Relief Therapeutics Holding AG
SIX:RLF.SW
5.82 (CHF) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CHF.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10.728 | 14.556 | 12.792 | 19.237 | 29.871 | 44.761 | 23.216 | 43.154 | 1.668 | 0.129 | 0.1 | 0.265 | 0.136 | 0.135 | 0.221 | 0.394 | 0.131 | 0.333 | 1.232 | 5.006 | 1.597 | 0.947 | 0.447 | 0.334 | 0.509 | 1.805 | 4.323 | 2.396 | 2.877 | 4.632 | 7.687 | 14.085 |
Kortetermijnbeleggingen
| 0 | 0.009 | 0.01 | 0.028 | 0 | 0 | 2.222 | 0.185 | 0.718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10.728 | 14.556 | 12.792 | 19.237 | 29.871 | 44.761 | 23.216 | 43.154 | 2.386 | 0.129 | 0.1 | 0.265 | 0.136 | 0.135 | 0.221 | 0.394 | 0.131 | 0.333 | 1.232 | 5.006 | 1.597 | 0.973 | 0.447 | 0.334 | 0.509 | 1.805 | 4.323 | 2.396 | 2.877 | 4.632 | 7.687 | 14.085 |
Nettovorderingen
| 2.937 | 2.837 | 2.068 | 2.255 | 1.059 | 2.746 | 1.308 | 0.072 | 0 | 0.087 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 1.601 | 3.625 | 3.596 | 4.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0.374 | 0.557 | 0.45 | 0.227 | 0.243 | 0.391 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.86 | 0.594 | 1.908 | 2.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.672 | 0.354 | 1.05 | 0.864 | 3.812 | 7.072 | 12.15 | 3.627 | 0.682 | 0.047 | 0.141 | 0.086 | 0.028 | 0.031 | 0.166 | 0.219 | 0.092 | 0.174 | 1.222 | 1.249 | 3.191 | 3.638 | 0.216 | 0.369 | 0.089 | 0.571 | 6.406 | 6.985 | 0.172 | 0.13 | 0.294 | 4.453 |
Totaal vlottende activa
| 14.711 | 18.304 | 16.36 | 22.583 | 34.985 | 54.97 | 36.897 | 46.853 | 3.068 | 0.263 | 0.241 | 0.351 | 0.164 | 0.166 | 0.387 | 0.615 | 0.432 | 7.635 | 4.915 | 10.474 | 10.291 | 12.23 | 0.663 | 0.703 | 0.598 | 2.375 | 10.729 | 9.381 | 7.092 | 8.901 | 18.319 | 21.573 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2.701 | 2.967 | 3.219 | 2.691 | 2.437 | 2.536 | 2.811 | 0 | 0 | 0 | 0 | 0.001 | 0.003 | 0.005 | 0.006 | 0.008 | 0.012 | 0.012 | 2.394 | 2.852 | 2.977 | 0.842 | 0.428 | 0.584 | 0.735 | 0.902 | 1.249 | 1.415 | 5.74 | 5.796 | 6.447 | 1.553 |
Goodwill
| 0.546 | 0.546 | 1.001 | 7.018 | 7.018 | 8.658 | 4.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.797 | 18.697 | 19.533 | 22.607 | 25.941 | 30.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 52.847 | 53.868 | 105.576 | 162.915 | 182.341 | 192.299 | 139.149 | 30.8 | 30.8 | 19.6 | 30.8 | 35.224 | 35.238 | 30.8 | 30.8 | 30.8 | 3.632 | 3.79 | 4.65 | 5.571 | 2.271 | 2.699 | 0 | 0 | 0 | 0 | 0 | 0 | 49.026 | 50.521 | 0 | 53.535 |
Goodwill en immateriële activa
| 0.546 | 54.414 | 106.577 | 169.933 | 189.359 | 200.957 | 143.787 | 30.8 | 30.8 | 19.6 | 30.8 | 35.224 | 35.238 | 30.8 | 30.8 | 30.8 | 22.429 | 22.486 | 24.183 | 28.178 | 28.213 | 32.785 | 0 | 0 | 0 | 0 | 0 | 47.507 | 49.026 | 50.521 | 52.04 | 53.535 |
Langetermijnbeleggingen
| 0 | 53.868 | -1.001 | -7.018 | -7.018 | -8.658 | -4.638 | 0.392 | 0.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0.589 | 0.506 | 0.495 | 1.989 | 1.737 | 0.896 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.073 | 0.087 | 0.066 | 0.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 52.963 | -53.752 | 0.118 | 0.114 | 0.077 | 0.076 | 0.227 | 0 | 0 | -19.6 | -30.8 | -35.225 | -35.241 | -30.805 | -30.806 | -30.808 | 0.004 | 0 | 0.011 | 0.03 | 0.034 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 56.21 | 58.086 | 109.419 | 166.215 | 186.844 | 196.648 | 143.083 | 31.192 | 31.276 | 19.6 | 30.8 | 35.225 | 35.241 | 30.805 | 30.806 | 30.808 | 22.445 | 22.498 | 26.66 | 31.147 | 31.289 | 33.75 | 0.428 | 0.584 | 0.735 | 0.902 | 1.249 | 48.922 | 54.767 | 56.317 | 58.487 | 55.088 |
Totaal activa
| 70.921 | 76.39 | 125.779 | 188.798 | 221.829 | 251.618 | 179.98 | 78.045 | 34.344 | 19.863 | 31.041 | 35.576 | 35.405 | 30.971 | 31.193 | 31.423 | 22.877 | 30.133 | 31.576 | 41.621 | 41.58 | 45.98 | 1.091 | 1.287 | 1.334 | 3.277 | 11.978 | 58.303 | 61.858 | 65.218 | 76.806 | 76.662 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 1.291 | 1.025 | 2.173 | 1.625 | 1.553 | 1.7 | 4.693 | 1.432 | 0.981 | 0.283 | 0.13 | 0.119 | 0.365 | 0.493 | 0.485 | 0.383 | 1.456 | 0.413 | 3.611 | 4.698 | 5.995 | 7.577 | 0.761 | 0.651 | 0 | 0 | 0 | 0 | 0 | 0 | 5.204 | 0.781 |
Kortlopende schulden
| 0.398 | 2.216 | 2.205 | 2.096 | 0.381 | 1.676 | 5.559 | 0.891 | 3.409 | 1.739 | 1.378 | 0.328 | 1.032 | 1.012 | 0.876 | 0.878 | 3.397 | 2.535 | 0.889 | 3.689 | 5.24 | 5.223 | 2.581 | 2.645 | 0 | 0.55 | 0.131 | 0.124 | 0.111 | 0.164 | 0.174 | 0.187 |
Belastingschulden
| 0 | 1.1 | 0.136 | 0.347 | 0.384 | 0.486 | 0 | 0.433 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.013 | 0.001 | 0.018 | 0.15 | 0.725 | 0.263 | 0.616 | 0 | 0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | 0.438 |
Uitgestelde opbrengsten
| 0.426 | 0.114 | 0.08 | 0.776 | -1.553 | 0.486 | -4.693 | -0.891 | -0.981 | 0.038 | -0.13 | -0.328 | -1.032 | -1.012 | -0.876 | 0.361 | 0 | 5.631 | 0 | 2.648 | 0 | 5.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.326 |
Overige kortlopende verplichtingen
| 2.648 | 3.554 | 2.667 | 6.219 | 12.101 | 15.871 | 15.1 | 5.261 | 2.358 | 0.763 | 0.915 | 1.841 | 1.61 | 1.542 | 1.234 | 0.025 | 0.394 | 0.68 | 2.712 | 0.968 | 4.623 | 1.531 | 0.39 | 0.364 | 0.858 | 1.946 | 5.12 | 5.17 | 6.675 | 8.153 | 6.143 | 3.101 |
Totaal kortlopende verplichtingen
| 4.763 | 6.909 | 7.125 | 10.716 | 12.482 | 19.733 | 20.659 | 6.693 | 5.767 | 2.823 | 2.293 | 1.96 | 1.975 | 2.035 | 1.719 | 1.647 | 5.247 | 9.259 | 7.212 | 12.003 | 15.857 | 19.91 | 3.733 | 3.659 | 0.858 | 2.495 | 5.251 | 5.294 | 6.785 | 8.317 | 11.522 | 7.395 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0.009 | 0.013 | 0.016 | 0.385 | 0.396 | 2.438 | 0 | 0 | 0 | 0 | 4.312 | 4.361 | 0 | 0 | 0 | 0 | 2.069 | 2.143 | 0.212 | 3.731 | 3.23 | 0.048 | 0.097 | 2.112 | 0.127 | 0.269 | 0.27 | 0.128 | 0.167 | 0.286 | 0.329 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 2.086 | 2.334 | 2.232 | 2.057 | 2.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.176 | 1.166 | 1.532 | 1.538 | 1.346 | 0 | 0 | 0 | 0 | 0.311 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7.335 | 7.366 | 13.145 | 20.736 | 24.146 | 25.504 | 18.67 | 4.309 | 4.312 | 2.742 | 7.454 | 7.454 | 7.454 | 7.454 | 6.468 | 6.468 | 0.678 | 0.702 | 1.345 | 1.469 | 0.679 | 0.82 | 0 | 0 | 0 | 0 | -0.449 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9.556 | 7.792 | 8.796 | 9.681 | 21.335 | 22.263 | 13.955 | 0 | 0 | 0 | 0.567 | 0.567 | 0.537 | 0.537 | 1.072 | 1.072 | 0.436 | 0.269 | 0.054 | 0.057 | 0.112 | 0.06 | 0.07 | 0.217 | 0.061 | 0.191 | 0.526 | 0.363 | 0.007 | 0.001 | 0.011 | 0.001 |
Totaal niet-vlottende verplichtingen
| 16.891 | 17.253 | 24.288 | 32.665 | 47.923 | 50.355 | 35.063 | 4.309 | 4.312 | 2.742 | 8.021 | 12.333 | 12.352 | 7.991 | 7.54 | 7.54 | 1.114 | 3.217 | 4.708 | 3.269 | 6.059 | 5.456 | 0.118 | 0.314 | 2.174 | 0.318 | 0.657 | 0.633 | 0.135 | 0.169 | 0.297 | 0.331 |
Totaal passiva
| 21.654 | 24.162 | 31.413 | 43.381 | 60.405 | 70.088 | 55.722 | 11.002 | 10.079 | 5.565 | 10.314 | 14.293 | 14.327 | 10.026 | 9.259 | 9.187 | 6.361 | 12.476 | 11.92 | 15.272 | 21.916 | 25.366 | 3.851 | 3.974 | 3.032 | 2.813 | 5.908 | 5.927 | 6.92 | 8.485 | 11.819 | 7.725 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.404 | 56.163 | 56.163 | 56.163 | 44.163 | 44.133 | 34.097 | 32.467 | 22.295 | 21.139 | 21.139 | 20.889 | 20.889 | 20.066 | 20.241 | 19.466 | 6.548 | 5.884 | 5.656 | 6.546 | 3.942 | 3.973 | 0.723 | 0.697 | 0.689 | 0.689 | 0.689 | 0.673 | 0.662 | 0.654 | 0.654 | 0.654 |
Ingehouden winsten
| -222.786 | -218.264 | -176.098 | -119.599 | -96.251 | -69.751 | -49.671 | -35.198 | -19.077 | -27.506 | -21.072 | -20.516 | -20.447 | -20.082 | -18.896 | -17.827 | -25.368 | -20.043 | -14.895 | -13.288 | -10.759 | -1.254 | -117.221 | -117.131 | -116.138 | -113.984 | -108.432 | -54.818 | -45.404 | -35.421 | -27.159 | -23.208 |
Overige gereserveerde algehele resultaten
| 270.799 | 6.15 | 221.59 | 5.273 | 215.747 | 2.626 | 140.076 | 1.228 | 21.047 | 0.214 | 20.66 | 0.209 | 20.636 | 0.185 | 20.589 | -0.01 | 0 | -0.659 | 0 | -4.736 | 0 | -3.62 | 0 | -0.873 | 0 | -1.379 | 0 | -1.13 | 0 | -2.405 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0.15 | 208.179 | -7.289 | 203.58 | -2.235 | 204.522 | -0.244 | 68.546 | 0 | 20.451 | 0 | 20.701 | 0 | 20.776 | 0 | 20.607 | 35.336 | 32.475 | 28.896 | 37.839 | 26.103 | 21.055 | 113.739 | 114.62 | 113.75 | 115.139 | 113.813 | 107.652 | 99.681 | 93.906 | 91.492 | 91.49 |
Totaal eigen vermogen van aandeelhouders
| 49.267 | 52.228 | 94.366 | 145.417 | 161.424 | 181.53 | 124.258 | 67.043 | 24.265 | 14.298 | 20.727 | 21.283 | 21.078 | 20.945 | 21.934 | 22.236 | 16.516 | 17.657 | 19.657 | 26.361 | 19.286 | 20.154 | -2.759 | -2.686 | -1.698 | 0.464 | 6.07 | 52.376 | 54.939 | 56.733 | 64.987 | 68.936 |
Totaal eigen vermogen
| 49.267 | 52.228 | 94.366 | 145.417 | 161.424 | 181.53 | 124.258 | 67.043 | 24.265 | 14.298 | 20.727 | 21.283 | 21.078 | 20.945 | 21.934 | 22.236 | 16.516 | 17.657 | 19.655 | 26.349 | 19.663 | 20.614 | -2.759 | -2.686 | -1.698 | 0.464 | 6.07 | 52.376 | 54.939 | 56.733 | 64.987 | 68.936 |
Totaal passiva en aandeelhoudersvermogen
| 70.921 | 76.39 | 125.779 | 188.798 | 221.829 | 251.618 | 179.98 | 78.045 | 34.344 | 19.863 | 31.041 | 35.576 | 35.405 | 30.971 | 31.193 | 31.423 | 22.877 | 30.133 | 31.576 | 41.621 | 41.58 | 45.98 | 1.091 | 1.287 | 1.334 | 3.277 | 11.978 | 58.303 | 61.858 | 65.218 | 76.806 | 76.662 |