Ramelius Resources Limited
ASX:RMS.AX
2.32 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 424.274 | 249.319 | 250.958 | 138.541 | 147.781 | 157.792 | 228.502 | 203.695 | 165.67 | 61.948 | 95.815 | 87.487 | 68.209 | 44.917 | 78.567 | 85.668 | 44.272 | 35.232 | 32.425 | 18.789 | 12.433 | 28.312 | 33.847 | 33.847 | 43.089 | 43.089 | 48.764 | 89.546 | 80.227 | 26.693 | 16.171 | 12.985 | 1.461 | 0.443 | 2.034 |
Kortetermijnbeleggingen
| 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.37 | 0 | 6.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.078 | 0 | 0.005 | 0 | 1.889 | 0 | 0 | 0 | 0.374 | 0 | 0.003 | 0 | 0.354 | 0.121 | 0 | 0 | 0.022 |
Liquide middelen en kortetermijnbeleggingen
| 424.372 | 249.319 | 250.958 | 138.541 | 147.781 | 157.792 | 228.502 | 203.695 | 169.04 | 61.948 | 102.315 | 87.487 | 68.209 | 44.917 | 78.567 | 85.668 | 44.272 | 35.232 | 32.425 | 18.789 | 12.433 | 28.312 | 33.847 | 33.847 | 43.089 | 43.089 | 48.764 | 89.546 | 80.227 | 26.693 | 16.171 | 12.985 | 1.462 | 0.443 | 2.055 |
Nettovorderingen
| 3.692 | 23.009 | 10.127 | 1.671 | 7.165 | 7.106 | 1.92 | 11.539 | 3.234 | 5.539 | 5.414 | 4.56 | 0.12 | 6.192 | 0.024 | 2.626 | 0.106 | 1.591 | 2.507 | 4.513 | 3.385 | 3.965 | 3.611 | 0 | 0 | 0 | 4.747 | 3.536 | 3.868 | 1.438 | 0.668 | 0.932 | 0.283 | 0.038 | 0.048 |
Voorraad
| 113.819 | 137.758 | 137.164 | 102.354 | 133.587 | 87.192 | 100.813 | 94.021 | 97.553 | 60.843 | 41.067 | 42.897 | 58.086 | 51.052 | 29.231 | 19.337 | 18.947 | 15.432 | 8.403 | 12.726 | 15.364 | 22.407 | 16.041 | 16.041 | 20.339 | 20.339 | 39.451 | 14.084 | 10.934 | 1.147 | 0.152 | 3.464 | 1.957 | 0 | 0 |
Overige vlottende activa
| 0.098 | 5.197 | 3.669 | 4.765 | 3.519 | 3.827 | 1.484 | 3.449 | 1.105 | 5.906 | 3.489 | 1.948 | 4.677 | 1.235 | 2.781 | 0.707 | 5.823 | 5.827 | 3.208 | 0.704 | 0.706 | 2.219 | 0.491 | 0 | 0 | 0 | 7.754 | 0.471 | 0.255 | 0.206 | 0.163 | 0.072 | 0.037 | 0.023 | 0.021 |
Totaal vlottende activa
| 547.165 | 415.283 | 401.918 | 247.331 | 292.052 | 255.917 | 332.719 | 312.704 | 270.932 | 134.236 | 152.285 | 136.892 | 131.092 | 103.396 | 110.603 | 108.338 | 69.148 | 58.082 | 46.543 | 36.732 | 31.893 | 56.903 | 56.644 | 56.644 | 70.789 | 70.789 | 101.776 | 107.638 | 95.286 | 29.484 | 17.507 | 17.573 | 3.739 | 0.504 | 2.124 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 835.28 | 348.049 | 373.886 | 408.62 | 370.961 | 473.859 | 475.515 | 468.231 | 286.636 | 206.66 | 242.695 | 211.793 | 155.167 | 178.077 | 91.795 | 90.052 | 88.957 | 101.864 | 80.224 | 69.09 | 70.961 | 85.149 | 144.942 | 144.942 | 172.183 | 172.183 | 159.499 | 105.082 | 34.727 | 37.068 | 21.507 | 12.021 | 5.328 | 4.498 | 3.408 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.073 | 0.121 | 0.191 | 0.277 | 0.369 | 0.443 | 0.537 | 0.537 | 0.339 | 0.339 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -37.603 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 220.258 | 0 | 135.165 | 0 | 61.143 | 0.03 | 0.073 | 0.121 | 0.191 | 0.277 | 0.369 | 0.443 | 0.537 | 0.537 | 0.339 | 0.339 | 0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 100.132 | 2.6 | 2.737 | 3.151 | 5.576 | 7.273 | 6.308 | 3.144 | 0.624 | 5.779 | 1.101 | 6.895 | 6.945 | 0.151 | 0.292 | 0.543 | 0.132 | 0.088 | 0.293 | 0.4 | 0.4 | 0.533 | 2.938 | 2.938 | 5.619 | 5.619 | 4.652 | 0.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 37.603 | 0 | 19.05 | 0 | 20.764 | 0 | 22.742 | 0 | 27.677 | 0 | 23.538 | 0 | 26.947 | 0 | 30.944 | 0 | 35.41 | 0 | 29.799 | 0 | 29.948 | 0 | 29.554 | 0 | 0 | 0 | 18.208 | 6.067 | 0.721 | 5.214 | 2.88 | 0.449 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 111.371 | 619.493 | 393.345 | 319.816 | 283.219 | 275.26 | 31.756 | 29.516 | 196.75 | 107.059 | -243.796 | 2.879 | -162.112 | 39.415 | -92.087 | 33.075 | -35.41 | 30.295 | -29.799 | 29.311 | 0 | 37.085 | 0 | -148.417 | -178.141 | -178.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 1,046.783 | 970.142 | 789.018 | 731.587 | 680.52 | 756.392 | 536.321 | 500.891 | 511.687 | 319.498 | 243.796 | 221.567 | 162.112 | 217.643 | 92.087 | 123.7 | 89.162 | 132.368 | 80.708 | 99.078 | 101.678 | 123.21 | 177.971 | 148.417 | 178.141 | 178.141 | 182.712 | 111.57 | 35.448 | 42.283 | 24.387 | 12.47 | 5.328 | 4.498 | 3.408 |
Totaal activa
| 1,593.948 | 1,385.425 | 1,190.936 | 978.918 | 972.572 | 1,012.309 | 869.04 | 813.595 | 782.619 | 453.734 | 396.569 | 358.459 | 295.904 | 321.039 | 235.332 | 232.038 | 194.246 | 190.45 | 157.153 | 135.81 | 133.571 | 180.113 | 234.615 | 234.615 | 279.609 | 279.609 | 284.488 | 219.208 | 130.734 | 71.767 | 41.894 | 30.042 | 9.067 | 5.002 | 5.532 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 13.258 | 71.743 | 69.595 | 80.077 | 23.346 | 82.702 | 58.479 | 60.019 | 82.302 | 49.166 | 9.436 | 32.503 | 7.08 | 41.571 | 5.008 | 24.58 | 9.192 | 22.932 | 7.327 | 12.799 | 6.985 | 21.645 | 11.198 | 11.198 | 19.337 | 19.337 | 11.284 | 7.729 | 6.102 | 6.08 | 2.874 | 0.038 | 0.896 | 0.125 | 0.044 |
Kortlopende schulden
| 9.078 | 14.899 | 17.97 | 21.182 | 25.687 | 14.836 | 16.673 | 22.465 | 40.118 | 14.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.062 | 0 | 1.275 | 0 | 1.275 | 0 | 0 | 0 | 4.239 | 0.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 68.025 | 16.909 | 5.97 | 0 | 0 | 13.667 | 30.342 | 49.127 | 21.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 68.025 | 16.909 | 5.97 | 0 | 0 | 13.667 | 30.342 | 49.127 | 21.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.062 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 68.289 | 17.528 | 15.255 | 17.224 | 77.435 | 14.847 | 14.391 | 18.659 | 15.48 | 6.965 | 42.342 | 7.587 | 30.791 | 5.176 | 20.104 | 3.071 | 18.525 | 3.619 | 13.324 | 3.207 | 11.835 | 19.223 | 14.795 | 16.07 | 5.476 | 5.476 | 16.614 | 16.868 | 7.587 | 0.901 | 0.546 | 2.19 | 0.24 | 0.099 | 0.133 |
Totaal kortlopende verplichtingen
| 158.65 | 121.079 | 108.79 | 118.483 | 126.468 | 126.052 | 119.885 | 150.27 | 159.172 | 70.995 | 51.778 | 40.09 | 37.871 | 46.747 | 25.112 | 27.651 | 27.717 | 26.551 | 20.651 | 16.006 | 24.095 | 40.868 | 27.268 | 27.268 | 24.813 | 24.813 | 32.137 | 25.511 | 13.69 | 6.981 | 3.42 | 2.228 | 1.136 | 0.224 | 0.177 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 3.809 | 10.468 | 16.202 | 25.128 | 8.185 | 9.364 | 12.062 | 13.846 | 15.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.425 | 1.062 | 1.7 | 2.337 | 0 | 0 | 0 | 0 | 4.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 55.666 | 71.435 | 86.837 | 44.711 | 51.628 | 44.788 | 58.159 | 27.661 | 48.738 | 16.168 | 31.279 | 0 | 26.03 | 0 | 18.989 | 0 | 16.605 | 0 | 12.476 | 0 | 8.277 | 0 | 25.009 | 0 | 0 | 0 | 29.324 | 17.345 | 6.115 | 8.401 | 4.556 | 1.992 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 50.504 | 43.372 | 44.589 | 50.996 | 48.481 | 50.597 | 45.851 | 41.718 | 45.643 | 59.488 | 58.108 | 0 | 56.061 | 0 | 21.429 | 0 | 22.336 | 0 | 24.722 | 32.302 | 22.673 | 34.208 | 26.334 | 0 | 0 | 0 | 20.007 | 18.408 | 0.59 | 0.285 | 0.285 | 0.226 | 0.216 | 0.015 | 0.008 |
Totaal niet-vlottende verplichtingen
| 106.17 | 118.616 | 141.894 | 111.909 | 125.237 | 103.57 | 113.374 | 81.441 | 108.227 | 90.769 | 89.387 | 0 | 82.091 | 0 | 40.418 | 0 | 38.941 | 0 | 37.198 | 32.727 | 32.012 | 35.908 | 53.68 | 0 | 0 | 0 | 49.331 | 39.992 | 6.705 | 8.687 | 4.841 | 2.218 | 0.216 | 0.015 | 0.008 |
Totaal passiva
| 264.82 | 239.695 | 250.684 | 230.392 | 251.705 | 229.622 | 233.259 | 231.711 | 267.399 | 161.764 | 117.627 | 40.09 | 93.932 | 46.747 | 65.53 | 27.651 | 66.658 | 26.551 | 57.849 | 48.733 | 56.107 | 76.776 | 80.948 | 27.268 | 24.813 | 24.813 | 81.468 | 65.504 | 20.395 | 15.668 | 8.261 | 4.446 | 1.352 | 0.239 | 0.184 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 824.735 | 819.121 | 627.421 | 468.532 | 465.184 | 466.556 | 379.391 | 371.741 | 370.781 | 214.423 | 214.218 | 166.118 | 149.568 | 149.12 | 149.122 | 148.77 | 125.08 | 124.782 | 124.251 | 124.236 | 118.743 | 117.791 | 112.65 | 112.65 | 112.65 | 112.65 | 112.657 | 65.301 | 79.864 | 45.93 | 28.661 | 21.735 | 10.006 | 5.938 | 5.938 |
Ingehouden winsten
| 535.501 | 359.766 | 340.244 | 307.745 | 281.717 | 342.695 | 289.667 | 244.296 | 179.146 | 85.617 | 72.398 | 55.342 | 50.52 | 33.312 | 19.76 | 14.944 | 2.085 | -6.119 | -28.033 | -40.136 | -44.101 | -17.072 | 37.707 | 37.707 | 82.768 | 82.768 | 88.499 | 86.16 | 29.587 | 9.389 | 4.415 | 3.804 | -2.294 | -1.175 | -0.59 |
Overige gereserveerde algehele resultaten
| -31.108 | -33.157 | -27.413 | -27.751 | -26.034 | -26.564 | -33.277 | -34.153 | -34.707 | -8.07 | -7.674 | 13.436 | 1.884 | 1.527 | 0.92 | 0.77 | 0.423 | 2.974 | 3.086 | 2.977 | 2.822 | 2.618 | 3.31 | 0 | 0 | 0 | 1.864 | 2.243 | 0.887 | 0.78 | 0.555 | 0.057 | 0.002 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -7.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -150.357 | -195.418 | -195.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 1,329.128 | 1,145.73 | 940.252 | 748.526 | 720.867 | 782.687 | 635.781 | 581.884 | 515.22 | 291.97 | 278.942 | 234.896 | 201.972 | 183.959 | 169.802 | 164.484 | 127.588 | 121.637 | 99.304 | 87.077 | 77.464 | 103.337 | 153.667 | 150.357 | 195.418 | 195.418 | 203.02 | 153.704 | 110.339 | 56.098 | 33.632 | 25.596 | 7.714 | 4.763 | 5.348 |
Totaal eigen vermogen
| 1,329.128 | 1,145.73 | 940.252 | 748.526 | 720.867 | 782.687 | 635.781 | 581.884 | 515.22 | 291.97 | 278.942 | 262.724 | 201.972 | 183.959 | 169.802 | 164.484 | 127.588 | 121.637 | 99.304 | 87.077 | 77.464 | 103.337 | 153.667 | 150.357 | 195.418 | 195.418 | 203.02 | 153.704 | 110.339 | 56.098 | 33.632 | 25.596 | 7.714 | 4.763 | 5.348 |
Totaal passiva en aandeelhoudersvermogen
| 1,593.948 | 1,385.425 | 1,190.936 | 978.918 | 972.572 | 1,012.309 | 869.04 | 813.595 | 782.619 | 453.734 | 420.107 | 358.459 | 321.934 | 230.706 | 235.332 | 192.135 | 194.246 | 148.188 | 157.153 | 135.81 | 133.571 | 180.113 | 234.615 | 0 | 0 | 0 | 284.488 | 219.208 | 130.734 | 71.767 | 41.894 | 30.042 | 9.067 | 5.002 | 5.532 |