.242 | -6.761 | -5.286 | -5.929 | -4.384 | -1.122 | -4.257 | -3.227 | -4.441 | -4.602 | -3.307 | -2.995 | -2.656 | -5.801 | -8.17 | -5.27 | -5.924 | -9.685 | -6.819 | -3.382 | -2.293 | 8.685 | -2.777 | -3.571 | -2.337 | -4.02 | -7.556 | -2.873 | -3.139 | -2.546 | -1.04 | -1.471 | -1.276 | -9.742 | -0.65 | -0.992 | -0.373 | -0.274 | -0.113 | -0.348 | -0.378 | -0.536 | -0.836 | -0.793 | -1.901 | -0.467 | -1.287 | -1.084 | -2.287 | -1.136 | 0 | -1.259 | -0.987 | -0.714 | -2.943 | -2.043 | -2.278 | -2.08 | -0.875 | -0.349 | -1.189 | -0.889 | -1.859 | -1.435 | -0.993 | -0.757 | -1.158 | -1.586 | -0.473 | -0.386 | -0.089 | -0.206 | -0.728 | -0.932 | -1.02 | -1.148 | -1.071 | -0.6 | -0.4 | -1.1 | -1.4 | -1.7 | -1.4 | -1 | -1.2 | -1.7 | -0.5 | -0.7 | -1.1 | -1.4 | -0.3 | -0.6 | -0.6 | -2.2 | -1.5 | -0.6 | -0.8 | -0.7 | -0.3 | -1 | -0.2 | -0.2 | -0.2 | -0.9 | -0.1 | -1.3 | -0.1 | -0.4 | -0.3 |
Netto Overnames
| 0 | 0 | 0 | -183.525 | -244.104 | 0 | 0 | -110.822 | 0.297 | 0.833 | -10.066 | -6.182 | 133.505 | 549.269 | 243.284 | 150.15 | -86.502 | -1,227.543 | -69.337 | -0.25 | -131.389 | 40.547 | -0.673 | -34.836 | 138.304 | -65.628 | -74.344 | -36.851 | 41.685 | -118.925 | -43.169 | -97.07 | -133.792 | -88.855 | -157.198 | -11.011 | 35.787 | 0 | 0 | 0 | 0 | 0 | 0 | -0.056 | 0 | 0 | 0 | -0.51 | 0 | 0 | 0 | -147.651 | -0.792 | 0 | 148.443 | 0 | 337.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0.536 | 0.836 | 0.793 | 1.901 | 0.106 | 1.287 | 1.084 | 2.287 | 1.136 | 0 | 1.259 | 0.987 | -19.328 | 2.943 | 2.043 | -19.328 | -23.674 | 0.875 | 0.349 | 1.189 | 0.889 | 1.859 | 1.435 | 0.993 | 0.757 | 1.158 | 1.586 | 0.473 | 0.386 | 0.089 | 0.206 | 0.728 | 0.932 | 1.02 | 1.148 | 1.071 | 0.6 | 0.4 | 1.1 | 1.4 | 1.7 | 1.4 | 1 | 1.2 | 1.7 | 0.5 | 0.7 | 1.1 | 1.4 | 0.3 | 0.6 | 0.6 | 2.2 | 1.5 | 0.6 | 0.8 | 0.7 | 0.3 | 1 | 0.2 | 0.2 | 0.2 | 0.9 | 0.1 | 1.3 | 0.1 | 0.4 | 0.3 |
Aankoop van Beleggingen
| -7.977 | -5.704 | -46.975 | -2.253 | -9.646 | 0 | 0 | -4.639 | -98.705 | -336.486 | -365.069 | -416.964 | -552.705 | -725.155 | -465.245 | -210.702 | -122.21 | -59.075 | -123.67 | -125.753 | -240.762 | -75.926 | -49.577 | -110.308 | -78.734 | -179.923 | -317.922 | -18.511 | -71.913 | -67.083 | -52.683 | -62.513 | -49.163 | -5.543 | -38.181 | -24.109 | -43.2 | -80.357 | -68.475 | -25.909 | -2.29 | -46.999 | -204.966 | -56.625 | 0 | -45.889 | -130.707 | -81.104 | -53.29 | -20.881 | -132.109 | -147.837 | -41.931 | -20.137 | -85.133 | -175.744 | -116.01 | -133.503 | -105.442 | -52.992 | -89.359 | -109.427 | -111.087 | -9.489 | -9.625 | -159.134 | -147.816 | -18.172 | -26.953 | -36.611 | -85.487 | -12.332 | -11.218 | -30.374 | -69.87 | -24.831 | -11.044 | -3.344 | -7.144 | -25.632 | -16.813 | -7.168 | -63.604 | -67.115 | -74.76 | -54.091 | -90.685 | -59.186 | -35.396 | -26.608 | -98.129 | -18.911 | -20.544 | -10.429 | -40.425 | -5.921 | -8.384 | -3.815 | -15.832 | -6.6 | -28 | -29.1 | -44 | -7.2 | -28.5 | -43.9 | -47.3 | -11.6 | -20.7 | -38.6 | -56 | 8 | -39.2 | -28.8 | -63.4 | -43.8 | -36.7 | -31.2 | -19.6 | -54 | -11.7 | -15.6 | -40.8 | -27.1 | -27.6 | -33 | -43.8 | -4.8 | -23.4 | -50.6 | -49.5 |
Verkoop/verval van Beleggingen
| 49.395 | 46.778 | 223.492 | 50.883 | 63.142 | 563.168 | 70.766 | 80.471 | 105.828 | 130.881 | 135.775 | 130.795 | 155.421 | 99.732 | 250.773 | 159.751 | 130.556 | 116.311 | 76.269 | 69.767 | 271.655 | 74.23 | 59.12 | 47.192 | 52.243 | 34.32 | 29.335 | 484.371 | 116.915 | 37.925 | 41.456 | 51.227 | 72.958 | 112.607 | 45 | 52.186 | 50.879 | 123.755 | 38.736 | 26.285 | 29.015 | 87.158 | 74.959 | 45.766 | 69.707 | 27.553 | 63.489 | 84.311 | 51.802 | 178.829 | 94.093 | 56.349 | 157.396 | 73.323 | 46.408 | 72.537 | 109.885 | 155.01 | 77.131 | 73.196 | 48.582 | 134.586 | 91.873 | 24.961 | 39.356 | 36.237 | 58.952 | 27.976 | 22.982 | 30.832 | 51.375 | 24.515 | 15.389 | 19.254 | 37.951 | 21.338 | 22.836 | 17.07 | 43.107 | 36.633 | 27.549 | 61.522 | 52.89 | 24.738 | 51.702 | 75.305 | 57.723 | 39.309 | 56.862 | 37.896 | 22.381 | 23.623 | 21.444 | 29.027 | 20.951 | 13.152 | 4.699 | 4.535 | 4.757 | -19.6 | 71.2 | 33.9 | 42.5 | 16.9 | -9.7 | 64.5 | 13 | 23.6 | 30.3 | 35.4 | 35.3 | 28.3 | 11.7 | 22.6 | 34.6 | 17.1 | 37.4 | 25.3 | 30 | 5.5 | 20.1 | 20.9 | 24.3 | 19.6 | 16.4 | 25.4 | 25.6 | 10.9 | 22.1 | 41.8 | 35.3 |
Overige Investeringsactiviteiten
| 20.859 | -1.322 | 5.345 | -4.436 | 9.708 | -131.708 | -215.76 | -416.746 | -502.858 | -292.973 | -343.41 | 8.327 | -4.316 | -43.31 | 3.284 | 12.097 | 14.895 | 13.394 | -11.662 | -386.489 | 0.549 | 0.705 | 23.302 | 78.794 | 1.26 | 1.941 | 2.085 | -127.244 | -105.169 | 2.078 | 5.307 | 1.05 | 3.083 | 4.346 | 3.611 | -119.165 | -93.341 | -78.706 | 30.542 | -35.557 | 0.08 | -94.437 | 12.038 | -10.439 | 66.861 | -83.202 | -3.608 | -30.394 | -141.063 | -99.189 | -29.731 | 109.236 | -8.328 | 1.295 | 1.229 | 29.055 | 372.069 | 28.599 | 27.99 | 33.855 | 37.97 | 23.363 | 17.147 | -20.879 | 2.072 | 31.873 | -2.732 | -9.899 | -154.037 | -89.733 | -65.717 | -67.809 | -33.322 | -65.821 | -22.08 | -9.402 | -30.22 | -23.772 | -56.032 | 7.933 | -65.95 | -25.793 | -21.222 | -16.566 | 13.875 | -11.199 | 4.375 | -10.568 | -22.214 | -20.337 | 6.48 | -3.526 | -8.808 | -7.927 | 0.108 | 1.477 | 1.511 | -13.545 | -19.06 | 14.1 | -37.6 | -26.4 | -22.5 | -35.2 | 16.6 | -40.7 | -0.3 | -33.3 | -19.9 | -21.9 | -10.5 | -54 | 11.8 | -0.4 | -4.3 | 26.2 | -8.8 | -16.3 | -14.8 | 44.1 | -15.5 | -21.1 | -9.8 | -6.2 | -5 | -25.2 | 0.9 | 0.1 | -1.5 | 0.3 | 1.1 |
Kasstroom uit Investeringsactiviteiten
| 69.051 | -73.447 | 29.968 | -144.571 | -184.941 | 427.344 | -153.231 | -456.2 | -500.244 | -502.413 | -584.8 | -287.743 | -271.939 | -129.787 | 29.466 | 89.85 | -66.229 | -1,158.828 | -130.341 | -453.723 | -107.424 | 30.307 | 24.93 | -25.919 | 107.787 | -215.219 | -365.23 | 300.643 | -22.739 | -149.232 | -53.53 | -111.908 | -110.221 | 19.56 | -149.424 | -107.9 | -93.832 | -40.578 | -5.121 | -44.866 | 19.986 | -57.66 | -120.262 | -12.669 | 133.791 | -105.109 | -73.163 | -31.717 | -150.107 | 55.886 | -70.886 | -132.449 | 105.305 | 53.01 | 109.671 | -83.894 | 365.294 | 49.114 | -0.694 | 53.785 | -2.92 | 48.174 | -2.445 | -5.407 | 31.803 | -91.024 | -91.596 | -0.456 | -158.008 | -95.512 | -99.829 | -55.626 | -29.151 | -76.941 | -53.999 | -32.937 | -18.428 | -10.046 | -41.675 | -6.82 | -55.214 | 28.561 | -31.936 | -58.943 | -9.183 | 10.015 | -28.587 | -30.445 | -0.748 | -9.049 | -69.268 | 1.186 | -7.908 | 10.671 | -19.366 | 8.708 | -2.174 | -12.825 | -30.135 | -12.1 | 5.6 | -21.6 | -24 | -25.5 | -21.6 | -20.1 | -34.6 | -21.3 | -10.3 | -25.1 | -31.2 | -17.7 | -15.7 | -6.6 | -33.1 | -0.5 | -8.1 | -22.2 | -4.4 | -4.4 | -7.1 | -15.8 | -26.3 | -13.7 | -16.2 | -32.8 | -17.3 | 6.2 | -2.8 | -8.5 | -13.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -124.009 | 124.62 | -199.701 | 197.235 | -149.643 | -474.752 | 19.825 | 399.414 | 200.176 | 0.954 | 35.844 | -1.376 | -3.689 | 1.088 | -9.228 | -21.363 | -200.956 | -461.361 | 313.903 | 431.761 | 33.39 | 51.207 | -300.332 | 211.941 | -172.18 | 255.434 | -32.291 | -294.695 | 105.211 | 109.893 | -110.511 | -157.582 | -121.417 | 24.164 | -8.962 | 18.619 | 17.885 | 56.639 | -26.649 | -38.936 | 37.737 | 21.034 | -3.272 | -5.113 | -43.884 | 31.767 | -0.603 | -58.161 | 52.968 | -1.733 | -82.916 | -7.819 | -0.413 | 2.959 | -71.273 | -5.768 | -160.438 | -23.369 | -134.788 | -17 | -30.628 | -6.322 | -261.794 | 63.703 | -8.434 | 254.959 | -0.43 | 140.452 | 182.029 | 17.349 | -15.592 | -48.492 | 12.379 | 39.297 | -52.411 | -32.572 | -35.875 | 10.622 | -0.441 | 18.824 | 41.285 | 3.339 | -13.232 | 41.931 | 0.413 | -0.753 | -7.825 | 24.211 | 8.179 | 6.701 | 5.389 | 16.171 | 1.259 | 3.108 | 2.239 | -9.094 | 2.512 | 5.037 | -25.175 | 17.1 | 10 | -0.3 | 2 | -7.7 | 7.7 | -0.9 | 0.7 | -16.9 | 20.2 | -0.5 | 4.5 | 1.2 | 3.1 | 2.8 | -0.2 | -0.8 | -0.1 | 1.3 | -1.4 | -11.9 | 11.8 | -0.2 | 4.2 | 0.2 | 0 | 0.2 | 0.3 | -1.6 | -0.8 | 3.3 | -3.5 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -24.569 | 0 | 0 | 0 | 0 | 0 | 0 | 10.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -21.314 | 0 | 0 | 24.569 | 0 | 0 | -24.569 | -21.299 | -28.707 | -12.938 | -10.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -69.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -51.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -14.217 | -12.64 | -12.653 | -12.573 | -12.572 | -12.573 | -12.561 | -12.502 | -12.496 | -12.488 | -12.505 | -12.439 | -12.474 | -12.54 | -12.564 | -12.527 | -12.527 | -12.525 | -12.555 | -12.659 | -12.829 | -12.971 | -12.442 | -12.372 | -11.827 | -9.96 | -9.455 | -9.412 | -8.936 | -8.038 | -8.03 | -7.626 | -7.61 | -7.606 | -6.892 | -6.876 | -6.881 | -5.402 | -5.398 | -5.383 | -5.382 | -5.381 | -5.372 | -5.352 | -5.348 | -4.303 | -4.3 | -4.285 | -4.278 | -4.279 | -4.275 | -4.268 | -4.268 | -4.269 | -4.266 | -4.262 | -4.261 | -3.594 | -3.592 | -3.592 | -3.591 | -3.591 | -3.59 | -3.592 | -3.586 | -3.575 | -3.568 | -3.559 | -3.582 | -2.942 | -2.498 | -2.493 | -2.515 | -2.386 | -2.38 | -4.16 | -2.287 | -2.289 | -2.187 | -1.897 | -1.893 | -1.637 | -1.638 | -1.64 | -1.531 | -1.551 | -1.505 | -1.505 | -1.453 | -1.453 | -1.415 | -1.426 | -1.411 | -1.394 | -1.388 | -1.334 | -1.319 | -1.323 | -1.365 | -1.3 | -1.3 | -1.3 | -1.3 | -1.1 | -1 | -1 | -1.2 | -0.9 | -0.9 | -0.8 | -0.8 | -0.7 | -0.7 | -0.8 | -0.7 | 0 | -0.7 | -0.7 | -0.6 | -0.6 | -0.7 | -0.5 | -0.6 | -0.6 | -0.5 | -0.6 | -0.5 | -0.5 | -0.6 | -0.5 | -0.5 |
Overige Financieringsactiviteiten
| 471.538 | 18.05 | 160.378 | -80.325 | 61.749 | 183.341 | 425.054 | 54.842 | -331.805 | -226.968 | 85.173 | 650.895 | 139.478 | 378.443 | 677.827 | 124.941 | 87.782 | 1,433.932 | 199.404 | -72.552 | 96.299 | -78.514 | 140.692 | -42.511 | 77.773 | 23.669 | 437.672 | -196.447 | -22.101 | -28.314 | 170.249 | 326.89 | 114.847 | -78.224 | 212.867 | -19.576 | -29.898 | -51.977 | 104.308 | 74.723 | -122.791 | -117.536 | 163.613 | 7.469 | 3.428 | -50.003 | 94.334 | 65.23 | -10.046 | -66.837 | 61.129 | 69.845 | -135.064 | -167.209 | -46.275 | 52.224 | -111.084 | -25.407 | 137.748 | 15.116 | -39.108 | -89.007 | 344.974 | -67.821 | -54.887 | -161.096 | 81.271 | -115.534 | -49.996 | 16.938 | 156.381 | 123.551 | 1.948 | -48.279 | 163.294 | 52.693 | 54.141 | 23.176 | 41.361 | -17.506 | 0.595 | -46.944 | 64.094 | -4.399 | -11.186 | -9.062 | 59.511 | 8.652 | -16.397 | -6.621 | 50.359 | -24.463 | 19.744 | 8.481 | 12.688 | 10.112 | -7.213 | -5.115 | 65.244 | -7.8 | -20.5 | 24.9 | 21.9 | 29.2 | 6.7 | 4.9 | 44.2 | 39 | -12.7 | 17.1 | 18.4 | 11.3 | -1.2 | 1.4 | 25.6 | 10.8 | 4 | 11.3 | 16.4 | 11.9 | -9.6 | 4.7 | 33.9 | 6 | 9.7 | 29.3 | 6.9 | 16.9 | -15 | -22.2 | 35 |
Kasstroom uit Financieringsactiviteiten
| 333.312 | 130.03 | -51.976 | 104.337 | -100.466 | -303.984 | 432.318 | 441.754 | -144.125 | -238.502 | 108.512 | 637.079 | 102.001 | 366.991 | 656.035 | 91.051 | -125.701 | 960.046 | 476.183 | 325.251 | 88.153 | -53.216 | -172.082 | 149.996 | -106.234 | 269.145 | 395.926 | -500.554 | 74.174 | 73.198 | 51.708 | 161.682 | -14.18 | -61.666 | 197.013 | -7.833 | -18.894 | -0.74 | 72.261 | 30.404 | -90.436 | -101.883 | 154.969 | -2.996 | -45.804 | -22.539 | 89.431 | 2.784 | 38.644 | -72.849 | -26.062 | 57.758 | -139.745 | -168.519 | -121.814 | 42.624 | -275.783 | -52.37 | -0.632 | -5.476 | -73.327 | -98.92 | 79.59 | -7.256 | -66.179 | 92.39 | 75.269 | 18.138 | 124.355 | 31.345 | 138.291 | 72.025 | 12.162 | -10.73 | 109.29 | 10.497 | 14.919 | 29.621 | 38.182 | -1.348 | 39.578 | -45.242 | 48.979 | 35.47 | -15.065 | -13.117 | 50.101 | 31.331 | -10.928 | -1.892 | 51.436 | -11.577 | 18 | 4.658 | 13.278 | -0.703 | -6.192 | -1.401 | 38.704 | 7.5 | -12 | 23.3 | 22.6 | 20.4 | 12.4 | 3 | 43.7 | 21.2 | 6.6 | 15.8 | 22.1 | 11.8 | 1.2 | 3.4 | 24.7 | 10 | 3.2 | 11.9 | 14.4 | -0.6 | 1.5 | 4 | 37.5 | 5.6 | 9.2 | 28.9 | 6.7 | 14.8 | -16.4 | -19.4 | 31 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.2 | 0 | 20.9 | 19.1 | 22.4 | 15 | 18.7 | 30.4 | 19.9 | 6 | 21 | 26.7 | 13.2 | 10.4 | 4.4 | 30.1 | -2.3 | 4.5 | 18.5 | 0.1 | -0.7 | 3.1 | 14.6 | 24.3 | 10.2 | 12.9 | 30.8 | 9.6 | -8.4 | -0.8 | 4.4 | 15.5 |
Netto Kasstroomverandering
| 423.714 | 7.506 | 43.049 | 60.195 | -205.743 | 99.202 | 271.705 | 96.492 | -530.968 | -597.025 | -270.472 | 401.824 | -129.347 | 343.572 | 628.713 | 219.098 | -202.798 | -20.869 | 222.842 | 5.269 | -34.201 | -118.204 | -7.045 | 199.515 | 76.644 | 41.974 | -30.475 | -50.747 | 96.139 | -134.683 | 64.52 | 88.833 | 6.583 | -7.675 | 6.912 | 7.722 | 48.887 | -19.417 | 12.796 | 19.989 | -39.626 | -120.395 | 54.967 | 13.499 | 154.134 | -111.013 | 57.608 | 14.002 | -77.988 | 21.728 | -34.339 | -26.3 | -1.848 | -88.86 | 33.356 | -3.744 | 105.272 | 11.662 | 30.919 | 36.304 | -32.023 | -31.959 | 75.844 | -5.654 | -7.163 | 2.743 | 10.675 | 8.145 | -0.513 | -63.014 | 56.974 | 22.435 | 1.111 | -84.551 | 63.343 | -10.035 | 8.858 | 28.419 | 12.596 | -2.58 | -7.663 | -9.581 | 22.37 | -19.365 | -6.766 | -1.708 | 22.577 | 8.779 | -2.68 | 0.162 | -18.932 | -2.667 | 16.858 | -0.228 | 0.632 | 16.191 | -2.25 | -12.879 | 11.884 | 7 | -1.4 | 23.3 | 22.6 | 20.4 | -24.4 | 3 | 43.7 | 21.2 | 6.6 | 15.8 | 22.1 | 11.8 | 1.2 | 3.4 | 24.7 | 10 | 3.2 | 11.9 | 14.4 | -0.6 | 1.5 | 4 | 37.5 | 5.6 | 9.2 | 28.9 | 6.7 | 14.8 | -16.4 | -19.4 | 31 |
Kaspositie aan het Einde van de Periode
| 1,275.62 | 851.906 | 844.4 | 801.351 | 741.156 | 946.899 | 847.697 | 575.992 | 479.5 | 1,010.468 | 1,607.493 | 1,877.965 | 1,476.141 | 1,605.488 | 1,261.916 | 633.203 | 414.105 | 616.903 | 637.772 | 414.93 | 409.661 | 443.862 | 562.066 | 569.111 | 369.596 | 292.952 | 250.978 | 281.453 | 332.2 | 236.061 | 370.744 | 306.224 | 217.391 | 210.808 | 218.483 | 211.571 | 203.849 | 154.962 | 174.379 | 161.583 | 141.594 | 181.22 | 301.615 | 246.648 | 233.149 | 79.015 | 190.028 | 132.42 | 118.418 | 196.406 | 174.678 | 209.017 | 235.317 | 237.165 | 326.025 | 292.669 | 296.413 | 191.141 | 179.479 | 148.56 | 112.256 | 144.279 | 176.238 | 100.394 | 106.048 | 113.211 | 110.468 | 99.793 | 91.648 | 92.161 | 155.175 | 98.201 | 75.766 | 74.655 | 159.206 | 95.863 | 105.898 | 97.04 | 68.621 | 56.025 | 58.605 | 66.268 | 75.849 | 53.479 | 72.844 | 79.61 | 81.318 | 58.741 | 49.962 | 52.642 | 52.48 | 71.412 | 74.079 | 57.221 | 57.449 | 56.817 | 40.626 | 42.876 | 55.755 | 43.9 | 36.9 | 38.3 | 55.1 | 20.4 | 12.4 | 3 | 82.6 | 21.2 | 6.6 | 15.8 | 69 | 11.8 | 1.2 | 3.4 | 88.6 | 10 | 3.2 | 11.9 | 59.7 | -0.6 | 1.5 | 4 | 81.5 | 5.6 | 9.2 | 28.9 | 63.8 | 14.8 | -16.4 | -19.4 | 88.7 |