Ramelius Resources Limited
ASX:RMS.AX
2.32 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q2 | 2016 Q2 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 534.058 | 348.47 | 326.483 | 304.72 | 293.617 | 309.942 | 291.828 | 342.128 | 301.989 | 158.387 | 170.21 | 181.846 | 197.028 | 144.756 | 106.342 | 77.074 | 69.023 | 73.839 | 59.196 | 58.124 | 33.898 | 33.898 | 21.083 | 21.083 | 21.083 | 21.083 | 37.316 | 37.316 | 37.316 | 37.316 | 15.469 | 15.469 | 15.469 | 15.469 | 4.998 | 4.998 | 4.998 | 4.998 | 3.741 | 3.741 | 3.741 | 3.741 | 3.62 | 3.62 | 3.62 | 3.62 | 0.1 | 0.1 | 0.1 | 0.1 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 299.614 | 282.867 | 264.528 | 251.289 | 258.748 | 226.998 | 229.838 | 223.604 | 170.929 | 126.032 | 145.8 | 167.445 | 166.376 | 115.488 | 86.277 | 49.998 | 61.335 | 86.956 | 78.806 | 81.111 | 21.046 | 21.046 | 6.851 | 6.851 | 6.851 | 6.851 | 0.376 | 0.376 | 0.376 | 0.376 | -2.185 | -2.185 | -2.185 | -2.185 | -0.249 | -0.249 | -0.249 | -0.249 | 0.85 | 0.85 | 0.85 | 0.85 | -0.377 | -0.377 | -0.377 | -0.377 | -0.489 | -0.489 | -0.489 | -0.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 234.444 | 65.603 | 61.955 | 53.431 | 34.869 | 82.944 | 61.99 | 118.524 | 131.06 | 32.355 | 24.41 | 14.401 | 30.652 | 29.268 | 20.065 | 27.076 | 7.688 | -13.117 | -19.61 | -22.987 | 12.852 | 12.852 | 14.232 | 14.232 | 14.232 | 14.232 | 36.94 | 36.94 | 36.94 | 36.94 | 17.654 | 17.654 | 17.654 | 17.654 | 5.247 | 5.247 | 5.247 | 5.247 | 2.892 | 2.892 | 2.892 | 2.892 | 3.997 | 3.997 | 3.997 | 3.997 | 0.589 | 0.589 | 0.589 | 0.589 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.439 | 0.188 | 0.19 | 0.175 | 0.119 | 0.268 | 0.212 | 0.346 | 0.434 | 0.204 | 0.143 | 0.079 | 0.156 | 0.202 | 0.189 | 0.351 | 0.111 | -0.178 | -0.331 | -0.395 | 0.379 | 0.379 | 0.675 | 0.675 | 0.675 | 0.675 | 0.99 | 0.99 | 0.99 | 0.99 | 1.141 | 1.141 | 1.141 | 1.141 | 1.05 | 1.05 | 1.05 | 1.05 | 0.773 | 0.773 | 0.773 | 0.773 | 1.104 | 1.104 | 1.104 | 1.104 | 5.896 | 5.896 | 5.896 | 5.896 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.918 | 0.918 | 5.124 | 5.124 | 5.124 | 3.692 | 3.692 | 3.692 | 3.692 | 1.638 | 1.638 | 1.638 | 1.638 | 0.485 | 0.485 | 0.485 | 0.485 | 0.355 | 0.355 | 0.355 | 0.355 | 0.525 | 0.525 | 0.525 | 0.525 | 0.237 | 0.237 | 0.237 | 0.237 | 0.127 | 0.127 | 0.127 | 0.127 | 0.115 | 0.115 | 0.115 | 0.115 | 0.106 | 0.106 | 0.106 | 0.106 | 0.025 | 0.025 | 0.025 | 0.025 | 0.003 | 0.003 | 0.003 | 0.003 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.395 | -0.395 | -4.517 | -4.517 | -4.517 | -3.012 | -3.012 | -3.012 | -3.012 | 0.041 | 0.041 | 0.041 | 0.041 | 0.045 | 0.045 | 0.045 | 0.045 | 0.037 | 0.037 | 0.037 | 0.037 | 0.047 | 0.047 | 0.047 | 0.047 | 0.021 | 0.021 | 0.021 | 0.021 | 0.015 | 0.015 | 0.015 | 0.015 | 0.01 | 0.01 | 0.01 | 0.01 | 0.012 | 0.012 | 0.012 | 0.012 | -0.015 | -0.015 | -0.015 | -0.015 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.531 | 4.506 | 3.42 | 4.399 | 4.627 | 4.439 | 2.652 | 3.469 | 3.649 | 2.349 | 1.781 | 4.329 | 2.222 | 2.192 | 2.255 | 1.48 | 1.606 | 3.279 | 2.203 | 2.476 | 0.607 | 0.607 | 0.68 | 0.68 | 0.68 | 0.68 | 1.679 | 1.679 | 1.679 | 1.679 | 0.529 | 0.529 | 0.529 | 0.529 | 0.392 | 0.392 | 0.392 | 0.392 | 0.572 | 0.572 | 0.572 | 0.572 | 0.259 | 0.259 | 0.259 | 0.259 | 0.141 | 0.141 | 0.141 | 0.141 | 0.124 | 0.124 | 0.124 | 0.124 | 0.118 | 0.118 | 0.118 | 0.118 | 0.01 | 0.01 | 0.01 | 0.01 | 0.003 | 0.003 | 0.003 | 0.003 |
Overige kosten
| 0.018 | 0.044 | 0.047 | 0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.878 | 4.878 | 4.878 | 4.878 | 7.105 | 7.105 | 7.105 | 7.105 | 1.577 | 1.577 | 1.577 | 1.577 | 1.448 | 1.448 | 1.448 | 1.448 | 1.382 | 1.382 | 1.382 | 1.382 | 0.451 | 0.451 | 0.451 | 0.451 | -0.087 | -0.087 | -0.087 | -0.087 | -0.101 | -0.101 | -0.101 | -0.101 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | -0.006 | -0.006 |
Bedrijfskosten
| 1.531 | 4.462 | 3.373 | 4.31 | 4.627 | 4.439 | 2.652 | 3.469 | 3.649 | 2.349 | 1.781 | 8.245 | 6.798 | 8.633 | 2.625 | 3.93 | 2.013 | 8.386 | 61.182 | 36.784 | 0.607 | 0.607 | 0.68 | 0.68 | 0.68 | 0.68 | 6.557 | 6.557 | 6.557 | 6.557 | 7.634 | 7.634 | 7.634 | 7.634 | 1.969 | 1.969 | 1.969 | 1.969 | 2.02 | 2.02 | 2.02 | 2.02 | 1.64 | 1.64 | 1.64 | 1.64 | 0.593 | 0.593 | 0.593 | 0.593 | 0.037 | 0.037 | 0.037 | 0.037 | 0.017 | 0.017 | 0.017 | 0.017 | 0.01 | 0.01 | 0.01 | 0.01 | -0.003 | -0.003 | -0.003 | -0.003 |
Bedrijfsresultaat
| 232.913 | 61.141 | 58.582 | 49.121 | 30.242 | 78.505 | 59.338 | 115.055 | 127.411 | 30.006 | 22.629 | 4.669 | 21.788 | 24.203 | 15.668 | 23.145 | 4.862 | -18.934 | -80.876 | -59.505 | -0.979 | -0.979 | 7.074 | 7.074 | 7.074 | 7.074 | 23.134 | 23.134 | 23.134 | 23.134 | 4.872 | 4.872 | 4.872 | 4.872 | 1.618 | 1.618 | 1.618 | 1.618 | 0.094 | 0.094 | 0.094 | 0.094 | 2.007 | 2.007 | 2.007 | 2.007 | -0.161 | -0.161 | -0.161 | -0.161 | -0.162 | -0.162 | -0.162 | -0.162 | -0.136 | -0.136 | -0.136 | -0.136 | -0.035 | -0.035 | -0.035 | -0.035 | -0.003 | -0.003 | -0.003 | -0.003 |
Bedrijfsresultaat ratio
| 0.436 | 0.175 | 0.179 | 0.161 | 0.103 | 0.253 | 0.203 | 0.336 | 0.422 | 0.189 | 0.133 | 0.026 | 0.111 | 0.167 | 0.147 | 0.3 | 0.07 | -0.256 | -1.366 | -1.024 | -0.029 | -0.029 | 0.336 | 0.336 | 0.336 | 0.336 | 0.62 | 0.62 | 0.62 | 0.62 | 0.315 | 0.315 | 0.315 | 0.315 | 0.324 | 0.324 | 0.324 | 0.324 | 0.025 | 0.025 | 0.025 | 0.025 | 0.554 | 0.554 | 0.554 | 0.554 | -1.613 | -1.613 | -1.613 | -1.613 | -246.119 | -246.119 | -246.119 | -246.119 | -235.393 | -235.393 | -235.393 | -235.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -17.897 | 0.815 | -10.593 | -6.81 | -113.183 | 26.961 | -1.262 | 1.609 | -7.547 | -0.385 | 0.744 | 2.369 | 2.595 | -3.087 | 2.286 | 0.144 | 0.891 | -2.316 | -0.441 | 0.425 | -15.965 | -15.965 | -5.98 | -5.98 | -5.98 | -5.98 | -0.482 | -0.482 | -0.482 | -0.482 | 2.3 | 2.3 | 2.3 | 2.3 | 0.172 | 0.172 | 0.172 | 0.172 | 0.166 | 0.166 | 0.166 | 0.166 | 0.101 | 0.101 | 0.101 | 0.101 | -0.055 | -0.055 | -0.055 | -0.055 | 0.015 | 0.015 | 0.015 | 0.015 | 0.02 | 0.02 | 0.02 | 0.02 | 0.011 | 0.011 | 0.011 | 0.011 | -0.005 | -0.005 | -0.005 | -0.005 |
Inkomen voor belasting
| 215.016 | 61.956 | 47.989 | 42.311 | -82.941 | 105.466 | 58.076 | 116.664 | 119.864 | 29.621 | 23.373 | 7.038 | 24.383 | 21.116 | 17.954 | 23.289 | 5.753 | -21.25 | -81.317 | -59.08 | -16.944 | -16.944 | 1.094 | 1.094 | 1.094 | 1.094 | 22.652 | 22.652 | 22.652 | 22.652 | 7.172 | 7.172 | 7.172 | 7.172 | 1.789 | 1.789 | 1.789 | 1.789 | 0.259 | 0.259 | 0.259 | 0.259 | 2.108 | 2.108 | 2.108 | 2.108 | -0.216 | -0.216 | -0.216 | -0.216 | -0.146 | -0.146 | -0.146 | -0.146 | -0.116 | -0.116 | -0.116 | -0.116 | -0.024 | -0.024 | -0.024 | -0.024 | -0.008 | -0.008 | -0.008 | -0.008 |
Inkomen voor belasting ratio
| 0.403 | 0.178 | 0.147 | 0.139 | -0.282 | 0.34 | 0.199 | 0.341 | 0.397 | 0.187 | 0.137 | 0.039 | 0.124 | 0.146 | 0.169 | 0.302 | 0.083 | -0.288 | -1.374 | -1.016 | -0.5 | -0.5 | 0.052 | 0.052 | 0.052 | 0.052 | 0.607 | 0.607 | 0.607 | 0.607 | 0.464 | 0.464 | 0.464 | 0.464 | 0.358 | 0.358 | 0.358 | 0.358 | 0.069 | 0.069 | 0.069 | 0.069 | 0.582 | 0.582 | 0.582 | 0.582 | -2.162 | -2.162 | -2.162 | -2.162 | -222.549 | -222.549 | -222.549 | -222.549 | -200.63 | -200.63 | -200.63 | -200.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 39.675 | 20.715 | 15.49 | 13.249 | -21.963 | 32.086 | 12.618 | 35.344 | 26.943 | 9.127 | 6.318 | 2.261 | 7.175 | 7.564 | 5.128 | 6.907 | 1.788 | 5.779 | 22.834 | 14.019 | -4.246 | -4.246 | 0.509 | 0.509 | 0.509 | 0.509 | 7.052 | 7.052 | 7.052 | 7.052 | 2.122 | 2.122 | 2.122 | 2.122 | 0.546 | 0.546 | 0.546 | 0.546 | 0.107 | 0.107 | 0.107 | 0.107 | 0.389 | 0.389 | 0.389 | 0.389 | 0.011 | 0.011 | 0.011 | 0.011 | -0.146 | -0.146 | -0.146 | -0.146 | -0.116 | -0.116 | -0.116 | -0.116 | -0.024 | -0.024 | -0.024 | -0.024 | -0.008 | -0.008 | -0.008 | -0.008 |
Nettowinst
| 175.341 | 41.241 | 32.499 | 29.062 | -60.978 | 73.38 | 45.458 | 81.32 | 92.921 | 20.494 | 17.055 | 4.777 | 17.208 | 13.552 | 12.826 | 16.382 | 3.965 | -27.029 | -58.483 | -45.061 | -12.698 | -12.698 | 0.585 | 0.585 | 0.585 | 0.585 | 15.6 | 15.6 | 15.6 | 15.6 | 5.05 | 5.05 | 5.05 | 5.05 | 1.243 | 1.243 | 1.243 | 1.243 | 0.153 | 0.153 | 0.153 | 0.153 | 1.72 | 1.72 | 1.72 | 1.72 | -0.227 | -0.227 | -0.227 | -0.227 | -0.146 | -0.146 | -0.146 | -0.146 | -0.116 | -0.116 | -0.116 | -0.116 | -0.024 | -0.024 | -0.024 | -0.024 | -0.008 | -0.008 | -0.008 | -0.008 |
Nettowinstmarge
| 0.328 | 0.118 | 0.1 | 0.095 | -0.208 | 0.237 | 0.156 | 0.238 | 0.308 | 0.129 | 0.1 | 0.026 | 0.087 | 0.094 | 0.121 | 0.213 | 0.057 | -0.366 | -0.988 | -0.775 | -0.375 | -0.375 | 0.028 | 0.028 | 0.028 | 0.028 | 0.418 | 0.418 | 0.418 | 0.418 | 0.326 | 0.326 | 0.326 | 0.326 | 0.249 | 0.249 | 0.249 | 0.249 | 0.041 | 0.041 | 0.041 | 0.041 | 0.475 | 0.475 | 0.475 | 0.475 | -2.27 | -2.27 | -2.27 | -2.27 | -222.549 | -222.549 | -222.549 | -222.549 | -200.63 | -200.63 | -200.63 | -200.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.15 | 0.038 | 0.036 | 0.033 | -0.07 | 0.089 | 0.056 | 0.1 | 0.13 | 0.031 | 0.028 | 0.009 | 0.032 | 0.025 | 0.025 | 0.035 | 0.009 | -0.074 | -0.17 | -0.13 | -0.037 | -0.037 | 0.002 | 0.002 | 0.002 | 0.002 | 0.053 | 0.053 | 0.053 | 0.053 | 0.017 | 0.017 | 0.017 | 0.017 | 0.006 | 0.006 | 0.006 | 0.006 | 0.001 | 0.001 | 0.001 | 0.001 | 0.011 | 0.011 | 0.011 | 0.011 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 |
Verwaterde WPA
| 0.15 | 0.038 | 0.035 | 0.033 | -0.07 | 0.088 | 0.055 | 0.099 | 0.13 | 0.031 | 0.028 | 0.009 | 0.032 | 0.025 | 0.025 | 0.035 | 0.009 | -0.074 | -0.17 | -0.13 | -0.037 | -0.037 | 0.002 | 0.002 | 0.002 | 0.002 | 0.053 | 0.053 | 0.053 | 0.053 | 0.017 | 0.017 | 0.017 | 0.017 | 0.006 | 0.006 | 0.006 | 0.006 | 0.001 | 0.001 | 0.001 | 0.001 | 0.011 | 0.011 | 0.011 | 0.011 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.003 | -0.004 | -0.004 | -0.004 | -0.004 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 |
EBITDA
| 307.561 | 142.197 | 166.961 | 106.238 | 132.896 | 159.929 | 148.331 | 189.598 | 195.477 | 65.453 | 61.843 | 49.774 | 73.077 | 59.121 | 47.547 | 40.305 | 17.868 | 3.989 | 2.142 | -9.433 | -8.43 | -8.43 | 4.347 | 4.347 | 4.347 | 4.347 | 28.224 | 28.224 | 28.224 | 28.224 | 11.791 | 11.791 | 11.791 | 11.791 | 3.059 | 3.059 | 3.059 | 3.059 | 0.465 | 0.465 | 0.465 | 0.465 | 2.199 | 2.199 | 2.199 | 2.199 | -0.2 | -0.2 | -0.2 | -0.2 | -0.292 | -0.292 | -0.292 | -0.292 | -0.231 | -0.231 | -0.231 | -0.231 | -0.048 | -0.048 | -0.048 | -0.048 | -0.015 | -0.015 | -0.015 | -0.015 |
EBITDA ratio
| 0.576 | 0.408 | 0.511 | 0.349 | 0.453 | 0.516 | 0.508 | 0.554 | 0.647 | 0.413 | 0.363 | 0.274 | 0.371 | 0.408 | 0.447 | 0.523 | 0.259 | 0.054 | 0.036 | -0.162 | -0.249 | -0.249 | 0.206 | 0.206 | 0.206 | 0.206 | 0.756 | 0.756 | 0.756 | 0.756 | 0.762 | 0.762 | 0.762 | 0.762 | 0.612 | 0.612 | 0.612 | 0.612 | 0.124 | 0.124 | 0.124 | 0.124 | 0.607 | 0.607 | 0.607 | 0.607 | -1.998 | -1.998 | -1.998 | -1.998 | -443.647 | -443.647 | -443.647 | -443.647 | -400.262 | -400.262 | -400.262 | -400.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |