Reliability Incorporated
OTC:RLBY
0.066 (USD) • At close November 16, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.271 | 0.485 | 0.822 | 0.751 | 1.86 | 0.364 | 0.227 | 1.127 | 0.144 | 0.069 | 0.024 | 0.104 | 0.074 | 0.058 | 0.07 | 0.123 | 3.206 | 0.121 | 0.275 | 0.002 | 0.008 | 0.004 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.017 | 0.017 | 0.02 | 0.03 | 0.039 | 0.002 | 0.002 | 0.012 | 0.015 | 0.02 | 0.026 | 0.038 | 0.041 | 0.044 | 0.008 | 0 | 0 | 0.002 | 0.003 | 0 | 0.003 | 0.008 | 0.012 | 0.004 | 0.004 | 0.008 | 0.004 | 0.002 | 0.005 | 0.001 | 0.007 | 0.021 | 0.029 | 0.037 | 0.051 | 0.043 | 0.071 | 0.001 | 0.014 | 0.032 | 0.012 | 0.304 | 1.039 | 1.258 | 1.59 | 1.893 | 0.791 | 0.742 | 0.617 | 0.843 | 0.908 | 1.617 | 1.534 | 2.637 | 3.127 | 4.454 | 6.038 | 7.764 | 5.447 | 6.117 | 8.055 | 8.95 | 10.643 | 12.302 | 14.033 | 15.53 | 14.141 | 14.303 | 13.74 | 13.747 | 13.237 | 13.6 | 13.5 | 13.3 | 14 | 15.7 | 14.8 | 11.6 | 7 | 7.1 | 2.4 | 1.1 | 1.1 | 8.5 | 3.7 | 1.5 | 1.5 | 1.6 | 1.9 | 2.3 | 4.8 | 6 | 6.3 | 1.9 | 3.3 | 2.9 | 1.72 | 0.4 | 0.3 | 0.4 | 0.5 | 0.31 | 0.43 | 1.2 | 2.35 | 0.63 | 0.67 | 0.9 | 1.2 | 1.1 | 1.03 | 2.3 | 1.5 | 2 | 2.2 | 3.5 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.208 | 0 | 0 | 0 | 0.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.271 | 0.485 | 0.822 | 0.751 | 1.86 | 0.364 | 0.227 | 1.127 | 0.144 | 0.069 | 0.024 | 0.104 | 0.074 | 0.058 | 0.07 | 0.123 | 3.206 | 0.121 | 0.275 | 0.002 | 0.008 | 0.004 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.017 | 0.017 | 0.02 | 0.03 | 0.039 | 0.002 | 0.002 | 0.012 | 0.015 | 0.02 | 0.026 | 0.038 | 0.041 | 0.044 | 0.008 | 0 | 0 | 0.002 | 0.003 | 0 | 0.003 | 0.008 | 0.012 | 0.004 | 0.004 | 0.008 | 0.004 | 0.002 | 0.005 | 0.001 | 0.007 | 0.021 | 0.029 | 0.037 | 0.051 | 0.043 | 0.071 | 0.001 | 0.014 | 0.032 | 0.012 | 0.304 | 1.039 | 1.258 | 1.59 | 1.893 | 0.791 | 0.949 | 0.617 | 0.843 | 0.908 | 1.617 | 1.534 | 2.637 | 3.127 | 4.454 | 6.038 | 7.764 | 5.447 | 6.117 | 8.055 | 8.95 | 10.643 | 12.302 | 14.033 | 15.53 | 14.141 | 14.303 | 13.74 | 13.747 | 13.237 | 13.6 | 13.5 | 13.3 | 14 | 15.7 | 14.8 | 11.6 | 7 | 7.1 | 2.4 | 1.1 | 1.1 | 8.5 | 3.7 | 1.5 | 1.5 | 1.6 | 1.9 | 2.3 | 4.8 | 6 | 6.3 | 1.9 | 3.3 | 2.9 | 1.72 | 0.4 | 0.3 | 0.4 | 0.5 | 0.42 | 0.53 | 1.2 | 2.45 | 0.63 | 0.67 | 0.9 | 1.2 | 1.1 | 1.03 | 2.3 | 1.5 | 2 | 2.2 | 3.5 |
Nettovorderingen
| 9.522 | 8.906 | 8.504 | 8.521 | 7.854 | 10.135 | 12.807 | 11.422 | 13.088 | 12.577 | 13.884 | 13.26 | 10.538 | 8.594 | 11.128 | 8.75 | 7.889 | 9.085 | 7.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.426 | 0 | 0.215 | 0.068 | 0.202 | 0.397 | 0.697 | 0.49 | 0.61 | 0.599 | 0.687 | 0.763 | 0.456 | 0.683 | 0.476 | 0.372 | 0.284 | 0.304 | 0.296 | 0.469 | 0.996 | 0.832 | 0.717 | 0.992 | 2.267 | 4.957 | 5.093 | 3.993 | 3.269 | 3.156 | 1.3 | 2.5 | 2.8 | 2.1 | 2.2 | 5.1 | 4.8 | 7.7 | 6.8 | 8.3 | 8.8 | 4.2 | 4.2 | 5.5 | 6.2 | 5.2 | 8.5 | 7.1 | 4.4 | 2.2 | 2.5 | 2.3 | 4.9 | 2.6 | 3.1 | 3.02 | 2.9 | 3.1 | 4.1 | 7.2 | 6.02 | 3.64 | 2.6 | 4.14 | 4.39 | 4.93 | 3.9 | 5.17 | 5.63 | 8.18 | 4.8 | 8 | 4.9 | 4.4 | 3.1 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | -10.663 | -8.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0.032 | 0 | 0.009 | 0.039 | 0.03 | 0.008 | 0.144 | 0.304 | 0.35 | 0.507 | 0.547 | 0.623 | 0.703 | 0.719 | 0.727 | 1.196 | 1.243 | 1.329 | 1.326 | 1.412 | 1.406 | 1.129 | 0.876 | 1.584 | 1.529 | 1.489 | 1.292 | 1.627 | 1.577 | 1.331 | 1.6 | 1.5 | 1.3 | 1.3 | 1.3 | 2.1 | 4.3 | 3.1 | 4.2 | 4.4 | 4.9 | 4.8 | 3.2 | 5.4 | 5.7 | 6 | 3.9 | 5.5 | 4.2 | 2.2 | 2.1 | 2.2 | 3.5 | 2.9 | 2.4 | 3.06 | 3.5 | 4.8 | 5.9 | 5.7 | 5.38 | 6.3 | 4.5 | 4.2 | 4.87 | 4.94 | 4.7 | 6 | 6.82 | 6.37 | 7.1 | 6.7 | 4.5 | 4.5 | 3.6 |
Overige vlottende activa
| 0.182 | 0.279 | 0.442 | 0.358 | 0.31 | 0.396 | 0.43 | 0.366 | 0.354 | 0.249 | 0.331 | 0.24 | 0.216 | 0.238 | 0.289 | 0.155 | 0.17 | 0.258 | 0.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.102 | 0.104 | 0.122 | 0.139 | 3.703 | 0.14 | 0.196 | 0.03 | 0.085 | 0.083 | 2.629 | 2.634 | 2.616 | 0.097 | 0.191 | 0.214 | 0.199 | 0.083 | 0.125 | 0.156 | 0.12 | 0.05 | 3.85 | 3.763 | 2.951 | 1.473 | 0.897 | 0.695 | 0.686 | 0.374 | 0.416 | 0.757 | 1.122 | 0.877 | 1.574 | 1.4 | 1.5 | 1.2 | 1 | 1 | 1.1 | 0.9 | 0.9 | 1 | 1.2 | 1.1 | 1.1 | 1.4 | 1.1 | 0.9 | 0.9 | 0.7 | 0.9 | 0.4 | 0.7 | 0.6 | 0.6 | 0.2 | 0.2 | 0.2 | 0.49 | 0.5 | 0.7 | 0.6 | 0.7 | 0.38 | 0.41 | 1.1 | 0.57 | 0.36 | 0.51 | 1.5 | 1.08 | 0.93 | 0.99 | 1.6 | 1.2 | 2.2 | 1.8 | 2.3 |
Totaal vlottende activa
| 9.975 | 9.67 | 9.768 | 9.63 | 10.024 | 10.895 | 13.464 | 12.915 | 13.586 | 12.895 | 14.239 | 13.604 | 10.828 | 8.89 | 11.487 | 9.028 | 11.265 | 9.464 | 11.038 | 0.002 | 0.008 | 0.004 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.017 | 0.017 | 0.02 | 0.03 | 0.039 | 0.002 | 0.002 | 0.012 | 0.015 | 0.02 | 0.026 | 0.038 | 0.041 | 0.044 | 0.008 | 0 | 0 | 0.004 | 0.003 | 0 | 0.003 | 0.008 | 0.012 | 0.004 | 0.004 | 0.008 | 0.004 | 0.002 | 0.005 | 0.001 | 0.007 | 0.021 | 0.029 | 0.037 | 0.051 | 0.043 | 0.173 | 0.105 | 0.136 | 0.171 | 3.715 | 1.87 | 1.235 | 1.503 | 1.743 | 2.178 | 3.825 | 4.424 | 4.027 | 1.9 | 2.205 | 3.065 | 3.119 | 3.879 | 4.654 | 5.813 | 7.726 | 9.341 | 10.93 | 11.502 | 12.887 | 12.825 | 13.501 | 14.59 | 17.295 | 19.7 | 21.003 | 21.445 | 20.482 | 19.47 | 19.298 | 17.9 | 19 | 18.6 | 18.4 | 20.2 | 23.1 | 21.6 | 18.7 | 19.1 | 16.3 | 15.9 | 11.2 | 17.3 | 15.7 | 14.3 | 13.6 | 14.7 | 15.4 | 11.3 | 9.9 | 11.2 | 11.4 | 10.5 | 9 | 8.6 | 8.29 | 7.3 | 8.9 | 11 | 14.1 | 12.2 | 10.88 | 9.4 | 11.36 | 10.25 | 11.05 | 11 | 13.45 | 14.48 | 16.57 | 15.8 | 17.4 | 13.6 | 12.9 | 12.5 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.069 | 0.013 | 0.015 | 0.016 | 0.017 | 0.019 | 0.026 | 0.027 | 0.034 | 0.041 | 0.049 | 0.054 | 0.061 | 0.069 | 0.076 | 0.088 | 0.078 | 2.476 | 2.483 | 0.019 | 0.02 | 0 | 0.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0.118 | 0.002 | 0.002 | 0.002 | 0 | 0.12 | 0.17 | 0.206 | 2.779 | 2.997 | 3.196 | 3.45 | 3.648 | 3.849 | 4.062 | 3.939 | 4.077 | 4.289 | 4.423 | 4.548 | 5.249 | 5.624 | 6.11 | 6.1 | 6.463 | 6.953 | 6.842 | 6.465 | 6.97 | 7.063 | 7.6 | 8.1 | 8.9 | 9.2 | 9.5 | 7.3 | 7.7 | 7.9 | 10.7 | 10.6 | 9.7 | 9.4 | 9.3 | 9.4 | 9.3 | 9.2 | 9 | 5.5 | 5.3 | 5.2 | 1.9 | 2 | 2.1 | 2.1 | 2.3 | 2.38 | 2.7 | 2.8 | 3.3 | 3.5 | 3.41 | 3.54 | 3.8 | 4.23 | 4.94 | 5.37 | 5.8 | 6 | 5.98 | 5.84 | 7.5 | 6 | 6 | 5.6 | 7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.518 | 0.518 | 0.518 | 0.518 | 0.518 | 0.518 | 0.518 | 0.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.598 | 0.598 | 0.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.235 | 0.25 | 0.264 | 0 | 0.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.178 | 0.187 | 0.195 | 0.203 | 0.212 | 0.22 | 0.229 | 0.237 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.598 | 0.598 | 0.598 | 0.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.235 | 0 | 0.264 | 0.278 | 0.292 | 0.306 | 0.32 | 0.3 | 0.8 | 1.3 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.696 | 0.705 | 0.713 | 0.721 | 0.73 | 0.738 | 0.747 | 0.755 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.598 | 0.598 | 0.598 | 0.598 | 0 | 0 | 0 | -0.748 | -0.882 | -0.94 | 0 | 0.235 | 0.25 | 0.264 | 0.278 | 0.292 | 0.306 | 0.32 | 0.3 | 0.8 | 1.3 | 0 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.205 | 0.183 | 0.182 | 0 | 0.181 | 0.216 | 0.233 | 0 | 0.178 | 0.178 | 0.195 | 0 | 0.652 | 0.704 | 0.774 | 0 | 0.708 | 0.806 | 0.712 | 0 | 0.647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.216 | -0.233 | 0 | -0.178 | 0 | 0 | 0 | 0.096 | 0.178 | 0.166 | 0 | 0.182 | 0.209 | 0.23 | 0 | 0.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0 | 0 | 0 | 0.13 | 0.12 | 0 | 0.18 | 0.21 | 0.25 | 0 | 0.5 | 0.46 | 0.53 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.653 | 0 | -0.029 | 0 | 0 | 0 | -0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.225 | 0.225 | 0.225 | 1.005 | 1.121 | 1 | 1.088 | 1.088 | 1 | 1 | 1 | 1 | 1 | 1.2 | 1 | 1.216 | 1.233 | 1.231 | 1.524 | 1.315 | 1.285 | 2.183 | 2.657 | 2.739 | 2.809 | 2.817 | 1.853 | 1.826 | 1.805 | 2.713 | 1.865 | 3.092 | 2.865 | 2.8 | 2.2 | 2 | 3.5 | 2.2 | 2.2 | 2.1 | 2.6 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.01 | 0.1 | 0.5 | 0.4 | 0.5 | 0.31 | 0.34 | 0.4 | 0.29 | 0.27 | 0.25 | 0.5 | -0.08 | -0.05 | -0.12 | 0.4 | 0.5 | 0.6 | 0 | 0 |
Totaal niet-vlottende activa
| 0.072 | 0.016 | 0.018 | 0.019 | 0.017 | 0.019 | 0.026 | 0.027 | 0.034 | 0.041 | 0.049 | 0.75 | 0.766 | 0.782 | 0.797 | 0.818 | 0.816 | 3.223 | 3.238 | 0.684 | 0.033 | -0.029 | 0.033 | 0 | 0 | -0.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.122 | 0 | 0.1 | 0.225 | 0.225 | 0.225 | 3.315 | 1.123 | 1.002 | 1.09 | 1.088 | 1.12 | 1.17 | 1.411 | 3.962 | 4.179 | 4.396 | 4.631 | 5.462 | 5.68 | 5.891 | 6.061 | 5.57 | 5.769 | 6.606 | 7.205 | 7.988 | 8.433 | 8.927 | 9.078 | 9.554 | 9.964 | 9.833 | 9.62 | 10.368 | 10.248 | 10.7 | 11.1 | 12.2 | 12.7 | 13 | 9.5 | 9.8 | 10.5 | 10.7 | 10.6 | 9.7 | 9.5 | 9.3 | 9.4 | 9.3 | 9.2 | 9 | 5.5 | 5.4 | 5.3 | 2.1 | 2.1 | 2.2 | 2.2 | 2.4 | 2.53 | 2.8 | 3.3 | 3.7 | 4 | 3.85 | 4 | 4.2 | 4.7 | 5.42 | 5.87 | 6.3 | 6.42 | 6.39 | 6.25 | 7.9 | 6.5 | 6.6 | 5.6 | 7 |
Totaal activa
| 10.047 | 9.686 | 9.786 | 9.649 | 10.041 | 10.914 | 13.49 | 12.942 | 13.62 | 12.936 | 14.288 | 14.354 | 11.593 | 9.672 | 12.284 | 9.846 | 12.081 | 12.687 | 14.276 | 0.002 | 0.008 | 0.004 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.017 | 0.017 | 0.02 | 0.03 | 0.039 | 0.002 | 0.002 | 0.012 | 0.015 | 0.02 | 0.026 | 0.038 | 0.041 | 0.044 | 0.008 | 0 | 0 | 0.004 | 0.003 | 0 | 0.003 | 0.008 | 0.012 | 0.004 | 0.004 | 0.008 | 0.004 | 0.002 | 0.005 | 0.001 | 0.007 | 0.021 | 0.029 | 0.037 | 0.051 | 0.043 | 0.173 | 0.205 | 0.361 | 0.396 | 3.94 | 5.185 | 2.358 | 2.505 | 2.833 | 3.266 | 4.945 | 5.594 | 5.438 | 5.862 | 6.384 | 7.461 | 7.75 | 9.341 | 10.334 | 11.704 | 13.787 | 14.911 | 16.699 | 18.108 | 20.092 | 20.813 | 21.934 | 23.517 | 26.373 | 29.254 | 30.967 | 31.278 | 30.102 | 29.838 | 29.546 | 28.6 | 30.1 | 30.8 | 31.1 | 33.2 | 32.6 | 31.4 | 29.2 | 29.8 | 26.9 | 25.6 | 20.7 | 26.6 | 25.1 | 23.6 | 22.8 | 23.7 | 20.9 | 16.7 | 15.2 | 13.3 | 13.5 | 12.7 | 11.2 | 11 | 10.82 | 10.1 | 12.2 | 14.7 | 18.1 | 16.05 | 14.88 | 13.6 | 16.06 | 15.67 | 16.92 | 17.3 | 19.87 | 20.87 | 22.82 | 23.7 | 23.9 | 20.2 | 18.5 | 19.5 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.747 | 0.592 | 0.548 | 0.414 | 0.294 | 0.443 | 0.698 | 0.378 | 0.488 | 0.847 | 1.205 | 0.675 | 0.417 | 0.533 | 0.936 | 0.57 | 0.498 | 0.922 | 1.087 | 0.007 | 0.009 | 0.015 | 0 | 0 | 0.015 | 0 | 0.008 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.035 | 0.002 | 0.003 | 0.002 | 0.01 | 0.002 | 0.002 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.002 | 0.577 | 0 | -0.034 | 0.016 | 0.045 | 0.088 | 0.059 | 0.072 | 0.227 | 0.125 | 0.099 | 0.18 | 0.194 | 0.193 | 0.429 | 0.221 | 0.094 | 0.147 | 0.122 | 0.204 | 0.146 | 0.19 | 0.196 | 0.327 | 0.462 | 0.838 | 0.804 | 1.076 | 0.818 | 0.443 | 0.3 | 0.4 | 0.6 | 0.6 | 0.5 | 0.2 | 1 | 0.8 | 1.7 | 1.9 | 1.8 | 1.5 | 0.7 | 1.2 | 0.7 | 1.1 | 1.4 | 1.9 | 1.1 | 0.6 | 0.4 | 0.4 | 0.8 | 0.6 | 0.5 | 0.7 | 0.6 | 1.3 | 1.9 | 2.8 | 1.51 | 2.46 | 1.2 | 0.94 | 1.15 | 1.37 | 0 | 1.31 | 1.61 | 1.39 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0.217 | 0.149 | 0.174 | 0 | 0.077 | 0.924 | 2.619 | 2.29 | 2.725 | 2.278 | 1.174 | 0.939 | 0.086 | 0 | 2.999 | 0.117 | 0.997 | 1.209 | 6.443 | 0.077 | 0.075 | 0.074 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 | 0 | 1.87 | 0 | 0 | 0 | 0 | 2.474 | 2.556 | 1.866 | 1.445 | 0.998 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.8 | 0.8 | 1.4 | 1 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0.01 | 0.4 | 1.1 | 2.4 | 3.1 | 2.35 | 1.28 | 0.4 | 1.27 | 0.55 | 1.45 | 0.4 | 0.29 | 0.41 | 1.24 | 1.3 | 1.6 | 0.5 | 0.5 | 0.5 |
Belastingschulden
| 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.006 | 0.276 | 0.093 | 0.688 | 0.517 | 1.03 | 0.752 | 0.249 | 0.292 | 0.258 | 0.703 | 0.803 | 0.817 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0.012 | 0.02 | 0.02 | 3.677 | 3.677 | 3.751 | -3.332 | 2.59 | 1.11 | 0.613 | -0.345 | 0.256 | 0.501 | 0.759 | 0 | 0.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.2 | 0.217 | 0.206 | 0.176 | 0.176 | 0.176 | 0.176 | 0.176 | 0.175 | 0.176 | 0.176 | 0.184 | 0.176 | 0.182 | 0.182 | 0.185 | 0.245 | 0.285 | 0.347 | -2.281 | -83.926 | -88.779 | -0.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0.404 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.091 | 0 | 0 | 0 | -0.353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.219 | 0.929 | 0.927 | 0.995 | 1.253 | 0.89 | 1.32 | 1.346 | 1.497 | 0.779 | 2.034 | 1.359 | 1.405 | 1.955 | 1.108 | 1.926 | 2.669 | 5.678 | 1.907 | 0 | 0 | 0 | -0.084 | 0.003 | 0 | 0.011 | 0 | 0.006 | 0.002 | 0.003 | 0.015 | 0.007 | 0.017 | 0.011 | 0.016 | 0.008 | 0.007 | 0.056 | -0.047 | 0.004 | 0.002 | 0.003 | 0 | 0.01 | 0.008 | 0.018 | 0.003 | 0 | 0 | 0.002 | 0.005 | 0 | 0 | 0.001 | 0.009 | 0 | 0.001 | 0.002 | 0.006 | 0.016 | 0.013 | 0.022 | 0.044 | 0.147 | 0.157 | 0.14 | 0.288 | 3.542 | 0.417 | 0.406 | 0.309 | 0.463 | 0.493 | 0.442 | 0.562 | 0.594 | 0.589 | 0.521 | 0.506 | 0.671 | 0.551 | 0.561 | 0.438 | -2.868 | -2.999 | -3.054 | 4.105 | -1.363 | -0.126 | 0.344 | 1.221 | 1.065 | 1.093 | 1.3 | 2.433 | 1.658 | 1.933 | 1.526 | 1.2 | 1.9 | 2 | 1.9 | 3.7 | 4.9 | 3.9 | 3.6 | 5.1 | 5 | 4.2 | 1.9 | 3.5 | 3.1 | 3.5 | 3.5 | 4.7 | 3.5 | 2 | 1.5 | 2 | 2.2 | 2.1 | 1.9 | 2.2 | 2.7 | 2.7 | 4.1 | 4.3 | 3.6 | 3.8 | 3.54 | 3.5 | 3.98 | 2.8 | 2.57 | 4 | 3.83 | 2.96 | 3.03 | 4.9 | 4.8 | 3.9 | 2.7 | 2.3 |
Totaal kortlopende verplichtingen
| 2.383 | 1.887 | 1.855 | 1.59 | 1.805 | 2.438 | 4.819 | 4.19 | 4.978 | 4.08 | 4.878 | 4.187 | 2.836 | 2.919 | 5.517 | 3.056 | 5.112 | 8.897 | 10.254 | 0.083 | 0.084 | 0.089 | 0.089 | 0.003 | 0.015 | 0.011 | 0.008 | 0.006 | 0.002 | 0.003 | 0.024 | 0.007 | 0.017 | 0.011 | 0.016 | 0.008 | 0.007 | 0.056 | 0.062 | 0.004 | 0.002 | 0.003 | 0.035 | 0.012 | 0.011 | 0.02 | 0.013 | 0.002 | 0.002 | 0.002 | 0.014 | 0 | 0 | 0.001 | 0.009 | 0 | 0.001 | 0.002 | 0.006 | 0.016 | 0.013 | 0.022 | 0.044 | 0.147 | 0.157 | 0.152 | 0.162 | 3.544 | 2.864 | 0.406 | 0.278 | 0.479 | 0.538 | 3.004 | 3.177 | 2.532 | 2.261 | 1.644 | 1.605 | 0.863 | 0.757 | 0.774 | 0.887 | 1.03 | 0.772 | 0.844 | 0.895 | 1.431 | 1.13 | 1.147 | 1.072 | 1.648 | 2.056 | 2.897 | 3.237 | 3.285 | 2.751 | 1.969 | 1.5 | 2.3 | 2.6 | 3 | 5 | 5.9 | 6.3 | 5.4 | 7.2 | 7.3 | 6.4 | 3.8 | 4.6 | 4.7 | 4.4 | 4.8 | 6.2 | 5.5 | 3.2 | 2.2 | 2.4 | 2.6 | 2.9 | 2.5 | 2.8 | 3.41 | 3.7 | 6.5 | 8.6 | 9.5 | 7.66 | 7.28 | 5.1 | 6.19 | 4.5 | 5.39 | 4.4 | 5.43 | 4.98 | 5.66 | 6.2 | 6.4 | 4.4 | 3.2 | 2.8 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.264 | 5.25 | 5.237 | 5.224 | 1.733 | 1.745 | 0.085 | 0.083 | 0.067 | 0.065 | 0.105 | 0.118 | 0.09 | 0.114 | 0 | 0.09 | 0.09 | 0.09 | 0.09 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 1.6 | 1.7 | 4.5 | 4.4 | 2 | 2.1 | 2.3 | 2.3 | 2.5 | 2.5 | 2.5 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.63 | 0.6 | 0.7 | 0 | 0.3 | 0.7 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.028 | 0.034 | 0.033 | 0.141 | 0.132 | 0.133 | 0.053 | 0.096 | 0.124 | 0.127 | 0.128 | 0.272 | 0.373 | 0.442 | 0.569 | 0.43 | 0.574 | 0.667 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.2 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.026 | 0 | 0.111 | 0.019 | 0.017 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0 | -0.1 | -0.1 | 0 | -0.1 | 0 | -0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0.1 | -0.1 | -0.1 | 0 | 0.17 | 0.1 | 0.2 | 0.2 | 0.1 | 0.13 | 0.12 | 0 | 0.18 | 0.21 | 0.25 | -0.1 | 0.49 | 0.46 | 0.52 | 0 | -0.1 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 0 | 0 | 0 | 0 | 0.619 | 0.874 | 0.554 | 0.663 | 1.023 | 1.381 | 5.25 | 0 | 5.264 | 5.25 | 5.237 | 5.224 | 1.733 | 1.745 | 0.085 | 0.083 | 0.067 | 0.065 | 0.135 | 0.118 | 0.116 | 0.114 | 0.111 | 0.109 | 0.107 | 0.09 | 0.102 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.028 | 0.034 | 0.033 | 0.141 | 0.132 | 0.133 | 0.053 | 0.096 | 0.124 | 0.127 | 0.128 | 0.272 | 0.373 | 0.442 | 0.569 | 0.43 | 0.574 | 0.667 | 0.7 | 0.7 | 0.6 | 0.7 | 0.6 | 0.6 | 0.4 | 1.2 | 2 | 1.9 | 4.7 | 4.7 | 2.3 | 2.3 | 2.4 | 2.5 | 2.7 | 2.7 | 2.7 | 2.7 | 0.1 | 0.2 | 0.09 | 0.11 | 0.1 | 0.17 | 0.4 | 0.5 | 0.4 | 0.2 | 0.13 | 0.12 | 0.1 | 0.18 | 0.21 | 0.25 | 0.3 | 0.49 | 0.96 | 1.15 | 1.2 | 1.3 | 0.7 | 1 | 1.5 |
Totaal passiva
| 2.383 | 1.887 | 1.855 | 1.59 | 1.805 | 2.438 | 4.819 | 4.19 | 4.978 | 4.08 | 4.878 | 4.187 | 2.836 | 8.183 | 10.767 | 8.293 | 10.336 | 10.63 | 11.999 | 0.168 | 0.167 | 0.155 | 0.154 | 0.139 | 0.132 | 0.126 | 0.121 | 0.117 | 0.111 | 0.11 | 0.114 | 0.11 | 0.067 | 0.061 | 0.066 | 0.058 | 0.057 | 0.056 | 0.062 | 0.054 | 0.052 | 0.003 | 0.035 | 0.012 | 0.011 | 0.02 | 0.013 | 0.002 | 0.002 | 0.002 | 0.014 | 0 | 0 | 0.001 | 0.009 | 0 | 0.001 | 0.002 | 0.006 | 0.016 | 0.013 | 0.022 | 0.044 | 0.147 | 0.157 | 0.152 | 0.162 | 3.544 | 3.38 | 0.406 | 0.278 | 0.479 | 0.538 | 3.004 | 3.177 | 2.532 | 2.261 | 1.644 | 1.605 | 0.879 | 0.785 | 0.808 | 0.92 | 1.171 | 0.904 | 0.977 | 0.948 | 1.527 | 1.254 | 1.274 | 1.2 | 1.92 | 2.429 | 3.339 | 3.806 | 3.715 | 3.325 | 2.636 | 2.2 | 3 | 3.2 | 3.7 | 5.6 | 6.5 | 6.7 | 6.6 | 9.2 | 9.2 | 11.1 | 8.5 | 6.9 | 7 | 6.8 | 7.3 | 8.9 | 8.2 | 5.9 | 4.9 | 2.5 | 2.8 | 2.9 | 2.5 | 2.9 | 3.58 | 4.1 | 7 | 9 | 9.7 | 7.79 | 7.4 | 5.2 | 6.37 | 4.71 | 5.64 | 4.7 | 5.92 | 5.94 | 6.81 | 7.4 | 7.7 | 5.1 | 4.2 | 4.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.912 | 9.912 | 9.912 | 9.912 | 9.912 | 9.912 | 9.912 | 9.912 | 9.912 | 9.912 | 9.912 | 9,912.15 | 0 | 9.912 | 9.912 | 9,912.15 | 9.912 | 9.912 | 9.912 | 9,912.15 | 9.912 | 9.912 | 9.912 | 9,862.15 | 9.862 | 9.862 | 9.862 | 9,862.15 | 9.862 | 9.862 | 9.862 | 0 | 9.838 | 9.838 | 9.83 | 9.817 | 9.817 | 9.807 | 9.807 | 0 | 9.807 | 9.807 | 9.767 | 0 | 9.767 | 9.767 | 9.767 | 0 | 9.767 | 9.767 | 9.767 | 0 | 9.746 | 9.724 | 9.724 | 9.721 | 9.721 | 9.721 | 9.721 | 9.721 | 9.721 | 9.721 | 9.721 | 9.721 | 9.721 | 9.614 | 9.614 | 9.614 | 9.614 | 9.614 | 9.614 | 9.614 | 9.614 | 9.614 | 9.614 | 9.605 | 9.597 | 9.597 | 9.573 | 9.4 | 9.5 | 9.5 | 0 | 9.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.93 | 0 | 0 | 0 | 0 | 5.93 | 5.93 | 0 | 5.93 | 5.93 | 5.93 | 0 | 5.9 | 5.9 | 5.9 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 6.914 | 7.049 | 7.181 | 7.309 | 7.486 | 7.726 | 7.921 | 8.002 | 7.892 | 8.106 | 8.66 | 9.417 | 8.007 | 0.739 | 0.767 | 0.803 | 0.995 | 1.642 | 1.84 | -8.984 | -8.977 | -8.969 | -8.964 | -8.948 | -8.942 | -8.936 | -8.931 | -8.918 | -8.912 | -8.907 | -8.902 | -8.889 | -8.882 | -8.877 | -8.872 | -8.861 | -8.855 | -8.848 | -8.841 | -8.83 | -8.825 | -8.812 | -8.802 | -8.78 | -8.774 | -8.785 | -8.781 | -8.767 | -8.762 | -8.758 | -8.754 | -8.74 | -8.736 | -8.733 | -8.73 | -8.718 | -8.713 | -8.708 | -8.698 | -8.7 | -8.689 | -8.684 | -8.674 | -8.647 | -8.625 | -8.464 | -8.439 | -8.277 | -6.868 | -6.721 | -6.446 | -6.297 | -5.901 | -6.689 | -6.268 | -5.776 | -5.059 | -3.882 | -2.784 | -1.751 | -0.089 | 0.87 | 2.129 | 3.989 | 5.509 | 7.218 | 8.668 | 10.089 | 11.051 | 12.106 | 13.757 | 15.802 | 17.712 | 18.423 | 18.104 | 17.016 | 16.949 | 17.099 | 17.1 | 25.5 | 26 | 25.8 | 26.1 | 26.8 | 25.5 | 23.6 | 21.8 | 19.4 | 16.8 | 14.5 | 13.7 | 12.2 | 10.9 | 9.6 | 8.9 | 6.8 | 4.9 | 4.4 | 4.8 | 4.8 | 3.8 | 2.7 | 2.2 | 1.32 | 0.1 | -0.7 | -0.2 | 2.5 | 2.34 | 1.56 | 2.5 | 3.76 | 5.03 | 5.36 | 6.7 | 8.04 | 9.03 | 10.11 | 10.4 | 10.3 | 9.2 | 8.4 | 9.5 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0.216 | -0 | 0 | 1.472 | 0 | 0 | 0 | 1.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.173 | -0.063 | -0.063 | -1.155 | -1.265 | -11.515 | 0.058 | 0.055 | 0.033 | -0.005 | 0.013 | -0.005 | 0.018 | 0.029 | 0.028 | -14.727 | -0.022 | -0.016 | -0.028 | -0.044 | -0.012 | 0.034 | 0.04 | -0.009 | 0.056 | 0.03 | 0.043 | -0.012 | 0.048 | 0.238 | -11.9 | -11.5 | -11.3 | -10.8 | -10.4 | -9.9 | -10.2 | -9.8 | -14.3 | -14 | -13.6 | -13.3 | -14 | -13.9 | -13.7 | -13.4 | -13.1 | -12.9 | -12.7 | -12.3 | -11.9 | -11.9 | -11.7 | -12.3 | -12.3 | -12.02 | -12.4 | -12.2 | -12.2 | -12.2 | -11.93 | -11.47 | -11.1 | -10.79 | -10.9 | -10.34 | -9.8 | -9.39 | -8.97 | -8.49 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | -1.095 | -1.095 | -1.095 | -1.095 | -1.095 | -1.095 | -1.095 | -1.095 | -1.095 | -1.095 | -1.095 | -9,903.332 | 8.818 | 8.818 | 8.818 | -9,903.332 | 8.818 | 8.818 | 8.818 | -9,903.332 | 8.818 | 8.818 | 8.818 | -9,853.382 | -1.095 | -1.095 | -1.095 | -9,853.382 | -1.094 | -1.094 | -1.094 | 8.744 | -1.094 | 8.744 | 8.736 | 8.723 | 8.723 | 10.901 | 8.713 | 8.713 | 8.713 | 8.713 | 8.713 | 8.673 | -1.094 | 8.673 | 8.673 | 8.673 | 8.673 | 8.673 | 8.673 | 8.673 | -1.095 | -1.095 | 10.421 | -1.094 | -1.094 | -1.094 | -1.094 | -1.094 | -1.094 | -1.094 | -1.094 | -1.094 | 18.177 | -4.253 | -1.094 | -1.094 | -1.094 | -1.094 | -1.094 | -1.094 | -0.954 | -0.557 | -0.439 | -0.28 | -0.214 | -0.081 | 0 | 11.8 | -7.9 | -7.9 | 12.4 | -7.8 | 9.2 | 9.4 | 8.8 | 13.1 | 12.3 | 11.3 | 11 | 20 | 19.8 | 19.6 | 19.3 | 19 | 18.8 | 18.6 | 18.2 | 17.9 | 17.8 | 17.7 | 18.3 | 18.2 | 12.02 | 18.3 | 18.1 | 18.1 | 18.1 | 11.92 | 11.46 | 17 | 10.79 | 10.9 | 10.34 | 15.7 | 9.39 | 8.97 | 8.49 | 5.9 | 5.9 | 5.9 | 5.9 | 5.7 |
Totaal eigen vermogen van aandeelhouders
| 7.664 | 7.799 | 7.931 | 8.059 | 8.236 | 8.476 | 8.671 | 8.752 | 8.642 | 8.856 | 9.41 | 10.167 | 8.757 | 1.489 | 1.517 | 1.553 | 1.745 | 2.392 | 2.59 | -0.166 | -0.159 | -0.151 | -0.146 | -0.131 | -0.124 | -0.118 | -0.113 | -0.101 | -0.095 | -0.09 | -0.084 | -0.071 | -0.064 | -0.059 | -0.054 | -0.043 | -0.037 | -0.03 | -0.024 | -0.012 | -0.008 | 0.006 | -0.034 | -0.012 | -0.007 | -0.017 | -0.013 | 0.001 | 0.006 | 0.01 | -0.01 | 0.004 | 0.008 | 0.003 | -0.007 | 0.005 | 2.188 | 0.005 | 0.015 | 0.013 | 0.024 | 0.029 | -0.001 | 0.026 | 0.048 | 0.209 | 0.234 | 0.396 | 1.805 | 1.952 | 2.227 | 2.354 | 2.728 | 1.941 | 2.417 | 2.906 | 3.601 | 4.74 | 5.856 | 6.871 | 8.556 | 9.526 | 10.784 | 12.616 | 14.007 | 15.722 | 17.16 | 18.565 | 19.559 | 20.66 | 22.317 | 24.453 | 26.825 | 27.628 | 27.472 | 26.387 | 26.513 | 26.91 | 26.4 | 27.1 | 27.6 | 27.4 | 27.6 | 26.1 | 24.7 | 22.6 | 20.6 | 17.7 | 14.5 | 12.2 | 19.7 | 18.1 | 16.8 | 15.5 | 14.8 | 12.7 | 10.8 | 10.3 | 10.8 | 10.7 | 9.8 | 8.7 | 8.1 | 7.25 | 6 | 5.2 | 5.7 | 8.4 | 8.26 | 7.48 | 8.4 | 9.69 | 10.96 | 11.29 | 12.6 | 13.94 | 14.93 | 16.01 | 16.3 | 16.2 | 15.1 | 14.3 | 15.2 |
Totaal eigen vermogen
| 7.664 | 7.799 | 7.931 | 8.059 | 8.236 | 8.476 | 8.671 | 8.752 | 8.642 | 8.856 | 9.41 | 10.167 | 8.757 | 1.489 | 1.517 | 1.553 | 1.745 | 2.057 | 2.277 | -0.166 | -0.159 | -0.151 | -0.146 | -0.131 | -0.124 | -0.118 | -0.113 | -0.101 | -0.095 | -0.09 | -0.084 | -0.071 | -0.064 | -0.059 | -0.054 | -0.043 | -0.037 | -0.03 | -0.024 | -0.012 | -0.008 | 0.006 | -0.034 | -0.012 | -0.007 | -0.017 | -0.013 | 0.001 | 0.006 | 0.01 | -0.01 | 0.004 | 0.008 | 0.003 | -0.007 | 0.005 | 2.188 | 0.005 | 0.015 | 0.013 | 0.024 | 0.029 | -0.001 | 0.026 | 0.048 | 0.209 | 0.234 | 0.396 | 1.805 | 1.952 | 2.227 | 2.354 | 2.728 | 1.941 | 2.417 | 2.906 | 3.601 | 4.74 | 5.856 | 6.871 | 8.556 | 9.526 | 10.784 | 12.616 | 14.007 | 15.722 | 17.16 | 18.565 | 19.559 | 20.66 | 22.317 | 24.453 | 26.825 | 27.628 | 27.472 | 26.387 | 26.513 | 26.91 | 26.4 | 27.1 | 27.6 | 27.4 | 27.6 | 26.1 | 24.7 | 22.6 | 20.6 | 17.7 | 14.5 | 12.2 | 19.7 | 18.1 | 16.8 | 15.5 | 14.8 | 12.7 | 10.8 | 10.3 | 10.8 | 10.7 | 9.8 | 8.7 | 8.1 | 7.25 | 6 | 5.2 | 5.7 | 8.4 | 8.26 | 7.48 | 8.4 | 9.69 | 10.96 | 11.29 | 12.6 | 13.94 | 14.93 | 16.01 | 16.3 | 16.2 | 15.1 | 14.3 | 15.2 |
Totaal passiva en aandeelhoudersvermogen
| 10.047 | 9.686 | 9.786 | 9.649 | 10.041 | 10.914 | 13.49 | 12.942 | 13.62 | 12.936 | 14.288 | 14.354 | 11.593 | 9.672 | 12.284 | 9.846 | 12.081 | 12.687 | 14.276 | 0.002 | 0.008 | 0.004 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.017 | 0.017 | 0.02 | 0.03 | 0.039 | 0.002 | 0.002 | 0.012 | 0.015 | 0.02 | 0.026 | 0.038 | 0.041 | 0.044 | 0.008 | 0 | 0 | 0.004 | 0.003 | 0 | 0.003 | 0.008 | 0.012 | 0.004 | 0.004 | 0.008 | 0.004 | 0.002 | 0.005 | 2.189 | 0.007 | 0.021 | 0.029 | 0.037 | 0.051 | 0.043 | 0.173 | 0.205 | 0.361 | 0.396 | 3.94 | 5.185 | 2.358 | 2.505 | 2.833 | 3.266 | 4.945 | 5.594 | 5.438 | 5.862 | 6.384 | 7.461 | 7.75 | 9.341 | 10.334 | 11.704 | 13.787 | 14.911 | 16.699 | 18.108 | 20.092 | 20.813 | 21.934 | 23.517 | 26.373 | 29.254 | 30.967 | 31.278 | 30.102 | 29.838 | 29.546 | 28.6 | 30.1 | 30.8 | 31.1 | 33.2 | 32.6 | 31.4 | 29.2 | 29.8 | 26.9 | 25.6 | 20.7 | 26.6 | 25.1 | 23.6 | 22.8 | 23.7 | 20.9 | 16.7 | 15.2 | 13.3 | 13.5 | 12.7 | 11.2 | 11 | 10.83 | 10.1 | 12.2 | 14.7 | 18.1 | 16.05 | 14.88 | 13.6 | 16.06 | 15.67 | 16.93 | 17.3 | 19.86 | 20.87 | 22.82 | 23.7 | 23.9 | 20.2 | 18.5 | 19.5 |