RH
NYSE:RH
332.23 (USD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 28.952 | -3.625 | 11.381 | -2.187 | 76.477 | 41.89 | 106.896 | 98.76 | 122.275 | 200.711 | 147.045 | 184.099 | 226.746 | 130.656 | 130.193 | 46.411 | 98.423 | -3.212 | 68.433 | 52.463 | 63.757 | 35.722 | 36.127 | 22.411 | 64.042 | 28.059 | 0.261 | 13.151 | -7.862 | -3.37 | 9.436 | 2.517 | 6.918 | -13.47 | 33.302 | 20.71 | 29.935 | 7.156 | 42.525 | 19.429 | 27.253 | 1.795 | 26.642 | 9.549 | -17.835 | -0.161 | -28.362 | 1.685 | 0 | 0 | 24.054 | -4.606 | 0 | 0 | -19.77 | -14.543 | -15.188 | -7.923 | -13.758 | 13.637 | -5.708 | 0.236 | -4.913 | -19.228 | -4.21 | -2.462 | -3.113 | 10.81 | -3.118 | -2.006 | -3.982 | 7.892 | -2.858 | -2.785 | -5.19 | 9.258 | -2.398 | -3.613 | -6.85 | -11.817 | -7.928 | -6.194 | -7.928 | 9.745 | -5.123 | -3.417 | -4.296 |
Afschrijvingen & Amortisatie
| 32.257 | 30.827 | 34.629 | 28.454 | 28.136 | 27.77 | 28.828 | 28.032 | 45.769 | 24.758 | 24.647 | 24.819 | 22.67 | 23.886 | 23.352 | 26.476 | 25.342 | 24.87 | 24.794 | 23.435 | 25.321 | 27.189 | 21.166 | 18.377 | 17.756 | 17.047 | 19.043 | 18.546 | 16.526 | 16.02 | 15.747 | 15.036 | 13.658 | 12.554 | 12.49 | 11.231 | 10.895 | 9.979 | 9.468 | 9.017 | 8.338 | 7.64 | 7.695 | 6.731 | 6.598 | 6.63 | 7.263 | 6.593 | 6.468 | 6.424 | 6.83 | 7.373 | 7.597 | 7.386 | 6.13 | 6.405 | 5.929 | 5.725 | 5.061 | 5.74 | 5.385 | 5.423 | 5.148 | 5.363 | 4.395 | 5.727 | 4.118 | 4.199 | 3.838 | 3.795 | 4.114 | 3.867 | 4.323 | 4.876 | 4.955 | 4.305 | 4.756 | 4.71 | 4.87 | 7.233 | 4.56 | 5.771 | 3.06 | 4.905 | 3.831 | 3.802 | 3.377 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -15.618 | -2.833 | 27.19 | 16.527 | -97.615 | 0.134 | 56.397 | 5.493 | -6.799 | 0.117 | -15.399 | 22.753 | -5.037 | 12.689 | 9.352 | 25.242 | -8.376 | -5.116 | -5.298 | -5.695 | -6.206 | -3.685 | -6.095 | -7.997 | -7.78 | -6.763 | 0.48 | 1.38 | 20.599 | 5.693 | 1.693 | -3.998 | -8.724 | -2.825 | -2.664 | -1.075 | 2.384 | 0.309 | 0 | 0 | 18.474 | 0.236 | 0 | 0 | -4.426 | -0.26 | 0 | 0 | 4.299 | 0 | 0 | 0 | 0.063 | -0.01 | -0.124 | -0.029 | -0.034 | -0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.955 | -1.905 | -1.888 | -3.429 | 5.404 | -0.777 | -2.575 | -6.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 11.529 | 10.544 | 10.846 | 9.82 | 8.538 | 10.18 | 9.821 | 10.187 | 10.736 | 12.802 | 11.052 | 11.995 | 10.124 | 15.307 | 14.232 | 118.783 | 6.861 | 5.828 | 5.723 | 5.116 | 5.298 | 5.695 | 6.206 | 3.685 | 6.095 | 7.997 | 7.78 | 6.763 | 30.877 | 5.289 | 7.503 | 7.408 | 10.305 | 3.998 | 6.568 | 6.075 | 6.281 | 5.299 | 5.412 | 4.91 | 4.519 | 2.231 | 1.775 | 1.565 | 60.651 | 3.631 | 115.081 | 0.364 | 0.315 | 0.423 | 0.344 | 0.113 | 0.602 | 0.498 | 0.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -101.242 | -18.066 | -193.568 | -5.692 | -12.551 | -44.272 | -15.781 | -35.161 | -162.15 | -285.343 | -72.698 | -21.292 | -173.924 | -10.834 | -46.104 | -4.602 | 49.271 | -105.345 | -12.288 | -6.322 | 1.322 | -63.255 | 56.682 | -6.072 | -35.814 | -55.64 | 78.095 | 19.509 | 142.332 | 97.394 | 42.564 | 23.784 | -26.099 | -117.633 | 108.516 | -74.125 | -22.201 | -39.524 | 50.181 | -29.914 | -12.207 | -63.689 | 3.566 | -19.209 | 15.611 | -29.891 | -16.608 | -23.931 | -20.263 | -12.196 | 23.751 | -43.037 | -10.412 | -22.408 | -32.722 | 36.457 | -14.498 | 21.401 | -42.513 | 25.626 | -30.656 | 3.3 | -27.873 | 15.467 | -19.928 | 9.684 | -17.276 | 21.915 | -23.663 | -0.939 | -22.325 | 20.233 | -14.786 | 3.169 | -9.97 | 16.196 | -27.667 | -10.302 | -9.602 | 40.769 | -23.477 | 3.718 | -8.572 | 17.608 | -6.571 | 7.417 | -8.37 |
Vorderingen
| -3.813 | -7.75 | 1.014 | -1.656 | 5.794 | -0.462 | -1.171 | -3.007 | 10.047 | -7.715 | 2.695 | -0.825 | 0.416 | -0.722 | -4.415 | 0.361 | -7.985 | 1.554 | -4.5 | -2.305 | 6.714 | -7.218 | 2.515 | -2.048 | -2.107 | -7.243 | 3.077 | 0.298 | -0.625 | 0.008 | 2.033 | -1.023 | 3.082 | -3.504 | 3.776 | -9.533 | 2.656 | 0.472 | 1.635 | -3.517 | -5.215 | 3.106 | 0.008 | 0.563 | -4.894 | -0.672 | 2.005 | -1.627 | 0 | 0 | 0.738 | 0 | 0 | 0 | -3.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -114.253 | -48.324 | -33.892 | 16.318 | 28.933 | 35.915 | 19.405 | 28.36 | -41.843 | -83.115 | -100.849 | 12.416 | -52.101 | -49.54 | -46.84 | -8.797 | 6.853 | -55.837 | -9.522 | 51.599 | 49.536 | 1.653 | 32.416 | -14.82 | -20.963 | -4.032 | 30.147 | 50.289 | 74.264 | 66.067 | 18.957 | 25.457 | -11.49 | -37.228 | 35.169 | -53.364 | -106.057 | -42.253 | 50.624 | -63.475 | -63.554 | -29.631 | -5.957 | -41.497 | -41.046 | -12.437 | -19.521 | -58.294 | -5.6 | -24.039 | 33.614 | -36.423 | -9.516 | -27.15 | -30.341 | 30.527 | -21.149 | 5.719 | -22.678 | 24.863 | -36.469 | 13.428 | -35.98 | 5.491 | -27.186 | 7.2 | 0.033 | 13.272 | -37.729 | -1.942 | -14.86 | 19.219 | -29.856 | 7.413 | -5.202 | 32.423 | -36.917 | -12.224 | -16.192 | 45.669 | -23.392 | 7.491 | -7.986 | 19.257 | -12.277 | 3.084 | -5.285 |
Crediteuren
| 82.137 | 40.52 | -38.211 | 8.89 | -30.539 | -54.354 | -56.264 | 18.821 | -49.042 | -164.549 | -38.856 | -26.435 | -49.744 | -32.235 | -108.54 | -22.996 | 9.435 | -77.741 | 34.05 | -23.009 | -60.146 | -78.007 | 34.989 | 10.975 | -5.26 | -72.568 | 61.909 | -21.026 | 60.136 | 8.361 | 18.54 | -8.686 | -23.394 | -88.767 | 40.264 | -14.41 | 71.191 | -2.055 | -7.072 | 37.203 | 38.833 | -38.095 | 8.12 | 20.527 | 51.233 | -18.349 | 0.461 | 27.78 | 0 | 0 | -12.185 | 0 | 0 | 0 | 2.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -13.241 | -2.512 | -122.479 | -29.244 | -16.739 | -25.371 | 22.249 | -60.514 | -81.312 | -29.964 | 25.456 | -32.883 | -122.239 | 39.428 | 5.151 | 3.834 | 50.403 | -51.062 | 1.734 | -55.616 | -54.928 | -57.69 | 21.751 | 10.796 | -12.744 | -44.365 | 44.871 | -31.078 | 68.693 | 31.319 | 21.574 | -0.65 | -17.691 | -76.901 | 69.571 | -11.228 | 81.2 | 2.257 | -2.078 | 37.078 | 56.562 | -37.164 | 9.515 | 21.725 | 61.551 | -16.782 | 0.908 | 35.99 | -14.663 | 11.843 | -10.601 | -6.614 | -0.896 | 4.742 | 0.986 | 5.93 | 6.651 | 15.682 | -19.835 | 0.763 | 5.813 | -10.128 | 8.107 | 9.976 | 7.258 | 2.484 | -17.309 | 8.643 | 14.066 | 1.003 | -7.465 | 1.014 | 15.07 | -4.244 | -4.768 | -16.227 | 9.25 | 1.922 | 6.59 | -4.9 | -0.085 | -3.773 | -0.586 | -1.649 | 5.706 | 4.333 | -3.085 |
Overige Niet-Contante Posten
| 34.62 | 124.202 | 38.372 | 40.255 | 33.827 | 34.643 | 35.517 | 41.553 | 223.049 | 177.528 | 25.185 | 17.226 | 40.227 | 31.86 | 36.871 | 31.92 | -34.754 | 60.991 | 49.905 | 39.172 | -37.389 | 33.473 | 52.783 | 18.962 | 12.835 | 7.852 | 63.161 | 12.395 | 9.47 | 9.722 | 32.719 | 13.696 | 9.945 | 8.259 | -1.36 | 4.859 | 3.089 | 2.711 | -4.721 | 3.216 | -0.409 | -5.196 | -1.086 | 0.154 | -13.973 | 0.168 | -56.794 | -0.097 | 17.814 | -3.617 | 6.167 | 6.66 | 7.515 | -5.605 | 0 | 4.04 | 0.459 | 0.982 | 0.807 | 1.819 | 0.529 | 1.268 | 0.907 | 25.864 | 0 | 0 | 0 | -2.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.643 | 0 | 0 | 0.278 | 4.795 | 8.888 | -9.541 | 0.998 | -3.539 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| 11.176 | 56.13 | -113.958 | 67.817 | 161.617 | 86.738 | 67.666 | 143.505 | 56.567 | 135.949 | 128.432 | 216.964 | 125.843 | 190.875 | 153.507 | 218.988 | 145.143 | -16.868 | 128.191 | 113.864 | 58.309 | 38.824 | 172.964 | 57.363 | 64.914 | 5.315 | 168.34 | 70.364 | 191.343 | 125.055 | 107.969 | 62.441 | 14.727 | -106.292 | 159.516 | -31.25 | 27.999 | -14.379 | 105.249 | 6.967 | 27.494 | -57.219 | 57.066 | -0.974 | 51.052 | -19.623 | 16.154 | -15.386 | 4.334 | -8.966 | 65.445 | -33.497 | 5.302 | -20.129 | -45.646 | 32.349 | -23.422 | 20.156 | -50.437 | 46.644 | -30.45 | 10.227 | -26.731 | 27.466 | -19.743 | 12.949 | -16.271 | 34.482 | -22.943 | 0.85 | -22.193 | 36.947 | -15.226 | 3.372 | -13.634 | 35.806 | -26.086 | -11.78 | -17.461 | 40.98 | -17.957 | -6.246 | -12.442 | 28.719 | -7.863 | 7.802 | -9.289 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -49.079 | -66.261 | -137.516 | -50.244 | -47.406 | -34.19 | -63.967 | -47.117 | -33.194 | -29.364 | -31.609 | -71.636 | -31.887 | -50.251 | -39.371 | -24.224 | -30.899 | -16.632 | -29.009 | -39.331 | -17.367 | -7.916 | -32.333 | -43.191 | -34.091 | -27.121 | -37.281 | -44.914 | -25.945 | -13.456 | -53.65 | -33.153 | -25.723 | -48.991 | -42.781 | -34.714 | -27.077 | -29.227 | -40.699 | -31.061 | -22.537 | -16.515 | -36.246 | -27.006 | -20.879 | -9.737 | -23.427 | -12.12 | -7.628 | -6.193 | -5.756 | -7.669 | -8.591 | -3.577 | -2.167 | -4.615 | -2.309 | -3.094 | -3.264 | -4.291 | -4.308 | -3.402 | -3.151 | -7.659 | -10.081 | -9.621 | -2.334 | -3.29 | -4.975 | -3.797 | -1.318 | -2.412 | -4.432 | -2.033 | -0.352 | -1.158 | -1.462 | -3.589 | -13.181 | -2.341 | -0.466 | -0.344 | -0.647 | -3.79 | -7.14 | -7.55 | -5.026 |
Netto Overnames
| 0 | 0 | 33.727 | 0 | -0.596 | -33.131 | -0.4 | 5.287 | -0.405 | -1.115 | 4.816 | -2.877 | 0 | 0 | -78.071 | -17.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -219.416 | 0 | -116.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | -0.074 |
Aankoop van Beleggingen
| -6.741 | -2.682 | -3.754 | -0.594 | -0.596 | -33.131 | -0.4 | -0.793 | -0.405 | -1.115 | -4.154 | -2.877 | -0.767 | -1.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.109 | -61.518 | -50.168 | -92.195 | -44.604 | -61.324 | -51.448 | -85.136 | -19.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | -47.406 | 0 | 47.406 | 0 | 0 | 0 | 0 | 2.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191.91 | 76.6 | 38.625 | 22.945 | 41.66 | 70.743 | 38.087 | 20 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -6.741 | -2.682 | -3.754 | -0.594 | -46.81 | 33.131 | 0.4 | -41.83 | -0.405 | -1.115 | -40.579 | -71.636 | -0.767 | -50.251 | -52.228 | -24.224 | 21.956 | 0 | -52.009 | 24.078 | 0 | 0 | -32.333 | 0 | 0 | 0 | -0.039 | 0 | -21.007 | -8.556 | -73.201 | -33.321 | -141.933 | -48.991 | -53.975 | -39.445 | -27.077 | -29.227 | -80.516 | -0.171 | -0.252 | 0 | -36.246 | 0 | 0 | 0 | -23.427 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.498 | 0.99 | 3.376 | -3.989 | 0 | -7.55 | -5.026 |
Kasstroom uit Investeringsactiviteiten
| -55.82 | -68.943 | -141.27 | -50.838 | -48.002 | -67.321 | -64.367 | -42.623 | -33.599 | -30.479 | -35.763 | -74.513 | -32.654 | -51.423 | -130.299 | -41.726 | -8.943 | -16.632 | -52.009 | -45.253 | -17.367 | -7.916 | -32.333 | -43.191 | -34.091 | -27.121 | -37.281 | -44.914 | -21.007 | 167.245 | -58.119 | -44.864 | -211.183 | -7.331 | -44.556 | -56.93 | -92.213 | -33.698 | -130.435 | -31.061 | -22.537 | -16.515 | -36.246 | -27.006 | -20.879 | -9.737 | -23.427 | -12.12 | -7.628 | -6.193 | -5.756 | -7.669 | -8.591 | -3.577 | -2.167 | -4.615 | -2.309 | -3.094 | -3.264 | -4.291 | -3.844 | -3.402 | -3.151 | -7.659 | -10.081 | -9.621 | -2.334 | -3.29 | -4.975 | -3.797 | -1.318 | -2.412 | -4.432 | -2.033 | -0.352 | -1.158 | -1.462 | -3.589 | -13.181 | -2.341 | -0.498 | 0.99 | 3.376 | -3.989 | -6.96 | -7.567 | -5.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -11.282 | -10.755 | -10.677 | -6.27 | -7.944 | -6.252 | -0.011 | -6.975 | -70.512 | -13.048 | -106.388 | -212.733 | -31.73 | -7.827 | -10.727 | -5.464 | -349.161 | -68.334 | -74.894 | -7.024 | -131.732 | -319.388 | -130 | -107.5 | -230.453 | -1.491 | -297.716 | -169.957 | -43.511 | -1.365 | -0.262 | -0.096 | -0.081 | -0.085 | -0.046 | -0.065 | -0.054 | -0.083 | -0.148 | -0.177 | -0.493 | -0.985 | -23.957 | -20.012 | -26.339 | -30.653 | -804.23 | -301.668 | -316.874 | -229.903 | -323.698 | -249.666 | -247.79 | -194.971 | -149.111 | -779.39 | -0.5 | 0 | 0 | 0 | -0.009 | -0.174 | -0.01 | 0 | -0.006 | -0.046 | -0.051 | 0 | -0.052 | -0.053 | -0.051 | 0 | 0 | 0 | -0.036 | 0 | -0.151 | 0 | 0 | 0 | -0.029 | -6 | -0.029 | 0 | -0.028 | -0.024 | -0.026 |
Uitgifte van Gewone Aandelen
| 9.496 | 1.99 | 6.306 | 1.088 | 4.272 | 0.456 | 468.663 | 1.527 | 2.471 | -241.364 | 1.965 | 4.101 | 24.586 | 1.393 | 0 | 0 | 0 | -0.381 | 27.138 | 0 | 0 | -0.25 | 7.642 | 5.534 | 18.774 | 2.572 | 8.649 | 2.424 | 0 | -0.149 | -1.682 | 0 | 0 | 0.079 | 25.606 | 0 | 0 | -0.376 | 0 | 0 | 0 | -0.317 | -0.178 | 0 | 0 | 0 | 97.693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.493 | 0.057 | 0 | 0 | 0.236 | 3.756 | 0.705 | 0.197 | 0.175 | 0.722 | 0.466 | 0.26 | 0.176 | 0.041 | 0.327 | 0.16 | 0.162 | -0.547 | 1.488 | 0.007 | 0.252 | 0.245 | 0.713 | 0.56 | 41.895 | 0.154 | -0.15 | 15.006 | 0.017 | 0.187 | 0.059 | 0.32 |
Terugkoop van Gewone Aandelen
| 0.151 | -0.151 | -0.274 | -44.609 | -1,208.29 | -0.096 | -713.559 | -31.71 | -254.731 | -0.266 | -1.317 | -0.706 | -17.721 | -0.927 | -0.92 | -0.61 | -6.437 | -0.381 | -0.531 | -0.304 | -5.984 | -250.282 | -104.818 | -145.182 | -7.512 | -0.351 | -0.878 | -1.775 | -700.186 | -300.14 | -0.238 | -0.419 | -0.813 | -0.141 | -0.732 | -1.341 | -2.578 | -0.376 | -1.001 | -0.809 | -0.989 | -0.317 | 0 | 0 | -0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 34.496 | -0.151 | -0.274 | -3.026 | 1,202.434 | -4.683 | 66.774 | -6.79 | -0.057 | -29.303 | -7.999 | 1,977.215 | -0.206 | -3.205 | -2.361 | -92.374 | 212.991 | 71.516 | 8.629 | -34.657 | 5.86 | -3.273 | 83.594 | 1.792 | 185.624 | 15.711 | 153.623 | 142.641 | 514.707 | 2.418 | -0.192 | 0.378 | -2.506 | -0.217 | 8.288 | 10.278 | 265.544 | 2.92 | 17.306 | -0.07 | 166.099 | 72.268 | 8.438 | 1.149 | 1.727 | 30.653 | -804.166 | 334.625 | 320.052 | 246.756 | 262.436 | 291.649 | 249.478 | 215.932 | 197.813 | 750.873 | 24.772 | 0 | 53.173 | -42.52 | 31.115 | -8.53 | 29.864 | -21.55 | 30.907 | -3.922 | 18.443 | -30.567 | 26.182 | 3.389 | 23.984 | -36.115 | 20.886 | -2.581 | 14.16 | -35.254 | 27.929 | 14.186 | 9.749 | -60.636 | 18.146 | 11.226 | -5.738 | -23.885 | 13.98 | -0.148 | 11.778 |
Kasstroom uit Financieringsactiviteiten
| 20.778 | -8.916 | -4.645 | -53.905 | -1,213.546 | -10.935 | -646.796 | -31.525 | -181.805 | -42.351 | -114.387 | 1,764.482 | -31.936 | -11.032 | -13.088 | -97.838 | -136.17 | 3.182 | -66.796 | -41.985 | -131.856 | 65.833 | -143.582 | -30.356 | -26.055 | 16.792 | -135.444 | -24.892 | -228.99 | -299.087 | 0.07 | 0.282 | -2.587 | -0.006 | 8.242 | 10.213 | 265.49 | 2.837 | 17.158 | -0.247 | 165.606 | 71.283 | -15.519 | 21.161 | -24.79 | 30.653 | 0.064 | 32.957 | 3.178 | 16.853 | -61.262 | 41.983 | 1.688 | 20.961 | 48.705 | -28.024 | 24.329 | -15.647 | 53.173 | -42.284 | 34.88 | -7.999 | 30.051 | -21.375 | 31.623 | -3.502 | 18.652 | -30.391 | 26.171 | 3.663 | 24.093 | -35.953 | 20.339 | -1.093 | 14.131 | -35.002 | 28.023 | 14.899 | 10.309 | -18.741 | 18.271 | 5.076 | 9.239 | -23.868 | 14.139 | -0.113 | 12.072 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.412 | -0.172 | 0.906 | -1.004 | 0.289 | -0.018 | 0.912 | -0.715 | -0.162 | -0.278 | -0.129 | -0.058 | 0.056 | 0.036 | 0.167 | -0.027 | 0.149 | -0.132 | 0.019 | 0.072 | -0.081 | 0.006 | 0.006 | -0.012 | -0.062 | -0.062 | 0.13 | -0.033 | 0.141 | -0.086 | 0.107 | -0.11 | -0.436 | 0.888 | -0.284 | -0.002 | -0.095 | 0.073 | -0.165 | -0.025 | -0.012 | 0.004 | -0.109 | 0.004 | -0.04 | 0.022 | -0.006 | 0.015 | 0.013 | 0 | 0.125 | 0.003 | -0.016 | 0.137 | -0.068 | -0.227 | 0.409 | 0.128 | 0.263 | -0.247 | -0.031 | -0.002 | 0.101 | -0.077 | 0.016 | 0.115 | -0.072 | -0.589 | 0.172 | 0.001 | -0.035 | 0.184 | 0.342 | 0.154 | 0.039 | -0.053 | 0.022 | -0.215 | 0.273 | 0.094 | 0 | 0 | 0 | 0 | -0.014 | 0.004 | -0.028 |
Netto Kasstroomverandering
| -23.454 | -21.901 | -258.967 | -37.93 | -1,099.642 | 8.464 | -646.247 | 68.642 | -158.999 | 65.366 | -25.822 | 1,906.875 | 61.309 | 135.081 | 3.662 | 79.397 | 0.179 | -30.45 | 9.405 | 26.698 | -90.995 | 96.747 | -2.945 | -16.196 | -0.385 | -5.076 | -4.255 | 0.525 | -58.513 | -6.873 | 31.597 | 17.749 | -199.479 | -112.741 | 122.918 | -77.969 | 201.181 | -45.167 | -8.193 | -24.366 | 170.551 | -2.447 | 5.192 | -6.815 | 5.343 | 1.315 | -7.214 | 5.466 | -0.103 | 1.694 | -1.448 | 0.82 | -1.617 | -2.608 | 0.824 | -0.517 | -0.993 | 1.543 | -0.265 | -0.178 | 0.555 | -1.176 | 0.27 | -1.645 | 1.815 | -0.059 | -0.025 | 0.212 | -1.575 | 0.717 | 0.547 | -1.234 | 1.023 | 0.4 | 0.184 | -0.407 | 0.497 | -0.685 | -20.06 | 19.992 | -0.31 | -0.18 | 0.173 | 0.9 | -0.698 | 0.126 | -2.345 |
Kaspositie aan het Einde van de Periode
| 78.333 | 101.787 | 123.688 | 382.655 | 420.585 | 1,520.227 | 1,508.101 | 2,154.348 | 2,085.706 | 2,243.255 | 2,177.889 | 2,203.711 | 296.836 | 235.527 | 100.446 | 96.784 | 17.387 | 17.208 | 47.658 | 38.253 | 11.555 | 102.55 | 5.803 | 8.748 | 24.944 | 25.329 | 17.907 | 22.162 | 21.637 | 80.15 | 87.023 | 55.426 | 37.677 | 237.156 | 349.897 | 226.979 | 304.948 | 103.767 | 148.934 | 157.127 | 181.493 | 10.942 | 13.389 | 8.197 | 15.012 | 9.669 | 8.354 | 15.568 | 10.102 | 10.205 | 8.511 | 9.959 | 9.139 | 10.756 | 2.053 | 1.229 | 1.746 | 2.739 | 1.196 | 1.461 | 1.639 | 1.084 | 2.26 | 1.99 | 3.635 | 1.82 | 1.879 | 1.904 | 1.692 | 3.267 | 2.55 | 2.003 | 3.237 | 2.214 | 1.814 | 1.63 | 2.037 | 1.54 | 2.225 | 22.285 | 2.293 | 2.603 | 2.783 | 2.61 | 1.71 | 2.408 | 2.282 |