Laboratorio Reig Jofre, S.A.
MSE:RJF.MC
2.86 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.302 | 5.365 | 6.672 | 5.526 | 13.909 | 6.261 | 0 | 6.454 | 12.084 | 3.541 | 5.065 | 5.586 | 16.171 | 13.816 | 11.591 | 7.481 | 8.907 | 7.12 | 10.171 | 6.691 | 31.484 | 8.54 | 8.269 | 11.839 | 11.219 | 10.178 | 11.689 | 13.553 | 14.797 | 4.004 | 8.182 | 5.284 | 6.319 | 9.262 | 9.44 | 8.085 | 8.351 | 8.881 | 8.35 | 3.172 | 2.808 | 2.485 | 4.56 | 2.167 | 2.037 | 1.572 | 1.943 | 1.411 | 2.825 | 0.78 | 0.714 | 1.909 | 2.576 | 2.285 |
Kortetermijnbeleggingen
| 0 | 1.974 | 1.917 | 0.83 | 0.45 | 0.163 | 0 | 0.298 | 1.088 | 0.169 | 0.097 | 0.771 | 0.15 | 0.635 | 0.102 | 1.277 | 1.784 | 2.085 | 0.213 | 2.849 | 0.168 | 2.536 | 0.202 | 2.392 | 3.534 | 3.796 | 0.766 | 1.044 | 1.015 | 10.848 | 0.039 | 0.77 | 2.144 | 0.829 | 0.036 | 2.484 | 2.475 | 2.44 | 4.339 | 4.609 | 3.82 | 3.007 | 0.816 | 2.653 | 11.192 | 23.069 | 15.544 | 72.522 | 63.65 | 84.108 | 82.781 | 0.484 | 0 | 3.656 |
Liquide middelen en kortetermijnbeleggingen
| 9.302 | 5.365 | 6.672 | 5.526 | 14.359 | 6.424 | 6.883 | 6.454 | 13.172 | 3.71 | 5.162 | 6.357 | 16.321 | 14.451 | 11.693 | 8.758 | 10.691 | 9.205 | 10.384 | 9.54 | 31.652 | 11.077 | 8.471 | 14.23 | 14.753 | 13.974 | 12.455 | 14.597 | 15.812 | 14.852 | 8.22 | 6.053 | 8.464 | 10.091 | 9.476 | 10.569 | 10.826 | 11.322 | 12.688 | 7.781 | 6.628 | 5.492 | 5.376 | 4.82 | 13.229 | 24.641 | 17.487 | 73.933 | 66.475 | 84.888 | 83.495 | 2.393 | 2.576 | 5.941 |
Nettovorderingen
| 68.543 | 68.559 | 66.444 | 55.814 | 0 | 61.617 | 0 | 49.325 | 50.864 | 51.152 | 50.361 | 50.403 | 48.581 | 49.824 | 42.861 | 44.779 | 44.083 | 0 | 40.728 | 44.07 | 0 | 38.086 | 33.856 | 0 | 0 | 0 | 35.161 | 30.675 | 34.02 | 37.374 | 36.015 | 30.783 | 32.136 | 36.723 | 34.251 | 32.884 | 32.193 | 39.242 | 34.634 | 1.179 | 0 | 8.962 | 0 | 0 | 0 | 10.364 | 0 | 0 | 0 | 20.871 | 0 | 0 | 0 | 0 |
Voorraad
| 66.689 | 71.591 | 65.003 | 61.858 | 56.043 | 61.105 | 0 | 48.19 | 50.516 | 50.117 | 47.638 | 46.601 | 47.14 | 38.706 | 40.373 | 40.854 | 43.778 | 37.347 | 38.32 | 33.174 | 34.975 | 34.638 | 34.431 | 32.732 | 31.246 | 26.355 | 27.509 | 29.585 | 28.824 | 30.79 | 33.009 | 32.884 | 30.112 | 23.65 | 24.893 | 24.284 | 24.19 | 21.381 | 23.84 | 1.918 | 2.087 | 2.477 | 2.574 | 2.468 | 2.933 | 2.686 | 2.786 | 1.779 | 2.014 | 2.02 | 2.343 | 3.673 | 5.682 | 5.448 |
Overige vlottende activa
| 3.228 | 10.226 | 9.48 | 8.584 | 2.435 | 6.029 | 0 | 7.903 | 5.472 | 11.843 | 11.814 | 4.198 | 3.234 | 6.497 | 5.82 | 7.131 | 9.377 | 2.078 | 7.036 | 4.694 | 41.784 | 3.973 | 4.839 | 3.321 | 39.404 | 5.998 | 5.719 | 2.841 | 4.084 | 4.84 | 17.323 | 7.039 | 7.673 | 6.166 | 6.128 | 5.85 | 8.512 | 5.612 | 1.187 | 10.252 | 0.539 | 1.405 | 5.434 | 10.243 | 8.843 | 1.812 | 14.642 | 19.691 | 18.879 | 0.001 | 16.089 | 9.814 | 20.364 | 26.252 |
Totaal vlottende activa
| 147.762 | 155.741 | 147.599 | 132.552 | 139.347 | 135.012 | 6.883 | 112.301 | 120.024 | 116.993 | 108.8 | 106.788 | 115.208 | 109.478 | 100.727 | 101.522 | 106.312 | 104.16 | 96.422 | 91.478 | 108.411 | 87.774 | 81.86 | 84.967 | 85.403 | 84.096 | 81.238 | 77.699 | 82.161 | 87.856 | 95.048 | 76.758 | 77.857 | 76.63 | 75.01 | 73.587 | 74.794 | 77.556 | 72.348 | 16.521 | 15.298 | 18.336 | 13.384 | 17.531 | 25.005 | 39.503 | 34.915 | 95.403 | 87.368 | 107.78 | 101.927 | 15.88 | 28.622 | 37.641 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 94.726 | 94.804 | 91.154 | 91.625 | 88.679 | 89.944 | 0 | 93.192 | 91.549 | 91.235 | 92.387 | 92.885 | 90.937 | 86.043 | 85.28 | 84.451 | 85.444 | 84.24 | 83.917 | 72.279 | 70.095 | 57.736 | 54.728 | 54.122 | 52.395 | 50.948 | 46.749 | 41.84 | 40.521 | 40.624 | 37 | 32.787 | 30.76 | 29.882 | 28.646 | 27.265 | 25.804 | 25.455 | 24.046 | 0.143 | 0.163 | 0.175 | 0.183 | 0.214 | 0.215 | 0.249 | 0.281 | 0.237 | 0.242 | 0.264 | 0.318 | 0.398 | 4.331 | 4.362 |
Goodwill
| 27.885 | 27.856 | 27.778 | 27.985 | 28.775 | 28.651 | 0 | 28.972 | 29.485 | 29.574 | 29.843 | 29.891 | 29.926 | 29.85 | 29.972 | 29.66 | 29.703 | 29.402 | 29.73 | 28.988 | 27.423 | 27.515 | 27.598 | 27.467 | 27.386 | 27.481 | 27.745 | 27.912 | 27.889 | 27.96 | 27.947 | 25.626 | 25.911 | 25.063 | 25.166 | 25.013 | 25.148 | 25.406 | 25.406 | 0 | 59.027 | 0 | 59.027 | 0 | 0 | 0 | 59.027 | 0 | 59.027 | 0 | 59.027 | 70.245 | 102.983 | 0 |
Immateriële activa
| 57.568 | 59.144 | 61.196 | 63.07 | 65.166 | 66.906 | 0 | 70.893 | 73.196 | 74.78 | 77.727 | 79.794 | 81.128 | 81.799 | 82.832 | 84.722 | 86.324 | 86.641 | 85.879 | 90.972 | 40.856 | 48.625 | 39.121 | 34.558 | 31.503 | 32.124 | 32.521 | 31.833 | 32.301 | 31.72 | 32.084 | 32.131 | 32.73 | 33.658 | 32.607 | 32.038 | 32.488 | 33.063 | 32.453 | 0 | 0.512 | 0 | 0.491 | 0 | 0 | 0 | 0.488 | 59.644 | 0.627 | 59.709 | 59.72 | 0.972 | 2.861 | 104.895 |
Goodwill en immateriële activa
| 85.453 | 87 | 88.974 | 91.055 | 93.941 | 95.557 | 0 | 99.865 | 102.681 | 104.354 | 107.57 | 109.685 | 111.054 | 111.649 | 112.804 | 114.382 | 116.027 | 116.043 | 115.609 | 119.96 | 68.279 | 76.139 | 66.72 | 62.025 | 58.889 | 59.605 | 60.266 | 59.745 | 60.19 | 59.681 | 60.031 | 57.756 | 58.641 | 58.722 | 57.773 | 57.051 | 57.635 | 58.469 | 57.859 | 59.527 | 59.539 | 59.561 | 59.518 | 59.468 | 59.49 | 59.506 | 59.515 | 59.644 | 59.654 | 59.709 | 59.72 | 71.217 | 105.844 | 104.895 |
Langetermijnbeleggingen
| 9.88 | 9.56 | 6.948 | 6.39 | 5.8 | 5.879 | 0 | 5.153 | 2.748 | 2.645 | 3.173 | 2.895 | 3.097 | 2.977 | 2.61 | 1.843 | 1.275 | 0.967 | 2.391 | -0.266 | 1.889 | -0.784 | 1.433 | -0.977 | -2.561 | -2.458 | -0.037 | 0.984 | 0.192 | -9.09 | 1.134 | 9.542 | 8.338 | 9.458 | 1.336 | 7.44 | 7.451 | 7.521 | -3.078 | 4.036 | -3.725 | 5.639 | 0 | 5.997 | -11.042 | -22.92 | 0 | -72.188 | -63.217 | -83.528 | -82.105 | 79.325 | 0 | 47.828 |
Belastingvorderingen
| 9.042 | 8.925 | 8.925 | 10.822 | 10.665 | 10.68 | 0 | 10.68 | 10.621 | 12.618 | 12.642 | 13.507 | 14.875 | 14.876 | 14.876 | 14.574 | 14.629 | 14.631 | 14.585 | 15.198 | 15.386 | 14.486 | 14.469 | 14.854 | 13.743 | 13.724 | 13.763 | 11.773 | 11.779 | 11.664 | 11.795 | 15.215 | 14.772 | 15.32 | 15.352 | 16.667 | 15.409 | 16.347 | 16.528 | 2.04 | 1.42 | 2.04 | 2.035 | 2.249 | 3.199 | 3.198 | 3.199 | 2.774 | 2.743 | 2.772 | 2.736 | 2.65 | 8.501 | 13.054 |
Overige niet-vlottende activa
| 0 | -0 | 0 | 0 | 0.45 | 0.403 | -6.883 | 0 | 1.088 | 0.952 | 0.368 | 0.771 | 0.536 | 0.635 | 0.854 | 1.278 | 1.784 | 2.086 | 0.691 | 2.847 | 0.686 | 2.536 | 0.465 | 2.392 | 3.915 | 3.796 | 1.358 | 1.044 | 1.603 | 10.848 | 0.624 | 0.77 | 2.144 | 0.829 | 8.938 | 2.484 | 2.475 | 2.44 | 13.04 | 4.609 | 12.371 | 3.008 | 8.646 | 2.654 | 11.192 | 23.07 | 0.149 | 72.522 | 63.65 | 84.109 | 82.781 | 8.919 | 53.358 | 6.345 |
Totaal niet-vlottende activa
| 199.101 | 200.289 | 196.001 | 199.892 | 199.535 | 202.463 | -6.883 | 208.89 | 208.687 | 211.804 | 216.14 | 219.743 | 220.499 | 216.18 | 216.424 | 216.528 | 219.159 | 217.967 | 217.193 | 210.018 | 156.336 | 150.113 | 137.815 | 132.416 | 126.381 | 125.615 | 122.099 | 115.387 | 114.286 | 113.726 | 110.585 | 116.07 | 114.655 | 114.212 | 112.044 | 110.906 | 108.774 | 110.232 | 108.395 | 70.355 | 69.768 | 70.423 | 70.382 | 70.582 | 63.054 | 63.103 | 63.144 | 62.989 | 63.072 | 63.326 | 63.45 | 162.509 | 172.034 | 176.484 |
Totaal activa
| 346.863 | 356.03 | 343.6 | 332.444 | 338.881 | 337.475 | 0 | 321.191 | 328.8 | 328.797 | 324.976 | 326.531 | 335.707 | 325.727 | 317.151 | 318.05 | 325.471 | 322.128 | 313.615 | 301.495 | 264.747 | 237.887 | 219.675 | 217.383 | 211.784 | 209.711 | 203.337 | 193.085 | 196.447 | 201.582 | 205.633 | 192.829 | 192.512 | 190.842 | 187.054 | 184.493 | 183.569 | 187.788 | 180.744 | 86.876 | 85.066 | 88.758 | 83.766 | 88.111 | 88.059 | 102.606 | 98.059 | 158.392 | 150.44 | 171.106 | 165.377 | 178.389 | 200.656 | 214.125 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 44.991 | 55.016 | 55.139 | 33.344 | 45.404 | 55.629 | 0 | 29.061 | 40.32 | 43.609 | 26.689 | 38.427 | 46.669 | 44.48 | 22.739 | 37.786 | 49.148 | 40.434 | 22.132 | 31.12 | 30.257 | 30.169 | 17.633 | 28.121 | 28.213 | 25.238 | 15.061 | 23.001 | 25.955 | 26.182 | 16.311 | 25.028 | 29.066 | 26.666 | 20.148 | 17.819 | 18.454 | 20.58 | 16.926 | 3.605 | 4.007 | 4.11 | 3.801 | 6.884 | 8.306 | 5.799 | 6.544 | 8.538 | 12.59 | 10.263 | 9.726 | 15.397 | 10.232 | 13.344 |
Kortlopende schulden
| 23.643 | 37.732 | 27.842 | 31.006 | 39.474 | 29.51 | 0 | 24.237 | 27.362 | 21.622 | 19.038 | 26.118 | 15.731 | 14.722 | 14.964 | 21.983 | 18.212 | 19.549 | 14.1 | 15.291 | 9.356 | 11.567 | 5.185 | 8.948 | 6.82 | 7.916 | 6.08 | 4.827 | 4.822 | 7.065 | 13.386 | 12.047 | 8.897 | 9.863 | 7.307 | 6.564 | 5.647 | 12.787 | 10.778 | 2.487 | 1.465 | 2.811 | 1.633 | 3.298 | 0.989 | 2.911 | 1.467 | 51.121 | 50.557 | 49.572 | 47.881 | 1.328 | 3.423 | 67.01 |
Belastingschulden
| 0 | 5.563 | 3.665 | 3.611 | 6.85 | 3.517 | 0 | 3.07 | 4.035 | 3.502 | 3.955 | 3.942 | 3.134 | 3.337 | 2.713 | 2.934 | 1.97 | 4.72 | 2.508 | 1.612 | 1.643 | 1.451 | 2.002 | 1.816 | 1.559 | 1.401 | 1.797 | 0.621 | 0.082 | 0.373 | 2.614 | 1.082 | 0.837 | 0.57 | 3.195 | 1.281 | 1.118 | 0.898 | 3.024 | 0.919 | 0.377 | 0.442 | 0.299 | 0.322 | 0.346 | 0.439 | 0.467 | 0.194 | 0.418 | 0.398 | 0.997 | 0.604 | 1.257 | 1.276 |
Uitgestelde opbrengsten
| 5.098 | 4.95 | 4.804 | 5.286 | 12.988 | 8.989 | 0 | 3.549 | 9.954 | 0 | 19.465 | 3.942 | 3.134 | 12.063 | 15.599 | 3.438 | 2.467 | 5.104 | 8.327 | 2.303 | 2.233 | 2.488 | 3.943 | 1.939 | 2.818 | 2.252 | 1.797 | 1.092 | 0.839 | 2.51 | 8.513 | 1.922 | 1.796 | 1.647 | 9.732 | 2.495 | 2.343 | 2.113 | 9.366 | 0.919 | 0.377 | 0.488 | 0.299 | 0.322 | 0.405 | 1.27 | 0 | 0.68 | 0.418 | 1.028 | 0.997 | 3.79 | 1.621 | 1.39 |
Overige kortlopende verplichtingen
| 7.015 | 1.687 | -3.513 | 22.225 | -3.359 | -3.604 | 0 | 15.683 | -9.21 | 11.614 | 25.232 | -6.861 | 11.698 | 13.842 | 35.846 | 9.717 | 2.669 | 5.29 | 29.831 | 14.771 | 5.342 | -0.429 | 14.227 | 0.731 | 3.827 | 0.355 | 11.53 | 1.617 | 1.262 | 0.445 | 11.744 | 1.256 | 1.961 | 1.648 | 9.903 | 4.998 | 13.597 | 5.259 | 10.586 | 0.805 | 1.409 | 2.281 | 1.443 | 0.642 | 0.762 | 3.296 | 2.317 | 3.613 | 0.485 | 3.439 | 1.303 | 3.466 | 6.241 | 21.262 |
Totaal kortlopende verplichtingen
| 80.747 | 104.948 | 92.741 | 90.186 | 97.865 | 94.128 | 0 | 75.6 | 82.415 | 80.347 | 74.914 | 76.872 | 91.726 | 86.397 | 77.811 | 76.362 | 71.999 | 80.201 | 68.571 | 67.4 | 46.598 | 47.735 | 39.047 | 41.68 | 40.419 | 39.413 | 34.467 | 31.157 | 33.8 | 39.084 | 44.055 | 43.256 | 44.353 | 42.041 | 40.553 | 35.652 | 38.816 | 43.75 | 41.315 | 7.816 | 7.258 | 9.644 | 7.176 | 11.146 | 10.403 | 12.445 | 10.795 | 63.466 | 64.05 | 63.672 | 59.907 | 20.795 | 21.153 | 102.892 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 41.721 | 25.638 | 31.434 | 29.705 | 26.436 | 30.643 | 0 | 37.409 | 41.741 | 45.138 | 49.056 | 48.494 | 43.918 | 39.313 | 42.794 | 44.642 | 48.01 | 37.519 | 42.496 | 31.497 | 30.643 | 21.804 | 21.056 | 20.549 | 17.821 | 16.725 | 17.091 | 16.096 | 15.679 | 16.464 | 17.234 | 9.314 | 9.765 | 9.92 | 10.35 | 10.91 | 11.292 | 11.751 | 12.214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.257 | 0 | 8.057 | 10.185 | 17.656 | 75.127 | 77.614 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 8.358 | 3.61 | 3.515 | 3.571 | 3.467 | 6.933 | 0 | 3.695 | 3.916 | 3.04 | 3.065 | 2.349 | 6.275 | 2.439 | 2.438 | 1.71 | 1.715 | 1.721 | 1.729 | 0.099 | 0.099 | 0.075 | 0.105 | 0.096 | 0.099 | 0.109 | 0.145 | 0.189 | 0.189 | 0.158 | 0.21 | 0.221 | 0.194 | 0.102 | 0.102 | 0.104 | 0.124 | 0.101 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.805 | 0 | 7.688 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.6 | 2.524 | 2.549 | 4.529 | 2.619 | 2.651 | 0 | 2.799 | 2.856 | 2.916 | 3.053 | 3.169 | 3.22 | 3.247 | 3.318 | 2.922 | 2.985 | 2.987 | 3.103 | 3.863 | 4.013 | 3.186 | 3.242 | 3.093 | 3.134 | 3.205 | 3.294 | 2.948 | 3.551 | 3.373 | 3.347 | 3.252 | 2.923 | 3.708 | 3.768 | 4.822 | 3.579 | 3.583 | 4.829 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.517 | 0.517 | 0.517 | 0.53 | 0.001 | 0.303 | 2.082 |
Overige niet-vlottende verplichtingen
| -2.683 | 11.582 | 2.892 | 4.728 | 6.222 | 3.525 | -194.553 | 3.44 | 6.677 | 12.25 | 6.374 | 6.513 | 2.355 | 5.978 | 6.312 | 9.681 | 19.254 | 19.248 | 19.578 | 23.468 | 7.302 | 13.307 | 6.486 | 6.412 | 6.461 | 6.75 | 10.22 | 6.858 | 10.89 | 10.527 | 11.051 | 10.175 | 9.54 | 6.533 | 6.106 | 4.001 | 4.596 | 4.845 | 4.069 | 0.953 | 0.973 | 0.973 | 0.973 | 0.253 | 0.51 | 0.51 | 0.253 | 8.329 | 0.169 | 7.519 | 0.694 | 0.198 | 7.762 | 13.8 |
Totaal niet-vlottende verplichtingen
| 49.996 | 37.933 | 40.39 | 34.433 | 38.744 | 43.752 | -194.553 | 47.343 | 55.19 | 57.388 | 61.548 | 60.525 | 55.768 | 50.977 | 54.862 | 58.955 | 71.964 | 61.475 | 66.906 | 58.927 | 42.057 | 38.372 | 30.889 | 30.149 | 27.515 | 26.789 | 27.311 | 26.091 | 26.569 | 26.991 | 28.285 | 19.489 | 19.305 | 20.264 | 20.326 | 19.837 | 19.59 | 20.28 | 21.257 | 0.953 | 0.973 | 0.973 | 0.973 | 0.253 | 0.511 | 0.511 | 0.511 | 8.846 | 8.743 | 19.026 | 18.88 | 83.014 | 85.679 | 15.882 |
Totaal passiva
| 130.743 | 142.881 | 133.131 | 124.619 | 136.609 | 137.88 | -194.553 | 122.943 | 137.605 | 137.735 | 136.462 | 137.397 | 147.494 | 137.374 | 132.673 | 135.317 | 143.963 | 141.676 | 135.477 | 126.327 | 88.656 | 86.107 | 69.935 | 71.829 | 67.934 | 66.202 | 61.778 | 57.248 | 60.369 | 66.075 | 72.34 | 62.745 | 63.657 | 62.305 | 60.879 | 55.488 | 58.406 | 64.03 | 62.572 | 8.769 | 8.231 | 10.617 | 8.149 | 11.399 | 10.914 | 12.956 | 11.306 | 72.312 | 72.793 | 82.698 | 78.787 | 103.809 | 106.832 | 118.774 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 40.448 | 40.448 | 0 | 39.818 | 0 | 39.818 | 0 | 39.211 | 0 | 38.716 | 38.716 | 0 | 38.401 | 0 | 38.401 | 38.031 | 38.031 | 38.031 | 38.031 | 38.031 | 38.031 | 32.525 | 32.525 | 32.525 | 32.077 | 32.077 | 32.077 | 31.607 | 31.607 | 31.607 | 31.607 | 126.428 | 126.428 | 126.428 | 126.428 | 126.428 | 126.428 | 126.428 | 126.428 | 32.871 | 32.871 | 32.872 | 32.871 | 32.872 | 32.871 | 32.871 | 32.871 | 32.872 | 32.871 | 32.871 | 32.871 | 32.871 | 32.871 | 32.859 |
Ingehouden winsten
| 0 | 5.539 | 0 | 9.407 | 0 | 5.68 | 0 | 8.107 | 0 | 3.616 | 5.092 | 0 | 3.57 | 0 | 5.672 | 0 | 3.858 | 3.292 | 4.942 | 2.285 | 3.058 | 2.434 | 9.266 | 4.209 | 2.966 | 2.24 | 8.828 | 2.387 | 2.749 | 2.078 | 7.676 | 4.996 | 3.299 | 1.964 | 8.75 | 8.589 | 7.173 | 5.255 | 2.308 | -58.258 | -59.53 | -58.225 | -60.748 | -59.654 | -59.22 | -46.715 | -49.612 | -48.802 | -60.258 | -46.488 | -48.568 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -2.058 | 152.585 | 0 | 147.928 | 0 | 143.258 | 194.634 | 138.801 | 0 | 0 | 132.845 | 0 | 132.008 | 0 | 128.416 | 127.214 | 125.306 | 124.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 173.678 | 16.17 | 0 | 16.168 | 202.362 | 16.172 | -0.081 | 16.185 | 191.195 | 16.486 | 16.596 | 189.134 | 146.317 | 188.353 | 17.292 | 17.488 | 17.798 | 17.863 | 17.862 | 19 | 135.067 | -0.9 | -0.901 | -0.778 | 108.859 | -0.703 | -0.703 | -0.591 | -0.467 | -2.111 | -2.055 | -5.107 | -5.02 | -4.992 | -9.888 | -8.733 | -9.823 | -7.956 | -11.694 | 103.494 | 103.494 | 103.494 | 103.494 | 103.494 | 103.494 | 103.494 | 103.494 | 102.01 | 105.034 | 102.025 | 102.287 | 41.709 | 60.953 | 62.492 |
Totaal eigen vermogen van aandeelhouders
| 212.068 | 209.64 | 206.954 | 204.351 | 202.362 | 199.685 | 194.553 | 194.634 | 191.195 | 191.15 | 188.594 | 189.209 | 188.288 | 188.353 | 184.546 | 182.797 | 181.572 | 180.525 | 178.2 | 175.241 | 176.156 | 151.843 | 149.799 | 145.609 | 143.902 | 143.554 | 141.605 | 135.865 | 136.09 | 135.522 | 133.309 | 130.072 | 128.846 | 128.541 | 126.173 | 126.284 | 125.13 | 123.728 | 118.144 | 78.107 | 76.835 | 78.141 | 75.617 | 76.712 | 77.145 | 89.65 | 86.753 | 86.08 | 77.647 | 88.408 | 86.59 | 74.58 | 93.824 | 95.351 |
Totaal eigen vermogen
| 212.063 | 209.539 | 206.954 | 204.254 | 202.362 | 199.595 | 194.553 | 194.553 | 191.195 | 191.062 | 188.514 | 189.284 | 188.213 | 188.353 | 184.478 | 182.861 | 181.508 | 180.452 | 178.138 | 175.168 | 176.092 | 151.781 | 149.74 | 145.554 | 143.85 | 143.509 | 141.559 | 135.837 | 136.078 | 135.507 | 133.293 | 130.084 | 128.855 | 128.537 | 126.174 | 129.005 | 125.163 | 123.758 | 118.172 | 78.107 | 76.835 | 78.141 | 75.617 | 76.712 | 77.145 | 89.65 | 86.753 | 86.08 | 77.647 | 88.408 | 86.59 | 74.58 | 93.824 | 95.351 |
Totaal passiva en aandeelhoudersvermogen
| 346.863 | 356.03 | 343.6 | 332.444 | 338.971 | 337.475 | 0 | 321.191 | 328.8 | 328.797 | 324.976 | 326.531 | 335.707 | 325.727 | 317.151 | 318.05 | 325.471 | 322.128 | 313.615 | 301.495 | 264.747 | 237.887 | 219.675 | 217.383 | 211.784 | 209.711 | 203.337 | 193.085 | 196.447 | 201.582 | 205.633 | 192.829 | 192.512 | 190.842 | 187.054 | 184.493 | 183.569 | 187.788 | 180.744 | 86.876 | 85.066 | 88.758 | 83.766 | 88.111 | 88.059 | 102.606 | 98.059 | 158.392 | 150.44 | 171.106 | 165.377 | 178.389 | 200.656 | 214.125 |