Rheinmetall AG
FSX:RHM.DE
572.8 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 134 | 49 | 374 | 110 | 74 | 51 | 315 | 86 | 73 | 61 | 224 | 77 | -27 | 58 | 186 | 49 | -252 | 18 | 184 | 60 | 77 | 33 | 177 | 85 | 65 | 27 | 130 | 43 | 51 | 28 | 116 | 46 | 41 | 12 | 96 | 30 | 29 | 5 | 41 | -14 | 7 | -13 | 69 | -2 | -16 | -29 | 82 | 28 | 52 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 90 | 91 | 103 | 79 | 63 | 63 | 64 | 63 | 62 | 60 | 74 | 61 | 58 | 61 | 81 | 62 | 339 | 75 | 76 | 71 | 68 | 65 | 95 | 68 | 91 | 64 | 70 | 59 | 55 | 57 | 67 | 52 | 54 | 55 | 55 | 49 | 50 | 49 | 59 | 49 | 52 | 48 | 63 | 50 | 51 | 48 | 50 | 48 | 48 | 48 | 51 | 44 | 52 | 37 | 39 | 54 | 37 | 37 | 51 | 24 | 49 | 41 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70 | 0 | 0 | 0 | -17 | 0 | 0 | 0 | -27 | 0 | 0 | 0 | -26 | 0 | 0 | 0 | -36 | 0 | 0 | 0 | -30 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | -90 | 0 | 0 | 0 | 459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 37 | -347 | 484 | -193 | -300 | -192 | 274 | -107 | -253 | -487 | 330 | -133 | -59 | -121 | 398 | -12 | -255 | -194 | 499 | -170 | -161 | -184 | 354 | -169 | -186 | -324 | 386 | -37 | -19 | -213 | 388 | -12 | -94 | -256 | 278 | 8 | -91 | -197 | 371 | 68 | -100 | -442 | 364 | -187 | 73 | -212 | 516 | -88 | -121 | -251 | 457 | -93 | -131 | -306 | 58 | 184 | -123 | -306 | 765 | -303 | -15 | -229 |
Vorderingen
| -14 | -145 | 0 | -9 | -35 | -85 | 0 | 35 | 3 | -134 | 54 | 7 | 0 | -91 | 32 | 0 | -65 | 0 | 10 | -10 | -68 | 0 | 110 | 8 | 13 | -79 | 10 | 134 | -36 | -120 | 212 | -16 | -21 | -180 | 195 | 65 | -36 | -194 | -56 | 0 | 0 | 0 | 159 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -73 | -156 | 45 | -35 | 38 | -145 | 141 | -18 | -71 | -85 | 72 | -54 | -56 | -31 | -83 | 0 | 0 | 0 | -133 | 0 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 51 | -347 | 484 | -184 | -265 | -107 | 274 | -142 | -256 | -353 | 276 | -140 | 69 | -30 | 366 | -17 | -190 | -194 | 489 | -160 | -93 | -185 | 244 | -177 | -126 | -89 | 331 | -136 | -21 | 52 | 35 | 22 | -2 | 9 | 11 | -3 | 1 | 28 | 510 | 76 | -93 | -436 | 338 | -190 | 74 | -206 | 465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 36 | 283 | 213 | 2 | 10 | 8 | 32 | 4 | -13 | -60 | 92 | -4 | 68 | -15 | 12 | -8 | -4 | -41 | 19 | -25 | -3 | 2 | 1 | -33 | -57 | -7 | -3 | 2 | -18 | -28 | 18 | 12 | -16 | -22 | -3 | 6 | -8 | -5 | -51 | -6 | 7 | -8 | -1 | -50 | -49 | -12 | -540 | -7 | 5 | 19 | 69 | 39 | 51 | 20 | 223 | -116 | 40 | 20 | -150 | 163 | -37 | -28 |
Kasstroom uit Operationele Activiteiten
| 297 | -106 | 968 | -2 | -153 | -70 | 685 | 46 | -131 | -426 | 666 | 1 | 40 | -17 | 676 | 91 | -172 | -142 | 769 | -64 | -19 | -84 | 618 | -49 | -87 | -240 | 566 | 67 | 69 | -156 | 572 | 98 | -15 | -211 | 420 | 87 | -20 | -148 | 447 | 103 | -41 | -407 | 419 | -139 | 108 | -193 | 578 | -19 | -16 | -184 | 577 | -10 | -28 | -249 | 320 | 122 | -46 | -249 | 666 | -116 | -3 | -216 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -127 | -105 | -164 | -100 | -78 | -56 | -158 | -91 | -55 | -45 | -127 | -56 | -47 | -41 | -91 | -51 | -49 | -46 | -121 | -63 | -60 | -44 | -110 | -67 | -53 | -47 | -115 | -62 | -50 | -43 | -109 | -62 | -60 | -52 | -121 | -78 | -55 | -56 | -120 | -50 | -49 | -65 | -56 | -46 | -52 | -37 | -71 | -66 | -55 | -42 | -66 | -46 | -49 | -36 | -84 | -25 | -41 | -36 | -28 | -46 | -32 | -39 |
Netto Overnames
| -6 | 2 | 1 | 37 | -16 | 56 | 2 | 198 | 2 | 2 | -11 | 1 | -3 | 1 | -2 | 1 | -2 | 0 | -5 | -33 | -198 | 174 | 33 | -17 | -84 | 50 | 72 | 0 | -9 | 82 | -3 | 2 | 67 | -80 | 0 | 0 | 0 | -2 | -15 | 1 | 8 | -2 | -2 | 8 | 6 | -2 | 5 | 2 | 41 | -40 | 3 | -12 | -60 | 1 | -72 | -51 | -13 | 1 | 60 | -62 | -1 | 0 |
Aankoop van Beleggingen
| 0 | -22 | -1 | -1,055 | 2 | -10 | -6 | -1 | 0 | -198 | -83 | -54 | -3 | -20 | 0 | 2 | -1 | -1 | -20 | -5 | 4 | -229 | -123 | -55 | -10 | -110 | -94 | 0 | -11 | -202 | -105 | -85 | 0 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 27 | 78 | 29 | -8 | 56 | 4 | 1 | 0 | 0 | 94 | 0 | 0 | 0 | 1 | 1 | 19 | 0 | 42 | 37 | 195 | 55 | 90 | 50 | 94 | 60 | 22 | 178 | 65 | 120 | 1 | 40 | 77 | 160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -41 | 29 | 130 | -37 | 17 | -57 | 11 | -200 | 2 | 2 | -93 | -22 | 0 | 1 | -1 | 30 | -3 | 3 | 1 | 4 | 187 | -173 | -13 | 56 | 97 | -49 | -62 | 1 | -1 | -80 | -1 | -13 | 11 | -80 | -43 | 1 | 1 | 0 | 15 | 1 | 2 | 0 | 4 | 1 | 6 | 1 | 5 | 1 | 6 | 0 | 7 | 6 | -4 | 5 | 8 | -2 | 1 | 5 | 5 | 0 | 1 | 2 |
Kasstroom uit Investeringsactiviteiten
| -174 | -98 | 45 | -1,126 | -83 | -11 | -147 | -93 | -53 | -241 | -220 | -132 | -50 | -60 | -91 | -20 | -33 | -44 | -103 | -60 | 128 | -217 | -123 | -33 | 44 | -96 | -177 | 117 | -6 | -123 | -217 | -105 | 18 | -132 | -164 | -77 | -54 | -58 | -120 | -48 | -39 | -67 | -54 | -37 | -46 | -36 | -66 | -63 | -8 | -82 | -56 | -52 | -113 | -30 | -148 | -27 | -53 | -30 | 37 | -108 | -32 | -37 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 149 | -133 | -553 | 0 | 202 | 1,116 | -181 | 7 | 180 | 11 | -55 | -22 | -17 | -16 | -248 | 36 | 192 | -23 | -99 | 43 | 139 | -13 | -28 | 3 | 15 | 24 | 0 | -287 | 145 | 6 | -54 | 6 | 7 | 3 | 5 | 2 | 9 | -10 | -41 | -85 | 218 | 124 | -50 | 60 | -5 | -19 | -99 | 30 | 9 | -11 | -237 | 140 | 112 | -77 | 56 | 225 | 7 | -77 | -29 | -36 | 87 | 104 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 21 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 229 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | -2 | 3 | 2 | -97 | 99 | 2 | 2 | 99 | 3 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -8 | -4 | -8 | -49 | -4 | -4 | -1 | 0 | 618 | 1 | -1 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -248 | 0 | 0 | 0 | -187 | 0 | 0 | 0 | -143 | 0 | 0 | 0 | -87 | 0 | 0 | 0 | -104 | 0 | 0 | 0 | -91 | -1 | 0 | 0 | -73 | -2 | 0 | 0 | -62 | -5 | 0 | 0 | -47 | -2 | 0 | 0 | -16 | -2 | 0 | 0 | -15 | 0 | 0 | 0 | -68 | 0 | -4 | 0 | -69 | 0 | -54 | 0 | 0 | 0 | -34 | -34 | 0 | 0 | -34 | -34 | 0 | 0 |
Overige Financieringsactiviteiten
| -9 | 0 | 22 | 156 | -3 | -7 | 1 | 0 | -5 | -1 | 0 | -1 | -91 | 0 | 1 | -1 | -1 | 0 | 0 | -110 | -28 | 1 | -1 | 1 | -5 | -2 | 0 | 3 | -4 | -1 | 0 | 0 | -6 | -2 | -1 | -1 | 3 | 0 | 11 | 0 | -2 | 0 | 7 | 0 | -3 | 0 | 3 | 0 | -7 | 0 | 97 | 2 | -62 | 0 | 68 | 0 | -70 | 0 | 0 | 66 | -46 | 0 |
Kasstroom uit Financieringsactiviteiten
| -108 | -133 | -531 | 156 | 12 | 1,109 | -180 | 7 | 32 | 10 | -55 | -23 | -108 | -16 | -247 | 35 | 87 | -23 | -99 | -67 | 21 | -13 | -29 | 4 | -63 | 22 | 0 | -284 | 79 | 5 | -54 | 10 | -46 | 1 | 233 | 1 | -4 | -12 | -30 | -85 | 201 | 124 | -43 | 60 | -74 | -19 | -108 | 22 | -69 | -19 | -240 | 136 | -6 | -21 | -7 | 244 | -60 | -21 | 36 | -1 | 41 | 104 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1 | -2 | -1 | 1 | -6 | -3 | -3 | 1 | 1 | 2 | 4 | 817 | -816 | 0 | -1 | -3 | -1 | -6 | -2 | 3 | -1 | 2 | -1 | 0 | 3 | -3 | -2 | -7 | -9 | 2 | 6 | -2 | 6 | -4 | 4 | -9 | -4 | 10 | 2 | 0 | 1 | 0 | 4 | -3 | -5 | 1 | -2 | 2 | 250 | 0 | 2 | -2 | -4 | 2 | 5 | -5 | 5 | 2 | -2 | 3 | 2 | 0 |
Netto Kasstroomverandering
| 16 | -335 | 475 | -971 | -216 | 1,011 | 332 | -38 | -151 | -656 | 376 | -153 | -118 | -93 | 337 | 104 | -119 | -215 | 565 | -186 | 129 | -312 | 465 | -78 | -103 | -317 | 387 | -107 | 133 | -272 | 307 | 1 | -37 | -346 | 493 | 2 | -82 | -208 | 299 | -30 | 122 | -350 | 326 | -119 | -16 | -247 | 402 | -58 | -93 | -285 | 283 | 72 | -99 | -298 | 544 | -40 | -154 | -298 | 363 | 152 | 8 | -149 |
Kaspositie aan het Einde van de Periode
| 549 | 515 | 850 | 392 | 1,363 | 1,579 | 545 | 213 | 251 | 402 | 1,039 | 663 | 816 | 934 | 1,027 | 690 | 586 | 705 | 920 | 355 | 541 | 412 | 724 | 259 | 337 | 440 | 757 | 370 | 477 | 344 | 616 | 309 | 308 | 345 | 691 | 198 | 196 | 278 | 486 | 187 | 217 | 95 | 445 | 119 | 238 | 254 | 501 | 99 | 157 | 250 | 535 | 252 | 180 | 279 | 629 | 85 | 125 | 279 | 577 | 214 | 62 | 54 |