Resimac Group Limited
ASX:RMC.AX
0.88 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 870.999 | 1,085.417 | 932.781 | 619.809 | 365.987 | 224.79 | 198.905 | 187.109 | 12.604 | 12.316 | 13.798 | 17.175 | 20.084 | 20.96 | 57.592 | 73.851 | 72.6 | 31.893 | 25.574 | 1.468 | 0.623 | 0.672 | 1.192 | 2.785 | 7.93 | 0 |
Kortetermijnbeleggingen
| 0 | 8 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.443 | 21.075 | 63.829 | 52.016 | 49.757 | 18.713 | 15.298 | 14.478 | 6.291 | 0 | 79.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 870.999 | 1,085.417 | 933.041 | 620.069 | 366.247 | 224.79 | 198.905 | 187.109 | 12.604 | 76.145 | 65.814 | 66.932 | 20.084 | 20.96 | 57.592 | 73.851 | 72.6 | 31.893 | 25.574 | 1.468 | 0.623 | 0.672 | 1.192 | 2.785 | 7.93 | 0 |
Nettovorderingen
| 18.249 | 27.542 | 30.683 | 39.054 | 49.179 | 23.61 | 23.017 | 7.779 | 4.409 | 5.227 | 5.253 | 4.301 | 4.331 | 5.501 | 5.296 | 6.243 | 9.766 | 85.102 | 11.669 | 8.584 | 9.808 | 10.638 | 11.386 | 5.918 | 1.146 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 225.05 | 199.165 | 0 | 20.295 | -45.602 | -34.997 | -31.349 | 18.243 | 14.784 | 13.757 | 5.428 | -0.629 | 20.392 | -1.117 | 7.933 | 8.171 | -1.607 | -2.991 | -1.071 | 2.172 | 0 |
Overige vlottende activa
| -18.249 | -1,112.959 | -963.724 | -659.123 | -415.426 | -248.66 | -222.182 | -194.888 | 0.78 | 1.227 | 0.569 | 0.583 | 0.853 | 0.514 | 0.721 | 0.865 | 0.369 | 1.18 | 1.461 | 2.462 | 2.944 | 7.998 | 5.614 | 2.001 | 0.06 | 0 |
Totaal vlottende activa
| 870.999 | 1,085.417 | 932.781 | 619.809 | 365.987 | 224.79 | 198.905 | 187.109 | 38.088 | 36.997 | 36.639 | 40.467 | 43.511 | 41.759 | 77.366 | 86.387 | 82.106 | 138.567 | 37.587 | 20.447 | 21.546 | 17.701 | 15.201 | 9.633 | 11.308 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6.289 | 8.643 | 10.887 | 12.557 | 14.471 | 2.11 | 2.625 | 1.351 | 0.607 | 0.635 | 0.843 | 0.627 | 0.726 | 0.887 | 1.011 | 1.185 | 1.506 | 1.711 | 1.672 | 1.957 | 2.809 | 1.874 | 1.858 | 1.076 | 1.005 | 0 |
Goodwill
| 0 | 28.379 | 27.43 | 27.43 | 27.43 | 21.766 | 21.766 | 21.766 | 13.242 | 13.242 | 13.22 | 13.22 | 13.554 | 12.565 | 12.565 | 12.567 | 15.913 | 26.907 | 15.997 | 15.071 | 15.716 | 44.248 | 45.358 | 31.552 | 26.709 | 0 |
Immateriële activa
| 0 | 28.379 | 27.496 | 27.566 | 28.893 | 1.691 | 0.332 | 0.53 | 13.242 | 1.065 | 1.514 | 1.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.071 | 15.716 | 16.631 | 45.358 | 31.551 | 0 | 0 |
Goodwill en immateriële activa
| 28.379 | 56.758 | 54.926 | 54.996 | 56.323 | 23.457 | 22.098 | 22.296 | 13.242 | 13.242 | 13.22 | 13.22 | 13.554 | 12.565 | 12.565 | 12.567 | 15.913 | 26.907 | 15.997 | 15.071 | 15.716 | 16.631 | 45.358 | 31.551 | 26.709 | 0 |
Langetermijnbeleggingen
| -28.379 | 53.783 | 62.443 | 17.079 | 59.513 | 61.435 | 43.596 | 69.746 | 68.894 | 63.829 | 52.016 | 49.757 | 46.345 | 37.563 | 34.682 | 34.32 | 39.503 | 0.017 | 0.017 | 0 | 0 | 0 | 0 | 0.032 | 0 | 0 |
Belastingvorderingen
| 3.472 | 0.034 | -92.635 | 0.482 | 20.989 | 15.615 | 18.993 | -46.099 | -34.577 | -43.762 | -34.428 | -30.766 | -27.632 | -22.265 | -20.204 | 656.89 | -0.127 | 79.28 | 686.493 | 0 | 0 | 0 | 0 | 1.071 | 0 | 0 |
Overige niet-vlottende activa
| 0.274 | -82.196 | 2.762 | -44.991 | -107.932 | -77.05 | -62.589 | -23.647 | 194.644 | 224.746 | 220.245 | 231.128 | 297.719 | 377.546 | 495.464 | -0.002 | 921.538 | 692.952 | 19.514 | 26.829 | 23.922 | 20.691 | 14.279 | 3.549 | 0.055 | 0 |
Totaal niet-vlottende activa
| 10.035 | 37.022 | 38.383 | 40.123 | 43.364 | 25.567 | 24.723 | 23.647 | 242.81 | 258.69 | 251.896 | 263.966 | 330.712 | 406.296 | 523.518 | 704.96 | 978.333 | 800.867 | 723.693 | 43.857 | 42.447 | 39.196 | 61.495 | 37.279 | 27.77 | 0 |
Totaal activa
| 15,094.705 | 14,942.038 | 16,737.172 | 14,634.034 | 13,026.691 | 10,716.457 | 8,968.95 | 6,934.772 | 280.898 | 295.687 | 288.535 | 304.433 | 374.223 | 448.055 | 600.884 | 791.347 | 1,060.439 | 939.434 | 761.28 | 64.304 | 63.993 | 56.897 | 76.695 | 46.912 | 39.079 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 0 | 27.146 | 30.062 | 34.537 | 25.891 | 25.294 | 43.87 | 38.345 | 6.081 | 4.803 | 5.917 | 5.768 | 3.897 | 6.437 | 7.152 | 10.834 | 6.71 | 17.509 | 25.61 | 4.123 | 4.348 | 3.588 | 3.562 | 2.582 | 0.586 | 0 |
Kortlopende schulden
| 4,326.425 | 4,560.09 | 4,725.352 | 3,685.889 | 2,919.258 | 2,403.643 | 2,004.936 | 1,379.908 | 175.497 | 209.251 | 209.647 | 226.393 | 301.937 | 383.184 | 506.162 | 696.113 | 971.811 | 834.195 | 691.15 | 0.554 | 0.624 | 1.698 | 5.115 | 0.834 | 2.514 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 2.234 | 1.179 | 0.436 | 0.326 | -2,423.917 | -2,039.324 | -1,408.935 | -175.497 | -37.814 | -38.483 | -43.874 | -10.945 | 0.615 | 1.067 | 3.687 | 5.256 | 6.513 | 0 | 2.714 | 2.867 | 2.351 | 1.608 | 0.764 | 0.904 | 0 |
Overige kortlopende verplichtingen
| -4,326.425 | -4,571.965 | -4,734.046 | -3,711.019 | -2,935.431 | 7.032 | 8.555 | 7.206 | 176.079 | 27.782 | 22.785 | 21.412 | 18.966 | 14.588 | 13.496 | 15.623 | -947.572 | -442.394 | -646.166 | 0.629 | 0.727 | 0.401 | -2.018 | 4.9 | 0.815 | 0 |
Totaal kortlopende verplichtingen
| 4,326.425 | 17.505 | 22.547 | 9.843 | 10.044 | 12.052 | 18.037 | 16.524 | 182.16 | 204.022 | 199.866 | 209.699 | 313.855 | 404.824 | 527.877 | 726.257 | 36.205 | 415.823 | 70.594 | 8.02 | 8.566 | 8.038 | 8.267 | 9.08 | 4.819 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 10,090.907 | 9,912.683 | 11,564.803 | 10,486.282 | 9,767.924 | 8,046.978 | 6,712.175 | 6,698.35 | 188.957 | 19.294 | 23.915 | 30.868 | 0 | 0 | 0 | 0 | 15.339 | 446.44 | 5.558 | 4.137 | 6.131 | 7.951 | 1.337 | 1.417 | 0.541 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 6.694 | 2.234 | 1.179 | 0.436 | 0.326 | 2.907 | 6,685.295 | 6,692.634 | -175.24 | 0.267 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.998 | 8.279 | 7.352 | 6.039 | 3.959 | 1.071 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -46.216 | 2.116 | 0.392 | 3.54 | 21.92 | 26.88 | 5.716 | 10.144 | 9.693 | 7.973 | 7.435 | 6.793 | 4.764 | 3.784 | 0 | 0 | 0 | 5.944 | 5.591 | 4.596 | 3.73 | 1.462 | 0.344 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 248.701 | 43.982 | -3.295 | -0.828 | -3.866 | -24.827 | -6,712.175 | -6,698.35 | 30.158 | 19.02 | 15.06 | 13.673 | 11.653 | 0 | 0 | 0 | 948.88 | 0.503 | 651.982 | 0.609 | 0.564 | -0.001 | 7.391 | 0.044 | 0.058 | 0 |
Totaal niet-vlottende verplichtingen
| 10,346.302 | 9,912.683 | 11,564.803 | 10,486.282 | 9,767.924 | 8,046.978 | 6,712.175 | 6,698.35 | 54.019 | 48.274 | 47.132 | 51.976 | 18.446 | 4.764 | 3.784 | 0 | 964.219 | 446.943 | 658.486 | 18.616 | 18.643 | 17.72 | 14.149 | 2.876 | 0.599 | 0 |
Totaal passiva
| 14,678.344 | 14,526.655 | 16,359.104 | 14,312.895 | 12,785.005 | 10,520.333 | 8,806.225 | 6,793.564 | 236.179 | 252.296 | 246.998 | 261.675 | 332.301 | 409.588 | 531.661 | 726.257 | 1,000.424 | 862.766 | 729.08 | 26.636 | 27.209 | 25.758 | 22.416 | 11.956 | 5.419 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 7.197 | 3.011 | 64.699 | 0 | 0.41 | 1.182 | 0.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.771 | 4.771 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 174.331 | 173.531 | 176.476 | 181.675 | 181.895 | 180.548 | 177.34 | 174.762 | 39.391 | 39.184 | 39.029 | 66.131 | 66.114 | 64.481 | 98.283 | 97.337 | 97.981 | 98.246 | 48.624 | 48.624 | 48.624 | 48.624 | 49.686 | 33.009 | 33.66 | 0 |
Ingehouden winsten
| 265.82 | 261.331 | 227.058 | 157.59 | 67.153 | 84.314 | 49.937 | 31.136 | 3.995 | 2.975 | 1.568 | -24.189 | -25.008 | -26.83 | -29.876 | -33.063 | -38.74 | -22.183 | -16.653 | -15.727 | -16.611 | -17.485 | 4.594 | 1.947 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -23.686 | -19.589 | -25.466 | -18.126 | -7.556 | -7.197 | -3.011 | -64.699 | 1.333 | 1.232 | 0.94 | 0.816 | 0.816 | 0.816 | 0.816 | 0.816 | 0.774 | 0.603 | 0.367 | 0 | 0 | -3.113 | -2.121 | -1.454 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0.415 | -0 | 0 | 0 | 0 | -68.738 | -64.552 | -64.699 | 0 | -0.41 | -1.182 | -0.804 | 0 | 0 | 0 | 0 | 0 | 0.002 | -0.138 | 0 | -0 | 3.113 | 2.121 | 1.454 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 416.05 | 415.273 | 378.068 | 321.139 | 241.492 | 196.124 | 162.725 | 141.199 | 44.719 | 43.391 | 41.537 | 42.758 | 41.922 | 38.467 | 69.223 | 65.09 | 60.015 | 76.668 | 32.2 | 37.668 | 36.784 | 31.139 | 54.279 | 34.956 | 33.66 | 0 |
Totaal eigen vermogen
| 416.361 | 415.383 | 378.068 | 321.139 | 241.686 | 196.124 | 162.725 | 141.208 | 44.716 | 43.381 | 41.537 | 42.818 | 41.922 | 38.467 | 69.223 | 65.09 | 60.015 | 76.668 | 32.2 | 37.668 | 36.784 | 31.139 | 54.279 | 34.956 | 33.66 | 0 |
Totaal passiva en aandeelhoudersvermogen
| 15,094.705 | 14,942.038 | 16,737.172 | 14,634.034 | 13,026.691 | 10,732.072 | 8,987.943 | 6,934.772 | 280.898 | 295.687 | 288.535 | 304.433 | 374.223 | 448.055 | 600.884 | 791.347 | 1,060.439 | 939.434 | 761.28 | 64.304 | 63.993 | 56.897 | 76.695 | 46.912 | 39.079 | 0 |