Sturm, Ruger & Company, Inc.
NYSE:RGR
40.58 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.522 | 7.153 | 15.807 | 15.174 | 13.559 | 11.456 | 8.052 | 65.173 | 49.853 | 43.539 | 41.586 | 21.044 | 27.677 | 23.561 | 24.137 | 20.147 | 29.65 | 17.701 | 37.979 | 35.42 | 22.813 | 32.22 | 35.394 | 38.492 | 137.839 | 131.711 | 102.667 | 63.487 | 45.359 | 43.954 | 35.098 | 87.126 | 101.363 | 103.069 | 80.463 | 69.225 | 60.252 | 61.124 | 30.8 | 8.901 | 28.054 | 47.435 | 49.77 | 55.064 | 54.256 | 64.781 | 45.611 | 30.978 | 75.123 | 75.96 | 75.835 | 81.056 | 53.344 | 12.038 | 5.39 | 5.132 | 5.492 | 5.707 | 5.642 | 5.008 | 5.881 | 3.89 | 3.922 | 9.688 | 2.58 | 16.105 | 3.82 | 5.106 | 2.706 | 6.448 | 5.139 | 7.316 | 6.618 | 3.314 | 4.291 | 4.057 | 3.295 | 4.161 | 3.841 | 4.841 | 3.801 | 1.259 | 2.861 | 3.446 | 2.55 | 2.726 | 3.061 | 3.598 | 3.644 | 4.565 | 2.976 | 3.838 | 3.093 | 3.734 | 3.272 | 4.073 | 5.011 | 8.494 | 5.153 | 8.2 | 6.4 | 5.5 | 4.7 | 4.7 | 5 | 6.1 | 6.1 | 4.5 | 5.2 | 6.4 | 8 | 2.7 | 4.2 | 3.8 | 4.8 | 3.6 | 2.9 | 4.9 | 4.7 | 7.7 | 1.6 | 1.9 | 2 | 7.7 | 2.5 | 4.5 | 5 | 2.3 | 4 | 4.7 | 3.2 | 5.6 | 1.3 | 1.6 | 4.3 | 0.8 | 1.4 | 1.3 | 1 | 2.6 | 1.8 | 1.5 | 12.1 | 29.8 | 29.2 | 33.7 |
Kortetermijnbeleggingen
| 88.455 | 98.49 | 99.486 | 102.485 | 106.451 | 126.211 | 122.027 | 159.132 | 165.308 | 165 | 169.99 | 199.971 | 164.996 | 149.994 | 121.997 | 121.007 | 103.977 | 208.882 | 149.575 | 129.488 | 114.507 | 99.562 | 99.524 | 114.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.973 | 19.994 | 19.994 | 0 | 25.998 | 64.493 | 66.982 | 52.493 | 47.492 | 52.982 | 53.235 | 50.741 | 47.237 | 39.704 | 29.978 | 18.558 | 20.035 | 24.647 | 30.42 | 30.504 | 60.857 | 64.122 | 48.925 | 22.026 | 4.973 | 28.334 | 25.85 | 21.926 | 18.447 | 28.905 | 30.89 | 28.43 | 32.927 | 44.004 | 48.091 | 50.026 | 52.328 | 45.43 | 51.4 | 49.776 | 58.715 | 65.718 | 68.201 | 63.957 | 51.891 | 55.603 | 59.215 | 65.875 | 68.143 | 76.138 | 81.196 | 70.6 | 70.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 95.977 | 105.643 | 115.293 | 117.659 | 120.01 | 137.667 | 130.079 | 224.305 | 215.161 | 208.539 | 211.576 | 221.015 | 192.673 | 173.555 | 146.134 | 141.154 | 133.627 | 226.583 | 187.554 | 164.908 | 137.32 | 131.782 | 134.918 | 152.818 | 137.839 | 131.711 | 102.667 | 63.487 | 45.359 | 43.954 | 35.098 | 87.126 | 101.363 | 103.069 | 80.463 | 69.225 | 60.252 | 61.124 | 30.8 | 8.901 | 28.054 | 47.435 | 49.77 | 55.064 | 54.256 | 64.781 | 45.611 | 30.978 | 105.096 | 95.954 | 95.829 | 81.056 | 79.342 | 76.531 | 72.372 | 57.625 | 52.984 | 58.689 | 58.877 | 55.749 | 53.118 | 43.594 | 33.9 | 28.246 | 22.615 | 40.752 | 34.24 | 35.61 | 63.563 | 70.57 | 54.064 | 29.342 | 11.591 | 31.648 | 30.141 | 25.983 | 21.742 | 33.066 | 34.731 | 33.271 | 36.728 | 45.263 | 50.952 | 53.472 | 54.878 | 48.156 | 54.461 | 53.374 | 62.359 | 70.283 | 71.177 | 67.795 | 54.984 | 59.337 | 62.487 | 69.948 | 73.154 | 84.632 | 86.349 | 78.8 | 76.9 | 5.5 | 4.7 | 4.7 | 5 | 6.1 | 6.1 | 4.5 | 5.2 | 6.4 | 8 | 2.7 | 4.2 | 3.8 | 4.8 | 3.6 | 2.9 | 4.9 | 4.7 | 7.7 | 1.6 | 1.9 | 2 | 7.7 | 2.5 | 4.5 | 5 | 2.3 | 4 | 4.7 | 3.2 | 5.6 | 1.3 | 1.6 | 4.3 | 0.8 | 1.4 | 1.3 | 1 | 2.6 | 1.8 | 1.5 | 12.1 | 29.8 | 29.2 | 33.7 |
Nettovorderingen
| 60.157 | 56.119 | 65.815 | 59.864 | 59.899 | 53.066 | 65.226 | 65.449 | 61.362 | 56.243 | 69.347 | 57.036 | 71.861 | 76.059 | 73.165 | 57.876 | 58.22 | 53.653 | 55.836 | 52.64 | 55.988 | 41.494 | 52.219 | 45.031 | 46.81 | 50.138 | 61.129 | 60.082 | 53.154 | 55.562 | 77.593 | 69.442 | 70.323 | 64.978 | 74.746 | 71.721 | 52.982 | 54.113 | 63.031 | 49.735 | 45.842 | 51.704 | 69.9 | 67.384 | 63.833 | 57.344 | 59.482 | 43.018 | 47.474 | 47.332 | 49.026 | 42.225 | 33.421 | 31.857 | 30.43 | 31.565 | 25.934 | 22.383 | 27.615 | 25.049 | 26.744 | 27.534 | 25.611 | 25.809 | 19.504 | 13.611 | 18.334 | 15.636 | 15.066 | 13.459 | 17.171 | 18.007 | 21.743 | 16.128 | 20.759 | 15.777 | 19.6 | 14.257 | 18.988 | 16.082 | 17.385 | 13.078 | 16.851 | 13.284 | 14.387 | 13.305 | 14.302 | 14.026 | 18.63 | 12.253 | 18.282 | 15.121 | 22.471 | 12.846 | 17.035 | 14.354 | 20.459 | 15.862 | 23.13 | 20.3 | 24.2 | 23.5 | 26.2 | 23 | 21.7 | 21.3 | 21.1 | 21.1 | 14.6 | 18.8 | 19.2 | 21.1 | 18.4 | 24.6 | 25.2 | 19.9 | 20 | 17 | 17.2 | 17.9 | 16.8 | 17.6 | 16.3 | 19.3 | 18.8 | 16.1 | 19.1 | 17.3 | 15.3 | 15.1 | 16 | 15.2 | 16.7 | 14.3 | 16.3 | 14.1 | 27.4 | 31.8 | 29.4 | 13.2 | 23.3 | 25 | 12.7 | 11.6 | 12.4 | 9.6 |
Voorraad
| 76.036 | 73.332 | 68.496 | 79.81 | 79.271 | 69.416 | 61.955 | 64.993 | 61.505 | 57.145 | 46.914 | 43.85 | 39.115 | 31.987 | 28.754 | 29.077 | 13.579 | 12.066 | 18.289 | 28.301 | 32.981 | 41.467 | 36.482 | 31.42 | 26.192 | 24.013 | 26.112 | 39.714 | 52.169 | 52.241 | 54.958 | 54.535 | 43.574 | 38.783 | 32.274 | 37.099 | 40.761 | 34.189 | 29.292 | 44.689 | 47.704 | 40.379 | 29.137 | 23.261 | 19.968 | 16.054 | 14.09 | 16.009 | 13.37 | 9.21 | 7.621 | 10.217 | 7.755 | 4.049 | 3.548 | 9.827 | 10.515 | 8.911 | 7.161 | 9.658 | 7.048 | 6.065 | 8.312 | 11.939 | 16.83 | 17.881 | 13.263 | 13.297 | 11.481 | 11.57 | 14.664 | 24.406 | 40.58 | 50.403 | 44.728 | 48.726 | 52.749 | 51.571 | 48.723 | 49.519 | 50.31 | 50.989 | 48.533 | 48.529 | 50.475 | 55.589 | 51.94 | 51.628 | 46.864 | 47.066 | 45.938 | 49.793 | 58.707 | 64.104 | 58.758 | 51.364 | 48.138 | 44.513 | 39.425 | 38 | 38.1 | 38.4 | 43.2 | 47.6 | 46.1 | 43.2 | 43.2 | 45.5 | 44.1 | 43.9 | 47.6 | 55.1 | 46.5 | 41.8 | 42.1 | 42.3 | 43 | 40.7 | 33.7 | 27.1 | 25.8 | 25.3 | 22.8 | 21.3 | 21.6 | 22.5 | 23.6 | 29.5 | 28.8 | 30.1 | 31.4 | 32.9 | 30.7 | 35.1 | 34.7 | 37.3 | 32.7 | 29.5 | 29 | 29.3 | 24.8 | 23 | 28.7 | 21.8 | 25.7 | 24.6 |
Overige vlottende activa
| 14.944 | 16.857 | 8.971 | 14.062 | 14.78 | 7.912 | 6.717 | 7.091 | 12.998 | 12.15 | 8.416 | 6.832 | 5.21 | 4.042 | 4.195 | 6.266 | 7.548 | 2.637 | 2.939 | 3.467 | 3.636 | 5.742 | 3.098 | 2.92 | 3.582 | 2.597 | 2.985 | 3.501 | 2.602 | 2.433 | 3.25 | 12.519 | 15.858 | 12.982 | 13.483 | 11.227 | 11.762 | 11.672 | 10.493 | 14.849 | 9.915 | 10.894 | 12.2 | 11.917 | 9.849 | 8.201 | 8.622 | 6.916 | 6.576 | 7.612 | 7.886 | 12.744 | 6.226 | 5.814 | 6.269 | 6.207 | 6.699 | 5.931 | 6.891 | 7.955 | 7.989 | 7.876 | 11.698 | 9.774 | 9.659 | -10 | 9.486 | 8.969 | 7.569 | 8.302 | 8.946 | 10.03 | 9.477 | 8.831 | 9.054 | 11.46 | 11.485 | 9.671 | 9.628 | 10.828 | 9.794 | 9.028 | 9.147 | 9.269 | 10.75 | 10.285 | 8.407 | 11.521 | 10.018 | 10.837 | 8.904 | 9.488 | 10.047 | 9.751 | 10.107 | 12.789 | 11.217 | 10.856 | 10.013 | 9.8 | 12.2 | 80.8 | 67.8 | 52.3 | 56.3 | 64.5 | 59.9 | 54.1 | 57.3 | 53.5 | 50.9 | 40.3 | 55.9 | 58.8 | 57.6 | 51.7 | 43.5 | 54.5 | 69.3 | 65.9 | 69.5 | 66.7 | 72.8 | 57.8 | 55.3 | 54.6 | 48.9 | 36.4 | 36.9 | 37 | 34.5 | 23.3 | 25.7 | 19 | 14.8 | 14.2 | 10.6 | 10 | 10.9 | 17.4 | 15.4 | 15.3 | 4.2 | 2.9 | 2.6 | 2.3 |
Totaal vlottende activa
| 247.114 | 251.951 | 258.575 | 271.395 | 273.96 | 268.061 | 263.977 | 361.838 | 351.026 | 334.077 | 336.253 | 328.733 | 308.859 | 285.643 | 252.248 | 234.373 | 212.974 | 294.939 | 264.618 | 249.316 | 229.925 | 220.485 | 226.717 | 232.189 | 214.423 | 208.459 | 192.893 | 166.784 | 153.284 | 154.19 | 170.899 | 223.622 | 231.118 | 219.812 | 200.966 | 189.272 | 165.757 | 161.098 | 133.616 | 118.174 | 131.515 | 150.412 | 161.007 | 157.626 | 147.906 | 146.38 | 127.805 | 96.921 | 172.516 | 160.108 | 160.362 | 146.242 | 126.744 | 118.251 | 112.619 | 105.224 | 96.132 | 95.914 | 100.544 | 98.411 | 94.899 | 85.069 | 79.521 | 75.768 | 68.608 | 72.124 | 75.323 | 73.512 | 97.679 | 103.901 | 94.845 | 81.785 | 83.391 | 107.01 | 104.682 | 101.946 | 105.576 | 108.565 | 112.07 | 109.7 | 114.217 | 118.358 | 125.483 | 124.554 | 130.49 | 127.335 | 129.11 | 130.549 | 137.871 | 140.439 | 144.301 | 142.197 | 146.209 | 146.038 | 148.387 | 148.455 | 152.968 | 155.863 | 158.917 | 146.9 | 151.4 | 148.2 | 141.9 | 127.6 | 129.1 | 135.1 | 130.3 | 125.2 | 121.2 | 122.6 | 125.7 | 119.2 | 125 | 129 | 129.7 | 117.5 | 109.4 | 117.1 | 124.9 | 118.6 | 113.7 | 111.5 | 113.9 | 106.1 | 98.2 | 97.7 | 96.6 | 85.5 | 85 | 86.9 | 85.1 | 77 | 74.4 | 70 | 70.1 | 66.4 | 72.1 | 72.6 | 70.3 | 62.5 | 65.3 | 64.8 | 57.7 | 66.1 | 69.9 | 70.2 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 72.529 | 73.796 | 70.388 | 71.534 | 69.801 | 69.266 | 72.275 | 76.853 | 71.615 | 75.224 | 78.129 | 73.631 | 64.541 | 67.575 | 68.82 | 72.857 | 60.425 | 65.545 | 70.866 | 76.524 | 69.565 | 71.715 | 78.013 | 82.711 | 84.413 | 89.978 | 97.109 | 103.795 | 91.642 | 96.602 | 102.203 | 104.241 | 102.064 | 98.839 | 102.007 | 103.82 | 108.866 | 109.432 | 106.14 | 110.661 | 103.272 | 106.056 | 101.847 | 101.028 | 82.994 | 75.799 | 69.435 | 65.993 | 63.131 | 58.532 | 52.617 | 52.947 | 46.301 | 44.778 | 44.301 | 42.921 | 42.285 | 40.886 | 36.293 | 32.733 | 31.528 | 29.723 | 28.258 | 26.219 | 24.94 | 23.534 | 22.893 | 22.078 | 22.018 | 22.2 | 22.61 | 22.961 | 22.273 | 22.674 | 22.781 | 23.366 | 26.078 | 26.419 | 26.724 | 27.574 | 26.362 | 26.224 | 26.899 | 27.164 | 27.684 | 28.591 | 29.073 | 29.194 | 33.274 | 34.549 | 35.516 | 38.779 | 40.421 | 41.812 | 42.618 | 43.325 | 42.968 | 42.975 | 46.162 | 46.9 | 47.5 | 48.4 | 49.5 | 51.1 | 52.9 | 53.5 | 54.8 | 55.7 | 56.7 | 58.3 | 43.1 | 44.2 | 44.1 | 44.1 | 44 | 44.1 | 46.2 | 41.1 | 38.5 | 35.3 | 30.7 | 29.5 | 28.2 | 28.1 | 26.9 | 25.4 | 24.7 | 25.2 | 24.9 | 25 | 25.4 | 25.9 | 26.7 | 26.7 | 27.2 | 27.6 | 26.2 | 25.5 | 24.8 | 24.8 | 24.9 | 23.2 | 21.3 | 19.5 | 18 | 18.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 10.909 | 0 | 0 | 0 | 11.608 | 0 | 0 | 0 | 12.464 | 0 | 0 | 0 | 12.588 | 0 | 0 | 0 | 2.401 | 0 | 0 | 0 | 2.464 | 0 | 0 | 0 | 2.612 | 0 | 0 | 0 | 2.61 | 0 | 0 | 0 | 2.958 | 0 | 0 | 0 | 3.425 | 0 | 0 | 0 | 3.414 | 0 | 0 | 0 | 3.754 | 0 | 0 | 0 | 4.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 10.909 | 0 | 0 | 0 | 11.608 | 0 | 0 | 0 | 12.464 | 0 | 0 | 0 | 12.588 | 0 | 0 | 0 | 2.401 | 0 | 0 | 0 | 2.464 | 0 | 0 | 0 | 2.612 | 0 | 0 | 0 | 2.61 | 0 | 0 | 0 | 2.958 | 0 | 0 | 0 | 3.425 | 0 | 0 | 0 | 3.414 | 0 | 0 | 0 | 3.754 | 0 | 0 | 0 | 4.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 23.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.026 | 0 | 0 | 0 | 22.255 | 0 | 0 | 0 | 11.886 | 0 | 0 | 0 | 12.106 | 0 | 0 | 0 | 6.556 | 0 | 0 | 0 | -0.334 | 0 | 0 | 0 | 10.789 | 0 | 0 | 0 | 10.677 | 0 | 0 | 0 | 0.259 | 0 | 0 | 0 | 1.331 | 0 | 0 | 0 | 0.969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 14.918 | 14.727 | 15.092 | 11.976 | 10.167 | 10.059 | 6.188 | 6.109 | 2.444 | 0.291 | 0.093 | 0.536 | 0.011 | 0.324 | 0.876 | 1.53 | 2.266 | 2.26 | 3.863 | 5.393 | 2.939 | 1.844 | 2.558 | 2.969 | 0.931 | 0.889 | 0.658 | 1.402 | 0 | 0.094 | 0.599 | 0.334 | 9.436 | 9.718 | 8.548 | 6.05 | 8.379 | 8.782 | 9.066 | 8.334 | 9.856 | 10.679 | 9.821 | 9.601 | 0.137 | 2.471 | 2.451 | 2.004 | 1.222 | 0.405 | 0.312 | 0.032 | 3.976 | 4.099 | 4.496 | 5.443 | 5.636 | 5.627 | 6.878 | 6.19 | 9.667 | 9.205 | 7.785 | 7.743 | 3.542 | 3.589 | 3.607 | 3.626 | 1.369 | 2.766 | 3.535 | 3.63 | 2.993 | 3 | 3.289 | 3.2 | 0.833 | 0.833 | 1.165 | 1.178 | 0.819 | 0.914 | 7.907 | 8.248 | 8.675 | 8.837 | 8.956 | 9.594 | 2.797 | 2.976 | 3.446 | 3.567 | 0.599 | 1.302 | 0.562 | 5.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 38.893 | 36.229 | 40.922 | 9.958 | 46.422 | 49.512 | 46.657 | 28.355 | 35.817 | 34.14 | 32.003 | 8.953 | 46.65 | 45.334 | 42.185 | 4.655 | 34.903 | 27.112 | 23.052 | 3.441 | 26.078 | 26.873 | 24.423 | 3.093 | 16.285 | 13.432 | 12.615 | 3.169 | 32.602 | 33.205 | 30.43 | 24.931 | 18.234 | 15.338 | 13.902 | 2.994 | 10.119 | 12.355 | 18.821 | 3.111 | 20.634 | 16.543 | 16.698 | 5.19 | 19.339 | 11.893 | 11.784 | 4.483 | 10.916 | 11.364 | 8.102 | 2.092 | 8.654 | 8.209 | 5.098 | 4.173 | 3.167 | 3.702 | 4.609 | 4.345 | 3.853 | 4.525 | 2.968 | 3.03 | 2.921 | 2.83 | 2.646 | 2.666 | 4.101 | 3.947 | 6.53 | 8.69 | 10.348 | 10.358 | 10.348 | 11.127 | 8.788 | 8.679 | 8.626 | 8.489 | 9.614 | 10.066 | 9.989 | 10.047 | 9.353 | 14.266 | 14.612 | 14.621 | 22.193 | 21.535 | 21.612 | 19.835 | 18.062 | 18.171 | 18.208 | 13.681 | 19.009 | 19.233 | 17.972 | 17.8 | 18.1 | 18.3 | 18.5 | 18 | 18.5 | 18.8 | 18.8 | 18.9 | 16.8 | 16.6 | 26 | 26.5 | 22.5 | 20.5 | 18.9 | 17 | 16.7 | 16.7 | 15.5 | 15.6 | 16.2 | 16 | 15.9 | 15.9 | 13.8 | 13.5 | 13.4 | 13.5 | 14.2 | 13.4 | 13.4 | 13.1 | 13.1 | 12.9 | 12.9 | 13 | 14.3 | 13.7 | 13.3 | 13 | 12.1 | 11.9 | 11.2 | 11.7 | 12.7 | 4.5 |
Totaal niet-vlottende activa
| 126.34 | 124.752 | 126.402 | 127.422 | 126.39 | 128.837 | 125.12 | 122.925 | 109.876 | 109.655 | 110.225 | 113.61 | 111.202 | 113.233 | 111.881 | 113.885 | 97.594 | 94.917 | 97.781 | 99.645 | 98.582 | 100.432 | 104.994 | 103.343 | 101.629 | 104.299 | 110.382 | 117.534 | 124.244 | 129.901 | 133.232 | 131.782 | 129.734 | 123.895 | 124.457 | 126.611 | 127.364 | 130.569 | 134.027 | 136.208 | 133.762 | 133.278 | 128.366 | 119.492 | 102.47 | 90.163 | 83.67 | 77.565 | 75.269 | 70.301 | 61.031 | 60.268 | 58.931 | 57.086 | 53.895 | 52.537 | 51.088 | 50.215 | 47.78 | 43.268 | 45.048 | 43.453 | 39.011 | 36.992 | 31.403 | 29.953 | 29.146 | 28.37 | 27.488 | 28.913 | 32.675 | 35.281 | 35.614 | 36.032 | 36.418 | 37.693 | 35.699 | 35.931 | 36.515 | 37.241 | 36.795 | 37.204 | 44.795 | 45.459 | 45.712 | 51.694 | 52.641 | 53.409 | 58.264 | 59.06 | 60.574 | 62.181 | 59.082 | 61.285 | 61.388 | 62.646 | 61.977 | 62.208 | 64.134 | 64.7 | 65.6 | 66.7 | 68 | 69.1 | 71.4 | 72.3 | 73.6 | 74.6 | 73.5 | 74.9 | 69.1 | 70.7 | 66.6 | 64.6 | 62.9 | 61.1 | 62.9 | 57.8 | 54 | 50.9 | 46.9 | 45.5 | 44.1 | 44 | 40.7 | 38.9 | 38.1 | 38.7 | 39.1 | 38.4 | 38.8 | 39 | 39.8 | 39.6 | 40.1 | 40.6 | 40.5 | 39.2 | 38.1 | 37.8 | 37 | 35.1 | 32.5 | 31.2 | 30.7 | 22.6 |
Totaal activa
| 373.454 | 376.703 | 384.977 | 398.817 | 400.35 | 396.898 | 389.097 | 484.763 | 460.902 | 443.732 | 446.478 | 442.343 | 420.061 | 398.876 | 364.129 | 348.258 | 310.568 | 389.856 | 362.399 | 348.961 | 328.507 | 320.917 | 331.711 | 335.532 | 316.052 | 312.758 | 303.275 | 284.318 | 277.528 | 284.091 | 304.131 | 355.404 | 360.852 | 343.707 | 325.423 | 315.883 | 293.121 | 291.667 | 267.643 | 254.382 | 265.277 | 283.69 | 289.373 | 277.118 | 250.376 | 236.543 | 211.475 | 174.486 | 247.785 | 230.409 | 221.393 | 206.51 | 185.675 | 175.337 | 166.514 | 157.761 | 147.22 | 146.129 | 148.324 | 141.679 | 139.947 | 128.522 | 118.532 | 112.76 | 100.011 | 102.077 | 104.469 | 101.882 | 125.167 | 132.814 | 127.52 | 117.066 | 119.005 | 143.042 | 141.1 | 139.639 | 141.275 | 144.496 | 148.585 | 146.941 | 151.012 | 155.562 | 170.278 | 170.013 | 176.202 | 179.029 | 181.751 | 183.958 | 196.135 | 199.499 | 204.875 | 204.378 | 205.291 | 207.323 | 209.775 | 211.101 | 214.945 | 218.071 | 223.051 | 211.6 | 217 | 214.9 | 209.9 | 196.7 | 200.5 | 207.4 | 203.9 | 199.8 | 194.7 | 197.5 | 194.8 | 189.9 | 191.6 | 193.6 | 192.6 | 178.6 | 172.3 | 174.9 | 178.9 | 169.5 | 160.6 | 157 | 158 | 150.1 | 138.9 | 136.6 | 134.7 | 124.2 | 124.1 | 125.3 | 123.9 | 116 | 114.2 | 109.6 | 110.2 | 107 | 112.6 | 111.8 | 108.4 | 100.3 | 102.3 | 99.9 | 90.2 | 97.3 | 100.6 | 92.8 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 31.495 | 29.004 | 29.08 | 11.1 | 29.736 | 30.348 | 33.356 | 13.281 | 31.374 | 27.306 | 33.874 | 12.209 | 38.414 | 38.256 | 34.934 | 12.796 | 27.561 | 40.11 | 29.268 | 8.339 | 25.073 | 22.528 | 28.418 | 11.675 | 30.219 | 28.9 | 28.161 | 8.758 | 30.841 | 34.595 | 45.287 | 16.973 | 53.432 | 50.364 | 48.331 | 13.073 | 37.159 | 41.881 | 33.071 | 11.796 | 24.605 | 36.565 | 45.416 | 15.871 | 39.555 | 44.033 | 41.461 | 13.387 | 31.33 | 26.946 | 31.075 | 12.263 | 19.79 | 18.966 | 19.953 | 6.597 | 11.127 | 9.018 | 11.824 | 6.812 | 11.526 | 9.69 | 10.179 | 10.235 | 10.927 | 7.309 | 8.46 | 8.102 | 4.912 | 4.836 | 4.341 | 6.342 | 3.77 | 3.056 | 3.276 | 3.619 | 4.594 | 4.108 | 4.013 | 5.281 | 4.574 | 4.478 | 5.004 | 4.386 | 4.806 | 5.486 | 5.388 | 5.08 | 7.219 | 5.71 | 5.721 | 6.893 | 8.535 | 6.136 | 5.877 | 5.431 | 10.464 | 9.803 | 8.574 | 5.6 | 12.7 | 10.1 | 6.9 | 3.9 | 5.6 | 5.9 | 3.9 | 4.6 | 4.9 | 5.4 | 3.2 | 4.6 | 4.3 | 5.5 | 5.1 | 3.3 | 3 | 3.4 | 3.1 | 4.8 | 1.6 | 1.9 | 1.8 | 2.9 | 2.3 | 1.7 | 1.7 | 2.5 | 1.6 | 1.5 | 1.4 | 2.3 | 2.3 | 1.2 | 1.1 | 1.7 | 1.2 | 1.6 | 2.3 | 1.5 | 2.2 | 0.9 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0.562 | 0.579 | 0.595 | 51.312 | 29.609 | 28.986 | 0.65 | 0.642 | 0.34 | 0.336 | 0.347 | 0.249 | 0.33 | 0.363 | 0.411 | 67.829 | 37.669 | 31.824 | 23.924 | 42.547 | 19.026 | 17.956 | 21.588 | 50.966 | 24.882 | 25.973 | 25.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.9 | 1.1 | 3.3 | 0 |
Belastingschulden
| 0 | 0 | 0 | 11.954 | 0 | 0 | 3.354 | 14.806 | 0 | 0 | 5.237 | 15.734 | 2.544 | 3.119 | 9.26 | 14.332 | 0 | 5.689 | 3.683 | 11.893 | 0 | 0 | 3.347 | 15.03 | 0 | 1.221 | 4.625 | 10.509 | 2.578 | 0.333 | 10.495 | 14.275 | 0 | 0.185 | 3.849 | 18.907 | 0.257 | 1.827 | 3.237 | 9.542 | 0.37 | 0 | 13.453 | 14.366 | 3.39 | 6.123 | 14.622 | 0.489 | 0.848 | 1.194 | 4.405 | 0.217 | 1.729 | 2.081 | 3.521 | 0.582 | 0.459 | 0.384 | 5.733 | 1.543 | 3.942 | 2.456 | 3.2 | 4.171 | 0 | 0 | 0 | 0.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -0.562 | 0 | 0.03 | 0.149 | 1.436 | 0.1 | 1.113 | 1.031 | 2.444 | 0.291 | -0.347 | -0.249 | -0.33 | -0.363 | -0.411 | 0.084 | 1.203 | 3.646 | 8.563 | 9.623 | 3.64 | 1.275 | 3.959 | 7.477 | 5.931 | 6.674 | 9.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -8.02 | -6.566 | -8.733 | -22.42 | -29.33 | -29.888 | -10.235 | 120.026 | -5.33 | -0.744 | -6.808 | 36.957 | 1.015 | -1.902 | -6.083 | -26.076 | -26.602 | -45.066 | -32.214 | -19.497 | -24.1 | -21.311 | -30.163 | -25.632 | -29.454 | -29.308 | -32.119 | 24.652 | -9.931 | -13.16 | -22.645 | 32.672 | -21.659 | -21.844 | -23.473 | 36.94 | -4.071 | -10.797 | -6.374 | 27.248 | -0.599 | -7.468 | -17.864 | 42.058 | -2.356 | -11.793 | -16.832 | 32.228 | -9.301 | -6.878 | -14.42 | 24.853 | -2.332 | -3.166 | -5.915 | 19.563 | 3.131 | 5.451 | 2.82 | 17.867 | 6.931 | 6.389 | 3.636 | 3.877 | 2.606 | 5.093 | 6.509 | 3.633 | 8.042 | 13.496 | 14.93 | 8.579 | 11.688 | 12.866 | 11.918 | 11.186 | 9.735 | 10.301 | 11.889 | 8.71 | 12.002 | 13.862 | 13.99 | 13.067 | 12.416 | 11.926 | 11.225 | 17.273 | 13.701 | 15.613 | 17.022 | 13.136 | 12.444 | 16.012 | 14.957 | 14.573 | 8.628 | 11.119 | 18.945 | 17.1 | 12.8 | 17.5 | 22.2 | 17.4 | 17.2 | 19.6 | 23 | 18.5 | 14.7 | 16.1 | 20.1 | 14.7 | 16.6 | 16.9 | 23.3 | 19 | 18.2 | 17.7 | 24.4 | 15.1 | 17.6 | 16.7 | 23 | 18.8 | 15.6 | 16.9 | 20.5 | 13.5 | 13.8 | 14 | 16.2 | 11.4 | 11.8 | 12.3 | 12.6 | 10.5 | 13.5 | 12.4 | 12.6 | 9.3 | 8.2 | 10 | 9.8 | 9.7 | 11.6 | 9.6 |
Totaal kortlopende verplichtingen
| 54.97 | 52.021 | 50.052 | 63.195 | 61.187 | 59.894 | 61.594 | 163.067 | 60.202 | 54.495 | 66.177 | 77.109 | 80.387 | 77.729 | 73.045 | 81.761 | 67.392 | 76.313 | 62.492 | 61.244 | 48.712 | 42.976 | 55.567 | 71.191 | 61.797 | 62.36 | 64.014 | 52.677 | 54.329 | 56.363 | 78.424 | 80.893 | 85.205 | 79.069 | 77.038 | 81.993 | 70.504 | 74.792 | 63.005 | 60.382 | 48.981 | 65.662 | 86.421 | 88.166 | 80.144 | 82.396 | 80.712 | 59.491 | 54.207 | 48.208 | 52.135 | 49.596 | 38.977 | 36.847 | 37.512 | 33.339 | 25.844 | 23.871 | 32.201 | 33.034 | 33.925 | 28.225 | 27.194 | 29.518 | 24.46 | 19.711 | 23.429 | 20.248 | 17.866 | 23.168 | 23.612 | 21.263 | 19.228 | 18.978 | 18.47 | 18.424 | 18.923 | 18.517 | 19.915 | 19.272 | 21.15 | 22.818 | 23.998 | 21.839 | 22.028 | 22.898 | 22.001 | 27.433 | 28.139 | 27.033 | 28.464 | 26.922 | 29.514 | 28.284 | 26.711 | 25.435 | 29.556 | 30.725 | 36.093 | 28.3 | 38.2 | 37.7 | 36 | 25.2 | 28.4 | 31.4 | 30.8 | 27.7 | 24.5 | 26.9 | 26.5 | 23.9 | 25.2 | 27.9 | 33.5 | 25.6 | 24.2 | 24.5 | 30.6 | 24.7 | 20.8 | 20.5 | 26.6 | 24.6 | 20.2 | 20.3 | 23.9 | 18.5 | 17 | 17 | 19 | 16 | 16.4 | 14.7 | 14.8 | 13.9 | 15.9 | 15.6 | 17.2 | 12.3 | 12.6 | 11.8 | 12.7 | 10.8 | 14.9 | 9.6 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 1.903 | 2.038 | 2.17 | 2.328 | 2.727 | 2.9 | 3.039 | 2.076 | 2.162 | 2.248 | 1.476 | 1.509 | 1.59 | 1.654 | 1.724 | 1.839 | 1.953 | 2.065 | 2.176 | 2.086 | 2.028 | 2.144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | -4.992 | 0 | 0 | 0 | -6.244 | 0 | 0 | 0 | -7.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 4.992 | 0 | 0 | 0 | 6.244 | 0 | 0 | 0 | 7.049 | 0 | 0.324 | 0.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.889 | 0.658 | 1.402 | 0.591 | 0.094 | 0.599 | 8.525 | 9.436 | 9.718 | 8.548 | 6.05 | 8.379 | 8.782 | 9.066 | 8.334 | 9.856 | 10.679 | 9.821 | 9.601 | 0.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.645 | 7.14 | 7.857 | 7.857 | 5.886 | 5.886 | 4.677 | 4.677 | 4.775 | 4.654 | 0 | 0 | 0 | 4.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3.539 | 1.313 | 0.931 | 1.731 | 1.53 | 1.101 | 2.535 | 1.919 | 0.118 | 0.118 | 0.1 | 0.097 | 0.095 | 0.091 | 0.074 | 0.074 | 0.055 | 0.043 | 0.023 | 0.083 | 0.077 | 0.073 | 0.071 | 0.099 | 0.099 | 0.078 | 0.082 | 0.09 | 0.1 | 0.078 | 0.084 | 0.086 | 0.095 | 0.092 | 0.089 | 0.102 | 0.099 | 0.1 | 0.125 | 0.204 | 0.234 | 0.26 | 0.283 | 0.265 | 17.502 | 18.374 | 19.125 | 19.963 | 19.531 | 19.492 | 19.48 | 19.523 | 9.78 | 9.77 | 9.801 | 9.942 | 12.842 | 12.942 | 13.039 | 13.129 | 17.907 | 17.838 | 17.716 | 17.639 | 3.358 | 3.357 | 3.414 | 5.565 | 6.572 | 8.396 | 8.446 | 8.477 | 9.541 | 9.601 | 9.625 | 9.637 | 7.557 | 7.514 | 7.512 | 7.501 | 6.279 | 6.451 | 6.498 | 7.394 | 9.684 | 10.111 | 11.354 | 12.656 | 6.311 | 6.758 | 8.129 | 8.462 | 10.894 | 11.468 | 11.954 | 8.744 | 15.161 | 16.333 | 16.488 | 16.5 | 17.5 | 17.5 | 16.3 | 16.9 | 17.5 | 18.5 | 18.6 | 19.2 | 19.3 | 19.2 | 19.2 | 19.3 | 20.2 | 20 | 19.6 | 19.3 | 18.7 | 18.5 | 18.2 | 18.5 | 18.2 | 17.8 | 17.2 | 17.1 | 16.8 | 16.6 | 16.3 | 16 | 16.6 | 15.9 | 15.9 | 15.6 | 15.6 | 15.6 | 15.6 | 15.1 | 15.9 | 15.9 | 15 | 16.4 | 15.7 | 15.4 | 13.9 | 10.3 | 12.1 | 9.7 |
Totaal niet-vlottende verplichtingen
| 3.539 | 3.216 | 2.969 | 3.901 | 3.858 | 3.828 | 5.435 | 4.958 | 2.194 | 2.28 | 2.348 | 1.573 | 1.604 | 2.005 | 2.604 | 1.798 | 1.894 | 1.996 | 2.088 | 2.259 | 2.163 | 2.101 | 2.215 | 0.099 | 0.099 | 0.967 | 0.74 | 1.492 | 0.691 | 0.172 | 0.683 | 8.611 | 9.531 | 9.81 | 8.637 | 6.152 | 8.478 | 8.882 | 9.191 | 8.538 | 10.09 | 10.939 | 10.104 | 9.866 | 17.639 | 18.374 | 19.125 | 19.963 | 19.531 | 19.492 | 19.48 | 19.523 | 9.78 | 9.77 | 9.801 | 9.942 | 12.842 | 12.942 | 13.039 | 13.129 | 17.907 | 17.838 | 17.716 | 17.639 | 3.358 | 3.357 | 3.414 | 5.565 | 6.572 | 8.396 | 8.446 | 8.477 | 9.541 | 9.601 | 9.625 | 9.637 | 7.557 | 7.514 | 7.512 | 7.501 | 6.279 | 6.451 | 14.143 | 14.534 | 17.541 | 17.968 | 17.24 | 18.542 | 10.988 | 11.435 | 12.904 | 13.116 | 10.894 | 11.468 | 11.954 | 13.308 | 15.161 | 16.333 | 16.488 | 16.5 | 17.5 | 17.5 | 16.3 | 16.9 | 17.5 | 18.5 | 18.6 | 19.2 | 19.3 | 19.2 | 19.2 | 19.3 | 20.2 | 20 | 19.6 | 19.3 | 18.7 | 18.5 | 18.2 | 18.5 | 18.2 | 17.8 | 17.2 | 17.1 | 16.8 | 16.6 | 16.3 | 16 | 16.6 | 15.9 | 15.9 | 15.6 | 15.6 | 15.6 | 15.6 | 15.1 | 15.9 | 15.9 | 15 | 16.4 | 15.7 | 15.4 | 13.9 | 10.3 | 12.1 | 9.7 |
Totaal passiva
| 58.509 | 55.237 | 53.021 | 67.096 | 65.045 | 63.722 | 67.029 | 168.025 | 62.396 | 56.775 | 68.525 | 78.682 | 81.991 | 79.734 | 75.649 | 83.559 | 69.286 | 78.309 | 64.58 | 63.503 | 50.875 | 45.077 | 57.782 | 71.29 | 61.896 | 63.327 | 64.754 | 54.169 | 55.02 | 56.535 | 79.107 | 89.504 | 94.736 | 88.879 | 85.675 | 88.145 | 78.982 | 83.674 | 72.196 | 68.92 | 59.071 | 76.601 | 96.525 | 98.032 | 97.783 | 100.77 | 99.837 | 79.454 | 73.738 | 67.7 | 71.615 | 69.119 | 48.757 | 46.617 | 47.313 | 43.281 | 38.686 | 36.813 | 45.24 | 46.163 | 51.832 | 46.063 | 44.91 | 47.157 | 27.818 | 23.068 | 26.843 | 25.813 | 24.438 | 31.564 | 32.058 | 29.74 | 28.769 | 28.579 | 28.095 | 28.061 | 26.48 | 26.031 | 27.427 | 26.773 | 27.429 | 29.269 | 38.141 | 36.373 | 39.569 | 40.866 | 39.241 | 45.975 | 39.127 | 38.468 | 41.368 | 40.038 | 40.408 | 39.752 | 38.665 | 38.743 | 44.717 | 47.058 | 52.581 | 44.8 | 55.7 | 55.2 | 52.3 | 42.1 | 45.9 | 49.9 | 49.4 | 46.9 | 43.8 | 46.1 | 45.7 | 43.2 | 45.4 | 47.9 | 53.1 | 44.9 | 42.9 | 43 | 48.8 | 43.2 | 39 | 38.3 | 43.8 | 41.7 | 37 | 36.9 | 40.2 | 34.5 | 33.6 | 32.9 | 34.9 | 31.6 | 32 | 30.3 | 30.4 | 29 | 31.8 | 31.5 | 32.2 | 28.7 | 28.3 | 27.2 | 26.6 | 21.1 | 27 | 19.3 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 24.468 | 24.468 | 24.455 | 24.437 | 24.437 | 24.437 | 24.422 | 24.378 | 24.378 | 24.378 | 24.343 | 24.306 | 24.306 | 24.306 | 24.293 | 24.206 | 24.193 | 24.193 | 24.193 | 24.16 | 24.158 | 24.151 | 24.123 | 24.123 | 24.123 | 24.123 | 24.11 | 24.092 | 24.092 | 24.092 | 24.084 | 24.034 | 24.034 | 24.034 | 24.025 | 23.776 | 23.764 | 23.764 | 23.755 | 23.717 | 23.717 | 23.716 | 23.698 | 23.647 | 23.647 | 23.641 | 23.619 | 23.563 | 23.46 | 23.46 | 23.445 | 23.383 | 23.337 | 23.209 | 23.171 | 23.003 | 22.988 | 22.988 | 22.866 | 22.827 | 22.827 | 22.817 | 22.799 | 22.799 | 22.799 | 22.799 | 22.788 | 22.788 | 22.799 | 22.68 | 22.639 | 22.639 | 22.639 | 26.911 | 26.911 | 26.911 | 26.911 | 26.911 | 26.911 | 26.911 | 26.911 | 26.911 | 26.911 | 26.911 | 26.911 | 26.911 | 26.911 | 26.911 | 26.911 | 26.911 | 26.911 | 26.911 | 0 | 26.911 | 26.911 | 26.911 | 26.911 | 26.911 | 26.911 | 26.9 | 26.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 428.014 | 426.551 | 421.054 | 418.058 | 410.852 | 409.743 | 399.396 | 393.097 | 471.368 | 461.409 | 452.872 | 438.098 | 414.115 | 396.816 | 367.816 | 342.615 | 320.896 | 392.859 | 380.509 | 368.205 | 361.957 | 359.627 | 358.569 | 350.423 | 341.907 | 338.753 | 329.269 | 321.323 | 314.693 | 309.364 | 307.799 | 293.4 | 280.438 | 269.991 | 255.685 | 239.098 | 226.833 | 221.831 | 210.457 | 198.159 | 215.734 | 218.007 | 205.586 | 192.088 | 177.154 | 161.528 | 139.053 | 123.442 | 202.328 | 192.203 | 180.402 | 168.981 | 161.147 | 153.109 | 144.134 | 137.125 | 132.879 | 128.748 | 122.357 | 115.187 | 111.11 | 106.347 | 99.307 | 93.5 | 87.741 | 87.368 | 86.286 | 84.834 | 87.079 | 87.696 | 82.565 | 74.505 | 77.225 | 97.202 | 95.754 | 94.334 | 95.651 | 99.321 | 102.014 | 101.024 | 102.808 | 105.519 | 111.363 | 112.866 | 115.299 | 116.829 | 121.176 | 116.649 | 127.744 | 131.767 | 134.243 | 135.093 | 0 | 138.299 | 141.877 | 143.125 | 141.016 | 141.801 | 141.258 | 137.6 | 132.2 | 130.6 | 128.4 | 125.4 | 125.4 | 128.3 | 125.3 | 123.5 | 121.4 | 121.9 | 119.7 | 117.3 | 116.7 | 116.4 | 123.6 | 117.9 | 113.6 | 116.2 | 114.4 | 110.6 | 105.8 | 103 | 98.5 | 92.7 | 86.2 | 83.9 | 78.8 | 80.7 | 81.5 | 83.4 | 80 | 75.4 | 73.2 | 70.2 | 70.7 | 68.9 | 71.7 | 71.5 | 67.3 | 62.8 | 65.2 | 63.8 | 58.1 | 71.5 | 69.6 | 70.2 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -19.379 | -19.379 | -19.379 | -19.379 | -29.62 | -29.62 | -29.62 | -29.62 | -27.543 | -27.543 | -27.543 | -27.543 | -19.648 | -19.648 | -19.648 | -19.648 | -20.362 | -20.362 | -20.362 | -20.362 | -22.985 | -22.985 | -22.985 | -22.985 | -13.389 | -13.389 | -13.389 | -13.389 | -10.775 | -12.433 | -12.433 | -12.433 | -12.175 | -12.175 | -12.175 | -12.175 | -10.275 | -10.275 | -10.275 | -10.275 | -8.645 | -8.645 | -8.645 | -8.645 | -8.085 | -8.085 | -8.085 | -8.085 | -0.156 | -0.156 | -0.156 | -0.156 | 164.883 | -0.112 | -0.112 | -0.112 | -0.133 | -0.133 | -0.133 | -0.1 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -137.537 | -129.553 | -113.553 | -110.774 | -99.984 | -101.004 | -101.75 | -100.737 | -97.24 | -98.83 | -99.262 | -98.743 | -100.351 | -101.98 | -103.629 | -102.122 | -103.807 | -105.505 | -106.883 | -106.907 | -108.483 | -107.938 | -108.763 | -110.304 | -111.874 | -113.445 | -114.858 | -115.266 | -116.277 | -105.9 | -106.859 | -51.534 | -38.356 | -39.197 | -39.962 | -35.136 | -36.458 | -37.602 | -38.765 | -36.414 | -13.866 | -15.255 | -17.057 | -17.27 | -18.588 | -19.776 | -21.414 | -22.353 | -24.198 | -25.411 | -26.526 | -27.43 | -27.918 | -27.95 | -28.456 | -26 | -26.971 | -22.058 | -21.777 | -22.136 | -22.837 | -23.72 | -25.499 | -27.711 | -24.958 | -17.769 | -18.059 | -18.164 | 1.626 | 3.307 | 2.691 | 2.615 | 2.547 | 2.525 | 2.515 | 2.508 | 2.508 | 2.508 | 2.508 | 2.508 | 2.509 | 2.508 | 2.508 | 2.508 | 2.508 | 2.508 | 2.508 | 2.508 | 2.509 | 2.509 | 2.509 | 2.492 | 0 | 2.473 | 2.434 | 2.434 | 2.434 | 2.434 | 2.434 | 2.4 | 2.4 | 29.1 | 29.2 | 29.2 | 29.2 | 29.2 | 29.2 | 29.4 | 29.5 | 29.5 | 29.4 | 29.4 | 29.5 | 29.3 | 15.9 | 15.8 | 15.8 | 15.7 | 15.7 | 15.7 | 15.8 | 15.7 | 15.7 | 15.7 | 15.7 | 15.8 | 15.7 | 9 | 9 | 9 | 9 | 9 | 9 | 9.1 | 9.1 | 9.1 | 9.1 | 8.8 | 8.9 | 8.8 | 8.8 | 8.9 | 5.5 | 4.7 | 4 | 3.3 |
Totaal eigen vermogen van aandeelhouders
| 314.945 | 321.466 | 331.956 | 331.721 | 335.305 | 333.176 | 322.068 | 316.738 | 398.506 | 386.957 | 377.953 | 363.661 | 338.07 | 319.142 | 288.48 | 264.699 | 241.282 | 311.547 | 297.819 | 285.458 | 277.632 | 275.84 | 273.929 | 264.242 | 254.156 | 249.431 | 238.521 | 230.149 | 222.508 | 227.556 | 225.024 | 265.9 | 266.116 | 254.828 | 239.748 | 227.738 | 214.139 | 207.993 | 195.447 | 185.462 | 206.206 | 207.089 | 192.848 | 179.086 | 152.593 | 135.773 | 111.638 | 95.032 | 174.047 | 162.709 | 149.778 | 137.391 | 136.918 | 128.72 | 119.201 | 114.48 | 108.534 | 109.316 | 103.084 | 95.516 | 88.115 | 82.459 | 73.622 | 65.603 | 72.193 | 79.009 | 77.626 | 76.069 | 100.729 | 101.25 | 95.462 | 87.326 | 90.236 | 114.463 | 113.005 | 111.578 | 114.795 | 118.465 | 121.158 | 120.168 | 123.583 | 126.293 | 132.137 | 133.64 | 136.633 | 138.163 | 142.51 | 137.983 | 157.008 | 161.031 | 163.507 | 164.34 | 164.883 | 167.571 | 171.11 | 172.358 | 170.228 | 171.013 | 170.47 | 166.8 | 161.3 | 159.7 | 157.6 | 154.6 | 154.6 | 157.5 | 154.5 | 152.9 | 150.9 | 151.4 | 149.1 | 146.7 | 146.2 | 145.7 | 139.5 | 133.7 | 129.4 | 131.9 | 130.1 | 126.3 | 121.6 | 118.7 | 114.2 | 108.4 | 101.9 | 99.7 | 94.5 | 89.7 | 90.5 | 92.4 | 89 | 84.4 | 82.2 | 79.3 | 79.8 | 78 | 80.8 | 80.3 | 76.2 | 71.6 | 74 | 72.7 | 63.6 | 76.2 | 73.6 | 73.5 |
Totaal eigen vermogen
| 314.945 | 321.466 | 331.956 | 331.721 | 335.305 | 333.176 | 322.068 | 316.738 | 398.506 | 386.957 | 377.953 | 363.661 | 338.07 | 319.142 | 288.48 | 264.699 | 241.282 | 311.547 | 297.819 | 285.458 | 277.632 | 275.84 | 273.929 | 264.242 | 254.156 | 249.431 | 238.521 | 230.149 | 222.508 | 227.556 | 225.024 | 265.9 | 266.116 | 254.828 | 239.748 | 227.738 | 214.139 | 207.993 | 195.447 | 185.462 | 206.206 | 207.089 | 192.848 | 179.086 | 152.593 | 135.773 | 111.638 | 95.032 | 174.047 | 162.709 | 149.778 | 137.391 | 136.918 | 128.72 | 119.201 | 114.48 | 108.534 | 109.316 | 103.084 | 95.516 | 88.115 | 82.459 | 73.622 | 65.603 | 72.193 | 79.009 | 77.626 | 76.069 | 100.729 | 101.25 | 95.462 | 87.326 | 90.236 | 114.463 | 113.005 | 111.578 | 114.795 | 118.465 | 121.158 | 120.168 | 123.583 | 126.293 | 132.137 | 133.64 | 136.633 | 138.163 | 142.51 | 137.983 | 157.008 | 161.031 | 163.507 | 164.34 | 164.883 | 167.571 | 171.11 | 172.358 | 170.228 | 171.013 | 170.47 | 166.8 | 161.3 | 159.7 | 157.6 | 154.6 | 154.6 | 157.5 | 154.5 | 152.9 | 150.9 | 151.4 | 149.1 | 146.7 | 146.2 | 145.7 | 139.5 | 133.7 | 129.4 | 131.9 | 130.1 | 126.3 | 121.6 | 118.7 | 114.2 | 108.4 | 101.9 | 99.7 | 94.5 | 89.7 | 90.5 | 92.4 | 89 | 84.4 | 82.2 | 79.3 | 79.8 | 78 | 80.8 | 80.3 | 76.2 | 71.6 | 74 | 72.7 | 63.6 | 76.2 | 73.6 | 73.5 |
Totaal passiva en aandeelhoudersvermogen
| 373.454 | 376.703 | 384.977 | 398.817 | 400.35 | 396.898 | 389.097 | 484.763 | 460.902 | 443.732 | 446.478 | 442.343 | 420.061 | 398.876 | 364.129 | 348.258 | 310.568 | 389.856 | 362.399 | 348.961 | 328.507 | 320.917 | 331.711 | 335.532 | 316.052 | 312.758 | 303.275 | 284.318 | 277.528 | 284.091 | 304.131 | 355.404 | 360.852 | 343.707 | 325.423 | 315.883 | 293.121 | 291.667 | 267.643 | 254.382 | 265.277 | 283.69 | 289.373 | 277.118 | 250.376 | 236.543 | 211.475 | 174.486 | 247.785 | 230.409 | 221.393 | 206.51 | 185.675 | 175.337 | 166.514 | 157.761 | 147.22 | 146.129 | 148.324 | 141.679 | 139.947 | 128.522 | 118.532 | 112.76 | 100.011 | 102.077 | 104.469 | 101.882 | 125.167 | 132.814 | 127.52 | 117.066 | 119.005 | 143.042 | 141.1 | 139.639 | 141.275 | 144.496 | 148.585 | 146.941 | 151.012 | 155.562 | 170.278 | 170.013 | 176.202 | 179.029 | 181.751 | 183.958 | 196.135 | 199.499 | 204.875 | 204.378 | 205.291 | 207.323 | 209.775 | 211.101 | 214.945 | 218.071 | 223.051 | 211.6 | 217 | 214.9 | 209.9 | 196.7 | 200.5 | 207.4 | 203.9 | 199.8 | 194.7 | 197.5 | 194.8 | 189.9 | 191.6 | 193.6 | 192.6 | 178.6 | 172.3 | 174.9 | 178.9 | 169.5 | 160.6 | 157 | 158 | 150.1 | 138.9 | 136.6 | 134.7 | 124.2 | 124.1 | 125.3 | 123.9 | 116 | 114.2 | 109.6 | 110.2 | 107 | 112.6 | 111.8 | 108.4 | 100.3 | 102.3 | 99.9 | 90.2 | 97.3 | 100.6 | 92.8 |