Reckon Limited
ASX:RKN.AX
0.57 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.855 | 0.975 | 1.13 | 1.233 | 0.848 | 1.394 | 1.801 | 1.134 | 2.664 | 1.124 | 1.18 | 2.579 | 2.715 | 1.958 | 2.37 | 1.715 | 2.772 | 1.641 | 3.871 | 2.248 | 4.787 | 2.573 | 2.598 | 1.926 | 4.703 | 8.095 | 2.35 | 16.134 | 14.141 | 12.726 | 18.023 | 13.302 | 15.516 | 12.074 | 9.805 | 8.843 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.855 | 0.975 | 1.13 | 1.233 | 0.848 | 1.394 | 1.801 | 1.134 | 2.664 | 1.124 | 1.18 | 2.579 | 2.715 | 1.958 | 2.37 | 1.715 | 2.772 | 1.641 | 3.871 | 2.248 | 4.787 | 2.573 | 2.598 | 1.926 | 4.703 | 8.095 | 2.35 | 16.134 | 14.141 | 12.726 | 18.023 | 13.302 | 15.516 | 12.074 | 9.805 | 8.843 |
Nettovorderingen
| 1.679 | 2.292 | 1.385 | 1.949 | 1.414 | 3.389 | 3.291 | 5.311 | 5.361 | 8.006 | 7.302 | 6.627 | 7.92 | 9.444 | 9.246 | 11.259 | 10.115 | 9.327 | 9.716 | 7.722 | 10.162 | 10.998 | 12.865 | 8.795 | 6.73 | 6.756 | 9.152 | 4.993 | 4.205 | 3.719 | 2.92 | 4.399 | 2.092 | 1.278 | 0.796 | 0.902 |
Voorraad
| 0.337 | 0.316 | 0.286 | 0.347 | 0.449 | 0.566 | 0.827 | 1.075 | 1.498 | 1.733 | 2.02 | 1.959 | 1.835 | 2.835 | 2.742 | 2.791 | 2.661 | 2.471 | 2.485 | 2.179 | 2.068 | 1.746 | 1.55 | 1.244 | 1.181 | 0.831 | 1.159 | 0.44 | 0.349 | 0.541 | 0.285 | 0.243 | 0.277 | 0.207 | 0.218 | 0.276 |
Overige vlottende activa
| 1.911 | 1.683 | 2.043 | 1.448 | 36.528 | 1.937 | 2.828 | 1.629 | 2.987 | 1.782 | 4.405 | 1.593 | 4.329 | 45.035 | 38.193 | 2.602 | 5.192 | 4.188 | 2.248 | 2.861 | 2.392 | 2.291 | 3.6 | 2.695 | 1.763 | 1.32 | 1.164 | 0.855 | 0.846 | 0.491 | 0.408 | 0.275 | 0.151 | 0.175 | 0.112 | 1.169 |
Totaal vlottende activa
| 4.782 | 5.266 | 4.844 | 4.977 | 39.239 | 7.286 | 8.747 | 9.149 | 12.51 | 12.645 | 14.907 | 15.704 | 16.799 | 18.823 | 52.551 | 18.367 | 20.74 | 17.627 | 18.32 | 16.697 | 19.409 | 17.608 | 20.613 | 14.66 | 14.377 | 17.002 | 13.825 | 22.422 | 19.541 | 17.477 | 21.636 | 18.219 | 18.036 | 13.734 | 10.931 | 11.19 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.185 | 1.691 | 2.097 | 2.723 | 3.645 | 6.172 | 7.065 | 7.882 | 9.071 | 10.114 | 11.089 | 4.091 | 3.881 | 1.494 | 1.784 | 2.452 | 2.519 | 2.485 | 2.627 | 2.787 | 2.903 | 26.029 | 3.446 | 21.36 | 17.983 | 16.996 | 14.478 | 10.791 | 1.714 | 1.733 | 0.652 | 2.728 | 0.408 | 0.819 | 2.142 | 3.726 |
Goodwill
| 3.19 | 3.14 | 3.205 | 3.171 | 3.208 | 18.349 | 18.274 | 29.107 | 0 | 29.347 | 0 | 29.318 | 0 | 28.333 | 0 | 49.617 | 0 | 51.157 | 0 | 49.502 | 0 | 48.81 | 0 | 45.108 | 27.775 | 28.639 | 28.639 | 14.708 | 14.75 | 13.842 | 11.306 | 10.309 | 0 | 0 | 0 | 0 |
Immateriële activa
| 29.313 | 28.948 | 28.906 | 31.017 | 25.975 | 58.202 | 37.44 | 65.732 | 64.156 | 62.158 | 61.386 | 32.04 | 61.854 | 34.606 | 64.407 | 45.94 | 95.914 | 38.146 | 87.084 | 32.877 | 78.932 | 6.288 | 71.245 | 4.979 | 3.609 | 4.563 | 5.921 | 1.132 | 8.576 | 7.021 | 4.986 | 1.48 | 1.335 | 0.698 | 1 | 1.5 |
Goodwill en immateriële activa
| 32.503 | 32.088 | 32.111 | 34.188 | 29.183 | 76.551 | 55.714 | 94.839 | 64.156 | 91.505 | 61.386 | 61.358 | 61.854 | 62.939 | 64.407 | 95.557 | 95.914 | 89.303 | 87.084 | 82.379 | 78.932 | 55.098 | 71.245 | 50.087 | 31.384 | 33.202 | 34.56 | 15.84 | 23.326 | 20.863 | 16.292 | 11.789 | 1.335 | 0.698 | 1 | 1.5 |
Langetermijnbeleggingen
| 0.157 | 0.151 | 0.562 | 0.146 | 0.141 | -18.349 | 0.011 | 0.045 | 0.382 | 0.15 | 0.505 | 0.317 | 0.332 | 0.332 | 0.331 | 0.133 | 0 | 0.017 | 0 | 0.056 | 0 | 0.056 | 0 | 0.716 | 6.257 | 0.056 | 0.064 | 0.629 | 0.38 | 0.301 | 0.315 | 0.316 | 0.271 | 0.414 | 0 | 0 |
Belastingvorderingen
| 2.642 | 1.979 | 1.508 | 0.985 | 0.039 | 0.042 | 0.051 | 0.05 | 0.093 | 0.094 | 0.111 | 0.103 | 0 | 0.41 | 0 | 0.948 | 0 | 0.193 | 0 | 0.185 | 0 | 0.127 | 0 | 0.141 | 0.086 | 0.056 | 0.586 | 0.426 | 0.387 | 0.158 | 2 | 2.829 | 0.139 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.025 | 0.032 | 0.066 | -3.075 | 0.134 | 0.17 | 0.156 | -28.921 | 0.233 | -29.088 | 0.036 | -0.103 | 0.803 | -0.41 | 2.838 | -0.948 | 2.472 | -0.21 | 1.874 | -0.241 | 2.013 | 1.793 | 1.241 | 1.391 | 0.777 | 0.236 | 0.809 | 0.905 | 0.324 | 0.2 | 0 | 0.139 | 1.337 | 0 | 0.448 | 0.475 |
Totaal niet-vlottende activa
| 36.512 | 35.941 | 36.344 | 34.967 | 33.142 | 64.586 | 62.997 | 73.895 | 73.935 | 72.775 | 73.127 | 65.766 | 66.87 | 64.765 | 69.36 | 98.142 | 100.905 | 91.788 | 91.585 | 85.166 | 83.848 | 83.103 | 75.932 | 73.695 | 56.487 | 50.546 | 50.497 | 28.591 | 26.131 | 23.255 | 19.259 | 17.801 | 3.49 | 1.931 | 3.59 | 5.701 |
Totaal activa
| 41.294 | 41.207 | 41.188 | 39.944 | 72.381 | 71.872 | 71.744 | 83.044 | 86.445 | 85.42 | 88.034 | 81.913 | 83.669 | 85.571 | 121.911 | 119.724 | 121.645 | 111.143 | 109.905 | 103.893 | 103.257 | 100.711 | 96.545 | 88.355 | 70.864 | 67.548 | 64.322 | 51.013 | 45.672 | 40.732 | 40.895 | 36.02 | 21.526 | 15.665 | 14.521 | 16.891 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 3.813 | 2.829 | 3.494 | 3.329 | 3.753 | 4.468 | 4.862 | 4.213 | 5.073 | 4.239 | 5.678 | 4.682 | 6.173 | 4.585 | 6.27 | 7.266 | 7.39 | 5.508 | 5.587 | 4.604 | 5.335 | 4.731 | 6.005 | 4.922 | 4.184 | 4.42 | 4.683 | 3.885 | 3.551 | 3.424 | 3.095 | 2.342 | 1.778 | 1.254 | 1.236 | 5.123 |
Kortlopende schulden
| 0.854 | 1.211 | 0 | 1.091 | 0 | 1.737 | 1.202 | 1.831 | 1.219 | 1.709 | 0 | 0.434 | 0 | 0 | 0.56 | 0.936 | 0.667 | 0 | 0 | 0.076 | 0.089 | 0.058 | 11.775 | 10.994 | 0 | 0.002 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 |
Belastingschulden
| 0.707 | 0.423 | 0.479 | 0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 5.808 | 5.784 | 5.804 | 5.72 | 5.912 | 5.283 | 5.551 | 5.854 | 6.012 | 6.48 | 6.223 | 0 | 5.709 | 0 | 11.712 | 0 | 10.653 | 0 | 9.715 | 0 | 9.285 | 0 | 8.674 | 6.287 | 5.742 | 6.048 | 2.863 | 2.688 | 2.021 | 1.582 | 1.647 | 1.082 | 1.012 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.993 | 1.827 | 8.883 | 1.927 | 12.446 | 3.08 | 10.204 | 2.902 | 10.749 | 2.725 | 10.847 | 3.237 | 3.722 | 4.906 | 9.902 | 3.215 | 15.872 | 3.653 | 22.972 | 10.144 | 17.673 | 4.602 | 14.165 | 4.46 | 7.161 | 4.578 | 4.301 | 3.796 | 3.151 | 2.956 | 7.193 | 1.846 | 1.026 | 0.705 | 2.639 | 2.86 |
Totaal kortlopende verplichtingen
| 12.774 | 12.098 | 12.856 | 12.45 | 16.199 | 15.197 | 16.268 | 14.497 | 17.041 | 14.685 | 16.525 | 14.576 | 15.756 | 15.2 | 22.813 | 23.129 | 23.929 | 19.814 | 28.559 | 24.539 | 23.097 | 18.676 | 31.945 | 29.05 | 17.632 | 14.742 | 15.407 | 10.544 | 9.39 | 8.401 | 11.87 | 5.835 | 3.886 | 2.971 | 3.875 | 8.013 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 3.991 | 2.189 | 5.403 | 16.14 | 19.406 | 18.518 | 36.577 | 38.446 | 44.142 | 44.372 | 44.562 | 43.616 | 50.606 | 51.87 | 51.618 | 54.773 | 50.076 | 41.261 | 43.645 | 15.6 | 17.433 | 0.086 | 0.136 | 0 | 0 | 2.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 |
Uitgestelde opbrengsten niet-vlottend
| 1.378 | 1.519 | 1.513 | 1.33 | 1.874 | 3.269 | 3.969 | 4.789 | 5.711 | 6.603 | 7.339 | 40.276 | 0 | 48.131 | 0 | 44.088 | 0 | 43.398 | 0 | 38.587 | 0 | 0.722 | 0 | 1.194 | 0 | 0 | 0.85 | 0.841 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.747 | 2.606 | 2.525 | 2.389 | 4.697 | 3.995 | 5.421 | 4.963 | 5.142 | 4.28 | 4.315 | 4.286 | 0 | 2.475 | 0 | 7.418 | 0 | 6.678 | 0 | 5.058 | 0 | 4.107 | 0 | 2.949 | 1.089 | 1.607 | 1.972 | 0.64 | 0.732 | 0.43 | 0.43 | 0.43 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.467 | 1.369 | 0.579 | 0.456 | 0.619 | 1.451 | 1.49 | 1.628 | 1.34 | 1.243 | 1.785 | 2.89 | 2.524 | 4.191 | 8.271 | 0.841 | 7.518 | 0 | 6.627 | 0 | 11.438 | 15.765 | 16.163 | 10.608 | 1.647 | 2.058 | 0.795 | 0.605 | 0.72 | 0.658 | 0.235 | 0.113 | 0.033 | 0.044 | 0.563 | 0.997 |
Totaal niet-vlottende verplichtingen
| 5.592 | 9.485 | 6.806 | 9.578 | 21.456 | 24.852 | 25.429 | 43.168 | 44.928 | 49.665 | 50.472 | 44.562 | 51.126 | 50.606 | 60.141 | 51.506 | 62.291 | 50.076 | 47.888 | 43.645 | 27.038 | 33.92 | 16.249 | 14.887 | 2.736 | 3.665 | 5.64 | 2.086 | 1.63 | 1.088 | 0.665 | 0.543 | 0.033 | 0.044 | 0.563 | 1.01 |
Totaal passiva
| 18.366 | 21.583 | 19.662 | 22.028 | 37.655 | 40.049 | 41.697 | 57.665 | 61.969 | 64.35 | 66.997 | 66.314 | 66.882 | 72.472 | 82.954 | 83.006 | 86.22 | 77.227 | 76.447 | 73.824 | 50.135 | 52.596 | 48.194 | 43.937 | 20.368 | 18.407 | 21.047 | 12.63 | 11.02 | 9.489 | 12.535 | 6.378 | 3.919 | 3.015 | 4.438 | 9.023 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.023 | 0 | 49.266 | 0 | 47.148 | 0 | 42.767 | 0 | 42.154 | 0 | 19.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 20.524 | 20.524 | 20.524 | 19.534 | 20.524 | 20.524 | 20.524 | 20.524 | 20.524 | 20.524 | 20.17 | 20.524 | 19.458 | 20.524 | 18.707 | 20.524 | 18.611 | 18.842 | 16.82 | 18.842 | 16.818 | 16.818 | 16.558 | 16.878 | 15.752 | 18.048 | 18.037 | 17.566 | 18.203 | 17.896 | 17.747 | 53.043 | 50.02 | 50.411 | 50.117 | 47.117 |
Ingehouden winsten
| 51.624 | 48.148 | 49.612 | 45.698 | 61.317 | 58.631 | 57.632 | 54.508 | 54.193 | 50.172 | 51.108 | 45.91 | 46.756 | 42.906 | 67.259 | 65.159 | 62.588 | 59.754 | 58.725 | 55.187 | 52.19 | 48.938 | 46.399 | 42.379 | 36.621 | 31.156 | 24.625 | 20.003 | 15.938 | 12.674 | 9.796 | -23.54 | -32.41 | -37.759 | -40.034 | -39.249 |
Overige gereserveerde algehele resultaten
| -6.926 | -49.106 | -48.954 | -48.087 | -48.265 | -48.626 | -49.174 | -49.653 | -50.241 | -49.626 | 20.17 | -50.023 | -7.409 | -49.266 | -4.991 | -47.148 | -3.756 | -42.767 | -0.069 | -42.154 | -1.38 | -17.641 | -5.628 | -14.839 | -2.08 | -0.063 | 0.239 | 0.816 | 0.513 | 0.675 | 0.819 | 0.141 | -2.79 | -2.268 | -1.938 | -1.905 |
Overige totale aandeelhoudersvermogen
| -42.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.684 | 0 | -70.411 | -92.853 | -42.018 | -50.331 | -42.018 | -48.965 | -42.018 | -84.785 | -42.018 | -84.172 | -14.506 | -34.171 | -8.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 23.204 | 19.566 | 21.182 | 17.145 | 33.576 | 30.529 | 28.982 | 25.379 | 24.476 | 21.07 | 21.037 | 15.599 | 16.787 | 13.099 | 38.957 | 36.718 | 35.425 | 33.916 | 33.458 | 30.069 | 53.122 | 48.115 | 48.351 | 44.418 | 50.293 | 49.141 | 42.901 | 38.385 | 34.654 | 31.245 | 28.362 | 29.644 | 17.61 | 12.652 | 10.083 | 7.868 |
Totaal eigen vermogen
| 22.928 | 19.624 | 21.526 | 17.916 | 34.726 | 31.823 | 30.047 | 25.379 | 24.476 | 21.07 | 21.037 | 15.599 | 16.787 | 13.099 | 38.957 | 36.718 | 35.425 | 33.916 | 33.458 | 30.069 | 53.122 | 48.115 | 48.351 | 44.418 | 50.496 | 49.141 | 43.275 | 38.383 | 34.652 | 31.243 | 28.36 | 29.642 | 17.607 | 12.65 | 10.083 | 7.868 |
Totaal passiva en aandeelhoudersvermogen
| 35.702 | 41.207 | 41.188 | 39.944 | 72.381 | 71.872 | 71.744 | 83.044 | 86.445 | 85.42 | 88.034 | 81.913 | 83.669 | 85.571 | 121.911 | 119.724 | 121.645 | 111.143 | 109.905 | 103.893 | 103.257 | 100.711 | 96.545 | 88.355 | 70.864 | 67.548 | 64.322 | 51.013 | 45.672 | 40.732 | 40.895 | 36.02 | 21.526 | 15.665 | 14.521 | 16.891 |