Regional Express Holdings Limited
ASX:REX.AX
0.565 (AUD) • At close July 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 54.584 | 13.683 | 61.33 | 42.224 | 30.767 | 30.112 | 9.404 | 11.198 | 9.816 | 21.727 | 17.619 | 24.019 | 17.984 | 26.257 | 16.453 | 26.821 | 17.755 | 23.36 | 22.055 | 21.967 | 25.585 | 44.155 | 35.211 | 43.272 | 19.032 | 10.326 | 15.469 | 15.14 | 18.617 | 23.583 |
Kortetermijnbeleggingen
| 0 | 35.569 | 0 | 1.926 | 0 | 2.051 | 0 | 2.048 | 0 | 1.968 | 0 | 1.946 | 0 | 0 | 0 | 1.105 | 0 | 0 | 0 | 0.156 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 54.584 | 49.252 | 61.33 | 42.224 | 30.767 | 30.112 | 9.404 | 11.198 | 9.816 | 23.695 | 17.619 | 25.965 | 17.984 | 26.257 | 16.453 | 26.821 | 17.755 | 23.36 | 22.055 | 22.123 | 25.595 | 44.165 | 35.221 | 43.282 | 19.042 | 10.336 | 15.479 | 15.14 | 18.617 | 23.583 |
Nettovorderingen
| 40.201 | 22.498 | 34.977 | 31.78 | 46.025 | 21.409 | 29.134 | 13.17 | 15.001 | 8.548 | 11.969 | 7.473 | 10.351 | 6.273 | 9.682 | 5.206 | 9.153 | 7.316 | 11.833 | 9.484 | 21.545 | 14.658 | 14.483 | 10.327 | 8.441 | 6.873 | 6.557 | 14.49 | 11.478 | 7.14 |
Voorraad
| 24.913 | 24.73 | 9.789 | 9.468 | 11.985 | 11.59 | 12.869 | 8.41 | 14.697 | 13.439 | 12.546 | 11.778 | 24.832 | 12.793 | 23.83 | 22.964 | 22.545 | 20.17 | 19.643 | 19.372 | 18.965 | 13.218 | 13.046 | 11.946 | 10.379 | 7.744 | 7.488 | 6.719 | 6.744 | 4.141 |
Overige vlottende activa
| 3.892 | 17.165 | 14.025 | 19.987 | 7.994 | 13.09 | 0.089 | 5.223 | 0.196 | 6.518 | 0.159 | 4.608 | 0 | 4.672 | 1.462 | 5.525 | 0 | 4.522 | 0 | 7.646 | 0 | 3.994 | 0 | 2.892 | 1.562 | 3.198 | 1.751 | 1.969 | 0.924 | 1.41 |
Totaal vlottende activa
| 123.59 | 113.645 | 120.121 | 103.459 | 96.771 | 76.201 | 51.496 | 38.001 | 39.71 | 52.2 | 42.293 | 49.824 | 53.167 | 49.995 | 51.427 | 60.516 | 49.453 | 55.368 | 53.531 | 58.625 | 66.105 | 76.035 | 62.75 | 68.447 | 39.424 | 30.787 | 31.275 | 38.318 | 37.763 | 36.274 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 491.42 | 416.118 | 432.683 | 339.757 | 298.053 | 287.548 | 185.935 | 173.7 | 216.947 | 203.278 | 202.011 | 204.805 | 205.456 | 203.584 | 206.362 | 201.518 | 205.017 | 209.694 | 209.872 | 214.54 | 179.516 | 168.67 | 173.277 | 176.676 | 185.732 | 174.826 | 126.369 | 115.406 | 110.705 | 45.608 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0.791 | 0 | 0.181 | 0.785 | 0.518 | 0 | 0.518 | 0.518 | 0.518 | 0 | 0.518 | 0 | 7.133 | 0 | 7.133 | 0 | 7.19 | 0 | 7.19 | 7.19 | 7.19 | 7.19 | 7.19 | 0 | 0.576 |
Immateriële activa
| 0.815 | 0.875 | 0.953 | 0.906 | 0.714 | 0.791 | 0.246 | 0.181 | 0.785 | 0.213 | 0.772 | 0.306 | 0.369 | 0.335 | 0.976 | 0.508 | 1.132 | 0.76 | 7.975 | 0.98 | 8.361 | 1.121 | 8.304 | 0.209 | 0.285 | 0.109 | 0.137 | 0.173 | 7.386 | 0.217 |
Goodwill en immateriële activa
| 0.815 | 0.875 | 0.953 | 0.906 | 0.714 | 0.791 | 0.246 | 0.181 | 0.785 | 0.731 | 0.772 | 0.824 | 0.887 | 0.853 | 0.976 | 1.026 | 1.132 | 7.893 | 7.975 | 8.113 | 8.361 | 8.311 | 8.304 | 7.399 | 7.475 | 7.299 | 7.327 | 7.363 | 7.386 | 0.793 |
Langetermijnbeleggingen
| 72.555 | 88.274 | 57.988 | 27.442 | 20.223 | 23.214 | 7.085 | 7.123 | 5.941 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.01 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 1.028 | 0.011 | 0.011 | 0.011 | 14.299 |
Belastingvorderingen
| 34.598 | 60.458 | 24.608 | 34.751 | 21.257 | 21.781 | 19.906 | 23.713 | 1.114 | 7.511 | 0 | 1.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.911 | 3.017 | 3.285 | 1.608 | 3.326 |
Overige niet-vlottende activa
| 14.183 | 2.318 | 1.822 | 2.235 | 3.641 | 8.658 | 9.515 | 11.303 | 9.68 | -7.511 | 19.774 | -1.585 | 6.473 | -204.446 | 6.623 | -202.553 | 8.007 | -217.597 | 7.575 | -222.663 | 7.47 | 7.002 | -181.592 | 7.038 | 6.927 | 3.932 | 2.742 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 613.571 | 568.043 | 518.054 | 405.091 | 343.888 | 341.992 | 222.687 | 216.02 | 234.467 | 204.018 | 222.566 | 205.638 | 212.825 | 204.446 | 213.97 | 202.553 | 214.165 | 217.597 | 225.432 | 222.663 | 195.358 | 183.994 | 181.592 | 191.124 | 200.145 | 187.996 | 139.466 | 126.065 | 119.71 | 64.026 |
Totaal activa
| 737.161 | 681.688 | 638.175 | 508.55 | 440.659 | 418.193 | 274.183 | 254.021 | 274.177 | 272.849 | 264.859 | 275.211 | 265.992 | 272.808 | 265.397 | 270.517 | 263.618 | 280.931 | 278.963 | 289.225 | 261.463 | 260.029 | 252.191 | 259.571 | 239.569 | 218.783 | 170.741 | 164.383 | 157.473 | 100.3 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 88.095 | 75.176 | 80.412 | 52.704 | 39.223 | 26.792 | 21.645 | 19.483 | 23.906 | 10.095 | 22.472 | 9.537 | 19.579 | 8.919 | 17.928 | 15.461 | 21.128 | 13.785 | 22.548 | 13.146 | 24.786 | 13.595 | 20.812 | 11.833 | 13.738 | 12.341 | 9.537 | 9.696 | 8.827 | 3.705 |
Kortlopende schulden
| 18.119 | 28.534 | 26.128 | 31.609 | 25.322 | 18.384 | 20.292 | 14.35 | 4.928 | 3.852 | 3.684 | 7.509 | 7.27 | 7.075 | 6.86 | 6.777 | 9.495 | 9.2 | 8.924 | 8.648 | 2.341 | 2.235 | 0 | 2.042 | 1.858 | 12.466 | 1.657 | 2.49 | 2.928 | 14.306 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.689 | 0.843 | 2.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 61.1 | 61.883 | 58.382 | 45.029 | 25.986 | 30.279 | 10.713 | 16.027 | 20.735 | 24.502 | 0 | 24.693 | 0 | 22.698 | 0 | 19.341 | 0 | 18.208 | 0 | 18.954 | 0 | 19.457 | 0 | 19.226 | 20.456 | 16.432 | 16.202 | 17.801 | 16.054 | 11.741 |
Overige kortlopende verplichtingen
| 40.18 | 15.959 | 15.205 | 14.277 | 13.399 | 12.641 | 11.998 | 22.061 | 9.39 | 22.513 | 30.003 | 23.128 | 28.228 | 17.825 | 24.223 | 16.933 | 26.436 | 14.76 | 19.158 | 20.054 | 23.872 | 17.569 | 27.501 | 21.743 | 14.451 | 0.494 | 15.211 | 17.695 | 22.61 | 0.283 |
Totaal kortlopende verplichtingen
| 207.494 | 181.552 | 180.127 | 143.619 | 103.93 | 88.096 | 64.648 | 71.921 | 58.959 | 60.962 | 56.159 | 64.867 | 55.077 | 56.517 | 49.011 | 58.512 | 57.059 | 55.953 | 50.63 | 60.802 | 50.999 | 52.856 | 48.313 | 54.844 | 50.503 | 41.733 | 42.607 | 47.682 | 50.419 | 30.035 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 368.761 | 223.172 | 219.837 | 125.154 | 111.457 | 72.733 | 10.454 | 1.988 | 5.808 | 4.22 | 6.191 | 8.072 | 12.864 | 11.591 | 20.131 | 14.805 | 21.411 | 17.74 | 30.906 | 20.416 | 21.676 | 22.864 | 24.016 | 25.1 | 27.142 | 26 | 0 | 1.657 | 3.193 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 74.222 | 0 | 60.954 | 0 | 61.609 | 0 | 0.341 | 0 | -1.394 | 0 | 0 | 0 | 9.667 | 0 | 13.998 | 0 | 14.947 | 0 | 19.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 29.015 | 0 | 12.966 | 0 | 3.246 | 0 | 1.176 | 0 | 5.614 | 0 | 0 | 0 | 1.924 | 0 | 0.807 | 0 | 2.793 | 0 | 1.278 | 0 | 0.789 | 0 | 0.897 | 0.647 | 0 | 2.272 | 2.016 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4.521 | 12.273 | 105.593 | 13.708 | 81.181 | 18.101 | 14.179 | 4.937 | 5.865 | -4.22 | 1.898 | -8.072 | 2.841 | -11.591 | 2.922 | -14.805 | 1.736 | -17.74 | 4.926 | -20.416 | 3.747 | 2.579 | -24.016 | 2.031 | 0.51 | 0.427 | 0.453 | 0.375 | 1.393 | 1.469 |
Totaal niet-vlottende verplichtingen
| 373.282 | 338.682 | 325.43 | 212.782 | 192.638 | 155.689 | 24.633 | 8.442 | 11.673 | 4.22 | 8.089 | 8.072 | 15.705 | 11.591 | 23.053 | 14.805 | 23.147 | 17.74 | 35.832 | 20.416 | 25.423 | 26.232 | 24.016 | 28.028 | 28.299 | 26.427 | 2.725 | 4.048 | 4.586 | 1.469 |
Totaal passiva
| 580.776 | 520.234 | 505.557 | 356.401 | 296.568 | 243.785 | 89.281 | 80.363 | 70.632 | 67.43 | 64.248 | 75.727 | 70.782 | 76.363 | 72.064 | 84.409 | 80.206 | 86.09 | 86.462 | 100.124 | 76.422 | 79.088 | 76.509 | 82.872 | 78.802 | 68.16 | 45.332 | 51.73 | 55.005 | 31.504 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 77.028 | 75.619 | 75.619 | 73.689 | 73.689 | 72.024 | 72.024 | 72.024 | 72.024 | 72.024 | 72.024 | 72.024 | 72.024 | 72.024 | 72.024 | 72.024 | 72.024 | 72.024 | 72.024 | 72.024 | 72.024 | 71.959 | 71.959 | 71.959 | 74.659 | 74.659 | 75.037 | 78.608 | 82.446 | 69.546 |
Ingehouden winsten
| 65.38 | 67.022 | 36.165 | 52.66 | 62.143 | 98.801 | 112.583 | 102.66 | 128.907 | 132.755 | 129.431 | 128.111 | 124.616 | 126.26 | 120.775 | 113.64 | 112.753 | 124.142 | 121.415 | 117.47 | 113.367 | 108.155 | 104.765 | 103.96 | 86.269 | 75.998 | 51.371 | 35.807 | 19.45 | 1.573 |
Overige gereserveerde algehele resultaten
| 14.133 | 3.911 | 20.834 | 25.8 | 8.259 | 3.583 | 0.295 | -1.026 | 2.614 | 2.23 | 0.319 | 3.195 | 0.826 | -0.249 | 2.227 | 2.034 | 0.121 | 0.265 | 0.526 | 2.379 | 0.42 | 0.827 | 0 | 0.78 | -0.161 | -0.034 | -0.999 | -1.762 | 0.572 | -2.323 |
Overige totale aandeelhoudersvermogen
| -0.156 | 14.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.59 | -1.163 | -3.846 | -2.256 | -1.839 | -1.693 | -1.59 | -1.486 | -1.59 | -1.464 | -2.772 | -0.77 | -0.763 | -1.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 156.385 | 161.454 | 132.618 | 152.149 | 144.091 | 174.408 | 184.902 | 173.658 | 203.545 | 205.419 | 200.611 | 199.484 | 195.21 | 196.445 | 193.333 | 186.108 | 183.412 | 194.841 | 192.501 | 189.101 | 185.041 | 180.941 | 175.682 | 176.699 | 160.767 | 150.623 | 125.409 | 112.653 | 102.468 | 68.796 |
Totaal eigen vermogen
| 156.385 | 161.454 | 132.618 | 152.149 | 144.091 | 174.408 | 184.902 | 173.658 | 203.545 | 205.419 | 200.611 | 199.484 | 195.21 | 196.445 | 193.333 | 186.108 | 183.412 | 194.841 | 192.501 | 189.101 | 185.041 | 180.941 | 175.682 | 176.699 | 160.767 | 150.623 | 125.409 | 112.653 | 102.468 | 68.796 |
Totaal passiva en aandeelhoudersvermogen
| 737.161 | 681.688 | 638.175 | 508.55 | 440.659 | 418.193 | 274.183 | 254.021 | 274.177 | 278.463 | 264.859 | 275.211 | 265.992 | 272.808 | 265.397 | 271.867 | 263.618 | 280.931 | 278.963 | 289.225 | 261.463 | 260.029 | 0 | 259.571 | 239.569 | 218.783 | 170.741 | 164.383 | 157.473 | 100.3 |