RedFlow Limited
ASX:RFX.AX
0.097 (AUD) • At close August 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -12.887 | -7.439 | -6.225 | -8.053 | -5.194 | -6.596 | -2.949 | -2.504 | -6.119 | -2.504 | -3.899 | -6.658 | -2.892 | -4.912 | -2.456 | -8.127 | -2.999 | -3.868 | -1.934 | -6.842 | -3.229 | -6.074 | -3.037 | -7.716 | -3.53 | -6.406 | -3.077 | -8.276 | -3.077 | -4.034 | -0.902 | -4.265 | -0.902 | 0.656 | -1.447 | -4.006 | -1.447 | -1.78 | -5.437 | -5.437 | -5.437 | -5.437 | -1.823 | -1.823 | -1.823 | -1.823 |
Afschrijvingen & Amortisatie
| 0.555 | 0.306 | 0.244 | 0.26 | 0.229 | 0.256 | 0.309 | 0.222 | 0.446 | 0.222 | 0.441 | 0.392 | 0.175 | 0.306 | 0.153 | 0.318 | 0.142 | 0.24 | 0.12 | 0.311 | 0.151 | 0.292 | 0.146 | 0.307 | 0.153 | 0.293 | 0.132 | 0.265 | 0.132 | 0.248 | 0.135 | 0.253 | 0.135 | 0.264 | 0.187 | 0.313 | 0.187 | 0.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | -0.416 | 0 | -0.754 | 0 | -1.066 | 0 | 0 | -3.336 | 0 | 0 | 2.605 | 0 | 0 | 0 | -1.496 | 0 | 0 | 0 | 3.003 | 0 | 0 | 0 | -2.49 | 0 | 0 | 0 | 1.875 | 0 | 0 | 0 | -1.027 | 0 | 0 | 0 | -1.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | -0.055 | 0 | 1.571 | 0 | 0.685 | 0 | 0 | 0.917 | 0 | 0 | 0.196 | 0 | 0 | 0 | 0.039 | 0 | 0 | 0 | 0.496 | 0 | 0 | 0 | 1.491 | 0 | 0 | 0 | 1.047 | 0 | 0 | 0 | 0.259 | 0 | 0 | 0 | 0.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 1.04 | 0 | -0.384 | 0 | 2.363 | 0 | 0 | 1.367 | 0 | 0 | -3.783 | 0 | 0 | 0 | 2.183 | 0 | 0 | 0 | -3.323 | 0 | 0 | 0 | 0.867 | 0 | 0 | 0 | -2.041 | 0 | 0 | 0 | 0.528 | 0 | 0 | 0 | 0.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -0 | 0 | 0.215 | 0 | -0.81 | 0 | 0 | -0.097 | 0 | 0 | 0.215 | 0 | 0 | 0 | -0.013 | 0 | 0 | 0 | -0.327 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | -0.026 | 0 | 0 | 0 | 0.304 | 0 | 0 | 0 | -0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0.887 | 0 | -0.278 | 0 | 2.257 | 0 | 0 | 1.624 | 0 | 0 | -3.801 | 0 | 0 | 0 | 1.47 | 0 | 0 | 0 | -3.172 | 0 | 0 | 0 | 0.985 | 0 | 0 | 0 | -2.896 | 0 | 0 | 0 | 0.464 | 0 | 0 | 0 | 1.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0.153 | 0 | -0.321 | 0 | 0.916 | 0 | 0 | -0.161 | 0 | 0 | -0.197 | 0 | 0 | 0 | 0.726 | 0 | 0 | 0 | 0.176 | 0 | 0 | 0 | -0.132 | 0 | 0 | 0 | 0.881 | 0 | 0 | 0 | -0.24 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 6.048 | 2.271 | -0.758 | 3.633 | 0.206 | 3.129 | 2.141 | 2.283 | 5.087 | 2.283 | -1.119 | 2.028 | 2.718 | -4.865 | -2.432 | 0.349 | 2.857 | -2.289 | -1.145 | 4.312 | 3.078 | -2.566 | -1.283 | 1.116 | 3.378 | -2.408 | 2.945 | 2.393 | 2.945 | -1.179 | 0.767 | 0.871 | 0.767 | 0.098 | 1.259 | -0.303 | 1.259 | 0.1 | 5.437 | 5.437 | 5.437 | 5.437 | 1.823 | 1.823 | 1.823 | 1.823 |
Kasstroom uit Operationele Activiteiten
| -6.285 | -5.474 | -7.227 | -4.68 | -5.217 | -3.723 | -1.117 | 0 | -1.477 | 0 | -5.46 | -5.022 | 0 | -9.471 | -4.736 | -5.238 | 0 | -5.917 | -2.959 | -5.046 | 0 | -8.349 | -4.174 | -3.935 | 0 | -8.521 | 0 | -6.612 | 0 | -4.964 | 0 | -2.356 | 0 | 1.018 | 0 | -2.871 | 0 | -1.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.274 | -0.33 | -0.4 | -0.626 | -0.554 | -0.058 | -0.168 | -0.086 | -0.11 | -0.086 | -0.235 | -0.192 | -0.154 | -0.352 | -0.176 | -0.406 | -0.161 | -0.062 | -0.031 | -0.044 | -0.083 | -0.036 | -0.018 | -0.404 | -0.238 | -0.366 | -0.245 | -0.321 | -0.245 | -0.452 | -0.057 | -0.068 | -0.057 | -0.063 | -0.043 | -0.018 | -0.043 | -0.099 | -1.381 | -1.381 | -1.381 | -1.381 | -1.359 | -1.359 | -1.359 | -1.359 |
Netto Overnames
| 0 | 0 | 0.009 | 0 | 0 | 0 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | -0.006 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -0.057 | -0.032 | -0.09 | -0.082 | -0.028 | -0.007 | -0.069 | -1.648 | -0.075 | -1.648 | -0.124 | -0.043 | -3.469 | -0.073 | -0.037 | -0.12 | -2.628 | -0.057 | -0.028 | -0.066 | -3.265 | -0.098 | -0.049 | -0.083 | -2.873 | -0.073 | -2.649 | -0.108 | -2.649 | -0.098 | -0.271 | -0.049 | -0.271 | -0.072 | -1.001 | -0 | -1.001 | 0.051 | -1.677 | -1.677 | -1.677 | -1.677 | -0.108 | -0.108 | -0.108 | -0.108 |
Kasstroom uit Investeringsactiviteiten
| -0.33 | -0.329 | -0.391 | -0.626 | -0.554 | -0.058 | -0.139 | -1.734 | -0.11 | -1.734 | -0.235 | -0.17 | -3.623 | -0.425 | -0.213 | -0.526 | -2.789 | -0.119 | -0.059 | -0.11 | -3.349 | -0.134 | -0.067 | -0.487 | -3.111 | -0.439 | -2.894 | -0.429 | -2.894 | -0.55 | -0.334 | -0.117 | -0.334 | -0.136 | -1.044 | -0.018 | -1.044 | -0.048 | -3.058 | -3.058 | -3.058 | -3.058 | -1.467 | -1.467 | -1.467 | -1.467 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.085 | 0 | -0.084 | 0 | -0.089 | 0 | -0.087 | 0 | 0 | 0 | -0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | -0.003 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.02 | -0.02 | -0.02 | -0.02 |
Uitgifte van Gewone Aandelen
| 10.89 | -0.038 | 10.081 | 0 | 10.502 | -0.011 | 6.65 | 0 | 0 | 0 | -0.066 | 8.24 | 2.06 | 0 | 0 | 6.715 | 6.715 | 6.715 | 0 | 0 | 0 | 0 | 0 | 3.287 | 3.287 | 3.287 | 4.04 | 4.04 | 4.04 | 4.04 | 1.976 | 1.976 | 1.976 | 1.976 | 1.191 | 1.191 | 1.191 | 1.191 | 3.021 | 3.021 | 3.021 | 3.021 | 4.919 | 4.919 | 4.919 | 4.919 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.017 | -0.017 | -0.017 | -0.017 | 0 | 2.06 | 0 | 0 | 0 | 0 | 0 | 0 | -0.038 | 0 | 0 | 0 | -0.18 | -0.18 | -0.18 | -0.2 | -0.2 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 10.89 | -0.123 | 10.081 | -0.084 | 10.502 | 5 | 6.65 | -1.718 | -0.093 | -1.718 | -0.066 | 8.24 | -7.743 | 0 | 0 | 17.005 | -9.504 | 9.856 | 4.928 | 4 | -3.349 | 0.038 | 0.019 | 12.315 | -6.216 | 0.113 | -6.733 | 15.711 | -6.733 | -0.346 | -2.311 | 7.909 | -2.311 | -2.311 | -2.234 | 0.113 | -2.234 | 4.647 | -6.078 | -6.078 | -6.078 | -6.078 | -6.366 | -6.366 | -6.366 | -6.366 |
Kasstroom uit Financieringsactiviteiten
| 10.805 | -0.123 | 9.997 | -0.084 | 10.413 | 4.899 | 6.562 | -1.734 | -0.093 | -1.734 | -0.16 | 8.24 | -3.623 | 0 | 0 | 17.005 | -2.789 | 9.856 | 4.928 | 3.962 | -3.349 | 0.038 | 0.019 | 12.315 | -3.111 | 0.113 | -2.894 | 15.711 | -2.894 | -0.346 | -0.334 | 7.909 | -0.334 | -0.334 | -1.044 | 0.113 | -1.044 | 4.647 | -3.058 | -3.058 | -3.058 | -3.058 | -1.467 | -1.467 | -1.467 | -1.467 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.006 | 0.012 | -0.002 | -0.014 | 0.004 | 0.006 | -0.013 | 0 | 0.048 | 0 | -0.025 | -0.003 | 0 | 0.02 | 0.01 | -0.015 | 0 | -0.012 | -0.006 | -0.03 | 0 | 0.014 | 0.007 | 0.236 | 0 | 0.014 | 0 | -13.059 | 0 | 10.25 | 0 | -10.25 | 0 | 4.265 | 0 | -3.931 | 0 | 3.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 4.184 | -5.914 | 2.377 | -5.405 | 4.646 | 1.125 | 5.293 | -1.878 | -1.633 | -1.878 | -5.879 | 3.046 | -1.708 | 3.424 | -4.938 | -2.074 | 3.758 | 5.832 | 1.904 | -3.249 | -2.414 | 0.836 | -4.215 | -1.137 | -0.176 | 0.961 | 0.702 | -1.125 | 0.702 | 1.827 | 1.58 | -2.251 | 1.58 | 3.831 | 0.129 | -5.725 | 0.129 | 5.854 | -1.418 | -1.418 | -1.418 | -1.418 | 2.073 | 2.073 | 2.073 | 2.073 |
Kaspositie aan het Einde van de Periode
| 9.697 | 5.513 | 11.427 | 9.05 | 14.454 | 9.808 | 8.684 | 0.848 | 3.39 | 0.848 | 5.023 | 10.902 | 2.726 | 7.857 | -4.938 | 4.433 | 4.433 | 6.507 | 1.904 | 0.675 | 0.675 | 3.924 | -4.215 | 3.089 | 3.089 | 4.226 | 3.265 | 3.265 | 3.265 | 4.39 | 2.563 | 2.563 | 2.563 | 4.814 | 0.983 | 0.983 | 0.983 | 6.707 | 0.854 | 0.854 | 0.854 | 0.854 | 2.271 | 2.271 | 2.271 | 2.271 |