Royal Gold, Inc.
NASDAQ:RGLD
139.69 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 81.318 | 47.309 | 62.78 | 49.499 | 63.6 | 64.071 | 56.7 | 45.934 | 71.346 | 65.962 | 68.163 | 70.466 | 81.92 | 54.194 | 59.988 | 106.674 | 48.671 | 38.293 | 40.414 | 68.872 | 25.464 | 28.594 | 23.045 | 11.976 | 24.008 | -154.118 | -15.789 | 26.548 | 16.837 | 21.529 | 27.104 | 26.955 | 18.083 | -69.498 | 13.918 | -44.941 | 14.971 | 25.111 | -6.323 | 18.919 | 16.933 | 20.48 | 10.778 | 15.281 | 13.66 | 6.897 | 27.558 | 25.294 | 20.967 | 26.952 | 24.249 | 26.141 | 23.272 | 20.306 | 20.719 | 13.002 | 14.877 | -4.928 | 10.351 | 9.122 | 7.059 | 5.415 | 21.935 | 5.749 | 7.86 | 6.209 | 5.29 | 5.538 | 5.686 | 3.439 | 5.636 | 4.96 | 3.566 | 1.819 | 2.907 | 3.057 | 3.611 | 2.726 | 2.618 | 2.498 | 2.3 | 2.951 | 2.277 | 1.343 | 1.621 | 2.473 | 1.232 | 1.426 | 7.353 | 1.588 | 1.386 | 0.372 | 0.308 | 0.359 | -0.158 | 0.629 | 0.957 | 1.095 | 1 | 0.9 | -5.6 | -1.1 | -0.8 | -1.3 | -1.7 | -0.6 | -1.7 | 0.5 | 1.1 | 0.3 | 1.1 | 1.6 | 0.9 | 0.1 | -0.2 | -0.2 | -0.4 | -0.2 | -0.9 | -0.5 | -0.6 | -0.4 | -0.4 | -0.1 | -0.1 | -0.2 | -0.2 | -0.1 | -0.3 | 0.1 | -0.2 | -0.2 | -0.3 | -8 | -0.2 | -0.4 | -1.8 | -1.1 | 2.5 | -1.1 |
Afschrijvingen & Amortisatie
| 35.747 | 38.765 | 40.09 | 40.568 | 38.921 | 45.529 | 53.765 | 37.407 | 46.178 | 47.375 | 50.222 | 50.435 | 46.071 | 39.394 | 48.326 | 9.855 | 40.347 | 55.047 | 39.874 | 40.089 | 45.812 | 37.587 | 42.438 | 44.019 | 42.316 | 279.043 | 42.009 | 39.692 | 38.914 | 40.164 | 39.519 | 40.102 | 34.027 | 136.75 | 40.505 | 27.297 | 26.06 | 27.779 | 46.471 | 24.284 | 28.888 | 21.234 | 22.435 | 22.428 | 16.324 | 33.696 | 20.679 | 20.639 | 0 | 0 | 0 | 12.636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.027 | 0 | 0 | 8.537 | 4.423 | 6.431 | 5.925 | 3.606 | 2.402 | 2.518 | 2.573 | 2.105 | 1.072 | 1.326 | 1.006 | 1.03 | 0.898 | 0.783 | 0.695 | 0.867 | 0.86 | 0.851 | 0.762 | 0.786 | 0.915 | 0.93 | 0.776 | 0.515 | 0.634 | 0.598 | 0.569 | 0.525 | 0.597 | 0.404 | 0.33 | 0.308 | 0.228 | 0.27 | 0.323 | 0.4 | 0.2 | 0.2 | 0 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0.2 | 0.3 |
Uitgestelde Inkomstenbelasting
| 2.771 | 0.648 | -0.458 | 1.128 | -8.231 | 1.092 | -2.079 | 10.357 | -28.802 | 0.688 | 0 | -0.396 | 9.506 | -0.645 | 2.14 | -10.545 | 4.718 | -0.991 | -2.987 | -33.139 | 3.584 | -5.022 | 1.374 | -1.681 | -1.26 | -60.541 | 29.685 | -0.727 | 7.822 | -3.055 | -2.181 | -1.03 | 12.263 | -5.479 | -23.534 | 11.767 | 6.548 | -17.096 | -11.729 | -5.374 | 4.836 | -4.964 | -5.181 | -2.857 | -5.587 | -3.666 | -3.912 | 1.746 | 5.602 | 0.133 | -1.355 | 0.508 | -3.75 | -1.503 | -0.166 | -1.042 | -2.331 | -4.637 | -0.496 | -0.95 | -0.098 | 0.469 | -2.118 | -0.423 | 1.258 | -0.254 | -0.464 | -0.436 | 0.406 | -0.205 | -0.719 | -0.243 | 0.048 | -1.612 | 1.05 | -0.359 | 0.381 | 0.34 | 0.055 | 0.278 | 1.34 | 0.939 | 0.698 | 0.466 | -0.262 | 1.052 | 0.417 | 0.501 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 3.348 | 2.988 | 2.354 | 2.763 | 1.943 | 2.636 | 1.779 | 2.09 | 2.418 | 2.124 | 1.715 | 1.503 | 1.494 | 1.344 | 1.399 | 1.493 | 0.833 | 4.644 | 1.538 | 2.101 | 1.107 | 1.44 | 1.626 | 2.444 | 2.321 | 1.563 | 2.022 | 2.373 | 3.225 | 0.315 | 2.299 | 4.144 | 2.25 | 2.34 | 1.222 | 4.227 | 1.481 | 0.836 | 0.375 | 2.449 | 1.291 | -0.47 | 0.146 | 1.613 | -0.107 | 1.908 | 1.805 | 2.095 | 0.947 | 1.494 | 1.868 | 2.198 | 1.484 | 1.803 | 1.922 | 1.285 | 0.883 | 2.549 | 1.937 | 1.15 | 0.651 | 0.638 | 0 | 0 | 0.664 | 1.63 | 0.559 | -0.51 | 0 | 0 | 0 | 0 | 0.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -9.995 | 48.799 | -4.023 | 4.017 | 11.463 | -4.887 | -9.384 | -1.041 | 28.81 | -15.261 | 0.654 | 7.032 | -18.425 | -2.339 | -12.228 | -13.436 | -3.297 | 2.569 | -0.867 | -6.965 | -7.114 | 10.824 | -13.613 | -16.024 | 5.782 | 34.882 | 13.899 | 0.267 | -5.201 | 13.656 | 4.108 | -18.261 | -22.254 | -0.634 | 16.751 | 1.334 | -7.781 | 26.679 | -1.518 | 9.707 | -22.291 | 6.182 | 4.161 | -3.318 | 13.425 | 26.988 | -37.503 | 1.576 | -0.664 | -0.162 | -15.133 | 3.363 | 7.429 | 3.69 | -8.611 | 2.976 | -6.065 | -7.435 | -11.386 | -2.543 | -6.413 | -16.267 | 3.103 | 11.201 | -5.645 | -0.61 | -5.257 | 5.79 | -3.719 | -0.511 | -2.588 | 1.62 | -1.051 | 4.893 | -4.544 | 3.148 | -2.275 | 0.07 | -0.178 | 1.059 | -0.421 | -0.95 | -0.509 | -0.351 | 1.277 | -2.043 | 0.38 | 0.527 | -0.176 | -0.47 | -0.022 | -0.832 | 0.184 | -0.143 | 0.389 | -0.165 | 0.416 | 0.423 | -0.9 | -1 | -0.3 | 0.1 | -0.1 | 0.4 | 7.7 | -1.6 | -1.3 | -1.1 | -1.8 | 1.9 | -0.3 | -2 | -1.3 | -0.7 | -0.2 | -0.3 | 0 | -0.5 | 0 | 0 | 0 | -0.1 | 0 | 0 | -0.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.3 | -0.1 | -0.3 | 0.1 | 0.2 | 0.6 | -0.5 |
Vorderingen
| -4.109 | 9.694 | -2.585 | 0 | 0 | 2.471 | -20.929 | 8.392 | 16.651 | 0.569 | -1.128 | -5.718 | -1.814 | -1.111 | -10.743 | -5.884 | 4.632 | -3.875 | -1.812 | -5.902 | 6.821 | -1.895 | -0.553 | 1.25 | 1.439 | 1.49 | -0.206 | -2.193 | -0.671 | 5.768 | -0.087 | -7.048 | 2.245 | 0.208 | 1.626 | 13.142 | 1.805 | -5.168 | 5.913 | 3.427 | -4.444 | 0.845 | 5.137 | 2.193 | 8.635 | 11.735 | -6.019 | -10.789 | 0 | 2.435 | -9.743 | -5.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.513 | -1.629 | 0.063 | 0.807 | 0.942 | 1.056 | 1.034 | -0.519 | -4.682 | 3.118 | 0.614 | 5.463 | -3.194 | -0.591 | 3.259 | -5.488 | 0.276 | 3.389 | -4.564 | 0.608 | 1.033 | -4.458 | 2.057 | -0.701 | 3.388 | -5.34 | 0.435 | 0.089 | -1.259 | 3.554 | 2.436 | -3.125 | -4.088 | 2.887 | -4.021 | -1.981 | 12.308 | -0.874 | -8.363 | 7.367 | 0 | 0 | -2.274 | 4.224 | 5.874 | 0 | -22.288 | 2.003 | 0 | -0.043 | -6.627 | -0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | 0 | 0.1 | 0 | 0 | 0 | -0.1 | 7.7 | -1.1 | -1.3 | -2.5 | -0.9 | 1.7 | -0.9 | -1.6 | 0 | -0.5 | -0.1 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0.2 | 1 | -0.5 |
Crediteuren
| 1.628 | 0.158 | 2.816 | 0.074 | 0.7 | 1.166 | -0.646 | 0.265 | 0.8 | -0.208 | 0 | -0.927 | 1.993 | 1.793 | -0.314 | -0.235 | 1.02 | -0.366 | -1.446 | 0.517 | -2.1 | 2.7 | -2.966 | -4.06 | 6.112 | 0.719 | -0.673 | -0.985 | 1.435 | 0.191 | -3.609 | 1.777 | 0.684 | 0.559 | -5.358 | 3.266 | 1.892 | -0.56 | 0.388 | -1.57 | 0.911 | 1.005 | -0.086 | -0.725 | 0.694 | 0.08 | -0.714 | 0.053 | 0.846 | -0.122 | -0.264 | 0.07 | -0.729 | 0.1 | -0.71 | 0.409 | -2.005 | -10.154 | 2.169 | -0.752 | -3.299 | -0.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -8.027 | 40.576 | -4.317 | 3.136 | 9.821 | -19.16 | 22.314 | -18.358 | 32.082 | -37.48 | 1.168 | 8.214 | -15.41 | -2.43 | -4.43 | -1.829 | -9.225 | 3.421 | 6.955 | -2.188 | -12.868 | 14.477 | -12.151 | -12.513 | -5.157 | 38.013 | 14.343 | 3.356 | -4.706 | 4.143 | 5.368 | -9.865 | -21.095 | -4.288 | 24.504 | -13.093 | -11.478 | 33.281 | -7.819 | 7.85 | -18.758 | 4.332 | -0.89 | -4.786 | 4.096 | 15.173 | -30.77 | 12.312 | -1.51 | -2.475 | -5.126 | 9.243 | 8.158 | 3.59 | -7.901 | 2.567 | -4.06 | 2.719 | -13.555 | -1.791 | -3.114 | -15.531 | 3.103 | 11.201 | -5.645 | -0.61 | -5.257 | 5.79 | -3.719 | 0 | 0 | 1.62 | -1.051 | 0 | 0 | 3.148 | 0 | 0 | 0 | 1.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.438 | 0 | -1.1 | 0 | 0 | 0 | 0.5 | 0 | -0.5 | 1.3 | 1.4 | -0.9 | 0.2 | 0.6 | -0.4 | 0 | -0.2 | -0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.2 | 0 | 0 | -0.4 | 0 |
Overige Niet-Contante Posten
| 36.073 | 38.54 | 0.345 | 40.715 | 39.152 | 45.743 | 54.01 | 37.65 | 46.424 | 47.62 | -1.856 | 51.28 | 46.358 | 39.68 | 48.613 | 9.966 | 40.632 | 55.184 | 40.159 | 40.37 | 49.216 | 41.605 | 46.399 | 47.922 | 46.164 | 282.789 | 45.808 | 43.148 | 42.301 | 43.615 | 38.434 | 43.3 | 38.87 | 139.322 | 43.748 | 30.104 | 28.686 | 30.39 | 49.011 | 26.757 | 31.347 | 23.652 | 24.815 | 24.768 | 18.726 | 35.961 | 22.935 | 22.831 | 12.41 | 19.049 | 19.633 | 13.964 | 16.171 | 16.701 | 13.256 | 18.013 | 13.664 | 13.911 | 11.287 | 9.411 | 7.443 | 8.945 | -30.838 | 0.636 | 0.509 | 0.325 | 0.675 | -0.034 | 0.69 | 0.374 | 0.841 | 0.413 | 0.221 | 1.118 | -0.238 | 0.238 | 0.431 | -0.001 | 0 | 0 | 0.021 | -0.017 | 0 | 0 | 0.012 | 0.144 | 0.072 | 0 | -5.365 | 0 | 0.096 | 1.075 | -0.104 | 0.038 | 0.466 | 0.091 | 0.069 | -0.127 | 0.5 | -0.1 | 4.4 | 0.1 | -0.1 | 0.1 | -0.3 | 0.9 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0.3 | 0.1 | 0.1 | 0 | 0 | 0.2 | -0.2 | -0.1 | 0.1 | 0 | -0.2 | 0.1 | 0 | 0 | 7.6 | -0.2 | 0 | 1.2 | 0.2 | 0 | -0.1 |
Kasstroom uit Operationele Activiteiten
| 113.515 | 138.284 | 101.088 | 98.122 | 107.927 | 108.655 | 101.026 | 94.99 | 120.196 | 101.133 | 118.898 | 129.885 | 120.853 | 92.234 | 99.912 | 94.152 | 91.557 | 99.699 | 78.257 | 71.239 | 72.257 | 77.441 | 58.831 | 44.637 | 77.015 | 104.575 | 75.625 | 71.609 | 64.984 | 76.06 | 69.764 | 55.108 | 49.212 | 66.051 | 52.105 | 2.491 | 43.905 | 65.92 | 29.816 | 52.458 | 32.116 | 44.88 | 34.719 | 35.487 | 40.117 | 68.088 | 10.883 | 53.542 | 39.262 | 47.466 | 29.262 | 46.174 | 44.606 | 40.997 | 27.12 | 34.234 | 21.028 | -0.54 | 11.693 | 16.19 | 8.642 | -0.8 | 0.619 | 21.586 | 10.413 | 11.595 | 3.85 | 13.26 | 5.581 | 5.67 | 5.275 | 7.822 | 4.111 | 7.225 | 0.205 | 6.982 | 2.931 | 3.831 | 3.363 | 4.696 | 4.091 | 3.685 | 3.252 | 2.373 | 3.579 | 2.402 | 2.616 | 3.088 | 2.41 | 1.687 | 1.985 | 1.213 | 0.791 | 0.584 | 1.005 | 0.784 | 1.713 | 1.715 | 1 | -0.2 | -1.3 | -0.9 | -0.9 | -0.6 | 5.8 | -1.3 | -1.7 | -0.6 | -0.6 | 2.3 | 0.8 | -0.4 | -0.3 | -0.7 | -0.3 | -0.4 | -0.5 | -0.7 | -0.9 | -0.2 | -0.5 | -0.4 | -0.4 | -0.1 | -0.2 | -0.3 | -0.3 | 0 | -0.3 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.4 | -0.6 | -0.4 | -0.7 | 3.3 | -1.4 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -51.152 | -1.104 | 2.678 | -0.008 | -2.67 | 0 | -206.326 | -677.988 | -0.041 | -37.8 | -16.066 | -265 | -85.659 | -33.656 | -37.528 | -11.304 | -48.13 | -35.438 | -68.055 | -4.362 | 0 | -1 | -0.052 | -0.003 | -10.8 | -1.012 | 0.005 | -0.005 | 0 | -10.903 | -102.735 | -90.083 | -19.853 | -1.272 | -24.103 | -1,300.881 | -0.088 | -21.607 | -32.525 | -6.209 | -0.327 | -31.603 | -0.061 | -48.028 | -37.181 | -62.049 | -94.997 | -120.035 | -83.021 | -45.48 | -148.182 | 0 | -0.509 | 0 | -254.5 | -25 | -15.054 | -217.942 | 0 | 0 | 0 | -186.095 | -186.105 | -0.005 | -3.27 | -13.628 | -1.9 | -0.411 | -1.089 | -119.959 | 11.625 | -11.67 | -4.921 | -39.044 | 0 | -0.005 | 7.504 | -7.526 | -0.054 | -0.051 | -0.177 | -0.034 | -0.017 | -0.042 | -0.017 | -0.003 | -0.002 | -0.002 | -0.01 | -0.011 | -0.005 | -0.009 | -2.137 | -0.006 | -0.015 | -0.037 | -0.052 | -0.188 | 0 | -8.1 | 0 | -0.5 | -0.1 | -0.1 | 0 | -2.6 | -0.2 | -0.1 | -0.5 | -0.2 | -1 | -0.6 | -0.2 | 0 | -0.6 | -0.5 | 0 | 1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | -0.3 | -0.3 | -0.5 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.966 | -0.026 | -1.362 | -0.695 | 0 | -270.303 | 0 | 0 | -31.554 | 216.643 | 0 | 0 | 2.776 | -0.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.699 | -0.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.146 | 0 | -0.05 | 0 | 0 | 0 | -0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.242 | -0 | 0 | 0 | -0.081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 25 | -0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.22 | -0.305 | -2.573 | 0.002 | 0.046 | -0.197 | -0.045 | -0.64 | -0.025 | -0.011 | 0.669 | -7.733 | -9.439 | -0.087 | -0.025 | -12.485 | 0.36 | -1.547 | -0.495 | 4.858 | -0.81 | -0.07 | -3.535 | -0.121 | 2.473 | -1.157 | -0.194 | 0.1 | 2.102 | -0.271 | 2 | -0.226 | -0.007 | 6.902 | -0.043 | 324.772 | -0.702 | 10.446 | -0.39 | -0.127 | -5.009 | 0.281 | -0.03 | -0.024 | 4.638 | 0.102 | -0.021 | 0.101 | -0.03 | 0.643 | 0.37 | 4.344 | -31.881 | 1.58 | 2.726 | 1.438 | 0.497 | 0.33 | 0.064 | 21.87 | 35.618 | -214.97 | 32.842 | -4.919 | 0.063 | 0.044 | 0.079 | -0.826 | -1.54 | -11.442 | -18.235 | 0 | 0 | 31.909 | 0 | 0 | -7.515 | 7.5 | -7.96 | 0 | 0 | 0.039 | 0 | 0 | 0.277 | 0 | -1.333 | 0.034 | 0.025 | 0.038 | 0.027 | 0.031 | 0.126 | -0.25 | -0.005 | 0.005 | -0.439 | -1.298 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 | 0.6 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0.2 | 0.1 | 0.5 | -0.1 | 0 |
Kasstroom uit Investeringsactiviteiten
| -50.932 | 23.591 | -0.002 | -0.006 | -2.624 | -0.197 | -206.371 | -678.628 | -0.066 | -37.811 | -15.397 | -272.733 | -95.098 | -33.743 | -37.553 | 49.657 | -47.77 | -37.035 | -68.55 | 0.496 | -0.81 | -1.074 | -3.587 | -0.124 | -8.327 | -2.169 | -0.189 | 0.095 | 2.102 | -11.174 | -100.735 | -90.309 | -14.888 | 5.63 | -24.146 | -976.109 | -0.79 | -11.161 | -32.915 | -6.336 | -5.336 | -31.322 | -0.091 | -48.052 | -32.543 | -61.947 | -95.018 | -119.934 | -83.051 | -44.837 | -147.812 | 4.344 | -30.424 | 1.554 | -253.136 | -24.257 | -14.557 | -487.915 | 0.064 | 21.87 | 4.064 | 1.673 | -153.263 | -4.924 | -0.431 | -13.647 | -1.821 | -3.479 | -2.629 | -131.401 | -6.611 | -11.751 | -4.921 | -7.134 | -32.114 | -0.005 | -0.011 | -0.026 | -8.014 | -0.051 | -0.177 | 0.005 | -0.017 | -0.042 | -0.439 | -0.302 | -1.334 | 0.032 | 0.015 | 0.027 | 0.022 | 0.022 | -2.01 | -0.256 | -0.02 | -0.032 | 0.508 | -0.487 | 1 | -7.1 | 0.9 | -0.4 | -0.2 | -0.1 | 0 | -2.5 | 0.4 | -0.8 | -0.5 | -0.2 | -1 | -0.6 | -0.2 | 0 | -0.6 | -0.5 | 0 | 1.9 | -0.4 | 0 | 0 | -5 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0 | 0.3 | -0.1 | 0.4 | 0.2 | -0.1 | 0.2 | -0.4 | -0.5 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| -0.063 | -1.369 | 0 | 0 | 0 | 0 | 200 | 0 | -0.033 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.576 | 0.199 | 0.559 | 0.467 | 0.094 | 0 | 0 | -0.005 | 472.065 | 1.711 | 0.096 | 268.523 | 0.381 | 2.536 | 0 | 0 | 0 | 0 | 275.368 | 0.877 | 0.369 | 0.225 | 234.935 | 0.049 | 0 | 0 | 0.023 | -110.821 | 0 | 0 | 122.056 | 0.118 | 0 | 0 | 0.1 | 0.352 | 3.461 | 54.717 | 0.09 | 0.752 | 0 | 0 | 0 | 0 | 0.127 | 0.611 | 0.593 | 0.36 | 0.034 | 14.131 | 0.038 | -0 | 0 | 0 | 0.015 | 0 | 0 | 0.009 | 0.006 | 0.021 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 6.2 | 0.3 | 0 | 0.1 | 0 | 0 | 0 | 1.7 | 0 | 1.2 | 0 | 0.3 | 0 | 3.8 | -0.1 | 3.8 | 0 | 0 | 0.7 | 0 | 0.2 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.063 | -1.369 | 0 | 0 | 0 | 0 | -0.009 | 0 | 0 | 0 | 0 | -0.909 | -0.04 | -0.01 | -0.026 | -1.389 | 0.077 | -1.51 | -0.324 | -2.423 | 0.387 | 0.235 | -0.245 | -1.972 | -0.54 | 0.039 | -0.012 | -3.529 | 0.192 | -0.298 | -0.282 | -2.038 | -0.179 | -0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 357.023 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 255 | 0 | -0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.2 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -26.311 | -26.292 | -24.649 | -24.647 | -24.642 | -24.629 | -22.987 | -22.985 | -22.975 | -22.978 | -19.692 | -19.682 | -19.682 | -19.682 | -18.37 | -18.365 | -18.36 | -18.356 | -17.382 | -17.373 | -17.363 | -17.36 | -16.378 | -16.376 | -16.363 | -16.364 | -15.709 | -15.682 | -15.681 | -15.68 | -15.023 | -15.012 | -15.011 | -15.01 | -14.358 | -14.341 | -14.342 | -14.343 | -13.691 | -13.678 | -13.674 | -13.674 | -13.022 | -13.01 | -13.009 | -13.01 | -8.966 | -8.949 | -8.95 | -8.345 | -6.114 | -6.095 | -6.088 | -6.089 | -4.98 | -4.973 | -4.627 | -0.576 | -6.371 | -3.259 | -3.646 | -5.396 | -2.384 | -2.384 | -2.384 | -4.916 | -1.885 | -1.87 | -1.579 | -1.541 | -1.3 | -1.301 | -1.298 | -1.296 | -1.163 | -1.051 | -1.05 | -1.043 | -0.779 | -0.779 | -0.779 | -0.779 | 0 | -1.033 | -0 | -1.024 | 0 | -1.354 | 0 | 0 | 0 | -0.894 | 0 | 0 | 0 | -0.885 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.073 | -0.431 | -0.171 | -1.725 | -1.32 | -0.599 | 199.689 | 498.244 | -0.212 | -0.329 | 49.534 | 97.731 | -0.377 | -0.398 | -0.22 | -0.067 | 199.909 | 0.413 | 1.533 | 0.556 | 219.008 | 0.218 | 0.837 | 2.163 | 2.589 | 0.163 | 0.022 | 0.055 | -3.84 | 0.194 | -2.778 | 68.66 | -0.364 | -51.234 | -0.311 | 349.42 | -1.152 | -0.316 | -0.069 | -0.768 | -0.241 | -13.528 | -0.31 | -0.561 | -3.633 | -0.754 | -0.27 | 0.211 | 359.161 | -1.371 | 100.584 | -3.813 | -0.606 | 17.9 | -2.598 | -1.847 | 0.758 | 255.799 | 3.585 | -2.845 | 0.045 | 0.036 | 0.255 | 3.5 | 0.591 | 105.959 | 104.696 | 0.06 | -59.754 | 75.386 | 0.352 | 0 | 0.548 | 0.891 | 0 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0 | 0 | 0.648 | -0.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 2 | -0.1 | 0 | 0.1 | 0 | 0.1 | 0 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -126.301 | -128.092 | -99.82 | -101.372 | -125.962 | -100.228 | 101.693 | 425.259 | -23.22 | -23.166 | -120.158 | 77.14 | -170.099 | -70.09 | -93.616 | -49.821 | 181.626 | -49.453 | -51.173 | -69.24 | -167.968 | -16.907 | -15.786 | -16.185 | -89.314 | -91.162 | -65.699 | -69.156 | -69.329 | -60.784 | -18.083 | 51.61 | -40.554 | -66.418 | -14.669 | 335.079 | -15.494 | -14.659 | -13.184 | -14.247 | -13.356 | -26.735 | -13.238 | -13.571 | -16.642 | -13.769 | 462.829 | -7.027 | 235.907 | 84.907 | 90.951 | -41.272 | -25.798 | 11.811 | -24.078 | -13.32 | 264.725 | 225.268 | -2.417 | -25.129 | 231.322 | -5.375 | -2.129 | 1.116 | -1.77 | -9.778 | 102.811 | -1.81 | 60.723 | 73.963 | -0.948 | -1.301 | -0.65 | -0.053 | 2.298 | 53.667 | -0.96 | -0.29 | -0.649 | -0.779 | -0.779 | -0.779 | 0.127 | -0.421 | 1.241 | -1.312 | 0.034 | 12.777 | 0.038 | -0 | 0 | -0.894 | 0.015 | 0 | -0.053 | -0.876 | -0.994 | -0.979 | 0 | 3.8 | -0.2 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | 5.7 | 0.3 | 0 | 0.1 | 0.1 | 0 | 0 | 1.7 | 0 | 1.2 | 0 | 0.3 | 0 | 3.8 | -0.1 | 3.8 | 3.2 | 0 | 0.7 | 0 | 0.2 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | -0.2 | 0 | -1.5 | 1.7 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -63.718 | 33.783 | 1.266 | -3.256 | -20.659 | 8.23 | -3.652 | -158.379 | 96.91 | 40.156 | -144.344 | -65.708 | -144.344 | -11.599 | -31.257 | 93.988 | 225.413 | 13.211 | -41.466 | 2.495 | -96.521 | 59.46 | 39.458 | 28.328 | -20.626 | 11.244 | 9.737 | 2.548 | -2.243 | 4.102 | -49.054 | 16.409 | -6.23 | 5.263 | 13.29 | -638.539 | 27.621 | 40.1 | -16.283 | 31.875 | 13.424 | -13.177 | 21.39 | -26.136 | -9.068 | -7.628 | 378.694 | -73.419 | 192.118 | 87.536 | -27.599 | 9.246 | -11.616 | 54.362 | -250.094 | -3.343 | 271.196 | -263.187 | 9.34 | 12.931 | 244.028 | -4.502 | -154.773 | 17.778 | 8.212 | -11.829 | 104.84 | 7.971 | 63.674 | -51.769 | -2.284 | -5.229 | -1.461 | 0.037 | -29.611 | 60.644 | 1.959 | 3.515 | -5.3 | 3.866 | 3.134 | 2.91 | 3.362 | 1.91 | 4.381 | 0.788 | 1.316 | 15.897 | 2.463 | 1.715 | 2.007 | 0.341 | -1.203 | 0.328 | 0.931 | -0.125 | 1.227 | 0.22 | 2 | -3.5 | -0.6 | -1.3 | -1.2 | -0.9 | 5.7 | -3.9 | 4.4 | -1.1 | -1.1 | 2.2 | -0.1 | -1 | -0.5 | 1 | -0.9 | 0.3 | -0.5 | 1.5 | -1.3 | 3.6 | -0.6 | -1.6 | 2.8 | -0.1 | 0.6 | -0.3 | -0.1 | 1.1 | -0.1 | 0.1 | 0.1 | -0.1 | 0.2 | -0.2 | 0.2 | -0.4 | -0.7 | -0.5 | 1.4 | -0.2 |
Kaspositie aan het Einde van de Periode
| 74.232 | 137.95 | 104.167 | 102.901 | 106.157 | 126.816 | 118.586 | 122.238 | 280.617 | 183.707 | 225.916 | 160.208 | 225.916 | 370.26 | 381.859 | 413.116 | 319.128 | 93.715 | 80.504 | 121.97 | 119.475 | 215.996 | 156.536 | 117.078 | 88.75 | 109.376 | 98.132 | 88.395 | 85.847 | 88.09 | 83.988 | 133.042 | 116.633 | 122.863 | 117.6 | 104.31 | 742.849 | 715.228 | 675.128 | 691.411 | 659.536 | 646.112 | 659.289 | 637.899 | 664.035 | 673.103 | 680.731 | 302.037 | 375.456 | 183.338 | 95.802 | 123.401 | 114.155 | 125.771 | 71.409 | 321.503 | 324.846 | 53.65 | 316.837 | 307.497 | 294.566 | 50.538 | 55.04 | 209.813 | 192.035 | 183.823 | 195.652 | 90.812 | 82.842 | 19.168 | 70.936 | 73.22 | 78.449 | 79.91 | 79.873 | 109.484 | 48.84 | 46.881 | 43.366 | 48.667 | 44.801 | 41.667 | 38.757 | 35.395 | 33.486 | 29.105 | 28.317 | 27.001 | 11.104 | 8.641 | 6.926 | 4.919 | 4.578 | 5.782 | 5.454 | 4.522 | 4.647 | 3.42 | 3.2 | 1.2 | 4.7 | 5.1 | 6.4 | 7.6 | 5.7 | -3.9 | 4.4 | 2.2 | -1.1 | 2.2 | -0.1 | 2.3 | -0.5 | 1 | -0.9 | 3.7 | -0.5 | 1.5 | -1.3 | 5.5 | -0.6 | -1.6 | 2.8 | 1.3 | 0.6 | -0.3 | -0.1 | 1.3 | -0.1 | 0.1 | 0.1 | 0.1 | 0.2 | -0.2 | 0.2 | 0 | -0.7 | -0.5 | 1.4 | 0.1 |