Raymond James Financial, Inc.
NYSE:RJF
124.11 (USD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12,995 | 13,984 | 10,206 | 9,313 | 8,375 | 8,663 | 6,177 | 6,178 | 5,958 | 5,715 | 8,216 | 7,201 | 5,982 | 5,851 | 5,377 | 5,390 | 5,632 | 10,648 | 4,109 | 3,957 | 3,596 | 3,831 | 4,322 | 3,500.306 | 3,179.751 | 3,139.938 | 3,897.529 | 3,669.672 | 2,826.925 | 2,835.422 | 2,727.131 | 1,895.816 | 2,234.69 | 1,684.843 | 2,763.833 | 2,808.494 | 2,782.453 | 2,756.315 | 2,799.623 | 2,349.52 | 2,984.977 | 2,777.43 | 2,928.98 | 2,723.021 | 2,720.232 | 2,283.139 | 2,354.35 | 1,980.02 | 1,729.035 | 2,875.858 | 1,916.954 | 2,439.695 | 1,598.688 | 1,255.168 | 1,204.883 | 2,943.239 | 866.196 | 928.986 | 1,018.585 | 2,306.085 | 539.346 | 317.192 | 569.356 | 3,301.735 | 745.287 | 892.005 | 720.289 | 681.359 | 745.003 | 660.478 | 565.046 | 641.691 | 631.912 | 850.875 | 676.203 | 998.749 | 799.682 | 667.614 | 619.617 | 528.823 | 669.414 | 548.232 | 594.313 | 734.631 | 567.726 | 474.993 | 397.253 | 469.499 | 421.447 | 389.885 | 353.108 | 458.468 | 393.703 | 406.308 | 440.32 | 305.467 | 294.439 | 289.523 | 300.5 | 1,353.9 | 1,258.1 | 1,492.3 | 1,508.9 | 1,243.5 | 1,020.6 | 1,034.6 | 814.2 | 888.9 | 779.8 | 923.7 | 769.1 | 735.3 | 609.8 | 596.2 | 672.5 | 420.4 | 367.1 | 257.9 | 280.6 | 199.4 | 138 | 94 | 174.6 | 153.6 | 162.2 | 151.6 | 106.6 | 204.6 | 115.3 | 164.3 | 237.8 | 289.9 | 212.8 | 264.6 | 290.7 | 274.6 | 279.4 | 274.5 | 251.4 | 251.2 | 218.2 |
Kortetermijnbeleggingen
| 8,519 | 9,011 | 9,178 | 9,159 | 9,566 | 9,773 | 9,793 | 9,885 | 10,464 | 8,815 | 8,547 | 8,315 | 8,191 | 8,158 | 8,000 | 7,650 | 5,630 | 4,265 | 3,222 | 3,093 | 2,960 | 2,893 | 2,797 | 2,696.366 | 2,668.211 | 2,559.303 | 2,393.321 | 2,188.282 | 2,010.991 | 1,714.114 | 1,163.524 | 859.398 | 543.784 | 547.442 | 558.132 | 513.73 | 443.975 | 531.94 | 544.634 | 562.289 | 603.679 | 646.569 | 659.537 | 698.844 | 723.34 | 755.62 | 714.911 | 0 | 751.637 | 0 | 470.093 | 0 | 324.129 | 353.67 | 0.385 | 76.488 | 81.431 | 79.547 | 79.668 | 83.799 | 84.222 | 88.101 | 0.468 | 0 | 0.619 | 0 | 0.569 | 0 | 0 | 488.046 | 336.004 | 0 | 0 | 163.841 | 171.203 | 0 | 0 | 0 | 0 | 0 | 186.424 | 189.739 | 206.987 | 0 | 221.272 | 264.643 | 314.29 | 25.397 | 339.13 | 414.708 | 390.335 | 366.533 | 381.413 | 375.612 | -1,504.747 | -789.171 | 0 | 0 | 0 | 23.9 | 24 | 23.7 | 23.7 | 23.4 | 22.7 | 23.2 | 22.2 | 21.7 | 21.7 | -0.4 | 21.3 | -0.2 | 86.5 | 11 | -7.9 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12,995 | 13,984 | 19,404 | 18,494 | 17,941 | 13,962 | 15,970 | 16,063 | 5,958 | 14,530 | 16,763 | 15,516 | 14,173 | 14,009 | 13,377 | 13,040 | 11,262 | 14,913 | 7,331 | 7,050 | 6,556 | 6,724 | 7,119 | 6,196.672 | 5,847.962 | 5,699.241 | 6,290.85 | 5,857.954 | 4,837.916 | 4,549.536 | 3,890.655 | 2,755.214 | 2,778.474 | 2,232.285 | 3,321.965 | 3,322.224 | 3,226.428 | 3,288.255 | 3,344.257 | 2,911.809 | 3,588.656 | 3,423.999 | 3,588.517 | 3,421.865 | 3,443.572 | 3,038.759 | 3,069.261 | 1,980.02 | 1,729.035 | 2,875.858 | 1,916.954 | 2,439.695 | 1,598.688 | 1,255.168 | 1,204.883 | 3,019.727 | 947.627 | 1,008.533 | 1,098.253 | 2,389.884 | 623.568 | 405.293 | 569.356 | 3,301.735 | 745.287 | 892.005 | 720.289 | 681.359 | 745.003 | 660.478 | 565.046 | 641.691 | 631.912 | 850.875 | 676.203 | 998.749 | 799.682 | 667.614 | 619.617 | 528.823 | 669.414 | 548.232 | 594.313 | 734.631 | 567.726 | 474.993 | 397.253 | 469 | 421 | 390 | 353 | 458 | 393 | 406 | 422 | 305 | 294.439 | 289.523 | 300.5 | 251 | 277 | 285 | 338 | 297 | 221 | 211 | 158 | 196 | 179 | 298 | 191 | 258 | 105 | 65 | 226 | 86 | 367.1 | 257.9 | 280.6 | 199.4 | 138 | 94 | 174.6 | 153.6 | 162.2 | 151.6 | 106.6 | 204.6 | 115.3 | 164.3 | 237.8 | 289.9 | 212.8 | 264.6 | 290.7 | 274.6 | 279.4 | 274.5 | 251.4 | 251.2 | 218.2 |
Nettovorderingen
| 5,989 | 5,971 | 3,962 | 4,133 | 3,976 | 4,286 | 3,893 | 4,549 | 4,184 | 4,542 | 3,759 | 3,830 | 3,827 | 3,520 | 3,136 | 3,362 | 3,434 | 3,782 | 3,288 | 3,501 | 3,518 | 3,603 | 3,723 | 4,182.417 | 3,808.307 | 3,786.64 | 3,527.846 | 3,687.561 | 3,553.146 | 3,460.393 | 3,392.511 | 3,495.543 | 2,888.813 | 2,975.741 | 2,587.188 | 2,834.186 | 2,780.882 | 2,518.153 | 2,518.357 | 2,778.1 | 2,628.456 | 2,566.568 | 2,405.239 | 2,633.77 | 2,692.195 | 2,834.007 | 2,496.505 | 3,365.721 | 3,840.744 | 2,585.04 | 2,522.145 | 2,574.849 | 2,819.967 | 2,733.749 | 2,406.931 | 2,525.273 | 2,891.886 | 2,888.704 | 2,646.211 | 2,458.745 | 2,493.517 | 2,218.052 | 2,297.799 | 3,068.144 | 3,613.459 | 2,962.795 | 3,284.277 | 3,540.657 | 2,130.511 | 1,376.077 | 1,319.688 | 3,831.671 | 3,460.275 | 1,421.884 | 2,611.104 | 2,432.417 | 1,417.071 | 1,434.804 | 1,403.838 | 1,832 | 1,505.414 | 1,723.205 | 1,384.199 | 1,485.377 | 1,390.791 | 1,106.873 | 1,016.392 | 996.575 | 1,391.522 | 1,454.516 | 1,659.264 | 1,568.354 | 1,949.577 | 2,320.832 | 2,522.986 | 2,364.741 | 1,474.09 | 1,868.695 | 1,506.8 | 1,381.7 | 1,522 | 1,643.2 | 1,287.1 | 1,028.2 | 1,358 | 1,615.8 | 1,221.1 | 1,148.6 | 969.9 | 1,062.7 | 1,144.5 | 917.4 | 1,167.2 | 1,691.6 | 1,662.4 | 1,246.5 | 1,504.9 | 1,469.7 | 1,008.4 | 1,124.4 | 1,247.9 | 1,503.3 | 1,363.8 | 1,087.9 | 839.2 | 904 | 553.1 | 20.7 | 16.5 | 15 | 16.6 | 16.9 | 17.5 | 18.1 | 18 | 16.5 | 4.7 | 4.6 | 5.4 | 5.8 | 6.1 |
Voorraad
| 0 | 0 | 17,763 | 16,440 | 15,929 | 14,680 | 15,235 | 19,082 | 23,797 | 31,262 | 28,716 | 14,323 | 18,939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,655.478 | 1,588.484 | 0 | 1,596.646 | 1,638.423 | 1,662.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -18,984 | -19,955 | -19,343 | -18,048 | -17,541 | -18,966 | -16,487 | -20,697 | -27,981 | -31,262 | -28,716 | -23,637 | -20,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,467.579 | -3,432.61 | 0 | -3,164.532 | -3,980.607 | -4,388.594 | 0 | 0 | 3,564.792 | 3,800.853 | 3,823.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 9,095 | 21,814 | 21,786 | 21,019 | 20,305 | 13,962 | 18,611 | 18,997 | 5,958 | 19,072 | 20,522 | 10,032 | 16,856 | 17,529 | 15,663 | 7,825 | 14,224 | 18,695 | 10,457 | 6,628 | 9,800 | 10,327 | 10,593 | 6,842.84 | 9,418.968 | 9,485.881 | 9,599.66 | 9,545.515 | 8,391.062 | 4,350.44 | 3,691.799 | 1,650.452 | 2,521.841 | 5,208.026 | 3,154.52 | 842.783 | 3,026.056 | 5,806.408 | 3,194.019 | 348.025 | 3,449.436 | 5,990.567 | 3,461.489 | 747.967 | 362.383 | 5,872.766 | 2,902.618 | 1,980.02 | 2,480.672 | 5,460.898 | 2,387.047 | 2,439.695 | 1,922.817 | 1,608.838 | 1.59 | 2.943 | 1,290,540 | 3,897.237 | 1.508 | 3.277 | 1.076 | 2,623.345 | 0.949 | 0.004 | 1.289 | 3,854.8 | 1.249 | 4,222.016 | 2,875.514 | 1,148.524 | 901.05 | 17.622 | 4,092.187 | 1,014.716 | 847.406 | 23.272 | 562.378 | 2,102.418 | 2,023.455 | 528.823 | 855.838 | 737.971 | 801.3 | 2,220.008 | 788.998 | 739.636 | 711.543 | 469,499 | 0.421 | 0.39 | 743.443 | 458.468 | 0.393 | 0.406 | 2,944.986 | 2,669.741 | 5,333.321 | 5,959.071 | 5,630.6 | 1,632.7 | 1,799 | 1,928.2 | 1,625.1 | 1,325.2 | 1,579 | 1,826.8 | 1,379.1 | 1,344.6 | 1,148.9 | 1,360.7 | 1,335.5 | 1,175.4 | 1,272.2 | 1,756.6 | 1,888.4 | 1,332.5 | 1,872 | 1,727.6 | 1,289 | 1,323.8 | 1,385.9 | 1,597.3 | 1,538.4 | 1,241.5 | 1,001.4 | 1,055.6 | 659.7 | 225.3 | 131.8 | 179.3 | 254.4 | 306.8 | 230.3 | 282.7 | 308.7 | 291.1 | 284.1 | 279.1 | 256.8 | 257 | 224.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,180 | 1,134 | 1,132 | 1,121 | 1,061 | 991 | 970 | 983 | 983 | 934 | 930 | 945 | 552 | 543 | 534 | 856 | 537 | 543 | 536 | 527 | 518 | 498 | 490 | 486.274 | 471.603 | 468.347 | 454.115 | 437.374 | 421.174 | 409.543 | 382.298 | 321.457 | 294.994 | 282.285 | 272.103 | 255.875 | 249.018 | 242.071 | 242.54 | 245.401 | 244.433 | 244.984 | 241.109 | 244.416 | 251.835 | 248.849 | 235.733 | 231.195 | 223.56 | 181.752 | 173.901 | 169.85 | 172.346 | 168.828 | 171.569 | 170.768 | 175.603 | 181.301 | 182.999 | 186.232 | 187.569 | 189.185 | 190.743 | 192.45 | 184.665 | 176.23 | 171.426 | 166.963 | 155.055 | 149.079 | 159.589 | 142.78 | 142.011 | 139.357 | 140.324 | 137.555 | 131.609 | 128.722 | 123.42 | 122.75 | 123.206 | 123.834 | 121.657 | 118.285 | 116.022 | 109.632 | 106.757 | 105.777 | 106.661 | 100.89 | 102.292 | 104.694 | 108.619 | 103.308 | 90.143 | 91.064 | 90.913 | 91.953 | 94.1 | 91.3 | 89.2 | 82 | 82.9 | 81.4 | 87.5 | 70.5 | 64.1 | 51.7 | 47.5 | 45.7 | 43.6 | 39.6 | 37.7 | 38.1 | 39.5 | 40.9 | 41.7 | 42.1 | 43.2 | 42.1 | 37.7 | 36.5 | 36.4 | 35.2 | 33.7 | 32 | 28.9 | 25.2 | 23.2 | 23.1 | 22.8 | 22.6 | 23 | 22.8 | 20.2 | 20.9 | 21.6 | 22 | 20.1 | 20.6 | 21 |
Goodwill
| 1,442 | 1,442 | 1,444 | 1,437 | 1,443 | 1,438 | 1,435 | 1,422 | 1,335 | 818 | 660 | 660 | 637 | 636 | 606 | 466 | 465 | 463 | 465 | 464 | 484 | 476 | 476 | 478.251 | 477.556 | 478.933 | 479.775 | 410.723 | 408.673 | 407.012 | 407 | 408.072 | 322.193 | 313.005 | 307.6 | 307.635 | 295.486 | 295.486 | 295.486 | 295.486 | 295.486 | 295.486 | 295.486 | 295.486 | 295.486 | 295.486 | 302.419 | 300.111 | 286.372 | 71.924 | 71.924 | 71.924 | 71.924 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 0.063 | 0.03 | 0.063 | 0 | 0.063 | 0 | 0 | 62.575 | 62.575 | 0 | 0 | 62.575 | 62.575 | 0 | 0 | 0 | 0 | 62.575 | 62.575 | 62.575 | 62.575 | 0 | 62.575 | 62.575 | 62.575 | 62,575 | 0.063 | 0.063 | 0 | 0 | 66.334 | 67.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 442 | 452 | 464 | 470 | 485 | 494 | 503 | 509 | 475 | 292 | 214 | 222 | 225 | 232 | 228 | 134 | 137 | 140 | 144 | 147 | 151 | 154 | 157 | 160.846 | 164.231 | 167.876 | 171.564 | 82.46 | 86.443 | 89.21 | 92.195 | 96.37 | 62.7 | 63.959 | 66.807 | 69.327 | 59.161 | 55.187 | 56.988 | 58.775 | 60.549 | 62.36 | 64.144 | 65.978 | 67.191 | 69.388 | 72.091 | 61.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.512 | 62.545 | 62.512 | 0 | 62.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62,512.425 | 62.512 | 62.512 | 64.365 | 64.819 | 0.066 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1,884 | 1,894 | 1,908 | 1,907 | 1,928 | 1,932 | 1,938 | 1,931 | 1,810 | 1,110 | 874 | 882 | 862 | 868 | 834 | 600 | 602 | 603 | 609 | 611 | 635 | 630 | 633 | 639.097 | 641.787 | 646.809 | 651.339 | 493.183 | 495.116 | 496.222 | 499.195 | 504.442 | 384.893 | 376.964 | 374.407 | 376.962 | 354.647 | 350.673 | 352.474 | 354.261 | 356.035 | 357.846 | 359.63 | 361.464 | 362.677 | 364.874 | 374.51 | 361.246 | 286.372 | 71.924 | 71.924 | 71.924 | 71.924 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 62.575 | 64.365 | 64.819 | 66.4 | 68.04 | 31.814 | 32.448 | 33.083 | 33.719 | 34.4 | 34.9 | 35.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 2 | 2.1 | 2.2 | 2.2 | 2.3 | 2.4 | 2.5 |
Langetermijnbeleggingen
| 9,118 | 12,853 | 9,565 | 9,583 | 11,028 | 11,084 | 11,201 | 11,447 | 11,287 | 9,697 | 9,628 | 9,282 | 9,262 | 9,095 | 9,249 | 8,686 | 6,318 | 5,026 | 4,217 | 4,266 | 4,231 | 4,202 | 4,004 | 3,890.019 | 3,816.991 | 3,935.304 | 3,555.765 | 3,324.539 | 3,201.038 | 2,934.881 | 2,198.791 | 2,274.909 | 2,009.282 | 2,037.192 | 1,681.101 | 1,861.798 | 1,721.767 | 1,984.948 | 1,807.922 | 1,904.957 | 1,879.927 | 1,962.549 | 1,850.408 | 2,015.548 | 1,830.858 | 2,545.635 | 2,464.109 | 2,485.49 | 2,527.7 | 1,327.852 | 1,312.303 | 1,307.792 | 1,541.486 | 1,517.54 | 1,651.903 | 1,694.365 | 1,679.899 | 1,824.014 | 1,503.998 | 1,585.845 | 1,433.152 | 1,392.81 | 940.332 | 1,195.424 | 1,199.459 | 1,333.378 | 1,571.288 | 1,349.497 | 3,073.497 | 1,222.047 | 1,346.831 | 1,609.94 | 1,233.289 | 823.49 | 712.424 | 547.228 | 630.747 | 689.716 | 637.244 | 537.883 | 540.419 | 429.539 | 530.1 | 423.27 | 655.179 | 595.689 | 655.683 | 632.603 | 2,744.264 | 2,852.958 | 2,705.209 | 2,333.979 | 2,307.114 | 2,348.593 | 2,097.747 | 1,334.171 | 573.593 | 578.678 | 587.2 | 581.1 | 547 | 555.3 | 551.3 | 491.6 | 555.3 | 579.8 | 469.8 | 411.3 | 423.3 | 360.4 | 333.7 | 333.2 | 314.5 | 297 | 233.9 | 200.9 | 263.4 | 309 | 209 | 265.6 | 237.2 | 173.6 | 164.5 | 118.4 | 113.6 | 190 | 108 | 59.7 | 139 | 178.1 | 103.2 | 76 | 114.7 | 86.3 | 45.6 | 32.5 | 36.9 | 25.5 | 33.1 | 26.5 | 24.2 |
Belastingvorderingen
| 658 | 656 | 637 | 711 | 612 | 573 | 572 | 630 | -11,287 | 412 | 305 | 570 | 289 | 0 | 262 | 0 | 222 | 0 | 217 | 0 | 210 | 0 | 186 | 0 | 231.816 | 0 | 199.507 | 313.486 | 0 | 365.869 | 318.16 | 0 | 296.619 | 0 | 258.77 | 0 | 259.486 | 0 | 236.925 | 0 | 219.008 | 0 | 198.997 | 0 | -1.537 | 0 | 164.541 | 0 | 188.33 | 0 | 185.919 | 0 | 206.71 | 187.019 | 0.181 | 0 | 177,960 | 0 | 0.172 | 0 | 0.149 | 0 | 0.156 | 0 | 0.113 | 0 | 0.113 | 0 | 0 | 93.635 | 92.765 | -1,815.295 | 0 | 74.975 | 73.318 | -747.358 | 0 | 0 | 0 | 0 | 71.51 | 72.45 | 74.208 | 0 | 67.72 | 62.31 | 65.883 | 167,497.045 | 44.31 | 41.926 | 40.603 | 37.817 | 36.288 | 54.433 | 0 | 0 | -606.676 | -612.397 | -621.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 58,693 | -13,987 | -10,697 | -10,704 | -12,089 | -12,075 | -12,171 | -12,430 | 77,360 | -412 | -305 | -10,797 | -9,262 | -10,506 | -9,249 | -9,007 | -6,318 | -6,172 | -4,217 | -4,266 | -4,231 | -5,330 | -4,004 | -3,890.019 | -3,816.991 | -5,050.46 | -3,555.765 | -313.486 | -4,117.328 | -2,934.881 | -2,198.791 | -2,274.909 | -2,009.282 | -2,696.441 | -1,681.101 | -2,568.746 | -1,721.767 | -2,577.692 | -1,807.922 | -2,564.768 | -1,879.927 | -2,565.379 | -1,850.408 | -2,687.374 | -2,504.194 | -3,159.358 | -2,464.109 | -2,485.49 | -2,527.7 | -1,581.528 | -1,312.303 | -1,307.792 | -1,442.924 | -1,408.557 | -1,885.705 | -1,927.475 | 311,705.923 | -2,067.89 | -1,749.245 | -1,794.578 | -1,682.958 | -1,644.57 | -1,193.302 | -1,450.409 | -1,446.351 | -1,572.183 | -1,804.946 | -1,579.035 | -3,291.127 | -1,079.738 | -1,217.003 | 337.634 | -1,437.875 | -823.49 | -712.424 | 206.855 | -824.931 | -881.013 | -823.239 | -537.883 | -540.419 | -429.539 | -530.1 | -604.13 | -655.179 | -595.689 | -655.683 | 54 | -2,788.574 | -2,894.884 | -2,705.209 | -2,371.796 | -2,343.402 | -2,403.026 | -2,219.704 | -1,457.683 | 33.083 | 33.719 | 34.4 | -707.3 | -671.7 | -637.3 | -634.2 | -573 | -642.8 | -650.3 | -533.9 | -463 | -470.8 | -406.1 | -377.3 | -372.8 | -352.2 | -335.1 | -273.4 | -241.8 | -305.1 | -351.1 | -252.2 | -307.7 | -274.9 | -210.1 | -200.9 | -153.6 | -147.3 | -222 | -136.9 | -84.9 | -162.2 | -201.2 | -126 | -98.6 | -137.7 | -111 | -67.8 | -55.5 | -60.7 | -49.7 | -55.5 | -49.5 | -47.7 |
Totaal niet-vlottende activa
| 71,533 | 2,550 | 2,545 | 2,618 | 2,540 | 2,505 | 2,510 | 2,561 | 80,153 | 11,741 | 11,432 | 882 | 1,703 | 10,506 | 1,630 | 1,135 | 1,361 | 6,172 | 1,362 | 1,138 | 1,363 | 5,330 | 1,309 | 1,125.371 | 1,345.206 | 5,050.46 | 1,304.961 | 4,255.096 | 4,117.328 | 1,271.634 | 1,199.653 | 825.899 | 976.506 | 2,696.441 | 905.28 | -74.111 | 863.151 | 2,577.692 | 831.939 | -60.149 | 819.476 | 2,565.379 | 799.736 | -65.946 | -60.361 | 3,159.358 | 774.784 | 592.441 | 698.262 | 1,581.528 | 431.744 | 241.774 | 549.542 | 527.405 | 0.523 | 0.233 | 491,584 | 2,067.89 | 0.499 | 40.074 | 0.487 | 1,644.57 | 0.504 | 0.04 | 0.461 | 1,572.183 | 0.455 | 1,579.035 | 3,291.127 | 447.598 | 444.757 | 337.634 | 1,437.875 | 276.907 | 276.217 | 206.855 | 824.931 | 881.013 | 823.239 | 185.325 | 257.291 | 258.859 | 258.44 | 604.13 | 246.317 | 234.517 | 235.215 | 168,352 | 169.236 | 163.465 | 207.26 | 169.513 | 175.019 | 171.348 | 2,269.704 | 1,501.683 | 123.996 | 125.672 | 128.5 | 747.3 | 709.7 | 671.3 | 667.2 | 606 | 673.8 | 681.3 | 561.9 | 487 | 492.8 | 428.1 | 397.3 | 393.8 | 372.2 | 356.1 | 293.4 | 262.8 | 305.1 | 351.1 | 252.2 | 307.7 | 274.9 | 210.1 | 200.9 | 153.6 | 147.3 | 222 | 136.9 | 84.9 | 162.2 | 201.2 | 126 | 98.6 | 137.7 | 111 | 67.8 | 55.5 | 60.7 | 49.7 | 55.5 | 49.5 | 47.7 |
Totaal activa
| 80,628 | 81,232 | 80,130 | 78,360 | 77,633 | 79,180 | 77,047 | 80,951 | 86,111 | 73,101 | 68,461 | 61,891 | 57,161 | 56,066 | 53,657 | 47,482 | 44,682 | 49,809 | 40,154 | 38,830 | 38,677 | 38,176 | 38,544 | 37,412.924 | 36,364.109 | 36,030.871 | 36,084.899 | 34,883.456 | 33,433.426 | 32,928.731 | 31,669.39 | 31,593.733 | 28,843.431 | 27,753.211 | 26,907.327 | 26,479.684 | 24,808.416 | 24,967.935 | 24,253.246 | 23,325.652 | 23,070.289 | 22,868.902 | 21,924.495 | 23,186.122 | 22,214.191 | 22,735.145 | 22,275.971 | 21,160.265 | 21,170.555 | 19,275.376 | 17,891.566 | 18,006.995 | 16,117.109 | 15,284.179 | 14,849.838 | 17,883.081 | 14,880.179 | 15,277.15 | 14,691.995 | 18,226.728 | 17,830.83 | 18,117.545 | 18,282.316 | 20,731.859 | 18,279.188 | 18,081.869 | 17,097.718 | 16,254.168 | 15,671.201 | 14,165.369 | 12,276.177 | 11,516.65 | 10,790.768 | 10,072.204 | 9,130.811 | 8,358.769 | 7,854.177 | 7,891.154 | 7,958.496 | 7,621.846 | 7,303.242 | 7,381.136 | 6,910.453 | 6,911.638 | 7,013.676 | 6,370.527 | 6,159.402 | 6,040.303 | 6,554.97 | 6,629.586 | 6,606.008 | 6,372.054 | 6,634.986 | 7,096.772 | 7,129.6 | 6,308.816 | 5,457.317 | 6,084.743 | 5,759.1 | 5,030.7 | 4,996.5 | 4,916.8 | 4,407.1 | 3,852.7 | 4,005.9 | 4,172 | 3,445.3 | 3,278.6 | 2,888.4 | 3,021.1 | 2,854.3 | 2,566.4 | 2,666.3 | 2,676.1 | 2,679.2 | 2,012.7 | 2,245.4 | 2,151.5 | 1,681 | 1,698.3 | 1,725.7 | 1,866.7 | 1,792.8 | 1,447.6 | 1,187 | 1,315.2 | 835.1 | 806.2 | 892.1 | 1,040.3 | 1,080.3 | 1,059.7 | 912.7 | 1,081.2 | 1,077.2 | 948 | 992.9 | 1,004.5 | 860.6 | 830 | 815.6 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5,489 | 6,038 | 5,793 | 5,447 | 6,035 | 6,848 | 7,728 | 11,446 | 19,055 | 22,697 | 19,201 | 13,991 | 11,843 | 12,475 | 11,918 | 6,792 | 6,145 | 7,360 | 5,020 | 4,590 | 4,517 | 4,675 | 5,376 | 5,830.762 | 5,262.146 | 6,249.616 | 6,009.491 | 5,584.543 | 6,822.44 | 6,931.85 | 6,784.906 | 7,341.35 | 6,051.024 | 6,171.022 | 5,585.577 | 5,564.372 | 5,157.84 | 4,941.991 | 4,876.241 | 4,935.869 | 4,691.053 | 4,971.492 | 4,871.133 | 6,682.798 | 6,252.843 | 6,303.012 | 6,305.029 | 5,111.339 | 5,448.13 | 5,362.511 | 5,561.141 | 5,616.411 | 4,536.926 | 4,476.811 | 3,978.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,941 | 3,821 | 3,879 | 4,075 | 3,920 | 3,691 | 3,904 | 25.568 | 3,185 | 0 | 0 | 0 | 2,682 | 2,535 | 2,470 | 3,645 | 3,098 | 3,152.1 | 3,450 | 2,794 | 2,626 | 2,283 | 2,450 | 2,351 | 2,046 | 2,181 | 2,273 | 2,267 | 1,634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1,154 | 955 | 516 | 456 | 110 | 150 | 150 | 583 | 100 | 140 | 268 | 379 | 303 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 50 | 0 | 300 | 0 | 0 | 0 | 630 | 610.199 | 0.216 | 50.233 | 208.65 | 0.267 | 238.083 | 0.3 | 0.315 | 115.349 | 129.215 | 171.716 | 105.166 | 154.916 | 59.166 | 78.517 | 78.767 | 84.076 | 93.7 | 180 | 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53,734 | 7.172 | 3.765 | 0 | 0 | 0 | 17.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73 | 20 | 20 | 14 | 32 | 20 | 22 | 25 | 30 | 13 | 13 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0.004 | 0 | 0.036 | 0 | 0 | 9.806 | 45.195 | 0 | 0 | 13.696 | 28.767 | 0 | 0 | 0 | 0 | 32.145 | 4.509 | 15.645 | 29.738 | 0 | 23.446 | 12.297 | 30.678 | 23,248 | 7.172 | 3.765 | 11.347 | 0 | 0 | 17.432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -3,512 | 0 | 5,277 | 4,991 | 5,925 | 6,698 | 572 | 10,863 | -100 | 22,557 | 18,933 | 305 | 11,540 | 0 | 0 | 262 | 0 | 0 | 0 | 231 | 0 | 0 | 0 | 203.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 322.024 | 0 | 0 | 0 | -23.462 | 0 | 0 | 0 | -35.171 | 0 | 0 | 0 | -31.789 | 0 | 0 | 0 | 168.187 | 0 | 0 | 0 | 171.911 | 0 | 0 | 0 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53,734 | 44.31 | 41.926 | 0 | 37.817 | 36.288 | 54.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -1,154 | -6,993 | -5,793 | -5,447 | -6,035 | -6,848 | -722 | -11,446 | -17,551 | -22,697 | -19,201 | -14,370 | -11,843 | -12,475 | -11,918 | -6,792 | -6,145 | -7,360 | -5,026 | -4,590 | -4,567 | -4,675 | -5,676 | -5,830.762 | -5,262.146 | -6,249.616 | -6,639.491 | -6,194.742 | -6,822.656 | -6,982.083 | -6,993.556 | -7,341.617 | -6,289.107 | -6,171.322 | -5,585.892 | -5,679.721 | -5,287.055 | -5,113.707 | -4,981.407 | -5,090.785 | -4,750.219 | -5,050.009 | -4,949.9 | -6,766.874 | -6,346.543 | -6,483.012 | -6,437.029 | -5,111.339 | -5,448.13 | -5,362.511 | -5,561.141 | -5,616.411 | -4,536.926 | -4,476.811 | -3,978.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,110 | 1,559.518 | 1,561.309 | 1,571 | 1,481.183 | 1,947.712 | 2,189.135 | 6,262.432 | 2,341 | 4,708 | 5,260 | 5,053 | 1,588 | 1,690 | 1,680 | 175 | 200 | 287 | 231 | 186 | 215 | 176 | 170 | 138 | 169 | 147 | 98 | 121 | 97 | 1,992 | 1,911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 1,977 | 6,993 | 5,793 | 5,447 | 6,035 | 6,848 | 7,728 | 11,446 | 1,604 | 22,697 | 19,201 | 305 | 11,843 | 12,475 | 11,918 | 262 | 6,145 | 7,360 | 5,026 | 231 | 4,567 | 4,675 | 5,676 | 203.125 | 5,262.146 | 6,249.616 | 6,639.491 | 6,194.742 | 6,822.656 | 6,982.083 | 6,993.556 | 322.024 | 6,289.107 | 6,171.322 | 5,585.892 | -23.462 | 5,287.055 | 5,113.707 | 4,981.407 | -35.171 | 4,750.219 | 5,050.009 | 4,949.9 | -31.789 | 6,346.543 | 6,483.012 | 6,437.029 | 168.187 | 5,448.13 | 5,362.511 | 5,561.141 | 171.911 | 4,536.926 | 4,476.811 | 3,978.819 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0 | 0.004 | 0 | 0.036 | 0 | 0 | 9.806 | 45.195 | 0 | 0 | 13.696 | 28.767 | 0 | 0 | 0 | 0 | 105.704 | 4.509 | 15.645 | 29.738 | 0 | 23.446 | 12.297 | 30.678 | 5,051 | 5,432 | 5,486 | 5,646 | 5,439 | 5,675 | 6,165 | 6,288 | 5,526 | 4,708 | 5,260 | 5,053 | 4,270 | 4,225 | 4,150 | 3,820 | 3,298 | 3,512 | 3,701 | 3,000 | 2,855 | 2,491 | 2,640 | 2,511 | 2,240 | 2,358 | 2,384 | 2,401 | 1,747 | 1,992 | 1,911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,088 | 3,338 | 3,138 | 3,139 | 3,139 | 3,688 | 3,188 | 3,329 | 3,391 | 2,893 | 2,893 | 2,895 | 2,896 | 2,906 | 2,907 | 3,278 | 2,934 | 2,935 | 2,443 | 2,444 | 2,445 | 2,446 | 2,448 | 2,448.695 | 2,449.819 | 2,450.716 | 2,451.801 | 2,452.652 | 2,653.003 | 2,045.716 | 2,388.228 | 2,301.575 | 1,521.246 | 1,779.265 | 1,780.008 | 1,762.898 | 1,763.483 | 1,773.893 | 1,724.353 | 1,734.713 | 1,735.019 | 1,246.204 | 1,246.348 | 1,257.446 | 1,257.43 | 1,271.679 | 1,271.477 | 1,410.806 | 1,414.52 | 1,555.264 | 697.101 | 711.95 | 711.21 | 463.345 | 492.606 | 2,989.428 | 497.002 | 490.516 | 491.13 | 1,428.278 | 198.349 | 326.529 | 255.972 | 2,314.788 | 414.101 | 438.416 | 232.016 | 239.119 | 667.041 | 630.359 | 548.567 | 335.285 | 700.89 | 698.029 | 436.043 | 291.242 | 141.845 | 153.821 | 168.368 | 136.393 | 195.047 | 189.145 | 202.809 | 167.21 | 454.102 | 293.978 | 168.448 | 149.563 | 292.393 | 332.092 | 166.485 | 162.426 | 194 | 194.245 | 146.366 | 132.47 | 134.708 | 231.383 | 145.7 | 201.5 | 229.6 | 245.6 | 64.6 | 44.8 | 72.9 | 19.9 | 20 | 14.2 | 32.3 | 20.1 | 2,373.1 | 24.9 | 30.5 | 13 | 13 | 13.1 | 13.1 | 1,824.7 | 13.2 | 13.2 | 13.3 | 13.3 | 13.4 | 13.4 | 13.4 | 107.3 | 13.5 | 13.5 | 13.5 | 13.6 | 13.6 | 13.6 | 13.7 | 25 | 32 | 13.7 | 26 | 19.1 | 18.3 | 13.8 | 14.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77 | 0 | -265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77 | 0 | 265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 64,373 | -3,338 | -3,138 | -3,139 | -3,139 | 3,160 | 4,540 | 8,117 | 71,624 | 19,804 | 16,308 | 50,388 | -2,896 | -2,906 | -2,907 | 36,766 | -2,934 | -2,935 | -2,443 | 29,512 | -2,445 | -2,446 | -2,448 | 28,308.758 | -2,449.819 | -2,450.716 | -2,451.801 | -2,452.652 | -2,653.003 | -2,045.716 | -2,388.228 | -2,301.575 | -1,521.246 | -1,779.265 | -1,780.008 | -1,762.898 | -1,763.483 | -1,773.893 | -1,724.353 | -1,734.713 | -1,735.019 | -1,246.204 | -1,246.348 | -1,257.446 | -1,257.43 | -1,271.679 | -1,271.477 | -1,410.806 | -1,414.52 | -1,555.264 | -697.101 | 14,211.289 | -711.21 | -463.345 | -492.606 | -2,974.307 | -497.002 | -490.516 | -491.13 | -1,428.278 | -198.349 | -326.529 | -255.972 | -2,314.788 | -414.101 | -438.416 | -232.016 | -239.119 | -667.041 | -630.359 | -548.567 | -335.285 | -700.89 | -698.029 | -436.043 | -291.242 | -141.845 | -153.821 | -168.368 | -136.393 | -195.047 | -189.145 | -202.809 | 5,819.693 | -454.102 | -293.978 | -168.448 | 0.437 | -0.393 | -0.092 | -0.485 | -0.426 | 0 | -0.245 | -0.366 | -0.47 | 0.292 | -0.383 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 | 0.2 | -72.9 | -19.9 | -20 | -14.2 | -32.3 | -20.1 | -2,373.1 | -24.9 | -30.5 | -13 | -13 | -13.1 | 0 | 0 | -13.2 | -13.2 | -13.3 | -13.3 | -13.4 | -13.4 | -13.4 | -107.3 | -13.5 | -13.5 | -13.5 | -13.6 | -13.6 | -13.6 | -13.7 | -25 | -32 | -13.7 | -26 | -19.1 | -18.3 | -13.8 | -14.3 |
Totaal niet-vlottende verplichtingen
| 67,461 | 13,927 | 3,138 | 3,139 | 3,139 | 6,848 | 7,728 | 11,446 | 75,015 | 22,697 | 19,201 | 53,283 | 2,896 | 2,906 | 2,907 | 40,044 | 2,934 | 2,935 | 2,443 | 31,956 | 2,445 | 2,446 | 2,448 | 30,757.453 | 2,449.819 | 2,450.716 | 2,451.801 | 2,452.652 | 2,653.003 | 2,045.716 | 2,388.228 | 2,301.575 | 1,521.246 | 1,779.265 | 1,780.008 | 1,762.898 | 1,763.483 | 1,773.893 | 1,724.353 | 1,734.713 | 1,735.019 | 1,246.204 | 1,246.348 | 1,257.446 | 1,257.43 | 1,271.679 | 1,271.477 | 1,410.806 | 1,414.52 | 1,555.264 | 697.101 | 14,923.239 | 711.21 | 463.345 | 492.606 | 15.121 | 12,414.259 | 12,881.334 | 12,375.906 | 15,993.589 | 15,656.955 | 16,018.438 | 255.972 | 18,610.632 | 414.101 | 16,075.314 | 232.016 | 14,266.684 | 13,749.681 | 630.359 | 548.567 | 9,897.87 | 9,226.654 | 698.029 | 436.043 | 7,025.915 | 6,641.381 | 6,705.358 | 6,814.256 | 136.393 | 195.047 | 189.145 | 202.809 | 5,986.903 | 454.102 | 293.978 | 168.448 | 150 | 292 | 332 | 166 | 162 | 194 | 194 | 146 | 132 | 135 | 231 | 146 | 202 | 230 | 246 | 65 | 45 | 220.9 | 122.9 | 72 | 69.2 | 93.3 | 85.1 | 2,414.1 | 81.9 | 89.5 | 44 | 65 | 30.1 | 13.1 | 1,824.7 | 13.2 | 13.2 | 13.3 | 13.3 | 13.4 | 13.4 | 13.4 | 107.3 | 13.5 | 13.5 | 13.5 | 13.6 | 13.6 | 13.6 | 13.7 | 25 | 32 | 13.7 | 26 | 19.1 | 18.3 | 13.8 | 14.3 |
Totaal passiva
| 69,438 | 70,253 | 69,349 | 68,173 | 67,711 | 69,211 | 67,217 | 71,519 | 76,619 | 64,492 | 59,809 | 53,588 | 49,243 | 48,429 | 46,219 | 40,306 | 37,667 | 42,975 | 33,251 | 32,187 | 32,113 | 31,741 | 32,319 | 30,960.578 | 30,114.058 | 29,988.649 | 30,281.944 | 29,190.105 | 27,932.676 | 27,600.514 | 26,464.789 | 26,443.817 | 23,849.301 | 22,875.972 | 21,986.684 | 21,693.586 | 20,062.127 | 20,316.025 | 19,695.112 | 18,892.396 | 18,757.111 | 18,660.541 | 17,798.907 | 19,187.785 | 18,339.049 | 18,823.261 | 18,466.389 | 17,479.983 | 17,588.846 | 15,859.505 | 14,928.612 | 15,095.15 | 13,251.87 | 12,464.771 | 12,131.905 | 15,286.213 | 12,414.259 | 12,881.334 | 12,375.906 | 15,993.589 | 15,656.955 | 16,018.438 | 16,172.081 | 18,610.632 | 16,192.316 | 16,075.314 | 15,043.926 | 14,266.684 | 13,749.681 | 12,356.539 | 10,532.106 | 9,897.87 | 9,226.654 | 8,582.026 | 7,710.483 | 7,025.915 | 6,641.381 | 6,705.358 | 6,814.256 | 6,535.26 | 6,270.406 | 6,378.226 | 5,954.386 | 5,986.903 | 6,124.634 | 5,508.648 | 5,298.782 | 5,200.667 | 5,723.853 | 5,818.371 | 5,811.866 | 5,601.178 | 5,869.314 | 6,358.833 | 6,433.604 | 5,658.298 | 4,842.854 | 5,491.381 | 5,198.6 | 4,472.2 | 4,454.9 | 4,396.2 | 3,885.1 | 3,342.8 | 3,512.5 | 3,700.6 | 3,000.4 | 2,855.3 | 2,491 | 2,640.5 | 2,510.8 | 2,239.8 | 2,357.8 | 2,384.3 | 2,401.1 | 1,746.5 | 1,992.1 | 1,911.1 | 13.2 | 13.2 | 13.3 | 13.3 | 13.4 | 13.4 | 13.4 | 107.3 | 13.5 | 13.5 | 13.5 | 13.6 | 13.6 | 13.6 | 13.7 | 25 | 32 | 13.7 | 26 | 19.1 | 18.3 | 13.8 | 14.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 79 | 79 | 79 | 79 | 79 | 120 | 120 | 120 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.507 | 0 | 0.444 | 1.782 | 2.02 | 1.9 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1.563 | 1.561 | 1.559 | 1.555 | 1.542 | 1.54 | 1.536 | 1.53 | 1.513 | 1.511 | 1.507 | 1.501 | 1.491 | 1.489 | 1.476 | 1.469 | 1.444 | 1.442 | 1.439 | 1.436 | 1.429 | 1.427 | 1.424 | 1.417 | 1.404 | 1.399 | 1.396 | 1.28 | 1.271 | 1.267 | 1.264 | 1.254 | 4.363 | 1.234 | 1.23 | 4.425 | 1.227 | 1.222 | 4.418 | 1.21 | 1.202 | 1.197 | 1.193 | 1.184 | 1.176 | 1.173 | 1.169 | 1.16 | 1.15 | 1.173 | 1.169 | 0.774 | 0.765 | 0.764 | 0.762 | 0.758 | 0.753 | 0.752 | 0.75 | 0.498 | 0.497 | 0.495 | 0.495 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 11,385 | 10,988 | 10,609 | 10,213 | 9,870 | 9,590 | 9,254 | 8,843 | 8,478 | 8,256 | 8,003 | 7,633 | 7,257 | 7,004 | 6,702 | 6,484 | 6,326 | 6,205 | 6,086 | 5,874 | 5,659 | 5,448 | 5,236 | 5,033.059 | 4,814.603 | 4,626.064 | 4,420.368 | 4,340.054 | 4,178.883 | 4,027.927 | 3,947.074 | 3,832.332 | 3,689.244 | 3,592.753 | 3,495.513 | 3,419.719 | 3,316.4 | 3,211.083 | 3,123.498 | 3,023.845 | 2,910.165 | 2,810.19 | 2,728.175 | 2,635.026 | 2,537.252 | 2,472.96 | 2,412.561 | 2,346.563 | 2,281.407 | 2,222.857 | 2,171.907 | 2,125.818 | 2,074.315 | 2,044.007 | 1,979.572 | 1,909.865 | 1,854.61 | 1,807.726 | 1,766.808 | 1,737.591 | 1,708.475 | 1,679.633 | 1,687.39 | 1,639.662 | 1,603.478 | 1,546.775 | 1,500.62 | 1,461.898 | 1,409.498 | 1,353.758 | 1,306.016 | 1,258.446 | 1,217.247 | 1,169.943 | 1,117.858 | 1,082.063 | 1,043.956 | 1,019.192 | 990.374 | 957.317 | 932.599 | 908.133 | 870.472 | 850.656 | 821.787 | 802.674 | 791.971 | 781.978 | 764.3 | 748.969 | 734.483 | 721.183 | 712.85 | 688.534 | 670.163 | 642.202 | 608.692 | 588.989 | 554.2 | 530.9 | 511.9 | 491.8 | 473.2 | 459.1 | 439.5 | 419.6 | 397.9 | 378 | 354.1 | 339.4 | 304 | 289.1 | 271.5 | 254.9 | 241.6 | 231 | 218.6 | 206.7 | 198.3 | 192.3 | 184.9 | 179.1 | 220.8 | 156.9 | 143.6 | 133 | 173.9 | 112.2 | 102.9 | 92.9 | 82.2 | 74.6 | 67.6 | 60.8 | 54.3 | 50 | 45.3 | 40.2 | 37.2 | 33.5 | 29.7 |
Overige gereserveerde algehele resultaten
| -717 | -724 | -693 | -971 | -842 | -798 | -891 | -982 | -576 | -389 | -87 | -41 | -10 | -38 | 17 | 11 | 1 | -11 | -5 | -23 | -14 | -25 | -39 | -26.929 | -26.593 | -22.523 | -20.454 | -15.199 | -22.01 | -27.434 | -33.14 | -55.733 | -55.875 | -50.3 | -50.644 | -40.503 | -23.292 | -22.795 | -8.352 | -1.888 | 6.918 | -1.234 | 5.545 | 10.726 | 7.039 | 14.514 | 15.899 | 9.447 | -4.996 | 3.315 | -10.446 | -9.605 | 10.903 | 9.931 | 4.204 | -6.197 | -17.565 | -16.014 | -25.607 | -41.803 | -67.174 | -95.039 | -103.824 | -30.472 | -5.191 | -7.899 | 32.868 | 33.695 | 22.607 | 15.516 | 14.071 | 16.744 | 15.895 | 13.169 | 15.002 | 15.125 | 10.724 | 11.588 | 12.06 | 9.368 | 6.979 | 7.185 | 7.521 | 7.054 | 8.453 | 4.596 | -3.563 | -5.1 | -1.413 | -3.438 | -1.66 | -0.458 | 5.688 | 5.416 | -0.743 | -1.618 | -1.782 | -2.02 | -1.9 | -1.1 | -0.7 | -0.3 | -0.2 | 0.1 | 0.2 | 0.3 | 0.4 | 0.3 | -0.1 | -0.9 | -0.3 | -0.8 | -1 | -1 | 1 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 448 | 639 | 793 | 891 | 840 | 1,081 | 1,371 | 1,475 | 1,491 | 733 | 682 | 651 | 614 | 624 | 642 | 617 | 636 | 602 | 759 | 728 | 855 | 941 | 944 | 1,360.768 | 1,367.792 | 1,335.887 | 1,295.279 | 1,255.316 | 1,230.859 | 1,205.719 | 1,165.413 | 1,135.984 | 1,112.579 | 1,091.33 | 1,200.444 | 1,141.324 | 1,178.068 | 1,185.661 | 1,154.05 | 1,117.835 | 1,096.651 | 1,077.909 | 1,046.92 | 1,015.743 | 998.477 | 981.858 | 949.924 | 911.526 | 879.886 | 860.285 | 473.928 | 470.135 | 472.179 | 452.588 | 421.712 | 394.785 | 381.113 | 366.925 | 347.553 | 335.448 | 319.585 | 307.317 | 280.643 | 273.513 | 247.894 | 232.2 | 271.011 | 261.045 | 246.886 | 231.263 | 207.65 | 187.529 | 209.221 | 195.441 | 182.576 | 143.87 | 137.065 | 128.84 | 117.292 | 97.775 | 92.506 | 86.842 | 77.576 | 66.528 | 58.307 | 54.114 | 71.722 | 62.268 | 67.74 | 65.194 | 60.829 | 49.661 | 46.644 | 42.992 | 26.086 | 9 | 5.281 | 3.883 | 5.8 | 28 | 30.4 | 29.1 | 49 | 50.7 | 53.7 | 51.5 | 46.6 | 45 | 43.4 | 42.1 | 39.8 | 38.3 | 38 | 37.9 | 35.5 | 35.2 | 34.4 | 33.7 | 32.2 | 35.2 | 38.8 | 43.9 | -2.9 | 48.7 | 48.1 | 48.4 | -4.8 | 48.7 | 49.7 | 49.3 | 48.3 | 47.5 | 47.1 | 46.8 | 46.4 | 46.8 | 38.2 | 38.1 | 38.3 | 38.1 | 37.6 |
Totaal eigen vermogen van aandeelhouders
| 11,197 | 10,984 | 10,790 | 10,214 | 9,949 | 9,995 | 9,856 | 9,458 | 9,515 | 8,602 | 8,600 | 8,245 | 7,863 | 7,592 | 7,363 | 7,114 | 6,965 | 6,798 | 6,842 | 6,581 | 6,502 | 6,366 | 6,143 | 6,368.461 | 6,157.363 | 5,940.987 | 5,696.748 | 5,581.713 | 5,389.272 | 5,207.748 | 5,080.877 | 4,914.096 | 4,747.459 | 4,635.29 | 4,646.814 | 4,522.031 | 4,472.665 | 4,375.425 | 4,270.665 | 4,141.236 | 4,015.176 | 3,888.304 | 3,782.076 | 3,662.924 | 3,544.195 | 3,470.756 | 3,379.801 | 3,268.94 | 3,157.696 | 3,087.853 | 2,636.669 | 2,587.619 | 2,558.664 | 2,507.79 | 2,406.742 | 2,302.816 | 2,219.392 | 2,159.867 | 2,093.179 | 2,032.463 | 1,962.108 | 1,896.329 | 1,865.419 | 1,883.905 | 1,847.378 | 1,772.269 | 1,805.683 | 1,757.814 | 1,680.164 | 1,601.706 | 1,528.897 | 1,463.869 | 1,443.536 | 1,379.722 | 1,316.21 | 1,241.823 | 1,192.509 | 1,160.382 | 1,120.484 | 1,065.213 | 1,032.836 | 1,002.91 | 956.067 | 924.735 | 889.042 | 861.879 | 860.62 | 839.636 | 831.117 | 811.215 | 794.142 | 770.876 | 765.672 | 737.939 | 695.996 | 650.518 | 614.463 | 593.362 | 560.5 | 558.5 | 541.6 | 520.6 | 522 | 509.9 | 493.4 | 471.4 | 444.9 | 423.3 | 397.4 | 380.6 | 343.5 | 326.6 | 308.5 | 291.8 | 278.1 | 266.2 | 253.3 | 240.4 | 230.5 | 227.5 | 223.7 | 223 | 217.9 | 205.6 | 191.7 | 181.4 | 169.1 | 160.9 | 152.6 | 142.2 | 130.5 | 122.1 | 114.7 | 107.6 | 100.7 | 96.8 | 83.5 | 78.3 | 75.5 | 71.6 | 67.3 |
Totaal eigen vermogen
| 11,190 | 10,979 | 10,781 | 10,187 | 9,922 | 9,969 | 9,830 | 9,432 | 9,492 | 8,609 | 8,652 | 8,303 | 7,918 | 7,637 | 7,438 | 7,176 | 7,015 | 6,834 | 6,903 | 6,643 | 6,564 | 6,435 | 6,225 | 6,452.346 | 6,250.051 | 6,042.222 | 5,802.955 | 5,693.351 | 5,500.75 | 5,328.217 | 5,204.601 | 5,149.916 | 4,994.13 | 4,877.239 | 4,920.643 | 4,786.098 | 4,746.289 | 4,651.91 | 4,558.134 | 4,433.256 | 4,313.178 | 4,208.361 | 4,125.588 | 3,998.337 | 3,875.142 | 3,911.884 | 3,809.582 | 3,680.282 | 3,581.709 | 3,415.871 | 2,962.954 | 2,911.845 | 2,865.239 | 2,819.408 | 2,717.933 | 2,596.868 | 2,465.92 | 2,395.816 | 2,316.089 | 2,233.139 | 2,173.875 | 2,099.107 | 2,110.235 | 2,121.227 | 2,086.872 | 2,006.555 | 2,053.792 | 1,987.484 | 1,921.52 | 1,808.83 | 1,744.071 | 1,618.78 | 1,564.114 | 1,490.178 | 1,420.328 | 1,332.854 | 1,212.796 | 1,185.796 | 1,144.24 | 1,086.586 | 1,032.836 | 1,002.91 | 956.067 | 924.735 | 889.042 | 861.879 | 860.62 | 839.636 | 831.117 | 811.215 | 794.142 | 770.876 | 765.672 | 737.939 | 695.996 | 650.518 | 614.463 | 593.362 | 560.5 | 558.5 | 541.6 | 520.6 | 522 | 509.9 | 493.4 | 471.4 | 444.9 | 423.3 | 397.4 | 380.6 | 343.5 | 326.6 | 308.5 | 291.8 | 278.1 | 266.2 | 253.3 | 240.4 | 230.5 | 227.5 | 223.7 | 223 | 217.9 | 205.6 | 191.7 | 181.4 | 169.1 | 160.9 | 152.6 | 142.2 | 130.5 | 122.1 | 114.7 | 107.6 | 100.7 | 96.8 | 83.5 | 78.3 | 75.5 | 71.6 | 67.3 |
Totaal passiva en aandeelhoudersvermogen
| 80,628 | 81,232 | 80,130 | 78,360 | 77,633 | 79,180 | 77,047 | 80,951 | 86,111 | 73,101 | 68,461 | 61,891 | 57,161 | 56,066 | 53,657 | 47,482 | 44,682 | 49,809 | 40,154 | 38,830 | 38,677 | 38,176 | 38,544 | 37,412.924 | 36,364.109 | 36,030.871 | 36,084.899 | 34,883.456 | 33,433.426 | 32,928.731 | 31,669.39 | 31,593.733 | 28,843.431 | 27,753.211 | 26,907.327 | 26,479.684 | 24,808.416 | 24,967.935 | 24,253.246 | 23,325.652 | 23,070.289 | 22,868.902 | 21,924.495 | 23,186.122 | 22,214.191 | 22,735.145 | 22,275.971 | 21,160.265 | 21,170.555 | 19,275.376 | 17,891.566 | 18,006.995 | 16,117.109 | 15,284.179 | 14,849.838 | 17,883.081 | 14,880.179 | 15,277.15 | 14,691.995 | 18,226.728 | 17,830.83 | 18,117.545 | 18,282.316 | 20,731.859 | 18,279.188 | 18,081.869 | 17,097.718 | 16,254.168 | 15,671.201 | 14,165.369 | 12,276.177 | 11,516.65 | 10,790.768 | 10,072.204 | 9,130.811 | 8,358.769 | 7,854.177 | 7,891.154 | 7,958.496 | 7,621.846 | 7,303.242 | 7,381.136 | 6,910.453 | 6,911.638 | 7,013.676 | 6,370.527 | 6,159.402 | 6,040.303 | 6,554.97 | 6,629.586 | 6,606.008 | 6,372.054 | 6,634.986 | 7,096.772 | 7,129.6 | 6,308.816 | 5,457.317 | 6,084.743 | 5,759.1 | 5,030.7 | 4,996.5 | 4,916.8 | 4,407.1 | 3,852.7 | 4,005.9 | 4,172 | 3,445.3 | 3,278.6 | 2,888.4 | 3,021.1 | 2,854.3 | 2,566.4 | 2,666.3 | 2,676.1 | 2,679.2 | 2,012.7 | 2,245.4 | 2,151.5 | 1,681 | 1,698.3 | 1,725.7 | 1,866.7 | 1,792.8 | 1,447.6 | 1,187 | 1,315.2 | 835.1 | 806.2 | 892.1 | 1,040.3 | 1,080.3 | 1,059.7 | 912.7 | 1,081.2 | 1,077.2 | 948 | 992.9 | 1,004.5 | 860.6 | 830 | 815.6 |