RGC Resources, Inc.
NASDAQ:RGCO
22.33 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14.458 | 32.659 | 24.419 | 12.468 | 13.66 | 38.03 | 33.282 | 14.113 | 17.26 | 29.53 | 23.263 | 13.355 | 14.049 | 28.254 | 19.517 | 9.78 | 11.072 | 22.438 | 19.785 | 9.852 | 11.683 | 25.275 | 21.217 | 9.971 | 11.89 | 24.918 | 18.756 | 10.172 | 11.436 | 21.9 | 18.789 | 9.98 | 11.295 | 21.778 | 16.01 | 9.733 | 10.774 | 26.432 | 21.25 | 10.28 | 12.025 | 32.7 | 20.011 | 9.246 | 11.037 | 24.176 | 18.747 | 9.331 | 9.68 | 21.29 | 18.499 | 10.071 | 11.107 | 27.073 | 22.548 | 8.696 | 10.334 | 31.64 | 23.153 | 8.732 | 10.707 | 34.287 | 28.459 | 9.179 | 20.153 | 39.564 | 25.741 | 10.78 | 15.131 | 42.612 | 29.993 | 12.461 | 12.959 | 45.781 | 52.764 | 22.841 | 20.838 | 43.33 | 34.665 | 15.325 | 18.233 | 47.129 | 34.301 | 15.391 | 19.292 | 41.223 | 28.456 | 11.451 | 14.175 | 31.744 | 22.855 | 12.808 | 17.001 | 46.449 | 41.185 | 13.945 | 14.713 | 26.122 | 18.4 | 8.2 | 9.4 | 23 | 16.4 | 17.3 | 9 | 21.8 | 20.8 | 8.1 | 9.9 | 24.6 | 22.4 | 7.7 | 10.4 | 29.6 | 18 | 6.5 | 9 | 18.9 | 14.1 | 6.6 | 9.9 | 22.8 | 19 |
Kosten van de omzet
| 12.269 | 23.326 | 14.437 | 8.709 | 8.853 | 0.005 | 24.729 | 11.012 | 12.822 | 19.17 | 15.011 | 10.261 | 9.83 | 18.383 | 11.208 | 8.218 | 7.22 | 12.862 | 12.172 | 7.116 | 7.645 | 16.61 | 15.539 | 7.028 | 7.83 | 13.911 | 9.683 | 4.218 | 4.801 | 11.07 | 9.398 | 4.115 | 4.983 | 11.129 | 7.272 | 4.325 | 8.136 | 16.218 | 12.628 | 5.029 | 6.303 | 22.539 | 15.152 | 4.394 | 5.808 | 17.843 | 10.81 | 4.621 | 4.704 | 12.172 | 10.37 | 5.297 | 6.042 | 17.871 | 14.318 | 4.13 | 5.623 | 22.271 | 15.36 | 4.099 | 5.692 | 24.954 | 20.243 | 0 | 15.097 | 30.828 | 18.297 | 0 | 10.184 | 32.812 | 21.649 | 7.654 | 7.903 | 29.555 | 36.088 | -2.846 | 15.812 | 29.125 | 21.929 | -7.492 | 13.812 | 35.438 | 18.632 | 20.393 | 11.051 | 29.512 | 14.931 | 16.445 | 7.017 | 22.357 | 11.175 | 20.814 | 8.973 | 31.954 | 24.593 | 0.963 | 7.422 | 16.342 | 11.1 | 4.6 | 5.3 | 13.7 | 9.8 | 10.4 | 5.4 | 13.2 | 13.3 | 4.7 | 5.9 | 16.5 | 15.5 | 4.5 | 6.6 | 21.4 | 11.2 | 3.5 | 5.4 | 11.5 | 8.8 | 3.7 | 6.4 | 15.2 | 0 |
Brutowinst
| 2.19 | 9.333 | 9.982 | 3.758 | 4.807 | 38.025 | 8.553 | 3.101 | 4.438 | 10.359 | 8.252 | 3.094 | 4.219 | 9.871 | 8.309 | 1.563 | 3.852 | 9.576 | 7.614 | 2.736 | 4.037 | 8.665 | 5.678 | 2.943 | 4.059 | 11.007 | 9.073 | 5.954 | 6.634 | 10.83 | 9.391 | 5.865 | 6.312 | 10.649 | 8.738 | 5.409 | 2.638 | 10.214 | 8.622 | 5.251 | 5.722 | 10.161 | 4.86 | 4.852 | 5.229 | 6.332 | 7.936 | 4.71 | 4.975 | 9.119 | 8.13 | 4.774 | 5.065 | 9.201 | 8.23 | 4.567 | 4.711 | 9.369 | 7.793 | 4.632 | 5.015 | 9.332 | 8.216 | 9.179 | 5.055 | 8.737 | 7.444 | 10.78 | 4.947 | 9.799 | 8.344 | 4.807 | 5.056 | 16.226 | 16.676 | 25.687 | 5.027 | 14.204 | 12.736 | 22.817 | 4.422 | 11.691 | 15.668 | -5.002 | 8.242 | 11.711 | 13.525 | -4.994 | 7.158 | 9.387 | 11.68 | -8.006 | 8.028 | 14.495 | 16.592 | 12.982 | 7.291 | 9.78 | 7.3 | 3.6 | 4.1 | 9.3 | 6.6 | 6.9 | 3.6 | 8.6 | 7.5 | 3.4 | 4 | 8.1 | 6.9 | 3.2 | 3.8 | 8.2 | 6.8 | 3 | 3.6 | 7.4 | 5.3 | 2.9 | 3.5 | 7.6 | 19 |
Brutowinstmarge
| 0.151 | 0.286 | 0.409 | 0.301 | 0.352 | 1 | 0.257 | 0.22 | 0.257 | 0.351 | 0.355 | 0.232 | 0.3 | 0.349 | 0.426 | 0.16 | 0.348 | 0.427 | 0.385 | 0.278 | 0.346 | 0.343 | 0.268 | 0.295 | 0.341 | 0.442 | 0.484 | 0.585 | 0.58 | 0.495 | 0.5 | 0.588 | 0.559 | 0.489 | 0.546 | 0.556 | 0.245 | 0.386 | 0.406 | 0.511 | 0.476 | 0.311 | 0.243 | 0.525 | 0.474 | 0.262 | 0.423 | 0.505 | 0.514 | 0.428 | 0.439 | 0.474 | 0.456 | 0.34 | 0.365 | 0.525 | 0.456 | 0.296 | 0.337 | 0.531 | 0.468 | 0.272 | 0.289 | 1 | 0.251 | 0.221 | 0.289 | 1 | 0.327 | 0.23 | 0.278 | 0.386 | 0.39 | 0.354 | 0.316 | 1.125 | 0.241 | 0.328 | 0.367 | 1.489 | 0.243 | 0.248 | 0.457 | -0.325 | 0.427 | 0.284 | 0.475 | -0.436 | 0.505 | 0.296 | 0.511 | -0.625 | 0.472 | 0.312 | 0.403 | 0.931 | 0.496 | 0.374 | 0.397 | 0.439 | 0.436 | 0.404 | 0.402 | 0.399 | 0.4 | 0.394 | 0.361 | 0.42 | 0.404 | 0.329 | 0.308 | 0.416 | 0.365 | 0.277 | 0.378 | 0.462 | 0.4 | 0.392 | 0.376 | 0.439 | 0.354 | 0.333 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,844.642 | 0 | 0 | 5,723.011 | 5,454.725 | 0 | 4.564 | 0 | 4.493 | 0 | 0 | 0 | 2.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.161 | 0.161 | 0.161 | 0.153 | 0.153 | 0.153 | 0.153 | 0.224 | 0.224 | 0.224 | 0.224 | 0.137 | 0.137 | 0.137 | 0.137 | 0.025 | 0.025 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | 0.031 | 0.031 | 0.031 | 0.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,844.642 | 0 | 0 | 5,723.011 | 5,454.725 | 0 | 4.564 | 0 | 4.493 | 0 | 0 | 0 | 2.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -0.632 | -0.703 | 0.121 | 0.443 | 0.007 | 28.438 | 3.009 | 13.658 | 2.798 | 2.916 | 0.322 | 0.164 | 0.13 | 0.288 | 0.33 | 0.108 | 0.053 | 0.318 | 0.158 | 0.11 | -0.006 | 0.122 | 0.126 | 0.121 | 0.006 | 0.011 | -0.016 | -0.109 | -0.009 | -0.011 | -0.004 | -0.184 | -0.039 | -0.028 | -0.004 | -0.195 | -0.021 | -0.007 | -0.006 | -0.114 | -0.022 | -0.046 | -0.025 | -0.065 | -0.012 | -0.001 | 0.017 | 4.318 | 4.445 | 4.663 | 4.721 | 4.32 | 4.33 | 4.695 | 4.611 | 4.315 | 4.253 | 4.49 | 4.4 | 3.8 | 4.351 | 4.627 | 4.574 | 8.787 | 19.165 | 4.322 | 4.4 | 10.717 | 14.366 | 5.004 | 4.966 | 4.583 | 4.52 | 12.045 | 13.652 | 25.85 | 4.329 | 10.341 | 9.594 | 23.528 | 4.41 | 6.021 | 12.537 | -4.612 | 8.618 | 5.979 | 10.425 | -4.576 | 7.099 | 4.852 | 9.72 | -6.884 | 8.453 | 9.873 | 12.939 | 13.248 | 7.239 | 5.523 | 5.3 | 4.1 | 3.6 | 5.1 | 4.7 | 5.5 | 3.5 | 5 | 4.7 | 3.9 | 3.8 | 5 | 4.4 | 3.9 | 4 | 4.9 | 4.2 | 3.2 | 3.5 | 4.4 | 4.1 | 3.3 | 3.7 | 4.8 | 0 |
Bedrijfskosten
| 0.632 | 0.703 | 3.33 | 11.723 | 3.008 | 28.438 | 3.009 | 13.658 | 2.798 | 2.916 | 2.874 | 12.8 | 2.677 | 21.154 | 13.936 | 10.679 | 9.736 | 15.438 | 14.703 | 9.361 | 10.046 | 19.071 | 17.953 | 9.226 | 10.023 | 5.689 | 5.414 | 5.297 | 5.315 | 5.251 | 5.412 | 5.233 | 4.858 | 5.2 | 5.222 | 4.947 | 1.682 | 5.341 | 5.114 | 5.018 | 4.803 | 5.086 | 1.587 | 4.531 | 4.595 | 1.519 | 4.969 | 4.318 | 4.428 | 4.663 | 4.721 | 4.32 | 4.33 | 4.695 | 4.611 | 4.315 | 4.253 | 4.49 | 4.4 | 3.8 | 4.351 | 4.627 | 4.574 | 8.787 | 19.165 | 4.322 | 4.4 | 10.717 | 14.366 | 5.004 | 4.966 | 4.583 | 4.52 | 12.045 | 13.652 | 25.85 | 4.329 | 10.341 | 9.594 | 23.528 | 4.41 | 6.021 | 12.537 | -4.612 | 8.618 | 5.979 | 10.425 | -4.576 | 7.099 | 4.852 | 9.72 | -6.884 | 8.453 | 9.873 | 12.939 | 13.248 | 7.239 | 5.523 | 5.3 | 4.1 | 3.6 | 5.1 | 4.7 | 5.5 | 3.5 | 5 | 4.7 | 3.9 | 3.8 | 5 | 4.4 | 3.9 | 4 | 4.9 | 4.2 | 3.2 | 3.5 | 4.4 | 4.1 | 3.3 | 3.7 | 4.8 | 0 |
Bedrijfsresultaat
| 1.558 | 8.63 | 6.652 | 0.744 | 1.798 | 7.297 | 5.544 | -1.224 | 1.64 | 7.443 | 5.378 | 0.555 | 1.542 | 7.099 | 5.581 | -0.899 | 1.336 | 7 | 5.082 | 0.491 | 1.637 | 6.203 | 3.264 | 0.745 | 1.866 | 5.307 | 3.675 | 0.767 | 1.328 | 5.589 | 3.982 | 0.816 | 1.453 | 5.444 | 3.498 | 0.656 | 0.956 | 4.879 | 3.514 | 0.348 | 0.941 | 5.121 | 3.273 | 0.386 | 0.646 | 4.813 | 2.95 | 0.392 | 0.53 | 4.455 | 3.409 | 0.453 | 0.735 | 4.506 | 3.619 | 0.252 | 0.458 | 4.879 | 3.393 | 0.833 | 0.665 | 4.705 | 3.642 | 0.391 | 0.987 | 4.415 | 3.044 | 0.063 | 0.765 | 4.795 | 3.379 | 0.223 | 0.536 | 4.181 | 3.024 | -0.164 | 0.698 | 3.863 | 3.142 | -0.711 | 0.012 | 5.67 | 3.132 | -0.391 | -0.376 | 5.732 | 3.099 | -0.418 | 0.06 | 4.535 | 1.96 | -1.122 | -0.425 | 4.622 | 3.653 | -0.266 | 0.052 | 4.257 | 2 | -0.5 | 0.5 | 4.2 | 1.9 | 1.4 | 0.1 | 3.6 | 2.8 | -0.5 | 0.2 | 3.1 | 2.5 | -0.7 | -0.2 | 3.3 | 2.6 | -0.2 | 0.1 | 3 | 1.2 | -0.4 | -0.2 | 2.8 | 19 |
Bedrijfsresultaat ratio
| 0.108 | 0.264 | 0.272 | 0.06 | 0.132 | 0.192 | 0.167 | -0.087 | 0.095 | 0.252 | 0.231 | 0.042 | 0.11 | 0.251 | 0.286 | -0.092 | 0.121 | 0.312 | 0.257 | 0.05 | 0.14 | 0.245 | 0.154 | 0.075 | 0.157 | 0.213 | 0.196 | 0.075 | 0.116 | 0.255 | 0.212 | 0.082 | 0.129 | 0.25 | 0.218 | 0.067 | 0.089 | 0.185 | 0.165 | 0.034 | 0.078 | 0.157 | 0.164 | 0.042 | 0.059 | 0.199 | 0.157 | 0.042 | 0.055 | 0.209 | 0.184 | 0.045 | 0.066 | 0.166 | 0.16 | 0.029 | 0.044 | 0.154 | 0.147 | 0.095 | 0.062 | 0.137 | 0.128 | 0.043 | 0.049 | 0.112 | 0.118 | 0.006 | 0.051 | 0.113 | 0.113 | 0.018 | 0.041 | 0.091 | 0.057 | -0.007 | 0.033 | 0.089 | 0.091 | -0.046 | 0.001 | 0.12 | 0.091 | -0.025 | -0.019 | 0.139 | 0.109 | -0.036 | 0.004 | 0.143 | 0.086 | -0.088 | -0.025 | 0.1 | 0.089 | -0.019 | 0.004 | 0.163 | 0.109 | -0.061 | 0.053 | 0.183 | 0.116 | 0.081 | 0.011 | 0.165 | 0.135 | -0.062 | 0.02 | 0.126 | 0.112 | -0.091 | -0.019 | 0.111 | 0.144 | -0.031 | 0.011 | 0.159 | 0.085 | -0.061 | -0.02 | 0.123 | 1 |
Totaal overige inkomsten en kosten netto
| -1.354 | -0.248 | 1.589 | 2.005 | 0.526 | 1.024 | -1.293 | -14.208 | -0.881 | -40.582 | 0.395 | 0.345 | 0.264 | 0.284 | 1.687 | 1.435 | 1.258 | 1.506 | 1.252 | 1.092 | 0.771 | 0.82 | 0.689 | 0.474 | 0.251 | 0.192 | 0.149 | 0.132 | 0.112 | 0.094 | 0.085 | 0.057 | 0.001 | 0.005 | 0.018 | -0.195 | -0.021 | -0.007 | -0.006 | -0.114 | -0.022 | -0.046 | -0.025 | -0.065 | -0.012 | -0.001 | 0.017 | -0.053 | 0.017 | 0.006 | 0.01 | -0.032 | 0.02 | 0.015 | 0.018 | -0.065 | 0.016 | 0.016 | -0.442 | -0.138 | 0.013 | 0.022 | 0.034 | -0.09 | 0.064 | 0.017 | 0.044 | -0.097 | 0.071 | 0 | 0.002 | -0.04 | 0.041 | -0.008 | -0.006 | -0.069 | -0.022 | -0.003 | 0.034 | 0.007 | 0.015 | -0.046 | 0.001 | -0.101 | -0.014 | -0.069 | -0.039 | 0.01 | -0.063 | -0.021 | -0.031 | -0.028 | -0.024 | -0.031 | -0.03 | -0.18 | 0.024 | 0.032 | -0.3 | 0.1 | 0 | -0.4 | 0.1 | -0.6 | -0.5 | -0.7 | 0.1 | -0.3 | -0.5 | -0.6 | 0.1 | -0.5 | -0.4 | -0.4 | -0.6 | 0.1 | -0.4 | -0.4 | -0.4 | -0.5 | -0.5 | -0.4 | 0 |
Inkomen voor belasting
| 0.204 | 8.382 | 6.604 | 1.319 | 0.901 | 8.32 | 4.251 | -15.432 | 0.759 | -33.139 | 4.668 | -0.124 | 0.806 | 6.375 | 6.248 | -0.454 | 1.608 | 7.468 | 5.249 | 0.599 | 1.483 | 6.131 | 3.136 | 0.587 | 1.534 | 4.876 | 3.195 | 0.272 | 0.959 | 5.203 | 3.605 | 0.273 | 1.058 | 5.034 | 3.107 | 0.09 | 0.576 | 4.487 | 3.111 | -0.217 | 0.462 | 4.62 | 2.783 | -0.137 | 0.178 | 4.358 | 2.508 | -0.12 | 0.091 | 4.005 | 2.96 | -0.037 | 0.298 | 4.065 | 3.174 | -0.272 | 0.019 | 4.439 | 2.951 | 0.231 | 0.217 | 4.264 | 3.145 | -0.159 | 0.561 | 3.914 | 2.524 | -0.5 | 0.377 | 4.189 | 2.721 | -0.389 | 0.015 | 3.488 | 2.35 | -0.728 | 0.211 | 3.34 | 2.631 | -1.17 | -0.413 | 5.1 | 2.588 | -1.037 | -0.911 | 5.111 | 2.505 | -0.914 | -0.472 | 4.002 | 1.365 | -1.74 | -1.047 | 3.819 | 2.834 | -1.09 | -0.483 | 3.677 | 1.7 | -0.9 | 0 | 3.8 | 1.4 | 0.8 | -0.4 | 2.9 | 2.1 | -0.8 | -0.3 | 2.5 | 1.9 | -1.2 | -0.6 | 2.9 | 2 | -0.6 | -0.3 | 2.6 | 0.8 | -0.9 | -0.7 | 2.4 | 0 |
Inkomen voor belasting ratio
| 0.014 | 0.257 | 0.27 | 0.106 | 0.066 | 0.219 | 0.128 | -1.094 | 0.044 | -1.122 | 0.201 | -0.009 | 0.057 | 0.226 | 0.32 | -0.046 | 0.145 | 0.333 | 0.265 | 0.061 | 0.127 | 0.243 | 0.148 | 0.059 | 0.129 | 0.196 | 0.17 | 0.027 | 0.084 | 0.238 | 0.192 | 0.027 | 0.094 | 0.231 | 0.194 | 0.009 | 0.053 | 0.17 | 0.146 | -0.021 | 0.038 | 0.141 | 0.139 | -0.015 | 0.016 | 0.18 | 0.134 | -0.013 | 0.009 | 0.188 | 0.16 | -0.004 | 0.027 | 0.15 | 0.141 | -0.031 | 0.002 | 0.14 | 0.127 | 0.026 | 0.02 | 0.124 | 0.11 | -0.017 | 0.028 | 0.099 | 0.098 | -0.046 | 0.025 | 0.098 | 0.091 | -0.031 | 0.001 | 0.076 | 0.045 | -0.032 | 0.01 | 0.077 | 0.076 | -0.076 | -0.023 | 0.108 | 0.075 | -0.067 | -0.047 | 0.124 | 0.088 | -0.08 | -0.033 | 0.126 | 0.06 | -0.136 | -0.062 | 0.082 | 0.069 | -0.078 | -0.033 | 0.141 | 0.092 | -0.11 | 0 | 0.165 | 0.085 | 0.046 | -0.044 | 0.133 | 0.101 | -0.099 | -0.03 | 0.102 | 0.085 | -0.156 | -0.058 | 0.098 | 0.111 | -0.092 | -0.033 | 0.138 | 0.057 | -0.136 | -0.071 | 0.105 | 0 |
Belastingkosten
| 0.047 | 1.939 | 1.584 | 0.305 | 0.214 | 1.978 | 0.995 | -4.017 | 0.167 | -8.644 | 1.084 | -0.124 | 0.195 | 1.608 | 1.525 | -0.124 | 0.401 | 1.787 | 1.242 | 0.144 | 0.344 | 1.461 | 0.702 | -0.098 | 0.447 | 1.41 | 1.136 | 0.112 | 0.343 | 1.978 | 1.372 | 0.128 | 0.431 | 1.922 | 1.185 | 0.054 | 0.221 | 1.708 | 1.187 | -0.072 | 0.179 | 1.773 | 1.06 | -0.036 | 0.068 | 1.659 | 0.954 | -0.046 | 0.039 | 1.521 | 1.125 | -0.016 | 0.114 | 1.545 | 1.205 | -0.121 | 0.006 | 1.686 | 1.121 | 0.092 | 0.079 | 1.62 | 1.196 | -0.08 | 0.209 | 1.495 | 0.958 | -0.232 | 0.141 | 1.596 | 1.035 | -0.2 | 0.006 | 1.331 | 0.897 | -0.316 | 0.084 | 1.276 | 1.006 | -0.493 | -0.137 | 1.952 | 0.988 | -0.449 | -0.349 | 1.971 | 0.967 | -0.387 | -0.175 | 1.532 | 0.524 | -0.529 | -0.4 | 1.472 | 1.017 | -0.441 | -0.182 | 1.013 | 0.5 | -0.2 | 0.1 | 1.1 | 0.4 | 0.2 | -0.1 | 0.8 | 0.6 | -0.2 | -0.1 | 0.7 | 0.6 | -0.4 | -0.2 | 0.9 | 0.6 | -0.2 | -0.1 | 0.8 | 0.2 | -0.4 | -0.2 | 0.7 | -1 |
Nettowinst
| 0.157 | 6.443 | 5.02 | 1.014 | 0.687 | 6.342 | 3.256 | -11.415 | 0.593 | -24.494 | 3.585 | 0 | 0.611 | 4.767 | 4.723 | -0.329 | 1.207 | 5.68 | 4.007 | 0.456 | 1.139 | 4.67 | 2.434 | 0.684 | 1.087 | 3.466 | 2.059 | 0.16 | 0.616 | 3.225 | 2.232 | 0.146 | 0.627 | 3.111 | 1.923 | 0.036 | 0.355 | 2.779 | 1.924 | -0.144 | 0.283 | 2.847 | 1.723 | -0.101 | 0.11 | 2.699 | 1.554 | -0.074 | 0.052 | 2.483 | 1.835 | -0.02 | 0.185 | 2.52 | 1.969 | -0.151 | 0.013 | 2.753 | 1.83 | 0.139 | 0.137 | 2.644 | 1.949 | -2.777 | 0.561 | 2.419 | 1.529 | -0.829 | 0.357 | 2.593 | 1.686 | -0.041 | -0.057 | 2.157 | 1.452 | -0.412 | 0.23 | 2.064 | 1.625 | 8.699 | -0.513 | 3.148 | 1.599 | -0.588 | -0.562 | 3.141 | 1.538 | -0.527 | -0.298 | 2.47 | 0.841 | -1.21 | -0.715 | 2.347 | 1.817 | -0.649 | -0.3 | 2.664 | 1.2 | -0.7 | -0.1 | 2.7 | 1 | 0.6 | -0.3 | 2.1 | 1.5 | -0.6 | -0.2 | 1.8 | 1.3 | -0.8 | -0.4 | 2 | 1.4 | -0.4 | -0.2 | 1.8 | 0.6 | -0.5 | -0.5 | 1.7 | 1 |
Nettowinstmarge
| 0.011 | 0.197 | 0.206 | 0.081 | 0.05 | 0.167 | 0.098 | -0.809 | 0.034 | -0.829 | 0.154 | 0 | 0.043 | 0.169 | 0.242 | -0.034 | 0.109 | 0.253 | 0.203 | 0.046 | 0.097 | 0.185 | 0.115 | 0.069 | 0.091 | 0.139 | 0.11 | 0.016 | 0.054 | 0.147 | 0.119 | 0.015 | 0.056 | 0.143 | 0.12 | 0.004 | 0.033 | 0.105 | 0.091 | -0.014 | 0.024 | 0.087 | 0.086 | -0.011 | 0.01 | 0.112 | 0.083 | -0.008 | 0.005 | 0.117 | 0.099 | -0.002 | 0.017 | 0.093 | 0.087 | -0.017 | 0.001 | 0.087 | 0.079 | 0.016 | 0.013 | 0.077 | 0.068 | -0.303 | 0.028 | 0.061 | 0.059 | -0.077 | 0.024 | 0.061 | 0.056 | -0.003 | -0.004 | 0.047 | 0.028 | -0.018 | 0.011 | 0.048 | 0.047 | 0.568 | -0.028 | 0.067 | 0.047 | -0.038 | -0.029 | 0.076 | 0.054 | -0.046 | -0.021 | 0.078 | 0.037 | -0.094 | -0.042 | 0.051 | 0.044 | -0.047 | -0.02 | 0.102 | 0.065 | -0.085 | -0.011 | 0.117 | 0.061 | 0.035 | -0.033 | 0.096 | 0.072 | -0.074 | -0.02 | 0.073 | 0.058 | -0.104 | -0.038 | 0.068 | 0.078 | -0.062 | -0.022 | 0.095 | 0.043 | -0.076 | -0.051 | 0.075 | 0.053 |
WPA (Winst Per Aandeel)
| 0.015 | 0.63 | 0.5 | 0.1 | 0.069 | 0.64 | 0.33 | -1.16 | 0.061 | -2.89 | 0.43 | 0 | 0.07 | 0.58 | 0.58 | -0.04 | 0.15 | 0.7 | 0.5 | 0.06 | 0.14 | 0.58 | 0.3 | 0.09 | 0.14 | 0.47 | 0.28 | 0.02 | 0.09 | 0.45 | 0.31 | 0.02 | 0.087 | 0.43 | 0.27 | 0.007 | 0.053 | 0.39 | 0.27 | -0.02 | 0.04 | 0.4 | 0.25 | -0.014 | 0.013 | 0.38 | 0.22 | -0.011 | 0.007 | 0.36 | 0.27 | -0.003 | 0.027 | 0.37 | 0.29 | -0.022 | 0.003 | 0.41 | 0.27 | 0.021 | 0.02 | 0.4 | 0.29 | -0.42 | 0.053 | 0.37 | 0.23 | -0.13 | 0.053 | 0.4 | 0.26 | -0.006 | -0.01 | 0.34 | 0.23 | -0.066 | 0.037 | 0.33 | 0.26 | 1.41 | -0.083 | 0.52 | 0.27 | -0.098 | -0.093 | 0.53 | 0.26 | -0.089 | -0.05 | 0.43 | 0.15 | -0.21 | -0.13 | 0.41 | 0.32 | -0.12 | -0.053 | 0.48 | 0.21 | -0.13 | -0.018 | 0.5 | 0.18 | 0.11 | -0.053 | 0.41 | 0.33 | -0.16 | -0.053 | 0.41 | 0.3 | -0.19 | -0.093 | 0.45 | 0.33 | -0.11 | -0.057 | 0.43 | 0.13 | -0.11 | -0.11 | 0.42 | 0.27 |
Verwaterde WPA
| 0.015 | 0.63 | 0.5 | 0.1 | 0.069 | 0.64 | 0.33 | -1.16 | 0.06 | -2.89 | 0.43 | 0 | 0.07 | 0.58 | 0.58 | -0.04 | 0.15 | 0.7 | 0.49 | 0.06 | 0.14 | 0.58 | 0.3 | 0.09 | 0.14 | 0.47 | 0.28 | 0.02 | 0.08 | 0.45 | 0.31 | 0.02 | 0.087 | 0.43 | 0.27 | 0.007 | 0.047 | 0.39 | 0.27 | -0.02 | 0.04 | 0.4 | 0.25 | -0.014 | 0.013 | 0.38 | 0.22 | -0.011 | 0.007 | 0.35 | 0.27 | -0.003 | 0.027 | 0.37 | 0.29 | -0.022 | 0.003 | 0.41 | 0.27 | 0.021 | 0.02 | 0.4 | 0.29 | -0.42 | 0.053 | 0.37 | 0.23 | -0.13 | 0.053 | 0.4 | 0.26 | -0.006 | -0.01 | 0.34 | 0.23 | -0.065 | 0.037 | 0.33 | 0.26 | 1.41 | -0.083 | 0.52 | 0.26 | -0.098 | -0.093 | 0.53 | 0.26 | -0.089 | -0.05 | 0.43 | 0.15 | -0.21 | -0.13 | 0.41 | 0.32 | -0.11 | -0.053 | 0.47 | 0.21 | -0.12 | -0.018 | 0.49 | 0.18 | 0.11 | -0.053 | 0.41 | 0.33 | -0.16 | -0.053 | 0.41 | 0.3 | -0.19 | -0.093 | 0.45 | 0.33 | -0.11 | -0.057 | 0.43 | 0.13 | -0.11 | -0.11 | 0.42 | 0.27 |
EBITDA
| 4.32 | 11.392 | 11.003 | 2.749 | 4.802 | 9.716 | 8.097 | 1.025 | 4.139 | 10.115 | 8.102 | 0.9 | 3.984 | 7.383 | 7.268 | 0.536 | 2.594 | 8.506 | 6.334 | 1.583 | 2.408 | 7.023 | 3.953 | 1.219 | 2.118 | 5.51 | 3.808 | 0.789 | 1.431 | 5.672 | 4.063 | 0.689 | 1.455 | 5.45 | 3.516 | 0.461 | 2.247 | 4.873 | 3.508 | 0.234 | 0.919 | 5.075 | 4.495 | 0.321 | 0.634 | 5.977 | 2.967 | 1.476 | 0.548 | 5.559 | 4.504 | 1.494 | 1.776 | 5.547 | 4.66 | 1.222 | 1.458 | 5.874 | 4.411 | 1.054 | 1.87 | 5.903 | 4.806 | 1.591 | 2.063 | 5.537 | 4.139 | 1.213 | 1.72 | 5.987 | 4.567 | 1.371 | 1.614 | 5.317 | 4.157 | 0.966 | 1.756 | 4.955 | 4.203 | 0.296 | 0.966 | 7.124 | 4.56 | 0.994 | 1.013 | 7.172 | 4.53 | 0.832 | 1.46 | 5.906 | 3.341 | 0.094 | 0.861 | 5.915 | 4.94 | 0.989 | 1.184 | 5.04 | 3.2 | 0.4 | 1.6 | 5.2 | 2.8 | 3.1 | 0.7 | 4.5 | 3.6 | 0.3 | 1 | 3.9 | 3.2 | -1.2 | 0.5 | 4 | 3.3 | 0.4 | 0.7 | 3.6 | 1.8 | 0.2 | 0.3 | 3.4 | 19 |
EBITDA ratio
| 0.299 | 0.349 | 0.451 | 0.22 | 0.352 | 0.255 | 0.243 | 0.073 | 0.24 | 0.343 | 0.348 | 0.067 | 0.284 | 0.261 | 0.372 | 0.055 | 0.234 | 0.379 | 0.32 | 0.161 | 0.206 | 0.278 | 0.186 | 0.122 | 0.178 | 0.221 | 0.203 | 0.078 | 0.125 | 0.259 | 0.216 | 0.069 | 0.129 | 0.25 | 0.22 | 0.047 | 0.209 | 0.184 | 0.165 | 0.023 | 0.076 | 0.155 | 0.225 | 0.035 | 0.057 | 0.247 | 0.158 | 0.158 | 0.057 | 0.261 | 0.243 | 0.148 | 0.16 | 0.205 | 0.207 | 0.141 | 0.141 | 0.186 | 0.191 | 0.121 | 0.175 | 0.172 | 0.169 | 0.173 | 0.102 | 0.14 | 0.161 | 0.113 | 0.114 | 0.14 | 0.152 | 0.11 | 0.125 | 0.116 | 0.079 | 0.042 | 0.084 | 0.114 | 0.121 | 0.019 | 0.053 | 0.151 | 0.133 | 0.065 | 0.053 | 0.174 | 0.159 | 0.073 | 0.103 | 0.186 | 0.146 | 0.007 | 0.051 | 0.127 | 0.12 | 0.071 | 0.08 | 0.193 | 0.174 | 0.049 | 0.17 | 0.226 | 0.171 | 0.179 | 0.078 | 0.206 | 0.173 | 0.037 | 0.101 | 0.159 | 0.143 | -0.156 | 0.048 | 0.135 | 0.183 | 0.062 | 0.078 | 0.19 | 0.128 | 0.03 | 0.03 | 0.149 | 1 |