Rectifier Technologies Limited
ASX:RFT.AX
0.008 (AUD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 7.343 | 7.343 | 4.191 | 4.191 | 6.349 | 6.349 | 7.885 | 7.885 | 7.296 | 7.296 | 4.244 | 4.244 | 6.241 | 6.241 | 5.486 | 5.486 | 6.874 | 6.874 | 6.099 | 6.099 | 2.834 | 2.834 | 1.054 | 1.054 | 2.184 | 2.184 | 2.164 | 2.164 | 2.628 | 2.628 | 2.02 | 2.02 | 1.635 | 1.635 | 1.181 | 1.181 | 0.958 | 0.958 | 0.673 | 0.673 | 0.176 | 0.176 | 0.213 | 0.213 | 0.105 | 0.105 | 0.098 | 0.098 | 0.198 | 0.451 | 0.339 | 0.171 | 0.173 | 0.159 | 0.094 | 0.029 | 0.23 | 0.199 | 0.102 | 0.345 | 1.784 | 7.344 | 0.165 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 7.343 | 7.343 | 4.191 | 4.191 | 6.349 | 6.349 | 7.885 | 7.885 | 7.296 | 7.296 | 4.244 | 4.244 | 6.241 | 6.241 | 5.486 | 5.486 | 6.874 | 6.874 | 6.099 | 6.099 | 2.834 | 2.834 | 1.054 | 1.054 | 2.184 | 2.184 | 2.164 | 2.164 | 2.628 | 2.628 | 2.02 | 2.02 | 1.635 | 1.635 | 1.181 | 1.181 | 0.958 | 0.958 | 0.673 | 0.673 | 0.176 | 0.176 | 0.213 | 0.213 | 0.105 | 0.105 | 0.098 | 0.098 | 0.198 | 0.451 | 0.339 | 0.171 | 0.173 | 0.159 | 0.094 | 0.029 | 0.23 | 0.199 | 0.102 | 0.345 | 1.784 | 7.344 | 0.165 |
Nettovorderingen
| 2.885 | 2.885 | 2.706 | 1.702 | 4.254 | 2.209 | 5.99 | 5.951 | 2.91 | 0.891 | 3.98 | 3.265 | 1.729 | 0.515 | 1.87 | 1.407 | 1.676 | 0.531 | 3.017 | 2.221 | 1.312 | 0.43 | 4.574 | 4.574 | 1.103 | 0.54 | 1.877 | 1.877 | 1.284 | 0.734 | 1.703 | 1.703 | 1.709 | 1.117 | 1.448 | 1.448 | 1.127 | 0.545 | 1.302 | 1.302 | 1.766 | 1.438 | 1.262 | 1.262 | 1.431 | 1.413 | 1.02 | 1.02 | 1.131 | 1.723 | 0.875 | 1.411 | 1.693 | 1.762 | 1.948 | 2.851 | 1.711 | 1.381 | 1.554 | 1.916 | 8.796 | 0.475 | 0.339 |
Voorraad
| 14.423 | 14.423 | 19.358 | 19.358 | 18.449 | 18.449 | 9.384 | 9.384 | 0.734 | 5.878 | 2.48 | 2.48 | 1.906 | 1.906 | 2.127 | 2.127 | 2.555 | 2.555 | 2.426 | 2.426 | 5.578 | 5.578 | 2.52 | 2.52 | 2.739 | 2.739 | 1.838 | 1.838 | 2.069 | 2.069 | 1.834 | 1.834 | 1.98 | 1.98 | 2.29 | 2.29 | 2.158 | 2.158 | 1.859 | 1.859 | 1.602 | 1.602 | 2.448 | 2.448 | 2.271 | 2.271 | 2.451 | 2.451 | 2.482 | 2.537 | 2.484 | 2.671 | 3.265 | 3.426 | 3.081 | 2.523 | 1.859 | 1.491 | 1.776 | 2.172 | 6.702 | 0.702 | 0.158 |
Overige vlottende activa
| 0.706 | 0.706 | 1.004 | 1.004 | 0.631 | 1.393 | 0.039 | 0.039 | 5.878 | 2.753 | 0.715 | 0.715 | 1.066 | 2.28 | 0.464 | 0.464 | 0.865 | 1.872 | 0.796 | 0.796 | 0.614 | 1.496 | 0.364 | 0.364 | 0.674 | 1.238 | 0.559 | 0.559 | 0.514 | 0.781 | 0 | 0 | 0.086 | 0.678 | 0 | 0 | 0.084 | 0.667 | 0 | 0 | 0.055 | 0.383 | 0 | 0 | 0.085 | 0.104 | 0 | 0 | 0.113 | 0.113 | 0.094 | 0.091 | 0.123 | 0.095 | 0.078 | 0.079 | 0.088 | 0.168 | 0.1 | 0.264 | 0.361 | 0 | 0 |
Totaal vlottende activa
| 25.779 | 25.779 | 26.256 | 26.256 | 29.683 | 28.399 | 23.259 | 23.259 | 16.818 | 16.818 | 10.704 | 10.704 | 10.942 | 10.942 | 9.484 | 9.484 | 11.832 | 11.832 | 11.541 | 11.541 | 10.338 | 10.338 | 8.512 | 8.512 | 6.7 | 6.7 | 6.438 | 6.438 | 6.675 | 6.212 | 5.557 | 5.557 | 5.411 | 5.411 | 4.919 | 4.919 | 4.328 | 4.328 | 3.834 | 3.834 | 3.599 | 3.599 | 3.923 | 3.923 | 3.892 | 3.892 | 3.568 | 3.568 | 3.924 | 4.824 | 3.792 | 4.344 | 5.254 | 5.442 | 5.201 | 5.482 | 3.888 | 3.239 | 3.532 | 4.697 | 17.643 | 8.522 | 0.663 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5.426 | 5.426 | 5.886 | 5.886 | 5.886 | 5.886 | 5.644 | 5.644 | 5.492 | 5.492 | 5.401 | 5.401 | 5.326 | 5.325 | 5.402 | 5.402 | 5.652 | 5.652 | 5.863 | 5.863 | 3.671 | 3.671 | 3.674 | 3.674 | 2.746 | 2.746 | 2.533 | 2.533 | 2.154 | 2.154 | 0.2 | 0.2 | 0.21 | 0.21 | 0.185 | 0.185 | 0.2 | 0.2 | 0.196 | 0.196 | 0.179 | 0.179 | 0.207 | 0.207 | 0.217 | 0.217 | 0.25 | 0.25 | 0.282 | 0.275 | 0.305 | 1.269 | 1.626 | 1.673 | 0.518 | 2.166 | 2.088 | 2.019 | 1.683 | 0.607 | 4.558 | 0.352 | 0.177 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.353 | 0.337 | 0 | 0 | 0 | 0 | 14.542 | 1.297 | 0 |
Immateriële activa
| 0.014 | 0.014 | 0.109 | 0.109 | 0.105 | 0.01 | 0.106 | 0 | 0.095 | 0 | 0.106 | 0 | 0.106 | 0 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.766 | 0.471 | 0 | 0 | 1.135 | 1.633 | 1.677 | 1.249 | 2.149 |
Goodwill en immateriële activa
| 0.014 | 0.014 | 0.109 | 0.109 | 0.105 | 0.01 | 0.106 | 0 | 0.095 | 0 | 0.106 | 0 | 0.106 | 0 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.119 | 0.808 | 0 | 0 | 1.135 | 1.633 | 16.219 | 2.545 | 2.149 |
Langetermijnbeleggingen
| -0.109 | 0 | -0.798 | 0 | 5.895 | 0 | 5.644 | 0 | 5.492 | 0 | 5.428 | 0 | -0.57 | 0 | 5.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.014 | 0.015 | 0.014 | 0 | 0 | 0.316 | 0.3 | 0 | 0 | 0 |
Belastingvorderingen
| 0.824 | 0 | 0.798 | 0 | 0.8 | 0 | 0.525 | 0 | 0.573 | 0 | 0.465 | 0 | 0.464 | 0 | 0.453 | 0 | 0.452 | 0 | 0.202 | 0 | 0.216 | 0 | 0 | 0 | 0.141 | 0 | 0 | 0 | 0.261 | 0 | 0 | 0 | 0.457 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.316 | -0.3 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.204 | 0.919 | 0.798 | 0.798 | -5.895 | 0.895 | -5.644 | 0.631 | -5.492 | 0.62 | -5.401 | 0.597 | 0.57 | 0.57 | -5.402 | 0.453 | 0 | 0.453 | 0 | 0.202 | 0 | 0.216 | 0.141 | 0.141 | 0 | 0.141 | 0.121 | 0.121 | 0 | 0.261 | 0.595 | 0.595 | 0 | 0.457 | 0.118 | 0.118 | 0.113 | 0.117 | 0.113 | 0.113 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | -0.25 | -0.25 | 0.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.316 | 0.3 | 0 | 0 | 0.01 |
Totaal niet-vlottende activa
| 6.359 | 6.359 | 6.793 | 6.793 | 6.79 | 6.79 | 6.275 | 6.275 | 6.16 | 6.112 | 5.998 | 5.998 | 5.896 | 5.896 | 5.855 | 5.855 | 6.104 | 6.104 | 6.065 | 6.065 | 3.887 | 3.887 | 3.815 | 3.815 | 2.886 | 2.886 | 2.654 | 2.654 | 2.415 | 2.415 | 0.795 | 0.795 | 0.667 | 0.667 | 0.303 | 0.303 | 0.317 | 0.317 | 0.309 | 0.309 | 0.29 | 0.29 | 0.318 | 0.318 | 0.328 | 0.328 | 0.25 | 0.25 | 0.394 | 0.275 | 0.305 | 1.269 | 1.639 | 1.687 | 2.652 | 2.988 | 2.088 | 2.019 | 3.134 | 2.54 | 20.777 | 2.897 | 2.335 |
Totaal activa
| 32.138 | 32.138 | 33.049 | 33.049 | 36.473 | 35.189 | 29.535 | 29.535 | 22.978 | 22.93 | 16.702 | 16.702 | 16.838 | 16.838 | 15.339 | 15.339 | 17.936 | 17.936 | 17.607 | 17.607 | 14.225 | 14.225 | 12.327 | 12.327 | 9.587 | 9.587 | 9.091 | 9.091 | 9.089 | 8.627 | 6.352 | 6.352 | 6.078 | 6.078 | 5.222 | 5.222 | 4.644 | 4.644 | 4.143 | 4.143 | 3.889 | 3.889 | 4.241 | 4.241 | 4.221 | 4.221 | 3.929 | 3.929 | 4.318 | 5.099 | 4.097 | 5.613 | 6.893 | 7.129 | 7.853 | 8.47 | 5.976 | 5.258 | 6.666 | 7.237 | 38.42 | 11.419 | 2.998 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.174 | 1.174 | 1.447 | 0.767 | 7.277 | 6.027 | 10.12 | 10.12 | 5.55 | 4.464 | 2.324 | 2.324 | 2.65 | 2.134 | 1.18 | 1.18 | 2.251 | 1.393 | 1.848 | 1.848 | 1.692 | 1.692 | 2.023 | 2.023 | 1.587 | 1.587 | 1.219 | 1.219 | 1.102 | 1.102 | 1.078 | 1.078 | 0.996 | 0.996 | 2.436 | 2.436 | 1.622 | 1.622 | 2.187 | 2.187 | 1.023 | 1.023 | 3.363 | 3.363 | 1.655 | 1.655 | 3.048 | 3.048 | 1.495 | 1.513 | 1.179 | 0.953 | 1.289 | 1.979 | 2.271 | 2.086 | 0.701 | 0.999 | 0.761 | 0.933 | 4.472 | 0.813 | 0.041 |
Kortlopende schulden
| 0.142 | 0.142 | 0.395 | 0.138 | 1.181 | 0.952 | 0.385 | 0.141 | 1.335 | 1.122 | 0.421 | 0.144 | 0.45 | 0.155 | 0.426 | 0.426 | 0.462 | 0.134 | 0.453 | 0.132 | 0.543 | 0.382 | 0.535 | 0.535 | 0.074 | 0.061 | 0.02 | 0.02 | 0.065 | 0.138 | 0 | 0 | 0.01 | 0.016 | 0 | 0 | 0.011 | 0.589 | 0.311 | 0.311 | 0.26 | 1.162 | 0.39 | 0.39 | 0.352 | 1.419 | 0 | 0 | 0.344 | 0.357 | 0 | 0.876 | 0.824 | 0.8 | 0.351 | 0.458 | 0.077 | 1.084 | 0.99 | 2.615 | 6.695 | 0.415 | 0.098 |
Belastingschulden
| 1.452 | 0 | 2.296 | 0 | 2.296 | 0 | 1.099 | 0 | 0.795 | 0 | 0.635 | 0 | 0.935 | 0 | 0.565 | 0 | 1.143 | 0 | 1.813 | 0 | 1.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.553 | 1.058 | 2.296 | 0 | 4.682 | 0 | 1.099 | 0 | 0 | 0 | 0.635 | 0 | 0 | 0 | 0.565 | 0 | -0.858 | 0 | 1.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.421 | 0 | 0 | 0 | 0.578 | 0 | 0 | 0 | 1.029 | 0 | 0 | 0 | 0.087 | 0 | 0 | 0 | 0.28 | 0 | 0 | 0 | 0 | 0.206 | 0 | 0 | 0 | 1.077 | 0.025 | 0.852 | 0 | 0 | -0.99 | -2.615 | 3.502 | -0.415 | -0.098 |
Overige kortlopende verplichtingen
| 10.421 | 10.974 | 11.621 | 14.854 | 0.668 | 5.544 | 0.958 | 2.301 | 1.742 | 3.028 | 0.763 | 1.676 | 1.682 | 2.494 | 0.671 | 1.237 | 2.61 | 2.938 | 0.498 | 2.631 | 2.554 | 2.715 | 1.294 | 1.294 | 1.086 | 1.099 | 0.352 | 0.352 | 0.392 | 0.739 | 0.429 | 0.429 | 0.323 | 0.895 | 0.392 | 0.392 | 0.245 | 0.696 | 0.269 | 0.269 | 1.616 | 0.8 | 0.254 | 0.254 | 1.907 | 1.121 | 0.789 | 0.789 | 1.735 | 1.471 | 1.451 | 1.788 | 2.009 | 0.004 | 0.576 | 0.046 | 0.55 | 1.02 | 1.442 | 3.225 | 3 | 0.473 | 0.114 |
Totaal kortlopende verplichtingen
| 12.289 | 12.289 | 15.759 | 15.759 | 13.807 | 12.524 | 12.562 | 12.562 | 8.627 | 8.614 | 4.143 | 4.143 | 4.782 | 4.782 | 2.842 | 2.842 | 4.465 | 4.465 | 4.611 | 4.611 | 4.789 | 4.789 | 3.853 | 3.853 | 2.747 | 2.747 | 1.59 | 1.59 | 1.98 | 1.98 | 1.507 | 1.507 | 1.907 | 1.907 | 2.828 | 2.828 | 2.907 | 2.907 | 2.767 | 2.767 | 2.986 | 2.986 | 4.007 | 4.007 | 4.195 | 4.195 | 3.836 | 3.836 | 3.574 | 3.547 | 2.63 | 3.617 | 4.122 | 3.86 | 3.223 | 3.442 | 1.328 | 3.103 | 2.203 | 4.158 | 17.669 | 1.285 | 0.154 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.04 | 2.04 | 2.1 | 2.487 | 5.948 | 5.948 | 2.345 | 2.875 | 4.609 | 4.609 | 2.442 | 2.953 | 3.028 | 3.028 | 3.266 | 3.266 | 3.43 | 3.43 | 3.647 | 3.647 | 2.089 | 2.089 | 2.188 | 2.188 | 1.719 | 1.719 | 1.758 | 1.758 | 1.673 | 1.673 | 0.012 | 0.012 | 0.018 | 0.018 | 0.023 | 0.023 | 0.031 | 0.031 | 0.035 | 0.035 | 0.04 | 0.04 | 0 | 0 | 0.016 | 0.016 | 0 | 0 | 0.022 | 0.028 | 0 | 0 | 0.011 | 0.018 | 0.071 | 0.1 | 0.102 | 0.058 | 12.173 | 11.687 | 10.787 | 1.05 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0.083 | 0 | 0.126 | 0 | 0.051 | 0 | 0.436 | 0 | 0 | 0 | 0.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.167 | 0 | 0.221 | 0 | 0.221 | 0 | 0.295 | 0 | 0.313 | 0 | 0.272 | 0 | 0.059 | 0 | 0.372 | 0 | 0.344 | 0 | 0.029 | 0 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.301 | 0.551 | 0.435 | 0.395 | 0.442 | 0.714 | 0.571 | 0.773 | 0.056 | 0.352 | 0.102 | 0.374 | 0.272 | 0.331 | 0.071 | 0.443 | 0.07 | 0.445 | 0.066 | 0.094 | 0.061 | 0.103 | 0.055 | 0.055 | 0.056 | 0.056 | 0.059 | 0.059 | 0.057 | 0.057 | 0.047 | 0.047 | 0.045 | 0.045 | 0.038 | 0.038 | 0.032 | 0.032 | 0.032 | 0.032 | 0.025 | 0.028 | 0 | 0 | 0.024 | 0.028 | 0 | 0 | 0.025 | 0.885 | 0.919 | 0.042 | 0.007 | 0.142 | 0.157 | 0.177 | 0.122 | 0.11 | 0.081 | 0.103 | 0.458 | 0.002 | 0 |
Totaal niet-vlottende verplichtingen
| 2.592 | 2.592 | 2.881 | 2.881 | 6.662 | 6.662 | 3.648 | 3.648 | 4.979 | 4.961 | 3.328 | 3.328 | 3.359 | 3.359 | 3.71 | 3.71 | 3.844 | 3.875 | 3.742 | 3.742 | 2.192 | 2.192 | 2.243 | 2.243 | 1.775 | 1.775 | 1.817 | 1.817 | 1.73 | 1.73 | 0.059 | 0.059 | 0.063 | 0.063 | 0.061 | 0.061 | 0.063 | 0.063 | 0.067 | 0.067 | 0.068 | 0.068 | 0 | 0 | 0.045 | 0.045 | 0 | 0 | 0.047 | 0.921 | 0.919 | 0.042 | 0.018 | 0.16 | 0.228 | 0.277 | 0.224 | 0.168 | 12.254 | 11.79 | 11.245 | 1.052 | 0 |
Totaal passiva
| 14.881 | 14.881 | 18.64 | 18.64 | 20.469 | 19.185 | 16.21 | 16.21 | 13.605 | 13.575 | 7.47 | 7.47 | 8.141 | 8.141 | 6.552 | 6.552 | 8.309 | 8.34 | 8.353 | 8.353 | 6.981 | 6.981 | 6.096 | 6.096 | 4.521 | 4.521 | 3.407 | 3.407 | 3.71 | 3.71 | 1.566 | 1.566 | 1.97 | 1.97 | 2.889 | 2.889 | 2.97 | 2.97 | 2.834 | 2.834 | 3.054 | 3.054 | 4.007 | 4.007 | 4.239 | 4.239 | 3.882 | 3.882 | 3.622 | 4.468 | 3.548 | 3.659 | 4.14 | 4.02 | 3.451 | 3.719 | 1.552 | 3.271 | 14.457 | 15.948 | 28.914 | 2.337 | 0.154 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 40.134 | 40.134 | 40.134 | 40.134 | 40.073 | 40.073 | 39.993 | 39.993 | 39.993 | 39.993 | 39.993 | 39.993 | 39.993 | 39.993 | 39.993 | 39.993 | 39.852 | 39.852 | 39.852 | 39.852 | 39.817 | 39.817 | 39.817 | 39.817 | 39.817 | 39.817 | 39.817 | 39.817 | 39.817 | 39.817 | 39.817 | 39.817 | 38.941 | 38.941 | 38.311 | 38.311 | 38.089 | 38.089 | 37.782 | 37.782 | 37.439 | 37.439 | 37.439 | 37.439 | 37.379 | 37.379 | 37.379 | 37.379 | 37.379 | 37.339 | 37.333 | 36.749 | 36.749 | 36.749 | 34.873 | 33.737 | 32.103 | 30.07 | 25.607 | 25.607 | 22.386 | 17.156 | 5.554 |
Ingehouden winsten
| -23.437 | -23.437 | -26.292 | -26.292 | -24.184 | -24.184 | -26.881 | -26.881 | -31.254 | -31.151 | -31.361 | -31.361 | -31.763 | -31.763 | -31.71 | -31.71 | -30.897 | -30.928 | -31.423 | -31.423 | -32.749 | -32.749 | -33.748 | -33.748 | -34.876 | -34.876 | -34.22 | -34.22 | -34.476 | -34.939 | -34.948 | -34.948 | -34.904 | -34.904 | -36.017 | -36.017 | -36.589 | -36.589 | -36.61 | -36.61 | -36.716 | -36.716 | -37.231 | -37.231 | -37.292 | -37.292 | -37.155 | -37.155 | -36.532 | -36.537 | -36.682 | -34.805 | -33.97 | -33.694 | -30.51 | -29.009 | -27.679 | -28.083 | -33.398 | -34.302 | -12.88 | -8.075 | -5.009 |
Overige gereserveerde algehele resultaten
| 0.559 | 0.559 | 0.566 | 0.566 | 0.115 | 0.115 | 0.213 | 0.213 | 0.633 | 0.513 | 0.6 | 0.6 | 0.467 | 0.467 | 0.504 | 0.504 | 0.672 | 0.672 | 0.825 | 0.825 | 0.178 | 0.178 | 0.162 | 0.162 | 0.125 | 0.125 | 0.088 | 0.088 | 0.039 | 0.039 | -0.082 | -0.082 | 0.07 | 0.07 | 0.039 | 0.039 | 0.175 | 0.175 | 0.137 | 0.137 | 0.112 | 0.112 | 0.002 | 0.002 | -0.106 | -0.106 | 0 | 0 | -0.151 | -0.171 | -0.103 | 0.01 | -0.026 | 0.054 | 0.039 | 0.023 | 0 | -1.13 | -1.063 | -0.016 | -1.415 | -0.128 | 2.298 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0.213 | -0.178 | -0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.13 | 1.063 | 0 | 1.415 | 0.128 | 0 |
Totaal eigen vermogen van aandeelhouders
| 17.257 | 17.257 | 14.409 | 14.409 | 16.004 | 16.004 | 13.324 | 13.324 | 9.372 | 9.355 | 9.232 | 9.232 | 8.697 | 8.696 | 8.787 | 8.787 | 9.627 | 9.596 | 9.254 | 9.254 | 7.245 | 7.245 | 6.231 | 6.231 | 5.065 | 5.065 | 5.684 | 5.684 | 5.38 | 4.917 | 4.786 | 4.786 | 4.108 | 4.108 | 2.333 | 2.333 | 1.675 | 1.675 | 1.309 | 1.309 | 0.836 | 0.836 | 0.21 | 0.21 | -0.019 | -0.019 | 0.047 | 0.047 | 0.696 | 0.631 | 0.549 | 1.954 | 2.753 | 3.109 | 4.402 | 4.751 | 4.424 | 1.987 | -7.791 | -8.711 | 9.506 | 9.082 | 2.844 |
Totaal eigen vermogen
| 17.257 | 17.257 | 14.409 | 14.409 | 16.004 | 16.004 | 13.324 | 13.324 | 9.372 | 9.355 | 9.232 | 9.232 | 8.697 | 8.696 | 8.787 | 8.787 | 9.627 | 9.596 | 9.254 | 9.254 | 7.245 | 7.245 | 6.231 | 6.231 | 5.065 | 5.065 | 5.684 | 5.684 | 5.38 | 4.917 | 4.786 | 4.786 | 4.108 | 4.108 | 2.333 | 2.333 | 1.675 | 1.675 | 1.309 | 1.309 | 0.836 | 0.836 | 0.21 | 0.21 | -0.019 | -0.019 | 0.047 | 0.047 | 0.696 | 0.631 | 0.549 | 1.954 | 2.753 | 3.109 | 4.402 | 4.751 | 4.424 | 1.987 | -7.791 | -8.711 | 9.506 | 9.082 | 2.844 |
Totaal passiva en aandeelhoudersvermogen
| 32.138 | 32.138 | 33.049 | 33.049 | 36.473 | 35.189 | 29.535 | 29.535 | 22.978 | 22.93 | 16.702 | 16.702 | 16.838 | 16.838 | 15.339 | 15.339 | 17.936 | 17.936 | 17.607 | 17.607 | 14.225 | 14.225 | 12.327 | 12.327 | 9.587 | 9.587 | 9.091 | 9.091 | 9.089 | 8.627 | 6.352 | 6.352 | 6.078 | 6.078 | 5.222 | 5.222 | 4.644 | 4.644 | 4.143 | 4.143 | 3.889 | 3.889 | 4.241 | 4.241 | 4.221 | 4.221 | 3.929 | 3.929 | 4.318 | 5.099 | 4.097 | 5.613 | 6.893 | 7.129 | 7.853 | 8.47 | 5.976 | 5.258 | 6.666 | 7.237 | 38.42 | 11.419 | 2.998 |