Rand Mining Limited
ASX:RND.AX
1.975 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 15.081 | 19.68 | 11.877 | 18.26 | 11.855 | 20.206 | 18.632 | 24.586 | 2.54 | 0.227 | 0.018 | 79.473 | 20.531 | 24.298 | 18.903 | 15.989 | 18.305 | 13.81 | 13.142 | 11.218 | 13.457 | 15.264 | 12.137 | 14.905 | 3.821 | 3.821 | 3.821 | 3.285 | 3.285 | 3.285 | 3.285 | 3.771 | 3.771 | 3.771 | 3.771 | 2.935 | 2.935 | 2.935 | 2.935 | 3.335 | 3.335 | 3.335 | 3.335 | 2.751 | 2.751 | 2.751 | 2.751 | 1.986 | 1.986 | 1.986 | 1.986 | 0.001 | 0.001 | 0.001 | 0.001 | 2.04 | 2.04 | 2.04 | 2.04 | 2.021 | 2.021 | 2.021 | 2.021 | 0.207 | 0.207 | 0.207 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.038 | 0.038 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 1.618 | 1.618 | 1.618 | 1.618 | 1.028 | 1.028 | 1.028 | 1.028 |
Kosten van de omzet
| 8.077 | 7.095 | 5.753 | 7.238 | 5.857 | 7.157 | 7.535 | 9.667 | 1.699 | 2.179 | 2.729 | 37.946 | 5.824 | 12.655 | 7.27 | 5.496 | 5.342 | 4.425 | 2.225 | 4.261 | 7.609 | 8.02 | 1.7 | 4.854 | -1.496 | -1.496 | -1.496 | -1.175 | -1.175 | -1.175 | -1.175 | -1.027 | -1.027 | -1.027 | -1.027 | -0.489 | -0.489 | -0.489 | -0.489 | 0.212 | 0.212 | 0.212 | 0.212 | 0.125 | 0.125 | 0.125 | 0.125 | 0.707 | 0.707 | 0.707 | 0.707 | 0.043 | 0.043 | 0.043 | 0.043 | 0.491 | 0.491 | 0.491 | 0.491 | 0.437 | 0.437 | 0.437 | 0.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 7.004 | 12.585 | 6.123 | 11.022 | 5.998 | 13.049 | 11.098 | 14.919 | 0.841 | -1.952 | -2.711 | 41.527 | 14.707 | 11.643 | 11.633 | 10.493 | 12.963 | 9.385 | 10.918 | 6.957 | 5.848 | 7.244 | 10.437 | 10.05 | 5.318 | 5.318 | 5.318 | 4.46 | 4.46 | 4.46 | 4.46 | 4.798 | 4.798 | 4.798 | 4.798 | 3.424 | 3.424 | 3.424 | 3.424 | 3.123 | 3.123 | 3.123 | 3.123 | 2.626 | 2.626 | 2.626 | 2.626 | 1.28 | 1.28 | 1.28 | 1.28 | -0.042 | -0.042 | -0.042 | -0.042 | 1.549 | 1.549 | 1.549 | 1.549 | 1.584 | 1.584 | 1.584 | 1.584 | 0.207 | 0.207 | 0.207 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.038 | 0.038 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 1.618 | 1.618 | 1.618 | 1.618 | 1.028 | 1.028 | 1.028 | 1.028 |
Brutowinstmarge
| 0.464 | 0.639 | 0.516 | 0.604 | 0.506 | 0.646 | 0.596 | 0.607 | 0.331 | -8.599 | -147.317 | 0.523 | 0.716 | 0.479 | 0.615 | 0.656 | 0.708 | 0.68 | 0.831 | 0.62 | 0.435 | 0.475 | 0.86 | 0.674 | 1.392 | 1.392 | 1.392 | 1.358 | 1.358 | 1.358 | 1.358 | 1.272 | 1.272 | 1.272 | 1.272 | 1.167 | 1.167 | 1.167 | 1.167 | 0.937 | 0.937 | 0.937 | 0.937 | 0.955 | 0.955 | 0.955 | 0.955 | 0.644 | 0.644 | 0.644 | 0.644 | -43.264 | -43.264 | -43.264 | -43.264 | 0.76 | 0.76 | 0.76 | 0.76 | 0.784 | 0.784 | 0.784 | 0.784 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0.394 | 0.361 | 0.502 | 0.496 | 0.334 | 0.353 | 0.203 | 0.509 | 0.245 | 0.245 | 0.241 | 0.231 | 0.249 | 0.201 | 0.676 | 0.682 | 0.837 | 0.674 | 0.573 | 0.221 | 1.491 | 0.238 | 0.957 | 0.472 | 0.472 | 0.472 | 0.318 | 0.318 | 0.318 | 0.318 | 0.271 | 0.271 | 0.271 | 0.271 | 0.183 | 0.183 | 0.183 | 0.183 | 0.527 | 0.527 | 0.527 | 0.527 | 0.236 | 0.236 | 0.236 | 0.236 | 0.237 | 0.237 | 0.237 | 0.237 | 0.147 | 0.147 | 0.147 | 0.147 | 0.147 | 0.147 | 0.147 | 0.147 | 0.191 | 0.191 | 0.191 | 0.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 1.016 | 0.55 | 0.687 | 0.451 | 0.749 | 0.502 | 0.763 | 1.321 | 1.697 | 0.43 | 0.318 | 0.304 | 0.336 | -0.104 | 0.366 | -0.614 | 1.369 | 0.903 | 1.572 | 3.688 | 0.267 | 1.641 | 0.689 | 1.998 | 1.998 | 1.998 | 2.089 | 2.089 | 2.089 | 2.089 | 2.068 | 2.068 | 2.068 | 2.068 | 1.539 | 1.539 | 1.539 | 1.539 | 0.816 | 0.816 | 0.816 | 0.816 | 0.911 | 0.911 | 0.911 | 0.911 | 0.01 | 0.01 | 0.01 | 0.01 | 0.046 | 0.046 | 0.046 | 0.046 | 0.053 | 0.053 | 0.053 | 0.053 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.301 | 0.532 | 0.91 | 1.189 | 0.947 | 1.083 | 0.855 | 0.965 | 1.83 | 1.942 | 1.658 | 0.56 | 0.535 | 0.585 | 0.097 | 1.042 | 0.068 | 2.206 | 1.576 | 2.145 | 3.909 | 1.758 | 1.879 | 1.646 | 2.47 | 2.47 | 2.47 | 2.407 | 2.407 | 2.407 | 2.407 | 2.34 | 2.34 | 2.34 | 2.34 | 1.722 | 1.722 | 1.722 | 1.722 | 1.343 | 1.343 | 1.343 | 1.343 | 1.148 | 1.148 | 1.148 | 1.148 | 0.247 | 0.247 | 0.247 | 0.247 | 0.193 | 0.193 | 0.193 | 0.193 | 0.2 | 0.2 | 0.2 | 0.2 | 0.091 | 0.091 | 0.091 | 0.091 | 0.048 | 0.048 | 0.048 | 0.048 | 0.105 | 0.105 | 0.105 | 0.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0.065 | 0.065 | 0.065 | 0.047 | 0.047 | 0.047 | 0.047 | 0.004 | 0.004 | 0.004 | 0.004 |
Overige kosten
| 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 1.918 | 2.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | -0.042 | -0.042 | -0.042 | -0.032 | -0.032 | -0.032 | -0.032 | -0.038 | -0.038 | -0.038 | -0.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.036 | 0.036 | 0.036 | 0.036 | 0.141 | 0.141 | 0.141 | 0.141 | -0.284 | -0.284 | -0.284 | -0.284 | 0 | 0 | 0 | 0 | -0.012 | -0.012 | -0.012 | -0.012 | -0.013 | -0.013 | -0.013 | -0.013 | -0.012 | -0.012 | -0.012 | -0.012 | -0.013 | -0.013 | -0.013 | -0.013 | -0.011 | -0.011 | -0.011 | -0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1.301 | 4.043 | 0.902 | 1.189 | 0.947 | 1.083 | 0.855 | 0.965 | -0.087 | -0.129 | 1.658 | 48.918 | 2.219 | 2.166 | 1.333 | 0.612 | 0.268 | 0.187 | 3.037 | 3.934 | 5.225 | 2.355 | 6.075 | 2.445 | 2.47 | 2.47 | 2.47 | 2.407 | 2.407 | 2.407 | 2.407 | 2.34 | 2.34 | 2.34 | 2.34 | 1.722 | 1.722 | 1.722 | 1.722 | 1.343 | 1.343 | 1.343 | 1.343 | 1.148 | 1.148 | 1.148 | 1.148 | 0.205 | 0.205 | 0.205 | 0.205 | 0.161 | 0.161 | 0.161 | 0.161 | 0.162 | 0.162 | 0.162 | 0.162 | 0.091 | 0.091 | 0.091 | 0.091 | 0.048 | 0.048 | 0.048 | 0.048 | 0.105 | 0.105 | 0.105 | 0.105 | 0.036 | 0.036 | 0.036 | 0.036 | 0.141 | 0.141 | 0.141 | 0.141 | -0.284 | -0.284 | -0.284 | -0.284 | 0.009 | 0.009 | 0.009 | 0.009 | -0.012 | -0.012 | -0.012 | -0.012 | -0.013 | -0.013 | -0.013 | -0.013 | -0.012 | -0.012 | -0.012 | -0.012 | -0.013 | -0.013 | -0.013 | -0.013 | -0.011 | -0.011 | -0.011 | -0.011 | 0.065 | 0.065 | 0.065 | 0.065 | 0.047 | 0.047 | 0.047 | 0.047 | 0.004 | 0.004 | 0.004 | 0.004 |
Bedrijfsresultaat
| 5.704 | 8.598 | 5.221 | 9.833 | 5.05 | 11.966 | 10.243 | 13.953 | 0.121 | -2.05 | -4.388 | 37.243 | 10.633 | 8.321 | 8.079 | 7.294 | 8.958 | 5.769 | 5.907 | 1.837 | 0.975 | 3.533 | 4.584 | 6.597 | 1.453 | 1.453 | 1.453 | 1.328 | 1.328 | 1.328 | 1.328 | 1.347 | 1.347 | 1.347 | 1.347 | 1.065 | 1.065 | 1.065 | 1.065 | 1.173 | 1.173 | 1.173 | 1.173 | 0.876 | 0.876 | 0.876 | 0.876 | 0.593 | 0.593 | 0.593 | 0.593 | -0.415 | -0.415 | -0.415 | -0.415 | 0.511 | 0.511 | 0.511 | 0.511 | 0.389 | 0.389 | 0.389 | 0.389 | 0.158 | 0.158 | 0.158 | 0.158 | -0.105 | -0.105 | -0.105 | -0.105 | 0.036 | 0.036 | 0.036 | 0.036 | 0.141 | 0.141 | 0.141 | 0.141 | -0.284 | -0.284 | -0.284 | -0.284 | 0.038 | 0.038 | 0.038 | 0.038 | -0.012 | -0.012 | -0.012 | -0.012 | -0.013 | -0.013 | -0.013 | -0.013 | -0.012 | -0.012 | -0.012 | -0.012 | -0.013 | -0.013 | -0.013 | -0.013 | -0.011 | -0.011 | -0.011 | -0.011 | -0.076 | -0.076 | -0.076 | -0.076 | 1.331 | 1.331 | 1.331 | 1.331 | 0.884 | 0.884 | 0.884 | 0.884 |
Bedrijfsresultaat ratio
| 0.378 | 0.437 | 0.44 | 0.539 | 0.426 | 0.592 | 0.55 | 0.568 | 0.047 | -9.031 | -238.437 | 0.469 | 0.518 | 0.342 | 0.427 | 0.456 | 0.489 | 0.418 | 0.449 | 0.164 | 0.072 | 0.231 | 0.378 | 0.443 | 0.38 | 0.38 | 0.38 | 0.404 | 0.404 | 0.404 | 0.404 | 0.357 | 0.357 | 0.357 | 0.357 | 0.363 | 0.363 | 0.363 | 0.363 | 0.352 | 0.352 | 0.352 | 0.352 | 0.319 | 0.319 | 0.319 | 0.319 | 0.298 | 0.298 | 0.298 | 0.298 | -423.18 | -423.18 | -423.18 | -423.18 | 0.25 | 0.25 | 0.25 | 0.25 | 0.193 | 0.193 | 0.193 | 0.193 | 0.766 | 0.766 | 0.766 | 0.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -151.5 | -151.5 | -151.5 | -151.5 | 0.823 | 0.823 | 0.823 | 0.823 | 0.86 | 0.86 | 0.86 | 0.86 |
Totaal overige inkomsten en kosten netto
| -4.519 | -0.02 | -2.675 | -0.396 | -0.313 | -1.276 | -0.271 | -1.774 | -0.581 | -0.028 | -9.731 | 53.169 | 6.274 | 5.47 | 4.867 | 3.798 | 4.251 | 3.423 | 1.974 | 1.184 | -0.352 | 1.31 | -0.336 | 0.834 | -0.227 | -0.227 | -0.227 | 0.57 | 0.57 | 0.57 | 0.57 | 0.049 | 0.049 | 0.049 | 0.049 | -0.379 | -0.379 | -0.379 | -0.379 | -0.164 | -0.164 | -0.164 | -0.164 | -0.163 | -0.163 | -0.163 | -0.163 | -0.324 | -0.324 | -0.324 | -0.324 | -0.076 | -0.076 | -0.076 | -0.076 | -0.018 | -0.018 | -0.018 | -0.018 | -0.084 | -0.084 | -0.084 | -0.084 | -0.247 | -0.247 | -0.247 | -0.247 | -0.213 | -0.213 | -0.213 | -0.213 | -0.02 | -0.02 | -0.02 | -0.02 | -0.072 | -0.072 | -0.072 | -0.072 | 0.141 | 0.141 | 0.141 | 0.141 | -0.162 | -0.162 | -0.162 | -0.162 | -0.019 | -0.019 | -0.019 | -0.019 | -0.077 | -0.077 | -0.077 | -0.077 | -0.126 | -0.126 | -0.126 | -0.126 | -0.13 | -0.13 | -0.13 | -0.13 | -0.44 | -0.44 | -0.44 | -0.44 | 0.188 | 0.188 | 0.188 | 0.188 | -1.521 | -1.521 | -1.521 | -1.521 | -0.772 | -0.772 | -0.772 | -0.772 |
Inkomen voor belasting
| 1.185 | 8.577 | 2.546 | 9.437 | 4.737 | 10.69 | 9.971 | 12.179 | -0.461 | -2.078 | -14.119 | 90.412 | 16.907 | 13.791 | 12.946 | 11.093 | 13.21 | 9.192 | 7.881 | 3.021 | 0.624 | 4.843 | 4.248 | 7.43 | 1.225 | 1.225 | 1.225 | 1.898 | 1.898 | 1.898 | 1.898 | 1.396 | 1.396 | 1.396 | 1.396 | 0.686 | 0.686 | 0.686 | 0.686 | 1.009 | 1.009 | 1.009 | 1.009 | 0.714 | 0.714 | 0.714 | 0.714 | 0.269 | 0.269 | 0.269 | 0.269 | -0.491 | -0.491 | -0.491 | -0.491 | 0.492 | 0.492 | 0.492 | 0.492 | 0.305 | 0.305 | 0.305 | 0.305 | -0.089 | -0.089 | -0.089 | -0.089 | -0.318 | -0.318 | -0.318 | -0.318 | 0.017 | 0.017 | 0.017 | 0.017 | 0.069 | 0.069 | 0.069 | 0.069 | -0.143 | -0.143 | -0.143 | -0.143 | -0.124 | -0.124 | -0.124 | -0.124 | -0.03 | -0.03 | -0.03 | -0.03 | -0.09 | -0.09 | -0.09 | -0.09 | -0.138 | -0.138 | -0.138 | -0.138 | -0.143 | -0.143 | -0.143 | -0.143 | -0.45 | -0.45 | -0.45 | -0.45 | 0.112 | 0.112 | 0.112 | 0.112 | -0.19 | -0.19 | -0.19 | -0.19 | 0.112 | 0.112 | 0.112 | 0.112 |
Inkomen voor belasting ratio
| 0.079 | 0.436 | 0.214 | 0.517 | 0.4 | 0.529 | 0.535 | 0.495 | -0.181 | -9.152 | -767.228 | 1.138 | 0.823 | 0.568 | 0.685 | 0.694 | 0.722 | 0.666 | 0.6 | 0.269 | 0.046 | 0.317 | 0.35 | 0.499 | 0.321 | 0.321 | 0.321 | 0.578 | 0.578 | 0.578 | 0.578 | 0.37 | 0.37 | 0.37 | 0.37 | 0.234 | 0.234 | 0.234 | 0.234 | 0.303 | 0.303 | 0.303 | 0.303 | 0.259 | 0.259 | 0.259 | 0.259 | 0.135 | 0.135 | 0.135 | 0.135 | -500.992 | -500.992 | -500.992 | -500.992 | 0.241 | 0.241 | 0.241 | 0.241 | 0.151 | 0.151 | 0.151 | 0.151 | -0.43 | -0.43 | -0.43 | -0.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.268 | -3.268 | -3.268 | -3.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224.5 | 224.5 | 224.5 | 224.5 | -0.117 | -0.117 | -0.117 | -0.117 | 0.109 | 0.109 | 0.109 | 0.109 |
Belastingkosten
| 0.425 | 2.675 | 0.834 | 2.929 | 1.472 | 3.297 | 3.03 | 3.919 | -0.87 | -0.131 | -3.884 | 12.789 | 5.133 | 3.461 | 4.004 | 3.513 | 4.072 | 3.042 | 2.448 | 1.152 | 0.713 | 1.813 | 1.696 | 2.427 | 0.437 | 0.437 | 0.437 | 0.666 | 0.666 | 0.666 | 0.666 | 0.358 | 0.358 | 0.358 | 0.358 | 0.288 | 0.288 | 0.288 | 0.288 | 0.471 | 0.471 | 0.471 | 0.471 | 0.215 | 0.215 | 0.215 | 0.215 | 0.123 | 0.123 | 0.123 | 0.123 | -0.491 | -0.491 | -0.491 | -0.491 | 0.492 | 0.492 | 0.492 | 0.492 | 0.305 | 0.305 | 0.305 | 0.305 | -0.089 | -0.089 | -0.089 | -0.089 | -0.318 | -0.318 | -0.318 | -0.318 | 0.017 | 0.017 | 0.017 | 0.017 | 0.069 | 0.069 | 0.069 | 0.069 | -0.143 | -0.143 | -0.143 | -0.143 | -0.124 | -0.124 | -0.124 | -0.124 | -0.03 | -0.03 | -0.03 | -0.03 | -0.09 | -0.09 | -0.09 | -0.09 | -0.138 | -0.138 | -0.138 | -0.138 | -0.143 | -0.143 | -0.143 | -0.143 | -0.45 | -0.45 | -0.45 | -0.45 | 0.112 | 0.112 | 0.112 | 0.112 | -0.19 | -0.19 | -0.19 | -0.19 | 0.112 | 0.112 | 0.112 | 0.112 |
Nettowinst
| 0.76 | 5.903 | 1.713 | 6.509 | 3.265 | 7.393 | 6.941 | 8.261 | 0.41 | -1.946 | -10.234 | 77.623 | 11.774 | 10.33 | 8.942 | 7.58 | 9.138 | 6.15 | 5.433 | 1.869 | -0.09 | 3.03 | 2.553 | 5.003 | 0.788 | 0.788 | 0.788 | 1.347 | 1.347 | 1.347 | 1.347 | 1.037 | 1.037 | 1.037 | 1.037 | 0.397 | 0.397 | 0.397 | 0.397 | 0.539 | 0.539 | 0.539 | 0.539 | 0.498 | 0.498 | 0.498 | 0.498 | 0.146 | 0.146 | 0.146 | 0.146 | -0.491 | -0.491 | -0.491 | -0.491 | 0.492 | 0.492 | 0.492 | 0.492 | 0.305 | 0.305 | 0.305 | 0.305 | -0.089 | -0.089 | -0.089 | -0.089 | -0.318 | -0.318 | -0.318 | -0.318 | 0.017 | 0.017 | 0.017 | 0.017 | 0.069 | 0.069 | 0.069 | 0.069 | -0.143 | -0.143 | -0.143 | -0.143 | -0.124 | -0.124 | -0.124 | -0.124 | -0.03 | -0.03 | -0.03 | -0.03 | -0.09 | -0.09 | -0.09 | -0.09 | -0.138 | -0.138 | -0.138 | -0.138 | -0.143 | -0.143 | -0.143 | -0.143 | -0.45 | -0.45 | -0.45 | -0.45 | 0.112 | 0.112 | 0.112 | 0.112 | -0.19 | -0.19 | -0.19 | -0.19 | 0.112 | 0.112 | 0.112 | 0.112 |
Nettowinstmarge
| 0.05 | 0.3 | 0.144 | 0.356 | 0.275 | 0.366 | 0.373 | 0.336 | 0.161 | -8.574 | -556.156 | 0.977 | 0.573 | 0.425 | 0.473 | 0.474 | 0.499 | 0.445 | 0.413 | 0.167 | -0.007 | 0.199 | 0.21 | 0.336 | 0.206 | 0.206 | 0.206 | 0.41 | 0.41 | 0.41 | 0.41 | 0.275 | 0.275 | 0.275 | 0.275 | 0.135 | 0.135 | 0.135 | 0.135 | 0.162 | 0.162 | 0.162 | 0.162 | 0.181 | 0.181 | 0.181 | 0.181 | 0.074 | 0.074 | 0.074 | 0.074 | -500.992 | -500.992 | -500.992 | -500.992 | 0.241 | 0.241 | 0.241 | 0.241 | 0.151 | 0.151 | 0.151 | 0.151 | -0.43 | -0.43 | -0.43 | -0.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.268 | -3.268 | -3.268 | -3.268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224.5 | 224.5 | 224.5 | 224.5 | -0.117 | -0.117 | -0.117 | -0.117 | 0.109 | 0.109 | 0.109 | 0.109 |
WPA (Winst Per Aandeel)
| 0.013 | 0.1 | 0.03 | 0.11 | 0.057 | 0.13 | 0.12 | 0.14 | 0.007 | -0.032 | -0.17 | 1.29 | 0.2 | 0.17 | 0.15 | 0.13 | 0.15 | 0.1 | 0.09 | 0.031 | -0.002 | 0.05 | 0.042 | 0.082 | 0.013 | 0.013 | 0.013 | 0.022 | 0.022 | 0.022 | 0.022 | 0.021 | 0.021 | 0.021 | 0.021 | 0.008 | 0.008 | 0.008 | 0.008 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.003 | 0.003 | 0.003 | 0.003 | -0.012 | -0.012 | -0.012 | -0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.007 | 0.007 | 0.007 | 0.007 | -0.003 | -0.003 | -0.003 | -0.003 | -0.011 | -0.011 | -0.011 | -0.011 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | -0.007 | -0.007 | -0.007 | -0.007 | -0.005 | -0.005 | -0.005 | -0.005 | -0.002 | -0.002 | -0.002 | -0.002 | -0.005 | -0.005 | -0.005 | -0.005 | -0.007 | -0.007 | -0.007 | -0.007 | -0.007 | -0.007 | -0.007 | -0.007 | -0.023 | -0.023 | -0.023 | -0.023 | 0.002 | 0.002 | 0.002 | 0.002 | -0.003 | -0.003 | -0.003 | -0.003 | 0.002 | 0.002 | 0.002 | 0.002 |
Verwaterde WPA
| 0.013 | 0.1 | 0.03 | 0.11 | 0.057 | 0.13 | 0.12 | 0.14 | 0.007 | -0.032 | -0.17 | 1.29 | 0.2 | 0.17 | 0.15 | 0.13 | 0.15 | 0.1 | 0.09 | 0.031 | -0.002 | 0.05 | 0.042 | 0.082 | 0.013 | 0.013 | 0.013 | 0.022 | 0.022 | 0.022 | 0.022 | 0.021 | 0.021 | 0.021 | 0.021 | 0.008 | 0.008 | 0.008 | 0.008 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.003 | 0.003 | 0.003 | 0.003 | -0.012 | -0.012 | -0.012 | -0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.007 | 0.007 | 0.007 | 0.007 | -0.003 | -0.003 | -0.003 | -0.003 | -0.011 | -0.011 | -0.011 | -0.011 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | -0.007 | -0.007 | -0.007 | -0.007 | -0.005 | -0.005 | -0.005 | -0.005 | -0.002 | -0.002 | -0.002 | -0.002 | -0.005 | -0.005 | -0.005 | -0.005 | -0.007 | -0.007 | -0.007 | -0.007 | -0.007 | -0.007 | -0.007 | -0.007 | -0.023 | -0.023 | -0.023 | -0.023 | 0.002 | 0.002 | 0.002 | 0.002 | -0.003 | -0.003 | -0.003 | -0.003 | 0.002 | 0.002 | 0.002 | 0.002 |
EBITDA
| 2.735 | 10.915 | 6.666 | 11.209 | 6.562 | 13.583 | 12.355 | 16.236 | 2.627 | 0.129 | -1.658 | 39.514 | 13.508 | 10.408 | 10.853 | 9.451 | 13.032 | 7.18 | 11.237 | 4.814 | 2.056 | 5.486 | 8.557 | 8.405 | 2.233 | 2.233 | 2.233 | 2.443 | 2.443 | 2.443 | 2.443 | 2.333 | 2.333 | 2.333 | 2.333 | 1.403 | 1.403 | 1.403 | 1.403 | 1.403 | 1.403 | 1.403 | 1.403 | 1.151 | 1.151 | 1.151 | 1.151 | 0.715 | 0.715 | 0.715 | 0.715 | -0.885 | -0.885 | -0.885 | -0.885 | 1.662 | 1.662 | 1.662 | 1.662 | 1.538 | 1.538 | 1.538 | 1.538 | -0.082 | -0.082 | -0.082 | -0.082 | -0.626 | -0.626 | -0.626 | -0.626 | 0.036 | 0.036 | 0.036 | 0.036 | 0.141 | 0.141 | 0.141 | 0.141 | -0.284 | -0.284 | -0.284 | -0.284 | -0.238 | -0.238 | -0.238 | -0.238 | -0.049 | -0.049 | -0.049 | -0.049 | -0.168 | -0.168 | -0.168 | -0.168 | -0.263 | -0.263 | -0.263 | -0.263 | -0.274 | -0.274 | -0.274 | -0.274 | -0.89 | -0.89 | -0.89 | -0.89 | 0.237 | 0.237 | 0.237 | 0.237 | -0.14 | -0.14 | -0.14 | -0.14 | 0.383 | 0.383 | 0.383 | 0.383 |
EBITDA ratio
| 0.181 | 0.555 | 0.561 | 0.614 | 0.554 | 0.672 | 0.663 | 0.66 | 1.034 | 0.567 | -90.12 | 0.497 | 0.658 | 0.428 | 0.574 | 0.591 | 0.712 | 0.52 | 0.855 | 0.429 | 0.153 | 0.359 | 0.705 | 0.564 | 0.584 | 0.584 | 0.584 | 0.744 | 0.744 | 0.744 | 0.744 | 0.619 | 0.619 | 0.619 | 0.619 | 0.478 | 0.478 | 0.478 | 0.478 | 0.421 | 0.421 | 0.421 | 0.421 | 0.418 | 0.418 | 0.418 | 0.418 | 0.36 | 0.36 | 0.36 | 0.36 | -902.272 | -902.272 | -902.272 | -902.272 | 0.815 | 0.815 | 0.815 | 0.815 | 0.761 | 0.761 | 0.761 | 0.761 | -0.396 | -0.396 | -0.396 | -0.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.286 | -6.286 | -6.286 | -6.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 473 | 473 | 473 | 473 | -0.086 | -0.086 | -0.086 | -0.086 | 0.373 | 0.373 | 0.373 | 0.373 |