Regis Corporation
NYSE:RGS
21.8 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 10.066 | 9.508 | 17.041 | 19.191 | 113.667 | 70.141 | 110.399 | 172.396 | 147.346 | 212.279 | 378.627 | 200.488 | 111.943 | 96.263 | 151.871 | 42.538 | 127.627 | 184.785 | 135.397 | 102.718 | 73.567 | 59.68 | 87.103 | 24.658 | 14.888 | 7.4 | 4.8 | 8.9 | 5.5 | 1.2 | 3.5 | 2.3 | 3.8 | 5.2 | 2.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 10.066 | 9.508 | 17.041 | 19.191 | 113.667 | 70.141 | 110.399 | 172.396 | 147.346 | 212.279 | 378.627 | 200.488 | 111.943 | 96.263 | 151.871 | 42.538 | 127.627 | 184.785 | 135.397 | 102.718 | 73.567 | 59.68 | 87.103 | 24.658 | 14.888 | 7.4 | 4.8 | 8.9 | 5.5 | 1.2 | 3.5 | 2.3 | 3.8 | 5.2 | 2.4 |
Nettovorderingen
| 9.434 | 10.885 | 14.531 | 27.372 | 31.03 | 30.143 | 52.43 | 23.475 | 24.691 | 25.624 | 32.269 | 66.408 | 45.676 | 49.49 | 70.519 | 92.099 | 37.824 | 67.773 | 62.558 | 47.752 | 35.033 | 31.947 | 26.901 | 18.861 | 16.22 | 16.5 | 10.6 | 12.4 | 7 | 3.9 | 3 | 2.6 | 2.6 | 2.2 | 10.2 |
Voorraad
| 0.818 | 1.681 | 3.109 | 22.993 | 62.597 | 77.322 | 79.363 | 122.104 | 134.212 | 128.61 | 137.151 | 139.607 | 148.441 | 150.804 | 153.38 | 158.57 | 212.468 | 196.582 | 193.999 | 184.609 | 161.304 | 156.827 | 120.259 | 110.247 | 91.823 | 70.1 | 53.8 | 42.6 | 30.6 | 23.4 | 21.3 | 18 | 13.1 | 11.1 | 12.9 |
Overige vlottende activa
| 1.802 | 1.766 | 13.984 | 17.103 | 4.76 | 33.216 | 47.867 | 52.172 | 51.765 | 61.769 | 65.086 | 57.898 | 61.222 | 32.118 | 36.203 | 37.693 | 51.278 | 57.149 | 33.588 | 28.341 | 28.253 | 12.737 | 12.58 | 8.794 | 20.873 | 19.1 | 12.7 | 13.2 | 6.3 | 6.6 | 10.2 | 5.5 | 2.6 | 10.3 | 1.3 |
Totaal vlottende activa
| 42.05 | 37.238 | 48.665 | 86.659 | 226.432 | 210.822 | 290.059 | 370.147 | 358.014 | 428.282 | 613.266 | 488.546 | 384.677 | 346.562 | 428.865 | 352.986 | 445.151 | 525.064 | 441.766 | 380.649 | 313.442 | 279.66 | 256.686 | 172.647 | 143.804 | 113.1 | 81.9 | 77.1 | 49.4 | 35.1 | 38 | 28.4 | 22.1 | 28.8 | 26.8 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 291.576 | 367.258 | 506.584 | 634.993 | 843.392 | 78.09 | 105.86 | 146.994 | 183.321 | 218.157 | 266.538 | 313.46 | 323.06 | 347.811 | 359.25 | 391.538 | 481.851 | 494.085 | 483.764 | 435.324 | 381.903 | 356.725 | 318.482 | 300.99 | 260.532 | 213.3 | 175.8 | 139.6 | 95.1 | 73.9 | 73.4 | 69 | 63.2 | 52.7 | 66.1 |
Goodwill
| 173.146 | 173.791 | 174.36 | 229.582 | 227.457 | 345.718 | 412.643 | 416.987 | 417.393 | 418.953 | 425.264 | 460.885 | 536.655 | 680.512 | 736.989 | 764.422 | 870.993 | 812.383 | 778.228 | 646.51 | 457.14 | 372.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2.427 | 2.783 | 3.226 | 3.761 | 4.579 | 8.761 | 10.557 | 13.634 | 15.185 | 17.069 | 19.812 | 21.496 | 101.79 | 111.328 | 118.07 | 126.961 | 144.291 | 213.452 | 216.831 | 855.31 | 536.314 | 437.116 | 359.436 | 246.144 | 208.724 | 154 | 114.2 | 99.8 | 70.7 | 51.4 | 48.1 | 37.1 | 34.4 | 35.3 | 36.9 |
Goodwill en immateriële activa
| 175.573 | 176.574 | 177.586 | 233.343 | 232.036 | 354.479 | 423.2 | 430.621 | 432.578 | 436.022 | 445.076 | 482.381 | 638.445 | 791.84 | 855.059 | 891.383 | 1,015.284 | 1,025.835 | 995.059 | 855.31 | 536.314 | 437.116 | 359.436 | 246.144 | 208.724 | 154 | 114.2 | 99.8 | 70.7 | 51.4 | 48.1 | 37.1 | 34.4 | 35.3 | 36.9 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 15.321 | 28.611 | 43.319 | 166.176 | 261.14 | 195.786 | 211.4 | -15.954 | -18.775 | -16.224 | -17.229 | -15.285 | -18.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.133 | 24.145 | 17.395 | 17.887 | 16.892 | 22.086 | 15.954 | 18.775 | 16.224 | 17.229 | 15.285 | 18.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 21.297 | 26.307 | 36.465 | 41.388 | 40.934 | 39.446 | 37.616 | 63.726 | 62.328 | 64.233 | 62.325 | 38.641 | 42.093 | 40.513 | 63.72 | 23.093 | 293.585 | 87.13 | 61.475 | 54.693 | 40.2 | 39.454 | 22.586 | 16.724 | 15.295 | 13.2 | 10.5 | 15 | 6 | 5.9 | 6.5 | 8.7 | 8.2 | 14 | 0.5 |
Totaal niet-vlottende activa
| 488.446 | 570.139 | 720.635 | 909.724 | 1,116.362 | 472.015 | 566.676 | 641.341 | 678.747 | 733.733 | 802.683 | 901.946 | 1,187.169 | 1,459.191 | 1,490.707 | 1,539.5 | 1,790.72 | 1,607.05 | 1,540.298 | 1,345.327 | 958.417 | 833.295 | 700.504 | 563.858 | 484.551 | 380.5 | 300.5 | 254.4 | 171.8 | 131.2 | 128 | 114.8 | 105.8 | 102 | 103.5 |
Totaal activa
| 530.496 | 607.377 | 769.3 | 996.383 | 1,342.794 | 682.837 | 856.735 | 1,011.488 | 1,036.761 | 1,162.015 | 1,415.949 | 1,390.492 | 1,571.846 | 1,805.753 | 1,919.572 | 1,892.486 | 2,235.871 | 2,132.114 | 1,982.064 | 1,725.976 | 1,271.859 | 1,112.955 | 957.19 | 736.505 | 628.355 | 493.6 | 382.4 | 331.5 | 221.2 | 166.3 | 166 | 143.2 | 127.9 | 130.8 | 130.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Crediteuren
| 12.747 | 14.309 | 15.86 | 27.157 | 50.918 | 47.532 | 57.738 | 56.049 | 59.884 | 63.302 | 68.491 | 66.071 | 50.454 | 55.107 | 57.683 | 62.394 | 69.693 | 74.532 | 70.807 | 64.111 | 53.112 | 56.175 | 54.545 | 37.689 | 34.216 | 22.8 | 22.4 | 24.1 | 13.9 | 9.1 | 9.8 | 7.1 | 7.4 | 13.7 | 0 |
Kortlopende schulden
| 69.127 | 81.917 | 103.196 | 116.471 | 137.271 | 0 | 0 | 0 | 0 | 0.002 | 173.501 | 173.515 | 28.937 | 32.252 | 51.629 | 55.454 | 230.224 | 223.352 | 101.912 | 19.747 | 19.128 | 21.123 | 7.221 | 5.438 | 9.983 | 23.9 | 19.7 | 30.7 | 13.7 | 12 | 10.2 | 13.5 | 6.1 | 3 | 105.2 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.895 | 5.673 | 8.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.104 | 7.148 | 7.823 | 8.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.147 | 9.054 | 8.313 | 0 | 0 | 0 | 0 | 32.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 16.54 | 22.961 | 25.961 | 46.693 | 48.825 | 80.751 | 97.63 | 122.013 | 135.431 | 153.362 | 142.72 | 135.079 | 163.528 | 159.008 | 160.797 | 156.638 | 207.605 | 240.748 | 198.226 | 178.192 | 129.721 | 121.767 | 97.523 | 68.788 | 58.845 | 53.3 | 41.7 | 37.3 | 29.3 | 24 | 22.5 | 21.9 | 16.5 | 23 | 29.1 |
Totaal kortlopende verplichtingen
| 103.518 | 126.335 | 152.84 | 198.485 | 237.014 | 128.283 | 155.368 | 178.062 | 195.315 | 216.666 | 384.712 | 376.812 | 251.973 | 254.68 | 270.109 | 274.486 | 507.522 | 538.632 | 402.955 | 262.05 | 201.961 | 199.065 | 159.289 | 111.915 | 103.044 | 100 | 83.8 | 92.1 | 56.9 | 45.1 | 42.5 | 42.5 | 30 | 39.7 | 134.3 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 330.152 | 468.731 | 588.439 | 705.777 | 885.935 | 118.91 | 90 | 120.599 | 120.435 | 120 | 120.002 | 1.255 | 258.737 | 281.159 | 388.4 | 578.853 | 534.523 | 485.879 | 520.357 | 549.029 | 282.015 | 280.634 | 291.795 | 256.12 | 224.618 | 143 | 101 | 82.7 | 49.7 | 38 | 54.3 | 49.1 | 52.2 | 61.2 | 4.4 |
Uitgestelde opbrengsten niet-vlottend
| 22.367 | 29.126 | 0 | -10.65 | 56.584 | -17.924 | -32.229 | -108.119 | -100.169 | -91.197 | -83.201 | -36.399 | 91.951 | 111.252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11.402 | 10.936 | 10.979 | 10.65 | 13.916 | 17.924 | 32.229 | 108.119 | 100.169 | 91.197 | 83.201 | 36.399 | 38.266 | 55.208 | 0 | 0 | 55.9 | 84.312 | 85.341 | 0 | 39.598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 2.6 | 2.6 | 2.8 | 1.7 | 0.7 |
Overige niet-vlottende verplichtingen
| 6.27 | 8.979 | 47.995 | 75.075 | 23.642 | 111.399 | 107.875 | 204.606 | 201.61 | 197.905 | 190.454 | 155.011 | 41.762 | 70.835 | 247.77 | 236.287 | 161.74 | 109.983 | 102.004 | 160.185 | 60.724 | 70.452 | 61.441 | 28.969 | 21.552 | 14.4 | 8.3 | 7.6 | 6.4 | 6.7 | 6.9 | 10 | 7.3 | 5.4 | 2.8 |
Totaal niet-vlottende verplichtingen
| 370.191 | 517.772 | 647.413 | 780.852 | 980.077 | 230.309 | 197.875 | 325.205 | 322.045 | 317.905 | 310.456 | 156.266 | 430.716 | 518.454 | 636.17 | 815.14 | 752.163 | 680.174 | 707.702 | 709.214 | 382.337 | 351.086 | 353.236 | 285.089 | 246.17 | 157.4 | 109.3 | 90.3 | 56.1 | 44.8 | 63.8 | 61.7 | 62.3 | 68.3 | 7.9 |
Totaal passiva
| 473.709 | 644.107 | 800.253 | 979.337 | 1,217.091 | 358.592 | 353.243 | 503.267 | 517.36 | 534.571 | 695.168 | 533.078 | 682.689 | 773.134 | 906.279 | 1,089.626 | 1,259.685 | 1,218.806 | 1,110.657 | 971.264 | 584.298 | 550.151 | 512.525 | 397.004 | 349.214 | 257.4 | 193.1 | 182.4 | 113 | 89.9 | 106.3 | 104.2 | 92.3 | 108 | 142.2 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.114 | 2.278 | 2.276 | 1.79 | 1.781 | 1.843 | 2.263 | 2.32 | 2.308 | 2.683 | 2.833 | 2.832 | 2.871 | 2.886 | 2.878 | 2.194 | 2.153 | 2.209 | 2.266 | 2.248 | 2.214 | 2.176 | 2.152 | 2.087 | 2.035 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -21.571 | -112.631 | -105.246 | -19.389 | 94.462 | 265.908 | 297.225 | 288.456 | 304.55 | 316.859 | 357.46 | 499.76 | 484.229 | 610.597 | 631.011 | 598.795 | 728.795 | 654.792 | 578.791 | 476.469 | 424.501 | 325.189 | 243.716 | 176.74 | 128.587 | 86.8 | 55.5 | 27.5 | 27.9 | 10.4 | -3.8 | -7.5 | -10.7 | -15 | -11.9 |
Overige gereserveerde algehele resultaten
| 8.584 | 9.023 | 9.455 | 9.543 | 7.449 | 9.342 | 9.568 | 3.336 | 5.068 | 9.506 | 22.651 | 20.556 | 55.114 | 77.946 | 47.032 | 50.477 | 101.973 | 78.278 | 58.066 | 46.124 | 40.642 | 27.789 | 3.938 | -4.815 | -2.274 | -1.1 | -135.4 | -115.1 | -87 | -73.6 | -64.4 | -54 | -48.7 | -35 | -33 |
Overige totale aandeelhoudersvermogen
| 69.66 | 64.6 | 62.562 | 25.102 | 22.011 | 47.152 | 194.436 | 214.109 | 207.475 | 298.396 | 337.837 | 334.266 | 346.943 | 341.19 | 332.372 | 151.394 | 143.265 | 178.029 | 232.284 | 229.871 | 220.204 | 207.65 | 194.859 | 165.489 | 150.793 | 148.6 | 269.2 | 236.7 | 167.3 | 139.6 | 127.9 | 100.5 | 95 | 72.8 | 33 |
Totaal eigen vermogen van aandeelhouders
| 56.787 | -36.73 | -30.953 | 17.046 | 125.703 | 324.245 | 503.492 | 508.221 | 519.401 | 627.444 | 720.781 | 857.414 | 889.157 | 1,032.619 | 1,013.293 | 802.86 | 976.186 | 913.308 | 871.407 | 754.712 | 687.561 | 562.804 | 444.665 | 339.501 | 279.141 | 236.2 | 189.3 | 149.1 | 108.2 | 76.4 | 59.7 | 39 | 35.6 | 22.8 | -11.9 |
Totaal eigen vermogen
| 56.787 | -36.73 | -30.953 | 17.046 | 125.703 | 324.245 | 503.492 | 508.221 | 519.401 | 627.444 | 720.781 | 857.414 | 889.157 | 1,032.619 | 1,013.293 | 802.86 | 976.186 | 913.308 | 871.407 | 754.712 | 687.561 | 562.804 | 444.665 | 339.501 | 279.141 | 236.2 | 189.3 | 149.1 | 108.2 | 76.4 | 59.7 | 39 | 35.6 | 22.8 | -11.9 |
Totaal passiva en aandeelhoudersvermogen
| 530.496 | 607.377 | 769.3 | 996.383 | 1,342.794 | 682.837 | 856.735 | 1,011.488 | 1,036.761 | 1,162.015 | 1,415.949 | 1,390.492 | 1,571.846 | 1,805.753 | 1,919.572 | 1,892.486 | 2,235.871 | 2,132.114 | 1,982.064 | 1,725.976 | 1,271.859 | 1,112.955 | 957.19 | 736.505 | 628.355 | 493.6 | 382.4 | 331.5 | 221.2 | 166.3 | 166 | 143.2 | 127.9 | 130.8 | 130.3 |