Raymond James Financial, Inc.
NYSE:RJF
156.92 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,003 | 3,751 | 3,613 | 2,973 | 3,012 | 2,867 | 2,837 | 2,752 | 2,795 | 2,680 | 2,633 | 2,743 | 2,658 | 2,437 | 2,341 | 2,194 | 2,053 | 1,811 | 2,042 | 1,983 | 1,999 | 1,903 | 1,837 | 1,907 | 1,875.012 | 1,813.567 | 1,789.511 | 1,703.84 | 1,656.128 | 1,592.118 | 1,534.452 | 1,461.157 | 1,430.705 | 1,333.238 | 1,286.695 | 1,249.967 | 1,315.935 | 1,296.048 | 1,257.203 | 1,228.707 | 1,260.453 | 1,192.009 | 1,154.971 | 1,161.649 | 1,103.611 | 1,089.901 | 1,123.28 | 1,091.27 | 1,065.609 | 1,086.208 | 871.937 | 773.584 | 817.783 | 850.387 | 852.057 | 714.715 | 747.886 | 747.373 | 734.439 | 686.967 | 667.158 | 624.799 | 589.667 | 663.942 | 693.165 | 742.024 | 691.687 | 685.827 | 691.636 | 688.66 | 625.719 | 603.9 | 573.613 | 629.668 | 592.802 | 526.536 | 563.561 | 493.544 | 483.118 | 498.985 | 446.712 | 440.111 | 480.448 | 413.987 | 402.756 | 377.991 | 339.819 | 331.395 | 367.855 | 370.945 | 359.1 | 339.015 | 340.437 | 371.122 | 367.723 | 350.21 | 367.087 | 367.711 | 400.101 | 335 | 300 | 286.4 | 261.5 | 232.8 | 250.5 | 242.3 | 236.2 | 222.9 | 244.8 | 185.1 | 224.8 | 171.3 | 170.6 | 175.8 | 156.4 | 135.4 | 145.2 | 129.3 | 111.2 | 103.4 | 113.7 | 108.2 | 122.4 | 126.6 | 126.9 | 109.2 | 108.4 | 90.1 | 89.1 | 86.8 | 90.6 | 73.2 | 68.9 | 65.9 | 59.8 | 51.2 | 54.2 | 56.6 | 47.2 | 50 | 54.5 | 47.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 76 | 597 | 578 | 72 | 69 | 68 | 68 | 66 | 66 | 105 | 62 | 59 | 113 | 58 | 0 | 57 | -5,611 | 55 | 0 | 57 | -5,429 | 55 | 0 | 51 | -5,104.975 | 49.503 | 0 | 49.814 | 97.187 | 0 | 47.498 | 46.052 | -3,702.445 | 40.825 | 0 | 41.789 | -3,618.729 | 40.269 | 0 | 39.227 | -3,346.946 | 40.757 | 0 | 39.685 | -3,147.002 | 39.323 | 0 | 39.478 | -2,606.723 | 41.087 | 0 | 25.937 | -2,407.673 | 27.14 | 26.773 | 0.026 | 0.105 | 26,679 | 0 | 0.027 | -1,774.223 | 0.026 | 0 | 0.026 | 0.098 | 0.026 | 0 | 0.021 | 39.786 | 0 | 19.716 | 20.15 | -1,676.413 | 0 | 18.11 | 17.402 | -1,408.699 | 16.695 | 15.822 | 0 | -1,273.207 | 14.913 | 15.229 | 15.293 | 42.637 | 14.811 | 14.942 | 15.648 | 0 | 15.524 | 14.607 | 15.096 | 0 | 286.103 | 276.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 3,927 | 3,154 | 3,035 | 2,901 | 2,943 | 2,799 | 2,769 | 2,686 | 2,729 | 2,575 | 2,571 | 2,684 | 2,545 | 2,379 | 2,341 | 2,137 | 7,664 | 1,756 | 2,042 | 1,926 | 7,428 | 1,848 | 1,837 | 1,856 | 6,979.987 | 1,764.064 | 1,789.511 | 1,654.026 | 1,558.941 | 1,592.118 | 1,486.954 | 1,415.105 | 5,133.15 | 1,292.413 | 1,286.695 | 1,208.178 | 4,934.664 | 1,255.779 | 1,257.203 | 1,189.48 | 4,607.399 | 1,151.252 | 1,154.971 | 1,121.964 | 4,250.613 | 1,050.578 | 1,123.28 | 1,051.792 | 3,672.332 | 1,045.121 | 871.937 | 747.647 | 3,225.456 | 823.247 | 825.284 | 714.689 | 747.781 | -25,931.627 | 734.439 | 686.94 | 2,441.381 | 624.773 | 589.667 | 663.916 | 693.067 | 741.998 | 691.687 | 685.806 | 651.85 | 688.66 | 606.003 | 583.75 | 2,250.026 | 629.668 | 574.692 | 509.134 | 1,972.26 | 476.849 | 467.296 | 498.985 | 1,719.919 | 425.198 | 465.219 | 398.694 | 360.119 | 363.18 | 324.877 | 315.747 | 367.855 | 355.421 | 344.493 | 323.919 | 340.437 | 85.019 | 90.963 | 350.21 | 367.087 | 367.711 | 400.101 | 335 | 300 | 286.4 | 261.5 | 232.8 | 250.5 | 242.3 | 236.2 | 222.9 | 244.8 | 185.1 | 224.8 | 171.3 | 170.6 | 175.8 | 156.4 | 135.4 | 145.2 | 129.3 | 111.2 | 103.4 | 113.7 | 108.2 | 122.4 | 126.6 | 126.9 | 109.2 | 108.4 | 90.1 | 89.1 | 86.8 | 90.6 | 73.2 | 68.9 | 65.9 | 59.8 | 51.2 | 54.2 | 56.6 | 47.2 | 50 | 54.5 | 47.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.981 | 0.841 | 0.84 | 0.976 | 0.977 | 0.976 | 0.976 | 0.976 | 0.976 | 0.961 | 0.976 | 0.978 | 0.957 | 0.976 | 1 | 0.974 | 3.733 | 0.97 | 1 | 0.971 | 3.716 | 0.971 | 1 | 0.973 | 3.723 | 0.973 | 1 | 0.971 | 0.941 | 1 | 0.969 | 0.968 | 3.588 | 0.969 | 1 | 0.967 | 3.75 | 0.969 | 1 | 0.968 | 3.655 | 0.966 | 1 | 0.966 | 3.852 | 0.964 | 1 | 0.964 | 3.446 | 0.962 | 1 | 0.966 | 3.944 | 0.968 | 0.969 | 1 | 1 | -34.697 | 1 | 1 | 3.659 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.942 | 1 | 0.968 | 0.967 | 3.923 | 1 | 0.969 | 0.967 | 3.5 | 0.966 | 0.967 | 1 | 3.85 | 0.966 | 0.968 | 0.963 | 0.894 | 0.961 | 0.956 | 0.953 | 1 | 0.958 | 0.959 | 0.955 | 1 | 0.229 | 0.247 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,709 | 2,090 | 2,043 | 1,921 | 1,892 | 1,851 | 1,874 | 1,736 | 1,956 | 2,021 | 2,013 | 2,031 | 1,924 | 1,801 | 1,776 | 1,622 | 1,543 | 1,398 | 1,562 | 1,489 | 1,468 | 1,426 | 1,360 | 1,400 | 1,380.187 | 1,356.107 | 1,336.139 | 1,270.291 | 1,227.478 | 1,199.506 | 1,153.3 | 1,113.99 | 1,064.786 | 1,017.104 | 991.844 | 979.172 | 1,013.289 | 1,010.736 | 992.359 | 934.356 | 963.571 | 923.926 | 918.461 | 899.043 | 851.485 | 871.199 | 859.553 | 853.543 | 783.628 | 799.097 | 631.416 | 576.023 | 571.164 | 608.229 | 579.587 | 568.705 | 526.027 | 530.144 | 497.419 | 499.153 | 472.06 | 413.923 | 406.588 | 419.254 | 471.977 | 490.479 | 473.306 | 470.604 | 466.828 | 462.459 | 428.894 | 408.509 | 405.549 | 429.224 | 399.645 | 366.619 | 389.342 | 348.361 | 342.492 | 348.909 | 311.427 | 319.962 | 341.37 | 300.66 | 280.551 | 270.308 | 248.951 | 234.866 | 253.528 | 263.66 | 256.978 | 245.991 | 247.721 | 270.634 | 260.872 | 245.196 | 247.018 | 249.278 | 275.048 | 237.8 | 209.1 | 201.5 | 181.5 | 162.6 | 172.4 | 166.3 | 159.2 | 152.5 | 163.8 | 125.8 | 132.5 | 115.3 | 109.4 | 119 | 106.1 | 89.4 | 78.8 | 91.3 | 73.8 | 70 | 74.2 | 74.6 | 82.9 | 86.3 | 83.6 | 71.1 | 69.7 | 58.5 | 58.6 | 54.9 | 56.8 | 46.5 | 43.9 | 41.2 | 36.8 | 32 | 34.1 | 35.3 | 30.7 | 33 | 36.9 | 30.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 72 | 60 | 61 | 66 | 66 | 54 | 56 | 59 | 58 | 34 | 35 | 36 | 31 | 21 | 23 | 28 | 21 | 41 | 44 | 53 | 57 | 41 | 43 | 47 | 57 | 43 | 34 | 38.74 | 39.305 | 41.519 | 35.362 | 35.884 | 36.488 | 35.417 | 40.624 | 39.359 | 40.127 | 42.49 | 36.99 | 35.682 | 35.079 | 36.667 | 32.244 | 30.533 | 31.737 | 31.488 | 30.629 | 59.305 | 55.282 | 43.741 | 37.567 | 33.924 | 36.156 | 36.38 | 55.09 | 52.283 | 48.873 | 53.059 | 19.881 | 46.211 | 45.342 | 48.773 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,709 | 2,090 | 2,043 | 1,921 | 1,892 | 1,851 | 1,874 | 1,736 | 1,956 | 2,021 | 2,013 | 2,031 | 1,924 | 1,801 | 1,776 | 1,622 | 1,543 | 1,398 | 1,562 | 1,489 | 1,468 | 1,426 | 1,360 | 1,400 | 1,380.187 | 1,356.107 | 1,336.139 | 1,270.291 | 1,227.478 | 1,199.506 | 1,153.3 | 1,113.99 | 1,064.786 | 1,017.104 | 991.844 | 979.172 | 1,013.289 | 1,010.736 | 992.359 | 934.356 | 963.571 | 923.926 | 918.461 | 899.043 | 851.485 | 871.199 | 859.553 | 853.543 | 842.933 | 799.097 | 675.157 | 613.59 | 605.088 | 644.385 | 615.967 | 623.795 | 578.31 | 579.017 | 550.478 | 519.034 | 518.271 | 459.265 | 455.361 | 419.254 | 471.977 | 490.479 | 473.306 | 470.604 | 466.828 | 462.459 | 428.894 | 408.509 | 405.549 | 429.224 | 399.645 | 366.619 | 389.342 | 348.361 | 342.492 | 348.909 | 311.427 | 319.962 | 341.37 | 300.66 | 280.551 | 270.308 | 248.951 | 234.866 | 253.528 | 263.66 | 256.978 | 245.991 | 247.721 | 270.634 | 260.872 | 245.196 | 247.018 | 249.278 | 275.048 | 237.8 | 209.1 | 201.5 | 181.5 | 162.6 | 172.4 | 166.3 | 159.2 | 152.5 | 163.8 | 125.8 | 132.5 | 115.3 | 109.4 | 119 | 106.1 | 89.4 | 78.8 | 91.3 | 73.8 | 70 | 74.2 | 74.6 | 82.9 | 86.3 | 83.6 | 71.1 | 69.7 | 58.5 | 58.6 | 54.9 | 56.8 | 46.5 | 43.9 | 41.2 | 36.8 | 32 | 34.1 | 35.3 | 30.7 | 33 | 36.9 | 30.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -2,090 | -2,374 | -2,323 | 1,505 | -2,305 | -2,217 | -2,076 | 6,065 | 0 | -2,136 | -2,130 | 5,199 | -1,906 | -3,633 | 0 | 4,449 | 0 | -3,322 | 0 | 4,186 | 0 | -2,775 | 0 | 3,962.537 | 0 | -2,749.677 | 0 | -2,562.591 | -2,478.05 | 0 | 0 | 2,988.12 | 0 | -2,050.997 | 0 | 0 | -2,030.661 | -2,042.396 | -1,893.544 | 0 | -1,856.883 | -1,881.988 | -1,816.711 | 0 | -1,761.531 | -1,824.613 | -1,738.167 | 0 | -1,689.794 | -1,417.681 | -1,234.346 | 0 | -1,371.14 | -1,300.327 | -1,191.466 | 0 | 25,466.36 | -1,179.713 | -1,120.884 | 0 | -1,004.276 | -1,025.366 | -949.615 | 0 | -1,050.635 | -951.728 | -922.289 | -915.569 | -907.128 | -829.39 | -792.764 | 0 | -880.701 | -815.011 | -755.607 | 0 | -740.916 | -722.45 | -757.697 | 0 | -686.022 | -728.757 | -649.726 | 0 | -583.568 | -538.879 | -514.035 | 0 | -567.964 | -551.542 | -515.407 | 0 | -256.348 | -247.628 | -475.464 | -488.285 | -519.848 | -556.888 | -480.7 | -429.2 | -411.9 | -369.9 | -335.2 | -349.6 | -338.7 | -323.6 | -309.2 | -338.2 | -258.1 | -270.1 | -235.1 | -224.6 | -242 | -215.5 | -188 | -181.6 | -179.4 | -154.3 | -148.6 | -162.3 | -161.5 | -177.9 | -183.9 | -182 | -156.2 | -152.9 | -129 | -128.2 | -120.2 | -122.7 | -98.1 | -91.8 | -85.9 | -74.1 | -64 | -67.9 | -70.9 | -60.4 | -64.1 | -73.3 | -59.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1,709 | 2,583 | 2,374 | 1,439 | 1,486 | 1,408 | 1,340 | 1,274 | 5,694 | 2,247 | 1,486 | 1,408 | 4,980 | 1,288 | -1,857 | 1,097 | 3,925 | 891 | -1,760 | 976 | 3,536 | 901 | -1,415 | 887 | 605.634 | 153.627 | -1,413.538 | 142.023 | -1,335.113 | -1,278.544 | 110.28 | 108.243 | 392.326 | 96.156 | -1,059.153 | 98.541 | -2,937.451 | -1,019.925 | -1,050.037 | -959.188 | -2,741.43 | -932.957 | -963.527 | -917.668 | -2,584.295 | -890.332 | -965.06 | -884.624 | -2,032.623 | -890.697 | -742.524 | -620.756 | -1,833.352 | -726.755 | -684.36 | -567.671 | -1,684.371 | 26,045.377 | -629.235 | -601.85 | -1,342.257 | -545.011 | -570.005 | -530.361 | -1,434.389 | -560.156 | -478.422 | -451.685 | -448.741 | -444.669 | -400.496 | -384.255 | -1,195.488 | -451.477 | -415.366 | -388.988 | -1,039.762 | -392.555 | -379.958 | -408.788 | -961.992 | -366.06 | -387.387 | -349.066 | -754.125 | -313.26 | -289.928 | -279.169 | -766.629 | -304.304 | -294.564 | -269.416 | -776.702 | 14.286 | 13.244 | -230.268 | -241.267 | -270.57 | -281.84 | -242.9 | -220.1 | -210.4 | -188.4 | -172.6 | -177.2 | -172.4 | -164.4 | -156.7 | -174.4 | -132.3 | -137.6 | -119.8 | -115.2 | -123 | -109.4 | -98.6 | -102.8 | -88.1 | -80.5 | -78.6 | -88.1 | -86.9 | -95 | -97.6 | -98.4 | -85.1 | -83.2 | -70.5 | -69.6 | -65.3 | -65.9 | -51.6 | -47.9 | -44.7 | -37.3 | -32 | -33.8 | -35.6 | -29.7 | -31.1 | -36.4 | -28.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 1,301 | 664 | 661 | 2,009 | 1,960 | 1,817 | 841 | 880 | 805 | 441 | 471 | 595 | 4,698 | 1,165 | 484 | 1,106 | 4,018 | 930 | 282 | 1,027 | 4,269 | 1,044 | 422 | 1,066 | 6,668.244 | 1,687.772 | 375.973 | 1,573.755 | 321.015 | 313.574 | 1,442.536 | 1,374.473 | 4,960.563 | 1,249.712 | 227.542 | 1,161.196 | 8,082.386 | 235.854 | 207.166 | 230.292 | 7,545.207 | 218.295 | 191.444 | 204.296 | 7,022.644 | 160.246 | 158.22 | 167.168 | 5,796.324 | 154.424 | 129.413 | 126.891 | 5,124.638 | 96.492 | 140.924 | 147.018 | 1,687.246 | 113.75 | 105.204 | 85.09 | 3,840.591 | 79.762 | 19.662 | 133.555 | 1,437.496 | 181.842 | 213.265 | 234.121 | 242.895 | 243.991 | 205.507 | 199.495 | 3,755.652 | 178.191 | 159.326 | 120.146 | 3,129.811 | 84.294 | 87.338 | 90.197 | 2,730.429 | 59.138 | 77.832 | 49.628 | 1,706.303 | 49.92 | 34.949 | 36.578 | 52.302 | 51.117 | 49.929 | 54.503 | 62.366 | 99.305 | 104.207 | 119.942 | 125.82 | 97.141 | 118.261 | 92.1 | 79.9 | 76 | 73.1 | 60.2 | 73.3 | 69.9 | 71.8 | 66.2 | 70.4 | 52.8 | 87.2 | 51.5 | 55.4 | 52.8 | 47 | 36.8 | 42.4 | 41.2 | 30.7 | 24.8 | 25.6 | 21.3 | 27.4 | 29 | 28.5 | 24.1 | 25.2 | 19.6 | 19.5 | 21.5 | 24.7 | 21.6 | 21 | 21.2 | 22.5 | 19.2 | 20.4 | 21 | 17.5 | 18.9 | 18.1 | 18.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat ratio
| 0.325 | 0.177 | 0.183 | 0.676 | 0.651 | 0.634 | 0.296 | 0.32 | 0.288 | 0.165 | 0.179 | 0.217 | 1.767 | 0.478 | 0.207 | 0.504 | 1.957 | 0.514 | 0.138 | 0.518 | 2.136 | 0.549 | 0.23 | 0.559 | 3.556 | 0.931 | 0.21 | 0.924 | 0.194 | 0.197 | 0.94 | 0.941 | 3.467 | 0.937 | 0.177 | 0.929 | 6.142 | 0.182 | 0.165 | 0.187 | 5.986 | 0.183 | 0.166 | 0.176 | 6.363 | 0.147 | 0.141 | 0.153 | 5.439 | 0.142 | 0.148 | 0.164 | 6.267 | 0.113 | 0.165 | 0.206 | 2.256 | 0.152 | 0.143 | 0.124 | 5.757 | 0.128 | 0.033 | 0.201 | 2.074 | 0.245 | 0.308 | 0.341 | 0.351 | 0.354 | 0.328 | 0.33 | 6.547 | 0.283 | 0.269 | 0.228 | 5.554 | 0.171 | 0.181 | 0.181 | 6.112 | 0.134 | 0.162 | 0.12 | 4.237 | 0.132 | 0.103 | 0.11 | 0.142 | 0.138 | 0.139 | 0.161 | 0.183 | 0.268 | 0.283 | 0.342 | 0.343 | 0.264 | 0.296 | 0.275 | 0.266 | 0.265 | 0.28 | 0.259 | 0.293 | 0.288 | 0.304 | 0.297 | 0.288 | 0.285 | 0.388 | 0.301 | 0.325 | 0.3 | 0.301 | 0.272 | 0.292 | 0.319 | 0.276 | 0.24 | 0.225 | 0.197 | 0.224 | 0.229 | 0.225 | 0.221 | 0.232 | 0.218 | 0.219 | 0.248 | 0.273 | 0.295 | 0.305 | 0.322 | 0.376 | 0.375 | 0.376 | 0.371 | 0.371 | 0.378 | 0.332 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -541 | -1 | 10 | -1,379 | -44 | -1,331 | -1,192 | -16 | 52 | -87 | -37 | -1 | -15 | -107 | 66 | -38 | -66 | -29 | 23 | -23 | -23 | -10 | -50 | 9 | -23.661 | 15.042 | 9.089 | -4.316 | -2,458.347 | -14.839 | -27.573 | -21.881 | -28.141 | -81.046 | -67.612 | -47.016 | -36.531 | -48.177 | -34.987 | -43.488 | -39.875 | -48.019 | -44.605 | -34.692 | -57.4 | -31.349 | -61.368 | -47.785 | -5,678.944 | -16.433 | -21.511 | -22.243 | -5,005.956 | -15.413 | -16.686 | -20.272 | -1,943.557 | -18.403 | -10.996 | -17.977 | -3,778.708 | -7.453 | -6.744 | -31.891 | -1,740.802 | -66.724 | -115.447 | -143.364 | -147.29 | -134.093 | -112.552 | -105.729 | -3,676.733 | -81.689 | -64.016 | -48.811 | -3,058.768 | -32.818 | -29.209 | -25.392 | -2,679.884 | -11.424 | -10.925 | -10.673 | -1,792.083 | -11.776 | -10.678 | -13.213 | -14.795 | -17.178 | -19.241 | -25.121 | -39.388 | -50.87 | -67.281 | -70.813 | -64.97 | -58.713 | -56.086 | -48.9 | -44 | -38 | -37.7 | -31.8 | -36.8 | -33.5 | -31.3 | -29.4 | -27.9 | -24.9 | -25.1 | -23.5 | -22.3 | -22.3 | -22.3 | -16.6 | -18.5 | -19.6 | -14.4 | -12.3 | -11.2 | -9.5 | -7.7 | -7.8 | -5.1 | -4.8 | -4 | -3.3 | -3.2 | -4.2 | -6.3 | -7.8 | -8.5 | -9.3 | -11 | -11.5 | -12 | -12.2 | -12.2 | -12.3 | -11.6 | -70.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 760 | 644 | 609 | 630 | 585 | 486 | 557 | 652 | 616 | 415 | 433 | 558 | 560 | 385 | 447 | 399 | 256 | 198 | 239 | 359 | 354 | 340 | 335 | 330 | 344.062 | 318.042 | 331.089 | 311.684 | 282.219 | 276.941 | 161.303 | 207.515 | 233.542 | 191.45 | 190.204 | 162.175 | 201.135 | 201.295 | 175.633 | 198.649 | 205.204 | 178.933 | 152.999 | 178.812 | 158.543 | 128.897 | 159.303 | 147.167 | 117.38 | 137.991 | 107.902 | 104.648 | 118.682 | 81.079 | 124.238 | 126.746 | 99.476 | 95.347 | 94.208 | 67.113 | 61.883 | 72.309 | 12.918 | 101.664 | 83.161 | 115.118 | 97.818 | 90.757 | 95.605 | 109.898 | 92.955 | 93.766 | 78.919 | 96.502 | 95.31 | 71.335 | 73.561 | 51.476 | 58.129 | 64.805 | 50.544 | 47.714 | 66.907 | 38.955 | 52.496 | 38.144 | 24.271 | 23.365 | 37.507 | 33.939 | 30.688 | 29.382 | 22.978 | 48.435 | 36.926 | 49.129 | 60.85 | 38.428 | 62.175 | 43.2 | 35.9 | 38 | 35.4 | 28.4 | 36.5 | 36.4 | 40.5 | 36.8 | 42.5 | 27.9 | 62.1 | 28 | 33.1 | 30.5 | 24.7 | 20.2 | 23.9 | 21.6 | 16.3 | 12.5 | 14.4 | 11.8 | 19.7 | 21.2 | 23.4 | 19.3 | 21.2 | 16.3 | 16.3 | 17.3 | 18.4 | 13.8 | 12.5 | 11.9 | 11.5 | 7.7 | 8.4 | 8.8 | 5.3 | 6.6 | 6.5 | 5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.19 | 0.172 | 0.169 | 0.212 | 0.194 | 0.17 | 0.196 | 0.237 | 0.22 | 0.155 | 0.164 | 0.203 | 0.211 | 0.158 | 0.191 | 0.182 | 0.125 | 0.109 | 0.117 | 0.181 | 0.177 | 0.179 | 0.182 | 0.173 | 0.183 | 0.175 | 0.185 | 0.183 | 0.17 | 0.174 | 0.105 | 0.142 | 0.163 | 0.144 | 0.148 | 0.13 | 0.153 | 0.155 | 0.14 | 0.162 | 0.163 | 0.15 | 0.132 | 0.154 | 0.144 | 0.118 | 0.142 | 0.135 | 0.11 | 0.127 | 0.124 | 0.135 | 0.145 | 0.095 | 0.146 | 0.177 | 0.133 | 0.128 | 0.128 | 0.098 | 0.093 | 0.116 | 0.022 | 0.153 | 0.12 | 0.155 | 0.141 | 0.132 | 0.138 | 0.16 | 0.149 | 0.155 | 0.138 | 0.153 | 0.161 | 0.135 | 0.131 | 0.104 | 0.12 | 0.13 | 0.113 | 0.108 | 0.139 | 0.094 | 0.13 | 0.101 | 0.071 | 0.071 | 0.102 | 0.091 | 0.085 | 0.087 | 0.067 | 0.131 | 0.1 | 0.14 | 0.166 | 0.105 | 0.155 | 0.129 | 0.12 | 0.133 | 0.135 | 0.122 | 0.146 | 0.15 | 0.171 | 0.165 | 0.174 | 0.151 | 0.276 | 0.163 | 0.194 | 0.173 | 0.158 | 0.149 | 0.165 | 0.167 | 0.147 | 0.121 | 0.127 | 0.109 | 0.161 | 0.167 | 0.184 | 0.177 | 0.196 | 0.181 | 0.183 | 0.199 | 0.203 | 0.189 | 0.181 | 0.181 | 0.192 | 0.15 | 0.155 | 0.155 | 0.112 | 0.132 | 0.119 | 0.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 158 | 152 | 133 | 132 | 151 | 117 | 130 | 143 | 177 | 114 | 110 | 112 | 131 | 78 | 92 | 87 | 47 | 26 | 70 | 91 | 89 | 83 | 86 | 83 | 87.235 | 85.8 | 88.524 | 192.401 | 84.951 | 91.59 | 52.758 | 59.812 | 64.752 | 72.261 | 72.271 | 62.009 | 77.63 | 74.935 | 66.857 | 76.612 | 76.048 | 68.554 | 60.904 | 62.291 | 44.511 | 48.192 | 51.057 | 53.273 | 40.982 | 48.52 | 42.628 | 43.526 | 56.902 | 31.881 | 45.32 | 48.791 | 36.288 | 36.824 | 34.028 | 26.485 | 18.914 | 29.714 | 6.825 | 40.571 | 34.053 | 45.18 | 38.028 | 34.515 | 32.638 | 41.545 | 33.24 | 34.371 | 27.991 | 39.728 | 33.779 | 26.226 | 28.837 | 19.094 | 23.432 | 25.562 | 19.881 | 18.101 | 23.839 | 14.725 | 19.362 | 14.582 | 9.077 | 8.937 | 15.512 | 13.546 | 11.871 | 11.284 | 10.344 | 19.505 | 14.261 | 16.948 | 23.87 | 15.265 | 23.939 | 16.4 | 13.6 | 14.5 | 13.5 | 10.9 | 14 | 13.6 | 15.8 | 14.1 | 16 | 10.8 | 24 | 10.8 | 13.5 | 11.9 | 9.4 | 7.7 | 9.6 | 7.8 | 6.2 | 4.6 | 5.4 | 4.4 | 7.4 | 7.9 | 8.9 | 7.5 | 8.5 | 6 | 6.1 | 6.5 | 6.8 | 5.4 | 4.9 | 4.6 | 4.4 | 3 | 3.3 | 3.4 | 2 | 2.5 | 2.5 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 602 | 492 | 476 | 498 | 434 | 369 | 427 | 509 | 439 | 301 | 323 | 446 | 429 | 307 | 355 | 312 | 209 | 172 | 169 | 268 | 265 | 259 | 261 | 249 | 262.748 | 232.258 | 242.847 | 118.842 | 193.489 | 183.424 | 112.755 | 146.567 | 171.67 | 125.504 | 125.847 | 106.329 | 129.186 | 133.195 | 113.463 | 126.296 | 136.366 | 122.689 | 104.56 | 116.633 | 117.458 | 83.862 | 79.96 | 85.874 | 83.325 | 76.35 | 68.869 | 67.325 | 68.927 | 46.786 | 80.917 | 81.723 | 69.065 | 60.687 | 55.628 | 42.903 | 42.969 | 42.595 | 6.093 | 61.093 | 49.108 | 69.938 | 59.79 | 56.242 | 62.967 | 68.353 | 59.715 | 59.395 | 50.928 | 56.774 | 61.531 | 45.109 | 44.724 | 32.382 | 34.697 | 39.243 | 30.663 | 29.613 | 43.068 | 24.23 | 33.134 | 23.562 | 15.194 | 14.428 | 21.995 | 20.393 | 18.817 | 18.098 | 12.634 | 28.93 | 22.665 | 32.181 | 36.98 | 23.163 | 38.236 | 26.8 | 22.3 | 23.5 | 21.9 | 17.5 | 22.5 | 22.8 | 24.7 | 22.7 | 26.5 | 17.1 | 38.1 | 17.2 | 19.6 | 18.6 | 15.3 | 12.5 | 14.3 | 13.8 | 10.1 | 7.9 | 9 | 7.4 | 12.3 | 13.3 | 14.5 | 11.8 | 12.7 | 10.3 | 10.2 | 10.8 | 11.6 | 8.4 | 7.6 | 7.3 | 7.1 | 4.7 | 5.1 | 5.4 | 3.3 | 4.1 | 4 | 3.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.15 | 0.131 | 0.132 | 0.168 | 0.144 | 0.129 | 0.151 | 0.185 | 0.157 | 0.112 | 0.123 | 0.163 | 0.161 | 0.126 | 0.152 | 0.142 | 0.102 | 0.095 | 0.083 | 0.135 | 0.133 | 0.136 | 0.142 | 0.131 | 0.14 | 0.128 | 0.136 | 0.07 | 0.117 | 0.115 | 0.073 | 0.1 | 0.12 | 0.094 | 0.098 | 0.085 | 0.098 | 0.103 | 0.09 | 0.103 | 0.108 | 0.103 | 0.091 | 0.1 | 0.106 | 0.077 | 0.071 | 0.079 | 0.078 | 0.07 | 0.079 | 0.087 | 0.084 | 0.055 | 0.095 | 0.114 | 0.092 | 0.081 | 0.076 | 0.062 | 0.064 | 0.068 | 0.01 | 0.092 | 0.071 | 0.094 | 0.086 | 0.082 | 0.091 | 0.099 | 0.095 | 0.098 | 0.089 | 0.09 | 0.104 | 0.086 | 0.079 | 0.066 | 0.072 | 0.079 | 0.069 | 0.067 | 0.09 | 0.059 | 0.082 | 0.062 | 0.045 | 0.044 | 0.06 | 0.055 | 0.052 | 0.053 | 0.037 | 0.078 | 0.062 | 0.092 | 0.101 | 0.063 | 0.096 | 0.08 | 0.074 | 0.082 | 0.084 | 0.075 | 0.09 | 0.094 | 0.105 | 0.102 | 0.108 | 0.092 | 0.169 | 0.1 | 0.115 | 0.106 | 0.098 | 0.092 | 0.098 | 0.107 | 0.091 | 0.076 | 0.079 | 0.068 | 0.1 | 0.105 | 0.114 | 0.108 | 0.117 | 0.114 | 0.114 | 0.124 | 0.128 | 0.115 | 0.11 | 0.111 | 0.119 | 0.092 | 0.094 | 0.095 | 0.07 | 0.082 | 0.073 | 0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 2.93 | 2.37 | 2.27 | 2.38 | 2.07 | 1.75 | 1.97 | 2.36 | 2.04 | 1.41 | 1.56 | 2.16 | 2.09 | 1.49 | 1.72 | 1.52 | 1.02 | 0.84 | 0.81 | 1.29 | 1.27 | 1.23 | 1.24 | 1.15 | 1.2 | 1.06 | 1.11 | 0.55 | 0.9 | 0.85 | 0.52 | 0.69 | 0.81 | 0.59 | 0.59 | 0.5 | 0.6 | 0.62 | 0.53 | 0.6 | 0.65 | 0.58 | 0.5 | 0.56 | 0.57 | 0.4 | 0.39 | 0.42 | 0.41 | 0.38 | 0.35 | 0.36 | 0.37 | 0.25 | 0.44 | 0.45 | 0.38 | 0.34 | 0.31 | 0.24 | 0.24 | 0.24 | 0.035 | 0.35 | 0.28 | 0.4 | 0.34 | 0.32 | 0.36 | 0.39 | 0.34 | 0.35 | 0.3 | 0.33 | 0.36 | 0.27 | 0.27 | 0.2 | 0.21 | 0.24 | 0.19 | 0.18 | 0.26 | 0.15 | 0.2 | 0.14 | 0.092 | 0.088 | 0.13 | 0.12 | 0.12 | 0.11 | 0.079 | 0.18 | 0.14 | 0.2 | 0.24 | 0.15 | 0.25 | 0.17 | 0.14 | 0.15 | 0.14 | 0.11 | 0.14 | 0.14 | 0.15 | 0.14 | 0.16 | 0.1 | 0.23 | 0.11 | 0.12 | 0.12 | 0.098 | 0.08 | 0.091 | 0.089 | 0.065 | 0.05 | 0.057 | 0.045 | 0.074 | 0.08 | 0.087 | 0.071 | 0.077 | 0.062 | 0.062 | 0.065 | 0.068 | 0.05 | 0.046 | 0.045 | 0.045 | 0.03 | 0.032 | 0.039 | 0.024 | 0.027 | 0.026 | 0.024 | 0.021 | 0.015 | 0 | 0.009 | 0.012 | -0.003 | 0 | 0.018 | 0.024 | 0.015 | 0 | 0.012 | 0.012 | 0.015 | 0 |
Verwaterde WPA
| 2.86 | 2.31 | 2.22 | 2.32 | 2.02 | 1.71 | 1.93 | 2.3 | 1.99 | 1.38 | 1.52 | 2.1 | 2.03 | 1.45 | 1.68 | 1.49 | 1 | 0.82 | 0.8 | 1.26 | 1.25 | 1.2 | 1.21 | 1.13 | 1.17 | 1.04 | 1.09 | 0.53 | 0.87 | 0.83 | 0.51 | 0.67 | 0.79 | 0.58 | 0.58 | 0.49 | 0.59 | 0.61 | 0.52 | 0.58 | 0.63 | 0.57 | 0.49 | 0.55 | 0.55 | 0.4 | 0.38 | 0.41 | 0.4 | 0.37 | 0.35 | 0.36 | 0.37 | 0.25 | 0.44 | 0.45 | 0.38 | 0.34 | 0.31 | 0.24 | 0.24 | 0.24 | 0.035 | 0.35 | 0.28 | 0.39 | 0.33 | 0.31 | 0.35 | 0.38 | 0.34 | 0.34 | 0.29 | 0.32 | 0.35 | 0.26 | 0.26 | 0.19 | 0.2 | 0.23 | 0.18 | 0.18 | 0.26 | 0.15 | 0.2 | 0.14 | 0.092 | 0.086 | 0.13 | 0.12 | 0.11 | 0.11 | 0.077 | 0.17 | 0.14 | 0.2 | 0.23 | 0.15 | 0.24 | 0.17 | 0.14 | 0.15 | 0.13 | 0.11 | 0.13 | 0.14 | 0.15 | 0.14 | 0.16 | 0.1 | 0.23 | 0.11 | 0.12 | 0.12 | 0.098 | 0.08 | 0.091 | 0.089 | 0.065 | 0.05 | 0.057 | 0.045 | 0.074 | 0.08 | 0.087 | 0.071 | 0.077 | 0.062 | 0.062 | 0.065 | 0.068 | 0.05 | 0.046 | 0.045 | 0.045 | 0.03 | 0.032 | 0.033 | 0.021 | 0.027 | 0.026 | 0.021 | 0.018 | 0.015 | 0 | 0.009 | 0.012 | -0.003 | 0 | 0.015 | 0.021 | 0.015 | 0 | 0.012 | 0.012 | 0.015 | 0 |
EBITDA
| 1,301 | 719 | 685 | 0 | 0 | 0 | 630 | 724 | 633 | 502 | 505 | 627 | 0 | 545 | 508 | 460 | 0 | 0 | 291 | 412 | 0 | 0 | 385 | 0 | 0 | 0 | 378.187 | 0 | 370.723 | 324.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.325 | 0.189 | 0.195 | 0.676 | 0.651 | 0.634 | 0.616 | 0.334 | 0.302 | -0.011 | 0.192 | 0.23 | 0.238 | 0.188 | 0.22 | 0.214 | 0.16 | 0.149 | 0.152 | 0.221 | 0.224 | 0.233 | 0.244 | 0.226 | 0.235 | 0.219 | 0.223 | 0.219 | 0.207 | 0.21 | 0.145 | 0.18 | 0.201 | 0.183 | 0.191 | 0.171 | 0.19 | 0.195 | 0.179 | 0.201 | 0.202 | 0.196 | 0.179 | 0.19 | 0.187 | 0.162 | 0.156 | 0.168 | 0.155 | 0.159 | 0.16 | 0.177 | 0.187 | 0.126 | 0.177 | 0.219 | 0.175 | 0.16 | 0.16 | 0.141 | 0.123 | 0.142 | 0.047 | 0.214 | 0.227 | 0.255 | 0.317 | 0.352 | 0.36 | 0.362 | 0.338 | 0.339 | 0.324 | 0.291 | 0.277 | 0.236 | 0.195 | 0.178 | 0.19 | 0.189 | 0.158 | 0.144 | 0.172 | 0.128 | 0.16 | 0.149 | 0.117 | 0.126 | 0.157 | 0.157 | 0.151 | 0.178 | 0.212 | 0.286 | 0.308 | 0.358 | 0.365 | 0.279 | 0.308 | 0.291 | 0.286 | 0.281 | 0.297 | 0.28 | 0.311 | 0.306 | 0.32 | 0.313 | 0.304 | 0.303 | 0.403 | 0.318 | 0.342 | 0.316 | 0.318 | 0.293 | 0.306 | 0.339 | 0.3 | 0.263 | 0.245 | 0.213 | 0.236 | 0.24 | 0.233 | 0.232 | 0.244 | 0.233 | 0.235 | 0.263 | 0.286 | 0.31 | 0.316 | 0.338 | 0.395 | 0.396 | 0.399 | 0.392 | 0.392 | 0.398 | 0.354 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |