Rambus Inc.
NASDAQ:RMBS
55.78 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 145.513 | 132.138 | 117.871 | 122.225 | 105.298 | 119.832 | 113.762 | 122.367 | 112.244 | 121.132 | 99.05 | 91.781 | 81.282 | 84.859 | 70.382 | 61.913 | 56.915 | 59.93 | 63.989 | 59.947 | 57.399 | 58.297 | 48.384 | 68.563 | 59.754 | 56.458 | 46.426 | 101.891 | 99.134 | 94.72 | 97.351 | 97.559 | 89.855 | 76.501 | 72.682 | 76.773 | 73.779 | 72.812 | 72.914 | 72.04 | 69.712 | 76.518 | 78.288 | 73.422 | 73.294 | 57.919 | 66.866 | 57.443 | 57.53 | 56.215 | 62.863 | 83.359 | 100.263 | 66.214 | 62.527 | 90.921 | 31.743 | 38.862 | 161.864 | 30.816 | 27.874 | 26.983 | 27.334 | 37.613 | 29.428 | 35.715 | 39.738 | 40.532 | 41.715 | 47.543 | 50.15 | 52.59 | 45.945 | 49.444 | 47.245 | 41.589 | 36.014 | 39.985 | 39.611 | 38.609 | 38.759 | 34.965 | 32.541 | 32.369 | 28.56 | 29.195 | 28.079 | 25.704 | 24.48 | 23.69 | 23.531 | 24.864 | 27.896 | 23.301 | 31.246 | 34.717 | 26.908 | 17.76 | 15.694 | 11.9 | 12.3 | 10.6 | 9.9 | 10.6 | 9.7 | 9.2 | 9.7 | 9.4 | 7.8 | 6.7 | 5.9 | 4.1 | 3.4 | 2.8 | 2.6 | 2.5 |
Kosten van de omzet
| 25.306 | 34.537 | 31.577 | 21.064 | 24.032 | 23.598 | 31.676 | 33.384 | 26.984 | 24.812 | 22.399 | 17.738 | 18.426 | 16.878 | 17.352 | 13.451 | 15.264 | 16.148 | 15.885 | 14.576 | 12.574 | 13.027 | 11.198 | 10.606 | 11.328 | 15.288 | 16.479 | 17.991 | 19.608 | 21.817 | 19.731 | 21.37 | 19.424 | 14.089 | 12.207 | 11.34 | 11.111 | 12.137 | 10.756 | 10.748 | 10.54 | 10.637 | 10.022 | 10.358 | 8.958 | 7.365 | 5.249 | 6.34 | 7.529 | 7.34 | 7.163 | 7.453 | 7.425 | 6.058 | 3.149 | 1.911 | 1.368 | 1.804 | 1.854 | 1.397 | 1.858 | 1.438 | 2.183 | 2.892 | 4.611 | 6.567 | 7.233 | 8.246 | 5.781 | 6.882 | 6.215 | 7.382 | 6.121 | 9.521 | 6.765 | 4.742 | 4.455 | 4.965 | 5.603 | 5.512 | 4.543 | 4.957 | 5.234 | 5.146 | 4.247 | 3.348 | 3.21 | 1.595 | 1.819 | 1.786 | 1.842 | 2.158 | 1.894 | 2.692 | 2.032 | 1.394 | 1.282 | 2.057 | 2.078 | 2.6 | 2.9 | 3.1 | 1.7 | 1.3 | 1.9 | 1.8 | 1.6 | 0.9 | 0.9 | 0.9 | 0.9 | 0 | 1.2 | 1.3 | 1.2 | 1.1 |
Brutowinst
| 120.207 | 97.601 | 86.294 | 101.161 | 81.266 | 96.234 | 82.086 | 88.983 | 85.26 | 96.32 | 76.651 | 74.043 | 62.856 | 67.981 | 53.03 | 48.462 | 41.651 | 43.782 | 48.104 | 45.371 | 44.825 | 45.27 | 37.186 | 57.957 | 48.426 | 41.17 | 29.947 | 83.9 | 79.526 | 72.903 | 77.62 | 76.189 | 70.431 | 62.412 | 60.475 | 65.433 | 62.668 | 60.675 | 62.158 | 61.292 | 59.172 | 65.881 | 68.266 | 63.064 | 64.336 | 50.554 | 61.617 | 51.103 | 50.001 | 48.875 | 55.7 | 75.906 | 92.838 | 60.156 | 59.378 | 89.01 | 30.375 | 37.058 | 160.01 | 29.419 | 26.016 | 25.545 | 25.151 | 34.721 | 24.817 | 29.148 | 32.505 | 32.286 | 35.934 | 40.661 | 43.935 | 45.208 | 39.824 | 39.923 | 40.48 | 36.847 | 31.559 | 35.02 | 34.008 | 33.097 | 34.216 | 30.008 | 27.307 | 27.223 | 24.313 | 25.847 | 24.869 | 24.109 | 22.661 | 21.904 | 21.689 | 22.706 | 26.002 | 20.609 | 29.214 | 33.323 | 25.626 | 15.703 | 13.616 | 9.3 | 9.4 | 7.5 | 8.2 | 9.3 | 7.8 | 7.4 | 8.1 | 8.5 | 6.9 | 5.8 | 5 | 4.1 | 2.2 | 1.5 | 1.4 | 1.4 |
Brutowinstmarge
| 0.826 | 0.739 | 0.732 | 0.828 | 0.772 | 0.803 | 0.722 | 0.727 | 0.76 | 0.795 | 0.774 | 0.807 | 0.773 | 0.801 | 0.753 | 0.783 | 0.732 | 0.731 | 0.752 | 0.757 | 0.781 | 0.777 | 0.769 | 0.845 | 0.81 | 0.729 | 0.645 | 0.823 | 0.802 | 0.77 | 0.797 | 0.781 | 0.784 | 0.816 | 0.832 | 0.852 | 0.849 | 0.833 | 0.852 | 0.851 | 0.849 | 0.861 | 0.872 | 0.859 | 0.878 | 0.873 | 0.921 | 0.89 | 0.869 | 0.869 | 0.886 | 0.911 | 0.926 | 0.909 | 0.95 | 0.979 | 0.957 | 0.954 | 0.989 | 0.955 | 0.933 | 0.947 | 0.92 | 0.923 | 0.843 | 0.816 | 0.818 | 0.797 | 0.861 | 0.855 | 0.876 | 0.86 | 0.867 | 0.807 | 0.857 | 0.886 | 0.876 | 0.876 | 0.859 | 0.857 | 0.883 | 0.858 | 0.839 | 0.841 | 0.851 | 0.885 | 0.886 | 0.938 | 0.926 | 0.925 | 0.922 | 0.913 | 0.932 | 0.884 | 0.935 | 0.96 | 0.952 | 0.884 | 0.868 | 0.782 | 0.764 | 0.708 | 0.828 | 0.877 | 0.804 | 0.804 | 0.835 | 0.904 | 0.885 | 0.866 | 0.847 | 1 | 0.647 | 0.536 | 0.538 | 0.56 |
Onderzoek- en ontwikkelingskosten
| 41.299 | 40.525 | 37.359 | 35.985 | 37.368 | 41.576 | 41.898 | 40.121 | 39.295 | 39.538 | 39.815 | 36.263 | 35.592 | 31.469 | 32.354 | 34.752 | 33.733 | 34.688 | 36.664 | 36.82 | 41.486 | 37.89 | 40.619 | 37.395 | 43.131 | 37.696 | 40.117 | 39.417 | 36.196 | 37.522 | 36 | 38.744 | 33.82 | 28.753 | 28.527 | 25.604 | 27.784 | 29.188 | 28.534 | 28.445 | 27.014 | 27.668 | 26.898 | 26.803 | 27.553 | 30.777 | 32.848 | 33.088 | 30.674 | 38.347 | 38.394 | 35.841 | 32.318 | 24.22 | 23.317 | 25.028 | 23.002 | 22.985 | 21.691 | 16.975 | 16.727 | 15.713 | 17.837 | 17.174 | 17.511 | 20.035 | 21.502 | 22.538 | 18.312 | 18.597 | 23.43 | 17.424 | 17.695 | 15.841 | 16.752 | 11.849 | 10.598 | 9.934 | 8.591 | 8.43 | 8.841 | 7.929 | 7.427 | 7.412 | 7.565 | 8.136 | 7.267 | 6.518 | 6.116 | 5.844 | 5.226 | 5.12 | 5.036 | 4.822 | 4.758 | 3.588 | 3.549 | 2.828 | 2.9 | 2.2 | 1.4 | 1.1 | 2.5 | 3.1 | 2.4 | 2.2 | 2.2 | 2.8 | 2.9 | 2.5 | 2.1 | 0 | 1.6 | 1.2 | 1.3 | 1.1 |
Algemene en administratieve kosten
| 0 | 24.4 | 25.8 | 31 | 0 | 26.2 | 31 | 79.4 | 26.2 | 26.3 | 26.9 | 68 | 22.2 | 22.2 | 23.6 | 44.205 | 0 | 21.31 | 22.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87.347 | 24.334 | 32.277 | 34.864 | 42.012 | 49.784 | 26.912 | 24.659 | 24.2 | 0 | 24.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 1.5 | 1.2 | 1.4 |
Verkoop- en marketingkosten
| 0 | -7.517 | -7.696 | 0.036 | 0 | -0.013 | -0.036 | -52.091 | -0.002 | 0.005 | 0.006 | -44.943 | 0.01 | -0.016 | 0 | -22.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.228 | 0 | 0 | 0 | 0 | 0 | 0 | 32.732 | 6.402 | 0 | 6.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Verkoop-, algemene en administratieve kosten
| 25.867 | 16.883 | 18.104 | 25.665 | 25.333 | 26.187 | 30.964 | 27.309 | 26.198 | 26.305 | 26.906 | 23.057 | 22.21 | 22.184 | 23.6 | 21.232 | 20.182 | 21.31 | 22.895 | 24.872 | 26.691 | 24.908 | 27.645 | 24.768 | 24.462 | 24.483 | 30.198 | 28.818 | 26.799 | 27.137 | 28.186 | 25.466 | 24.795 | 21.789 | 23.095 | 16.853 | 17.86 | 17.339 | 18.502 | 19.131 | 18.2 | 18.619 | 18.82 | 18.511 | 18.698 | 14.134 | 25.105 | 21.119 | 24.334 | 32.277 | 34.864 | 42.012 | 49.784 | 26.912 | 24.659 | 30.602 | 29.167 | 31.046 | -63.847 | 28.598 | 29.882 | 32.563 | 37.156 | 38.962 | 31.288 | 23.768 | 33.321 | 40.94 | 29.914 | 24.778 | 24.965 | 22.692 | 24.114 | 32.883 | 24.192 | 17.687 | 17.033 | 19.482 | 20.498 | 15.078 | 14.727 | 11.471 | 11.208 | 8.716 | 10.361 | 12.374 | 13.131 | 10.754 | 9.047 | 8.411 | 7.75 | 10.024 | 12.653 | 13.893 | 12.585 | 9.247 | 6.472 | 6.205 | 5.064 | 3.4 | 3.7 | 3.5 | 3.3 | 3 | 2.8 | 2.7 | 2.9 | 2.8 | 2.4 | 2.3 | 2 | 0 | 1.7 | 1.5 | 1.2 | 1.5 |
Overige kosten
| -2.89 | -3.239 | -3.251 | -3.247 | 0 | 0 | 0.382 | 0.415 | 0.433 | 0.417 | 0.409 | 0.409 | 0.359 | 0.229 | 0.229 | 0.229 | 3.464 | 0.248 | 0.348 | 40.479 | 4.987 | 26.235 | 7.102 | 37.619 | 5.952 | 10.067 | 15.367 | 54.831 | 13.977 | 14.337 | 0 | 10.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.156 | -0.549 | 0 | 0 | -0.223 | 9.02 | -0.019 | -0.02 | -0.116 | 42.172 | -0.006 | 0.034 | 16.187 | 0.832 | 0.032 | 0.032 | 4.19 | 0 | -46.792 | 0 | 133.682 | 0.068 | 0 | 0 | -5.722 | 2.55 | 2.26 | 8.145 | 0.826 | 4.169 | 7.453 | 7.009 | 5.746 | 23.796 | 1.894 | 0 | 17.687 | 0 | 0 | 0 | 15.078 | 0 | 0 | 0 | 8.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.025 | 0.826 | 1.354 | 0.851 | 0.94 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.4 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 70.056 | 57.408 | 55.463 | 64.897 | 62.959 | 68.145 | 73.244 | 67.845 | 65.926 | 66.26 | 67.13 | 59.729 | 58.161 | 53.882 | 56.183 | 56.213 | 54.151 | 56.246 | 59.907 | 61.692 | 68.177 | 62.798 | 68.264 | 62.163 | 67.593 | 62.179 | 70.315 | 68.235 | 62.995 | 64.659 | 64.186 | 64.21 | 58.615 | 50.542 | 51.622 | 42.457 | 45.644 | 46.527 | 47.036 | 47.576 | 45.214 | 46.287 | 45.718 | 45.314 | 46.251 | 44.911 | 57.953 | 54.207 | 55.008 | 70.624 | 73.258 | 94.04 | 82.102 | 51.164 | 48.008 | 59.82 | 41.869 | 43.731 | -42.156 | 45.573 | 46.609 | 48.276 | 54.993 | 50.414 | 51.349 | 46.063 | 62.968 | 64.304 | 52.395 | 50.828 | 55.404 | 45.862 | 65.605 | 50.618 | 40.944 | 29.536 | 27.631 | 29.416 | 29.089 | 23.508 | 23.568 | 19.4 | 18.635 | 16.128 | 17.926 | 20.51 | 20.398 | 17.272 | 15.163 | 14.255 | 12.976 | 15.144 | 17.689 | 18.715 | 18.368 | 13.661 | 11.375 | 9.884 | 8.904 | 6.5 | 5.9 | 5.4 | 6.6 | 6.9 | 5.9 | 5.6 | 5.8 | 6.3 | 6 | 5.4 | 4.5 | 0 | 3.3 | 2.7 | 2.5 | 2.6 |
Bedrijfsresultaat
| 50.151 | 40.193 | 30.831 | 36.264 | 104.871 | 11.695 | 11.003 | 21.973 | 25.719 | 35.56 | 8.321 | 8.97 | 4.695 | 14.099 | -0.134 | -7.751 | -12.5 | -7.867 | -5.429 | -16.321 | -22.873 | -37.046 | -31.409 | 3.042 | -19.167 | -19.987 | -43.613 | 15.719 | 17.01 | 8.244 | 13.434 | 11.979 | 11.816 | 12.008 | 9.294 | 20.334 | 17.64 | 15.554 | 17.892 | 17.585 | 14.468 | 20.104 | 23.189 | 7.932 | 9.065 | 4.224 | 1.441 | -3.22 | -47.1 | -21.749 | -17.558 | -18.134 | 10.736 | 8.992 | 8.37 | 42.883 | -11.494 | -6.673 | 202.166 | -16.154 | -20.661 | -22.302 | -16.203 | -15.693 | -30.556 | -16.915 | -23.23 | -32.018 | -16.461 | -10.167 | -11.469 | -0.654 | -25.781 | -10.695 | -0.464 | 7.311 | 3.928 | 5.604 | 4.919 | 9.589 | 10.648 | 10.608 | 8.672 | 11.095 | 6.387 | 5.337 | 4.471 | 6.837 | 7.498 | 7.649 | 8.713 | 7.562 | 8.313 | 1.894 | 10.846 | 19.662 | 14.251 | 5.819 | 4.712 | 2.8 | 3.5 | 2.1 | 1.6 | 2.4 | 1.9 | 1.8 | 2.3 | 2.2 | 0.9 | 0.4 | 0.5 | 4.1 | -1 | -1.1 | -1 | -1.2 |
Bedrijfsresultaat ratio
| 0.345 | 0.304 | 0.262 | 0.297 | 0.996 | 0.098 | 0.097 | 0.18 | 0.229 | 0.294 | 0.084 | 0.098 | 0.058 | 0.166 | -0.002 | -0.125 | -0.22 | -0.131 | -0.085 | -0.272 | -0.398 | -0.635 | -0.649 | 0.044 | -0.321 | -0.354 | -0.939 | 0.154 | 0.172 | 0.087 | 0.138 | 0.123 | 0.132 | 0.157 | 0.128 | 0.265 | 0.239 | 0.214 | 0.245 | 0.244 | 0.208 | 0.263 | 0.296 | 0.108 | 0.124 | 0.073 | 0.022 | -0.056 | -0.819 | -0.387 | -0.279 | -0.218 | 0.107 | 0.136 | 0.134 | 0.472 | -0.362 | -0.172 | 1.249 | -0.524 | -0.741 | -0.827 | -0.593 | -0.417 | -1.038 | -0.474 | -0.585 | -0.79 | -0.395 | -0.214 | -0.229 | -0.012 | -0.561 | -0.216 | -0.01 | 0.176 | 0.109 | 0.14 | 0.124 | 0.248 | 0.275 | 0.303 | 0.266 | 0.343 | 0.224 | 0.183 | 0.159 | 0.266 | 0.306 | 0.323 | 0.37 | 0.304 | 0.298 | 0.081 | 0.347 | 0.566 | 0.53 | 0.328 | 0.3 | 0.235 | 0.285 | 0.198 | 0.162 | 0.226 | 0.196 | 0.196 | 0.237 | 0.234 | 0.115 | 0.06 | 0.085 | 1 | -0.294 | -0.393 | -0.385 | -0.48 |
Totaal overige inkomsten en kosten netto
| 8.884 | 4.158 | 3.521 | 26.629 | 86.564 | -16.394 | -7.521 | -5.484 | -22.279 | 2.39 | -74.025 | -1.114 | -2.672 | -0.302 | -2.982 | -2.791 | 3.464 | -2.58 | -1.591 | 6.823 | 0.479 | -19.518 | -0.331 | -3.245 | 4.032 | 1.022 | -3.245 | -4.155 | 0.479 | -3.132 | -3.052 | -14.485 | -3.051 | 0.138 | 0.441 | -2.772 | 0.616 | 1.406 | 2.77 | -2.909 | -0.039 | 0.51 | 0.641 | -9.818 | -8.486 | -7.325 | -7.332 | -8.013 | -42.093 | 0.089 | -0.815 | -6.274 | -6.178 | -17.489 | -5.824 | -5.182 | 9.071 | -43.338 | -5.591 | -7.783 | -0.068 | 0.429 | 13.639 | 4.516 | -6.574 | -2.26 | -0.912 | -0.826 | -4.169 | -7.453 | -7.009 | -5.746 | -23.796 | -1.894 | 3.445 | 8.085 | 21.202 | 3.414 | 2.129 | 0.916 | 1.149 | 2.199 | 4.104 | 1.576 | 0.976 | 1.321 | 2.984 | 1.294 | 1.555 | 1.423 | 1.669 | 1.937 | 1.987 | 2.317 | 2.557 | 2.071 | -3.46 | 1.296 | -169.918 | 1 | 0.6 | 0.9 | 1.7 | 1 | 1.2 | 1 | 0.8 | 0.5 | 1 | 0.4 | 0 | -4 | 0 | 0 | 0 | 0.2 |
Inkomen voor belasting
| 59.035 | 44.351 | 34.352 | 62.893 | 107.23 | 13.555 | 3.482 | 16.489 | 3.44 | 37.95 | -65.704 | 7.856 | 4.749 | 13.797 | -3.116 | -10.542 | -11.622 | -10.447 | -7.02 | -9.498 | -18.643 | -32.608 | -26.267 | -0.203 | -15.135 | -16.372 | -38.918 | 11.564 | 13.931 | 5.112 | 10.382 | -2.506 | 8.765 | 9.983 | 6.395 | 17.562 | 15.062 | 12.666 | 14.941 | 14.676 | 10.86 | 11.438 | 13.276 | -3.604 | 0.579 | -3.101 | -5.891 | -11.233 | -54.233 | -28.379 | -24.04 | -24.408 | 4.558 | -8.497 | 2.546 | 37.701 | -16.135 | -10.097 | 196.575 | -23.937 | -27.411 | -23.946 | -17.433 | -11.177 | -27.852 | -14.007 | -18.635 | -26.755 | -10.816 | -4.51 | -6.275 | 1.69 | -21.309 | -6.619 | 2.981 | 15.396 | 25.13 | 9.018 | 7.048 | 10.505 | 11.797 | 12.807 | 12.776 | 12.671 | 7.363 | 6.658 | 7.455 | 8.131 | 9.053 | 9.072 | 10.382 | 9.499 | 10.3 | 4.211 | 13.403 | 21.733 | 15.505 | 7.115 | -165.206 | 3.8 | 4.1 | 3 | 3.2 | 3.5 | 2.9 | 2.8 | 3 | 2.6 | 1.8 | 0.9 | 0.5 | 0.1 | -1 | -1.1 | -1 | -1 |
Inkomen voor belasting ratio
| 0.406 | 0.336 | 0.291 | 0.515 | 1.018 | 0.113 | 0.031 | 0.135 | 0.031 | 0.313 | -0.663 | 0.086 | 0.058 | 0.163 | -0.044 | -0.17 | -0.204 | -0.174 | -0.11 | -0.158 | -0.325 | -0.559 | -0.543 | -0.003 | -0.253 | -0.29 | -0.838 | 0.113 | 0.141 | 0.054 | 0.107 | -0.026 | 0.098 | 0.13 | 0.088 | 0.229 | 0.204 | 0.174 | 0.205 | 0.204 | 0.156 | 0.149 | 0.17 | -0.049 | 0.008 | -0.054 | -0.088 | -0.196 | -0.943 | -0.505 | -0.382 | -0.293 | 0.045 | -0.128 | 0.041 | 0.415 | -0.508 | -0.26 | 1.214 | -0.777 | -0.983 | -0.887 | -0.638 | -0.297 | -0.946 | -0.392 | -0.469 | -0.66 | -0.259 | -0.095 | -0.125 | 0.032 | -0.464 | -0.134 | 0.063 | 0.37 | 0.698 | 0.226 | 0.178 | 0.272 | 0.304 | 0.366 | 0.393 | 0.391 | 0.258 | 0.228 | 0.266 | 0.316 | 0.37 | 0.383 | 0.441 | 0.382 | 0.369 | 0.181 | 0.429 | 0.626 | 0.576 | 0.401 | -10.527 | 0.319 | 0.333 | 0.283 | 0.323 | 0.33 | 0.299 | 0.304 | 0.309 | 0.277 | 0.231 | 0.134 | 0.085 | 0.024 | -0.294 | -0.393 | -0.385 | -0.4 |
Belastingkosten
| 10.37 | 8.295 | 1.454 | 4.348 | 4.032 | -155.325 | 0.201 | 0.54 | 2.501 | 2.93 | 0.514 | 1.751 | 1.073 | 2.631 | -0.503 | 1.524 | 1.157 | 0.334 | 0.963 | 0.034 | -1.312 | 4.372 | 0.309 | 1.815 | 89.069 | -1.015 | -0.001 | 47.732 | 6.236 | 2.507 | 7.376 | 0.939 | 4.254 | 6.107 | 4.517 | 4.57 | -166.971 | 5.805 | 5.439 | 6.835 | 5.347 | 6.395 | 5.472 | 6.173 | 6.304 | 4.743 | 4.511 | 4.899 | 3.865 | 3.837 | 3.85 | 4.308 | 4.08 | 2.088 | 6.776 | 4.617 | 4.441 | 2.393 | 45.676 | -0.644 | 0.085 | 0.025 | -0.007 | -0.496 | 0.092 | 130.657 | -6.001 | -12.197 | -4.318 | -1.79 | -2.387 | -0.379 | 1.337 | -12.728 | 1.164 | 6.015 | 10.634 | 3.658 | 2.608 | 3.962 | 1.41 | 4.483 | 4.471 | 4.054 | 2.356 | 2.13 | 2.386 | 2.602 | 3.168 | 3.175 | 3.634 | 3.325 | 3.818 | 0.504 | 5.361 | 8.693 | -38.12 | 2.491 | 1.635 | 1.3 | 1.5 | 1 | 1.2 | 1.4 | 1.1 | 1.1 | 1.2 | 1 | 0.7 | 0.4 | 0.2 | -0.1 | 0.1 | 0 | 0.1 | 0.1 |
Nettowinst
| 48.665 | 36.056 | 32.898 | 58.545 | 103.198 | 168.88 | 3.281 | 15.949 | 0.939 | 35.02 | -66.218 | 6.105 | 3.676 | 11.166 | -2.613 | -12.066 | -12.779 | -10.781 | -7.983 | -9.532 | -17.331 | -36.98 | -26.576 | -2.018 | -104.204 | -15.357 | -38.917 | -36.168 | 7.695 | 2.605 | 3.006 | -3.445 | 4.511 | 3.876 | 1.878 | 12.992 | 182.033 | 6.861 | 9.502 | 7.841 | 5.513 | 5.043 | 7.804 | -9.777 | -5.725 | -7.844 | -10.402 | -16.132 | -58.098 | -32.216 | -27.89 | -28.716 | 0.478 | -10.585 | -4.23 | 33.084 | -20.576 | -12.49 | 150.899 | -23.293 | -27.496 | -23.971 | -17.426 | -10.681 | -27.944 | -144.664 | -12.634 | -14.558 | -6.498 | -2.72 | -3.888 | 2.069 | -22.646 | 6.109 | 1.817 | 9.381 | 14.496 | 5.36 | 4.44 | 6.543 | 10.387 | 8.324 | 8.305 | 8.617 | 5.007 | 4.528 | 5.069 | 5.529 | 5.885 | 5.897 | 6.748 | 6.174 | 6.482 | 3.707 | 8.042 | 13.04 | 53.625 | 4.624 | -166.841 | 2.5 | 2.6 | 2 | 2 | 2.1 | 1.8 | 1.7 | 1.8 | 1.6 | 1.1 | 0.5 | 0.3 | 0.1 | -1.1 | -1.1 | -1.1 | -1.1 |
Nettowinstmarge
| 0.334 | 0.273 | 0.279 | 0.479 | 0.98 | 1.409 | 0.029 | 0.13 | 0.008 | 0.289 | -0.669 | 0.067 | 0.045 | 0.132 | -0.037 | -0.195 | -0.225 | -0.18 | -0.125 | -0.159 | -0.302 | -0.634 | -0.549 | -0.029 | -1.744 | -0.272 | -0.838 | -0.355 | 0.078 | 0.028 | 0.031 | -0.035 | 0.05 | 0.051 | 0.026 | 0.169 | 2.467 | 0.094 | 0.13 | 0.109 | 0.079 | 0.066 | 0.1 | -0.133 | -0.078 | -0.135 | -0.156 | -0.281 | -1.01 | -0.573 | -0.444 | -0.344 | 0.005 | -0.16 | -0.068 | 0.364 | -0.648 | -0.321 | 0.932 | -0.756 | -0.986 | -0.888 | -0.638 | -0.284 | -0.95 | -4.051 | -0.318 | -0.359 | -0.156 | -0.057 | -0.078 | 0.039 | -0.493 | 0.124 | 0.038 | 0.226 | 0.403 | 0.134 | 0.112 | 0.169 | 0.268 | 0.238 | 0.255 | 0.266 | 0.175 | 0.155 | 0.181 | 0.215 | 0.24 | 0.249 | 0.287 | 0.248 | 0.232 | 0.159 | 0.257 | 0.376 | 1.993 | 0.26 | -10.631 | 0.21 | 0.211 | 0.189 | 0.202 | 0.198 | 0.186 | 0.185 | 0.186 | 0.17 | 0.141 | 0.075 | 0.051 | 0.024 | -0.324 | -0.393 | -0.423 | -0.44 |
WPA (Winst Per Aandeel)
| 0.45 | 0.33 | 0.3 | 0.54 | 0.95 | 1.55 | 0.03 | 0.15 | 0.009 | 0.32 | -0.6 | 0.055 | 0.03 | 0.1 | -0.023 | -0.11 | -0.11 | -0.095 | -0.073 | -0.086 | -0.16 | -0.33 | -0.24 | -0.019 | -0.97 | -0.14 | -0.36 | -0.33 | 0.07 | 0.02 | 0.03 | -0.031 | 0.04 | 0.04 | 0.02 | 0.14 | 1.56 | 0.06 | 0.08 | 0.069 | 0.05 | 0.04 | 0.07 | -0.09 | -0.051 | -0.07 | -0.093 | -0.15 | -0.52 | -0.29 | -0.25 | -0.26 | 0.004 | -0.096 | -0.039 | 0.3 | -0.18 | -0.11 | 1.33 | -0.22 | -0.26 | -0.23 | -0.17 | -0.1 | -0.27 | -1.38 | -0.12 | -0.14 | -0.063 | -0.026 | -0.037 | 0.02 | -0.22 | 0.06 | 0.01 | 0.093 | 0.12 | 0.03 | 0.04 | 0.065 | 0.1 | 0.08 | 0.08 | 0.088 | 0.05 | 0.05 | 0.05 | 0.06 | 0.059 | 0.06 | 0.07 | 0.06 | 0.065 | 0.04 | 0.08 | 0.13 | 0.54 | 0.05 | -1.75 | 0.025 | 0.027 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.012 | 0.01 | 0.003 | 0.005 | -0.045 | -0.045 | -0.045 | -0.046 |
Verwaterde WPA
| 0.45 | 0.33 | 0.3 | 0.53 | 0.93 | 1.51 | 0.03 | 0.14 | 0.008 | 0.31 | -0.6 | 0.053 | 0.03 | 0.1 | -0.023 | -0.11 | -0.11 | -0.095 | -0.071 | -0.086 | -0.16 | -0.33 | -0.24 | -0.019 | -0.97 | -0.14 | -0.36 | -0.33 | 0.07 | 0.02 | 0.03 | -0.03 | 0.04 | 0.03 | 0.02 | 0.14 | 1.52 | 0.06 | 0.08 | 0.063 | 0.05 | 0.04 | 0.07 | -0.087 | -0.051 | -0.07 | -0.093 | -0.15 | -0.52 | -0.29 | -0.25 | -0.26 | 0.004 | -0.096 | -0.039 | 0.31 | -0.18 | -0.11 | 1.28 | -0.22 | -0.26 | -0.23 | -0.17 | -0.1 | -0.27 | -1.38 | -0.12 | -0.14 | -0.063 | -0.026 | -0.037 | 0.02 | -0.22 | 0.06 | 0.01 | 0.093 | 0.11 | 0.03 | 0.04 | 0.065 | 0.1 | 0.08 | 0.07 | 0.088 | 0.05 | 0.04 | 0.05 | 0.06 | 0.059 | 0.06 | 0.07 | 0.06 | 0.065 | 0.04 | 0.07 | 0.12 | 0.54 | 0.04 | -1.75 | 0.025 | 0.027 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.012 | 0.01 | 0.003 | 0.005 | -0.045 | -0.045 | -0.045 | -0.046 |
EBITDA
| 59.362 | 50.951 | 41.805 | 50.805 | 21.28 | 30.707 | 11.385 | 22.388 | 26.152 | 33.215 | 11.29 | 21.791 | 7.78 | 16.709 | 10.311 | 4.74 | -8.8 | 4.042 | 7.527 | 4.295 | -16.625 | -10.556 | -23.665 | 10.675 | -11.159 | -12.76 | -31.252 | 29.36 | 16.739 | 8.373 | 13.588 | 15.412 | 11.958 | 13.008 | 9.095 | 29.849 | 17.563 | 14.351 | 15.254 | 27.339 | 13.409 | 19.698 | 22.561 | 17.365 | 20.409 | 15.202 | 12.252 | 6.274 | -5.007 | -21.749 | -17.558 | -7.545 | 20.78 | 3.385 | 12.5 | 47.038 | -11.182 | -6.357 | 202.591 | -12.718 | -19.702 | -21.558 | -24.789 | -7.495 | -16.225 | -10.467 | -25.489 | -27.302 | -8.187 | 1.343 | -0.024 | 11.953 | 2.459 | -4.756 | 3.843 | 8.392 | 10.474 | 8.276 | 9.195 | 12.245 | 13.294 | 12.103 | 10.022 | 12.593 | 7.803 | 6.736 | 5.801 | 8.141 | 8.853 | 8.972 | 9.758 | 8.969 | 9.831 | 1.119 | 9.756 | 18.417 | 19.065 | 5.374 | 175.57 | 2.7 | 4.3 | 2 | 0.7 | 2.2 | 1.4 | 1.5 | 2.2 | 2.4 | 0.6 | 0.6 | 0.9 | 4.1 | -0.7 | -0.8 | -0.4 | -1 |
EBITDA ratio
| 0.408 | 0.386 | 0.355 | 0.416 | 0.202 | 0.256 | 0.1 | 0.183 | 0.233 | 0.274 | 0.114 | 0.237 | 0.096 | 0.197 | 0.147 | 0.077 | -0.155 | 0.067 | 0.118 | 0.072 | -0.29 | -0.181 | -0.489 | 0.156 | -0.187 | -0.226 | -0.673 | 0.288 | 0.169 | 0.088 | 0.14 | 0.158 | 0.133 | 0.17 | 0.125 | 0.389 | 0.238 | 0.197 | 0.209 | 0.379 | 0.192 | 0.257 | 0.288 | 0.237 | 0.278 | 0.262 | 0.183 | 0.109 | -0.087 | -0.387 | -0.279 | -0.091 | 0.207 | 0.051 | 0.2 | 0.517 | -0.352 | -0.164 | 1.252 | -0.413 | -0.707 | -0.799 | -0.907 | -0.199 | -0.551 | -0.293 | -0.641 | -0.674 | -0.196 | 0.028 | -0 | 0.227 | 0.054 | -0.096 | 0.081 | 0.202 | 0.291 | 0.207 | 0.232 | 0.317 | 0.343 | 0.346 | 0.308 | 0.389 | 0.273 | 0.231 | 0.207 | 0.317 | 0.362 | 0.379 | 0.415 | 0.361 | 0.352 | 0.048 | 0.312 | 0.53 | 0.709 | 0.303 | 11.187 | 0.227 | 0.35 | 0.189 | 0.071 | 0.208 | 0.144 | 0.163 | 0.227 | 0.255 | 0.077 | 0.09 | 0.153 | 1 | -0.206 | -0.286 | -0.154 | -0.4 |