RPC, Inc.
NYSE:RES
6.19 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 337.652 | 364.153 | 377.833 | 394.531 | 330.417 | 415.858 | 476.668 | 482.03 | 459.601 | 375.507 | 284.624 | 268.252 | 225.31 | 188.757 | 182.61 | 148.637 | 116.588 | 89.3 | 243.777 | 235.997 | 293.24 | 358.516 | 334.656 | 376.751 | 439.994 | 467.926 | 436.334 | 427.299 | 470.999 | 398.81 | 298.119 | 220.997 | 175.884 | 142.998 | 189.095 | 268.086 | 291.924 | 297.56 | 406.27 | 632.206 | 620.684 | 582.831 | 501.692 | 486.981 | 491.121 | 457.566 | 425.821 | 469.942 | 472.418 | 500.106 | 502.557 | 482.782 | 502.235 | 443.029 | 381.761 | 328.144 | 302.2 | 252.896 | 213.144 | 152.415 | 132.159 | 127.018 | 176.271 | 227.844 | 237.217 | 214.689 | 197.227 | 186.189 | 161.961 | 171.031 | 171.045 | 160.332 | 154.209 | 146.065 | 136.024 | 117.567 | 115.801 | 101.945 | 92.33 | 85.643 | 88.721 | 85.426 | 80.002 | 69.719 | 69.244 | 70.864 | 60.7 | 65.186 | 50.342 | 46.774 | 46.728 | 55.704 | 75.674 | 70.83 | 62.733 | -58.221 | 86.196 | 82.472 | 73.768 | 62.5 | 53.1 | 60 | 54.9 | 54 | 57 | 66.4 | 66.9 | 62.7 | 57.9 | 67 | 58.2 | 53.9 | 44.9 | 52.2 | 49.7 | 38.8 | 35.8 | 44.6 | 42.2 | 40 | 38.6 | 39.9 | 37.3 | 32 | 29.7 | 31.9 | 30 | 27.9 | 21.5 | 28.3 | 23.1 | 24.6 | 21.8 | 25 | 26 | 26.5 | 24.7 | 32.5 | 28.5 | 24.9 | 22.4 | 29.2 | 27.5 | 58.6 | 34 | 27.9 | 25.8 | 20.2 | 25.5 | 19 | 13.9 | 6.4 | 8.4 | 14.8 | 19.2 | 19.5 |
Kosten van de omzet
| 282.541 | 294.617 | 306.613 | 308.806 | 267.472 | 291.989 | 329.375 | 331.087 | 330.731 | 281.011 | 228.303 | 219.54 | 188.727 | 163.685 | 163.996 | 135.895 | 119.527 | 99.61 | 221.237 | 217.204 | 269.931 | 307.969 | 294.9 | 316.97 | 343.94 | 352.173 | 333.085 | 323.755 | 334.407 | 295.279 | 260.905 | 221.387 | 198.59 | 183.277 | 221.892 | 283.595 | 303.687 | 311.418 | 358.421 | 452.058 | 455.525 | 430.792 | 385.52 | 373.229 | 356.918 | 340.345 | 321.048 | 334.704 | 271.401 | 281.279 | 273.799 | 268.525 | 279.936 | 242.991 | 201.252 | 174.477 | 162.529 | 139.478 | 129.614 | 102.314 | 90.442 | 91.08 | 109.97 | 130.908 | 134.878 | 120.175 | 117.67 | 101.032 | 91.431 | 88.191 | 87.521 | 77.58 | 74.011 | 69.695 | 65.751 | 59.911 | 61.424 | 55.746 | 50.411 | 47.13 | 50.233 | 49.189 | 47.107 | 42.968 | 43.482 | 42.39 | 39.926 | 48.239 | 33.363 | 31.853 | 29.908 | 36.28 | 39.862 | 38.369 | 34.062 | 10.575 | 30.433 | 34.164 | 31.884 | 26.3 | 21.3 | 28.5 | 25.9 | 21.9 | 20.4 | 24.7 | 23.1 | 18.3 | 17.2 | 25 | 22.4 | 17.9 | 16 | 22.3 | 20.8 | 13.4 | 12.2 | 20.7 | 17.3 | 15.6 | 15.7 | 18.2 | 16.4 | 11.1 | 9.4 | 12.3 | 10.6 | -28.6 | 19.8 | 12.5 | 9.1 | 7.2 | 5.1 | 8.1 | 8.5 | 7.9 | 6.8 | 14.5 | 11.5 | 8.2 | 5.8 | 13.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 55.111 | 69.536 | 71.22 | 85.725 | 62.945 | 123.869 | 147.293 | 150.943 | 128.87 | 94.496 | 56.321 | 48.712 | 36.583 | 25.072 | 18.614 | 12.742 | -2.939 | -10.31 | 22.54 | 18.793 | 23.309 | 50.547 | 39.756 | 59.781 | 96.054 | 115.753 | 103.249 | 103.544 | 136.592 | 103.531 | 37.214 | -0.39 | -22.706 | -40.279 | -32.797 | -15.509 | -11.763 | -13.858 | 47.849 | 180.148 | 165.159 | 152.039 | 116.172 | 113.752 | 134.203 | 117.221 | 104.773 | 135.238 | 201.017 | 218.827 | 228.758 | 214.257 | 222.299 | 200.038 | 180.509 | 153.667 | 139.671 | 113.418 | 83.53 | 50.101 | 41.717 | 35.938 | 66.301 | 96.936 | 102.339 | 94.514 | 79.557 | 85.157 | 70.53 | 82.84 | 83.524 | 82.752 | 80.198 | 76.37 | 70.273 | 57.656 | 54.377 | 46.199 | 41.919 | 38.513 | 38.488 | 36.237 | 32.895 | 26.751 | 25.762 | 28.474 | 20.774 | 16.947 | 16.979 | 14.921 | 16.82 | 19.424 | 35.812 | 32.461 | 28.671 | -68.796 | 55.763 | 48.308 | 41.884 | 36.2 | 31.8 | 31.5 | 29 | 32.1 | 36.6 | 41.7 | 43.8 | 44.4 | 40.7 | 42 | 35.8 | 36 | 28.9 | 29.9 | 28.9 | 25.4 | 23.6 | 23.9 | 24.9 | 24.4 | 22.9 | 21.7 | 20.9 | 20.9 | 20.3 | 19.6 | 19.4 | 56.5 | 1.7 | 15.8 | 14 | 17.4 | 16.7 | 16.9 | 17.5 | 18.6 | 17.9 | 18 | 17 | 16.7 | 16.6 | 15.3 | 27.5 | 58.6 | 34 | 27.9 | 25.8 | 20.2 | 25.5 | 19 | 13.9 | 6.4 | 8.4 | 14.8 | 19.2 | 19.5 |
Brutowinstmarge
| 0.163 | 0.191 | 0.188 | 0.217 | 0.191 | 0.298 | 0.309 | 0.313 | 0.28 | 0.252 | 0.198 | 0.182 | 0.162 | 0.133 | 0.102 | 0.086 | -0.025 | -0.115 | 0.092 | 0.08 | 0.079 | 0.141 | 0.119 | 0.159 | 0.218 | 0.247 | 0.237 | 0.242 | 0.29 | 0.26 | 0.125 | -0.002 | -0.129 | -0.282 | -0.173 | -0.058 | -0.04 | -0.047 | 0.118 | 0.285 | 0.266 | 0.261 | 0.232 | 0.234 | 0.273 | 0.256 | 0.246 | 0.288 | 0.426 | 0.438 | 0.455 | 0.444 | 0.443 | 0.452 | 0.473 | 0.468 | 0.462 | 0.448 | 0.392 | 0.329 | 0.316 | 0.283 | 0.376 | 0.425 | 0.431 | 0.44 | 0.403 | 0.457 | 0.435 | 0.484 | 0.488 | 0.516 | 0.52 | 0.523 | 0.517 | 0.49 | 0.47 | 0.453 | 0.454 | 0.45 | 0.434 | 0.424 | 0.411 | 0.384 | 0.372 | 0.402 | 0.342 | 0.26 | 0.337 | 0.319 | 0.36 | 0.349 | 0.473 | 0.458 | 0.457 | 1.182 | 0.647 | 0.586 | 0.568 | 0.579 | 0.599 | 0.525 | 0.528 | 0.594 | 0.642 | 0.628 | 0.655 | 0.708 | 0.703 | 0.627 | 0.615 | 0.668 | 0.644 | 0.573 | 0.581 | 0.655 | 0.659 | 0.536 | 0.59 | 0.61 | 0.593 | 0.544 | 0.56 | 0.653 | 0.684 | 0.614 | 0.647 | 2.025 | 0.079 | 0.558 | 0.606 | 0.707 | 0.766 | 0.676 | 0.673 | 0.702 | 0.725 | 0.554 | 0.596 | 0.671 | 0.741 | 0.524 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 40.085 | 0 | 40.085 | 38.127 | 42.012 | 44.515 | 59.572 | 41.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.685 | 10.237 | 10.962 | 13.58 | 12.82 | 11.114 | 12.232 | -68.665 | 37.963 | 35.123 | 30.209 | 27.7 | 25.3 | 23.2 | 23.4 | 27.2 | 27.1 | 28.1 | 31.6 | 30.8 | 29.5 | 30.5 | 26.9 | 27.7 | 22.7 | 23.3 | 22.1 | 18.7 | 19 | 18.7 | 19.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -2.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 37.697 | 37.406 | 40.085 | 38.127 | 42.012 | 44.515 | 59.572 | 41.132 | 38.243 | 35.879 | 36.24 | 32.128 | 31.446 | 29.403 | 30.595 | 26.017 | 32.376 | 28.775 | 36.53 | 36.842 | 42.571 | 43.293 | 45.421 | 40.016 | 41.787 | 42.534 | 43.814 | 42.011 | 39.738 | 40.288 | 37.157 | 35.827 | 34.859 | 36.458 | 43.546 | 36.594 | 35.921 | 40.397 | 42.637 | 50.951 | 50.814 | 47.603 | 48.708 | 45.544 | 47.096 | 47.611 | 44.914 | 44.691 | 43.016 | 43.115 | 44.927 | 42.083 | 37.19 | 35.956 | 36.057 | 31.429 | 33.095 | 29.478 | 27.837 | 23.851 | 22.843 | 23.372 | 27.606 | 30.153 | 29.66 | 29.01 | 28.317 | 28.571 | 26.327 | 27.077 | 25.825 | 24.096 | 23.48 | 22.392 | 21.083 | 19.884 | 19 | 18.188 | 18.406 | 17.658 | 16.921 | 16.166 | 15.126 | 13.669 | 13.438 | 13.208 | 11.953 | 10.621 | 10.685 | 10.237 | 10.962 | 13.58 | 12.82 | 11.114 | 12.232 | -68.665 | 37.963 | 35.123 | 30.209 | 27.7 | 25.3 | 23.2 | 23.4 | 27.2 | 27.1 | 28.1 | 31.6 | 30.8 | 29.5 | 30.5 | 26.9 | 27.7 | 22.7 | 23.3 | 22.1 | 18.7 | 19 | 18.7 | 19.9 | 19.5 | 19 | 17.1 | 16.4 | 16.5 | 17.3 | 16.1 | 15.4 | 0 | 0 | 13 | 12.8 | 14.2 | 14.1 | 14.2 | 14.4 | 15.2 | 14.4 | 14.4 | 14.1 | 15.3 | 13.1 | 11.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -1.499 | 0.732 | 0.767 | 0.839 | 0.804 | 0.631 | 0.761 | 0.619 | -0.067 | 0.079 | 0.504 | 0.456 | 0.448 | 0.616 | 0.507 | 1.101 | 0.769 | -1.481 | -0.308 | 0.16 | -0.937 | -0.053 | 0.445 | -0.473 | 0.287 | 4.104 | 5.395 | 2.745 | 0.564 | 2.01 | 0.212 | -0.478 | 0.086 | -0.154 | 0.342 | 0.253 | -2.219 | 0.332 | 5.789 | 0.371 | -0.454 | 0.831 | 0.08 | 0.617 | 1.279 | -0.191 | 0.555 | 1.031 | 55.633 | 55.854 | 51.57 | 50.14 | 50.655 | 44.815 | 38.126 | 32.44 | 32.186 | 31.851 | 33.125 | 33.294 | 33.781 | 32.064 | 30.298 | 36.453 | 28.447 | 27.704 | 25.799 | 21.901 | 19.54 | 17.058 | 13.714 | 11.348 | 10.093 | 9.628 | 9.673 | -1.79 | 9.863 | 9.607 | 9.28 | 8.737 | 8.596 | 8.604 | 8.536 | 8.31 | 8.387 | 8.401 | 7.996 | 7.758 | 7.954 | 7.806 | 7.724 | 7.41 | 6.791 | 5.681 | 5.552 | 3.16 | 5.124 | 5.284 | 4.427 | 4.5 | 4.8 | 4.2 | 4 | 5 | 4.1 | 3.7 | 3.6 | 4.1 | 3.5 | 3.1 | 2.8 | 3.2 | 2.3 | 2.3 | 2 | 2.4 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.6 | 1.5 | 1.9 | 1.4 | 1.4 | 1.5 | 54.3 | 1.4 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.2 | 1.1 | 1.1 | 1.1 | 1 | 0.9 | 1.1 | 0 | 0 | -102.3 | 0 | 0 | 0 | -75.3 | 0 | 0 | 0 | -80.7 | 0 | 0 | 0 |
Bedrijfskosten
| 37.697 | 37.406 | 40.085 | 38.127 | 42.012 | 44.515 | 59.572 | 41.132 | 38.243 | 35.879 | 36.24 | 32.128 | 31.446 | 29.403 | 30.595 | 26.017 | 32.376 | 28.775 | 36.53 | 36.842 | 42.571 | 43.293 | 45.421 | 40.016 | 41.787 | 42.534 | 43.814 | 42.011 | 39.738 | 40.288 | 37.157 | 35.827 | 34.859 | 36.458 | 43.546 | 36.594 | 35.921 | 40.397 | 42.637 | 50.951 | 50.814 | 47.603 | 48.708 | 45.544 | 47.096 | 47.611 | 44.914 | 44.691 | 97.098 | 98.969 | 97.901 | 92.223 | 87.845 | 80.771 | 74.183 | 63.869 | 65.281 | 61.329 | 60.962 | 57.145 | 56.624 | 55.436 | 57.904 | 66.606 | 58.107 | 56.714 | 54.116 | 50.472 | 45.867 | 44.135 | 39.539 | 35.444 | 33.573 | 32.02 | 30.756 | 18.094 | 28.863 | 27.795 | 27.686 | 26.395 | 25.517 | 24.77 | 23.662 | 21.979 | 21.825 | 21.609 | 19.949 | 18.379 | 18.639 | 18.043 | 18.686 | 20.99 | 19.611 | 16.795 | 17.784 | -65.505 | 43.087 | 40.407 | 34.636 | 32.2 | 30.1 | 27.4 | 27.4 | 32.2 | 31.2 | 31.8 | 35.2 | 34.9 | 33 | 33.6 | 29.7 | 30.9 | 25 | 25.6 | 24.1 | 21.1 | 20.7 | 20.4 | 21.5 | 21.1 | 20.6 | 18.7 | 17.9 | 18.4 | 18.7 | 17.5 | 16.9 | 54.3 | 1.4 | 14.3 | 14.1 | 15.5 | 15.4 | 15.5 | 15.7 | 16.4 | 15.5 | 15.5 | 15.2 | 16.3 | 14 | 12.5 | 0 | 0 | -102.3 | 0 | 0 | 0 | -75.3 | 0 | 0 | 0 | -80.7 | 0 | 0 | 0 |
Bedrijfsresultaat
| 19.204 | 32.13 | 31.135 | 47.598 | 22.711 | 82.369 | 90.657 | 88.817 | 92.17 | 38.304 | 1.257 | 20.058 | 7.974 | -1.22 | -10.521 | -21.646 | -31.752 | -37.53 | -218.707 | -27.875 | -92.639 | 8.387 | -2.161 | 19.65 | 54.553 | 75.029 | 60.798 | 60.284 | 97.357 | 67.002 | 1.574 | -32.216 | -56.417 | -75.222 | -75.087 | -57.405 | -51.475 | -52.537 | 6.17 | 125.046 | 106.661 | 103.031 | 65.232 | 64.502 | 85.839 | 67.853 | 57.219 | 89.307 | 102.368 | 119.858 | 130.857 | 122.034 | 134.454 | 119.267 | 106.326 | 89.798 | 74.39 | 52.089 | 22.568 | -7.044 | -14.907 | -19.498 | 8.397 | 36.697 | 44.232 | 37.8 | 25.441 | 34.685 | 24.663 | 38.705 | 43.985 | 47.308 | 46.625 | 44.35 | 39.517 | 39.562 | 25.514 | 18.404 | 14.233 | 12.118 | 12.971 | 11.467 | 9.233 | 4.772 | 3.937 | 6.865 | 0.825 | -1.432 | -1.66 | -3.122 | -1.866 | -1.566 | 16.201 | 15.666 | 10.887 | -3.291 | 12.676 | 7.901 | 7.248 | 4 | 1.7 | 4.1 | 1.6 | -0.1 | 5.4 | 9.9 | 8.6 | 9.5 | 7.7 | 8.4 | 6.1 | 5.1 | 3.9 | 4.3 | 4.8 | 4.3 | 2.9 | 3.5 | 3.4 | 3.3 | 2.3 | 3 | 3 | 2.5 | 1.6 | 2.1 | 2.5 | 2.2 | 0.3 | 1.5 | -0.1 | 1.9 | 1.3 | 1.4 | 1.8 | 2.2 | 2.4 | 2.5 | 1.8 | 0.4 | 2.6 | 2.8 | 27.5 | 58.6 | -68.3 | 27.9 | 25.8 | 20.2 | -49.8 | 19 | 13.9 | 6.4 | -72.3 | 14.8 | 19.2 | 19.5 |
Bedrijfsresultaat ratio
| 0.057 | 0.088 | 0.082 | 0.121 | 0.069 | 0.198 | 0.19 | 0.184 | 0.201 | 0.102 | 0.004 | 0.075 | 0.035 | -0.006 | -0.058 | -0.146 | -0.272 | -0.42 | -0.897 | -0.118 | -0.316 | 0.023 | -0.006 | 0.052 | 0.124 | 0.16 | 0.139 | 0.141 | 0.207 | 0.168 | 0.005 | -0.146 | -0.321 | -0.526 | -0.397 | -0.214 | -0.176 | -0.177 | 0.015 | 0.198 | 0.172 | 0.177 | 0.13 | 0.132 | 0.175 | 0.148 | 0.134 | 0.19 | 0.217 | 0.24 | 0.26 | 0.253 | 0.268 | 0.269 | 0.279 | 0.274 | 0.246 | 0.206 | 0.106 | -0.046 | -0.113 | -0.154 | 0.048 | 0.161 | 0.186 | 0.176 | 0.129 | 0.186 | 0.152 | 0.226 | 0.257 | 0.295 | 0.302 | 0.304 | 0.291 | 0.337 | 0.22 | 0.181 | 0.154 | 0.141 | 0.146 | 0.134 | 0.115 | 0.068 | 0.057 | 0.097 | 0.014 | -0.022 | -0.033 | -0.067 | -0.04 | -0.028 | 0.214 | 0.221 | 0.174 | 0.057 | 0.147 | 0.096 | 0.098 | 0.064 | 0.032 | 0.068 | 0.029 | -0.002 | 0.095 | 0.149 | 0.129 | 0.152 | 0.133 | 0.125 | 0.105 | 0.095 | 0.087 | 0.082 | 0.097 | 0.111 | 0.081 | 0.078 | 0.081 | 0.083 | 0.06 | 0.075 | 0.08 | 0.078 | 0.054 | 0.066 | 0.083 | 0.079 | 0.014 | 0.053 | -0.004 | 0.077 | 0.06 | 0.056 | 0.069 | 0.083 | 0.097 | 0.077 | 0.063 | 0.016 | 0.116 | 0.096 | 1 | 1 | -2.009 | 1 | 1 | 1 | -1.953 | 1 | 1 | 1 | -8.607 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| 4.267 | 7.314 | 4.712 | 4.955 | 2.582 | 3.646 | 2.544 | 24.75 | 1.476 | 22.096 | 22.119 | 3.93 | 3.285 | 3.727 | 1.967 | -7.27 | 4.332 | 0.074 | -205.025 | -9.666 | -74.314 | 1.08 | 3.949 | -0.588 | 0.573 | 5.914 | 6.758 | 1.496 | 1.067 | 5.769 | 1.729 | 3.523 | 1.234 | 1.361 | 1.598 | -5.049 | -6.01 | 2.05 | 6.747 | -3.78 | -8.138 | -0.574 | -2.152 | -3.089 | 0.011 | -1.948 | -2.085 | -0.209 | -0.447 | -0.88 | 0.92 | 0.751 | -0.906 | -0.01 | 0.334 | 0.747 | 0.441 | -0.288 | -0.115 | 0.229 | 0.602 | 0.608 | 0.143 | -5.916 | 1.642 | 1.578 | 1.52 | 2.082 | 1.506 | 2.164 | 2.446 | 1.874 | 1.799 | 2.088 | 1.293 | 0.252 | 11.12 | 0.978 | 1.896 | 5.158 | 1.555 | 0.62 | 0.149 | 0.577 | 0.264 | 0.801 | -0.318 | -0.012 | -0.017 | -0.029 | -0.016 | -0.104 | -0.138 | -0.016 | 0.193 | -6.607 | 0.416 | 0.441 | 6.817 | 0.3 | 0.6 | 0.5 | 0.4 | 0.3 | 0.6 | 0.6 | 0.5 | 0.7 | 0.6 | 0.6 | 0.5 | 0.7 | 0.5 | 0.4 | 0.4 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 23.471 | 39.444 | 35.847 | 52.553 | 24.864 | 85.625 | 93.201 | 113.567 | 92.289 | 60.4 | 23.376 | 20.36 | 7.157 | -0.693 | -10.376 | -20.596 | -31.027 | -39.014 | -218.794 | -27.458 | -93.402 | 8.764 | -1.005 | 19.839 | 55.473 | 79.478 | 66.49 | 63.391 | 98.304 | 69.309 | 1.812 | -32.638 | -56.277 | -75.398 | -75.047 | -57.79 | -53.939 | -52.586 | 11.274 | 124.833 | 105.755 | 103.819 | 64.979 | 65.208 | 86.843 | 66.78 | 57.439 | 90.054 | 103.047 | 118.332 | 131.186 | 122.298 | 132.67 | 118.262 | 105.585 | 89.633 | 74.138 | 51.308 | 22.453 | -7.316 | -14.797 | -19.365 | 7.979 | 34.469 | 42.652 | 36.679 | 23.985 | 33.321 | 23.489 | 38.878 | 44.146 | 47.396 | 46.958 | 44.563 | 39.931 | 28.294 | 36.765 | 19.46 | 16.221 | 17.283 | 14.509 | 12.054 | 9.357 | 5.333 | 4.156 | 7.589 | 0.492 | -1.444 | -1.677 | -3.151 | -1.882 | -1.67 | 16.063 | 15.65 | 11.08 | -9.898 | 13.092 | 8.342 | 14.441 | 4.3 | 2.3 | 4.7 | 2 | 0.3 | 6.1 | 10.3 | 9.2 | 10.1 | 8.3 | 9 | 6.6 | 5.9 | 4.4 | 4.8 | 5.3 | 4.9 | 3.4 | 4 | 4 | 3.9 | 2.8 | 3.3 | 3.3 | 2.9 | 1.8 | 2.5 | 2.8 | 2.5 | 0.6 | 1.9 | 0.2 | 2.3 | 1.7 | 1.9 | 2.3 | 2.8 | 2.9 | 3.2 | 2.4 | 2.4 | 2.6 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.07 | 0.108 | 0.095 | 0.133 | 0.075 | 0.206 | 0.196 | 0.236 | 0.201 | 0.161 | 0.082 | 0.076 | 0.032 | -0.004 | -0.057 | -0.139 | -0.266 | -0.437 | -0.898 | -0.116 | -0.319 | 0.024 | -0.003 | 0.053 | 0.126 | 0.17 | 0.152 | 0.148 | 0.209 | 0.174 | 0.006 | -0.148 | -0.32 | -0.527 | -0.397 | -0.216 | -0.185 | -0.177 | 0.028 | 0.197 | 0.17 | 0.178 | 0.13 | 0.134 | 0.177 | 0.146 | 0.135 | 0.192 | 0.218 | 0.237 | 0.261 | 0.253 | 0.264 | 0.267 | 0.277 | 0.273 | 0.245 | 0.203 | 0.105 | -0.048 | -0.112 | -0.152 | 0.045 | 0.151 | 0.18 | 0.171 | 0.122 | 0.179 | 0.145 | 0.227 | 0.258 | 0.296 | 0.305 | 0.305 | 0.294 | 0.241 | 0.317 | 0.191 | 0.176 | 0.202 | 0.164 | 0.141 | 0.117 | 0.076 | 0.06 | 0.107 | 0.008 | -0.022 | -0.033 | -0.067 | -0.04 | -0.03 | 0.212 | 0.221 | 0.177 | 0.17 | 0.152 | 0.101 | 0.196 | 0.069 | 0.043 | 0.078 | 0.036 | 0.006 | 0.107 | 0.155 | 0.138 | 0.161 | 0.143 | 0.134 | 0.113 | 0.109 | 0.098 | 0.092 | 0.107 | 0.126 | 0.095 | 0.09 | 0.095 | 0.098 | 0.073 | 0.083 | 0.088 | 0.091 | 0.061 | 0.078 | 0.093 | 0.09 | 0.028 | 0.067 | 0.009 | 0.093 | 0.078 | 0.076 | 0.088 | 0.106 | 0.117 | 0.098 | 0.084 | 0.096 | 0.116 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 4.675 | 7.025 | 8.38 | 12.294 | 6.547 | 20.612 | 21.677 | 26.562 | 22.949 | 13.461 | 8.297 | 8.021 | 1.891 | 0.033 | -0.714 | -10.357 | -14.59 | -13.921 | -58.371 | -4.096 | -24.221 | 2.593 | -0.266 | 6.477 | 5.506 | 19.535 | 14.36 | 5.688 | 40.97 | 25.469 | -1.822 | -11.531 | -17.335 | -26.712 | -42.536 | -19.909 | -18.766 | -18.531 | 3.726 | 47.196 | 40.87 | 40.536 | 25.591 | 27.565 | 33.083 | 26.364 | 22.363 | 34.673 | 37.007 | 46.072 | 50.431 | 47.717 | 49.559 | 45.097 | 40.061 | 34.162 | 27.869 | 19.706 | 9.053 | -2.114 | -4.412 | -7.741 | 3.513 | 14.061 | 16.872 | 14.221 | 9.228 | 13.025 | 8.596 | 15.063 | 16.101 | 17.886 | 18.188 | 16.949 | 15.031 | 6.754 | 13.658 | 7.55 | 6.294 | 6.022 | 4.272 | 4.58 | 3.556 | 2.027 | 1.579 | 2.884 | 0.187 | -0.344 | -0.637 | -1.198 | -0.715 | -0.634 | 6.104 | 5.947 | 4.21 | -3.782 | 4.975 | 3.17 | 5.487 | 1.6 | 0.9 | 1.8 | 0.8 | 0.1 | 2.3 | 3.9 | 3.5 | 3.5 | 2.9 | 3.1 | 2.3 | 2 | 1.6 | 1.6 | 1.8 | 1.5 | 1.1 | 1.4 | 1.4 | 1.1 | 1 | 1.2 | 1.2 | 0.8 | 0.6 | 0.9 | 1 | 1 | 0.2 | 0.7 | 0.1 | 0.8 | 0.6 | 0.7 | 0.8 | 1 | 1 | 1.2 | 0.9 | 1 | 1 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 18.796 | 32.419 | 27.467 | 40.259 | 18.317 | 65.013 | 71.524 | 87.005 | 69.34 | 46.939 | 15.079 | 12.339 | 5.266 | -0.726 | -9.662 | -10.239 | -16.437 | -25.093 | -160.423 | -23.362 | -69.181 | 6.171 | -0.739 | 13.362 | 49.967 | 59.943 | 52.13 | 57.703 | 57.334 | 43.84 | 3.634 | -21.107 | -38.942 | -48.686 | -32.511 | -37.881 | -35.173 | -34.055 | 7.548 | 77.637 | 64.885 | 63.283 | 39.388 | 37.643 | 53.76 | 40.416 | 35.076 | 55.381 | 66.04 | 72.26 | 80.755 | 74.581 | 83.111 | 73.165 | 65.524 | 55.471 | 46.269 | 31.602 | 13.4 | -5.202 | -10.385 | -11.624 | 4.466 | 20.408 | 25.78 | 22.458 | 14.757 | 20.296 | 14.893 | 23.815 | 28.045 | 29.51 | 28.77 | 27.614 | 24.9 | 21.54 | 23.107 | 11.91 | 9.927 | 11.261 | 10.237 | 7.474 | 5.801 | 3.306 | 2.577 | 4.705 | 0.305 | -1.1 | -1.04 | -1.953 | -1.167 | -1.036 | 9.959 | 9.703 | 8.356 | 7.845 | 8.117 | 5.172 | 8.954 | 2.7 | 1.4 | 2.9 | 1.2 | 0.2 | 3.8 | 6.4 | 5.7 | 6.6 | 5.4 | 5.9 | 4.3 | 3.9 | 2.8 | 3.2 | 3.5 | 3.4 | 2.3 | 2.6 | 2.6 | 2.8 | 1.8 | 2.1 | 2.1 | 2.1 | 1.2 | 1.6 | 2 | 1.5 | 0.4 | 1.9 | 0.2 | 1.5 | 1.1 | 1.2 | 1.5 | 1.8 | 1.9 | 2 | 1.5 | 1.4 | 1.6 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.056 | 0.089 | 0.073 | 0.102 | 0.055 | 0.156 | 0.15 | 0.18 | 0.151 | 0.125 | 0.053 | 0.046 | 0.023 | -0.004 | -0.053 | -0.069 | -0.141 | -0.281 | -0.658 | -0.099 | -0.236 | 0.017 | -0.002 | 0.035 | 0.114 | 0.128 | 0.119 | 0.135 | 0.122 | 0.11 | 0.012 | -0.096 | -0.221 | -0.34 | -0.172 | -0.141 | -0.12 | -0.114 | 0.019 | 0.123 | 0.105 | 0.109 | 0.079 | 0.077 | 0.109 | 0.088 | 0.082 | 0.118 | 0.14 | 0.144 | 0.161 | 0.154 | 0.165 | 0.165 | 0.172 | 0.169 | 0.153 | 0.125 | 0.063 | -0.034 | -0.079 | -0.092 | 0.025 | 0.09 | 0.109 | 0.105 | 0.075 | 0.109 | 0.092 | 0.139 | 0.164 | 0.184 | 0.187 | 0.189 | 0.183 | 0.183 | 0.2 | 0.117 | 0.108 | 0.131 | 0.115 | 0.087 | 0.073 | 0.047 | 0.037 | 0.066 | 0.005 | -0.017 | -0.021 | -0.042 | -0.025 | -0.019 | 0.132 | 0.137 | 0.133 | -0.135 | 0.094 | 0.063 | 0.121 | 0.043 | 0.026 | 0.048 | 0.022 | 0.004 | 0.067 | 0.096 | 0.085 | 0.105 | 0.093 | 0.088 | 0.074 | 0.072 | 0.062 | 0.061 | 0.07 | 0.088 | 0.064 | 0.058 | 0.062 | 0.07 | 0.047 | 0.053 | 0.056 | 0.066 | 0.04 | 0.05 | 0.067 | 0.054 | 0.019 | 0.067 | 0.009 | 0.061 | 0.05 | 0.048 | 0.058 | 0.068 | 0.077 | 0.062 | 0.053 | 0.056 | 0.071 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.09 | 0.15 | 0.13 | 0.18 | 0.085 | 0.3 | 0.33 | 0.4 | 0.32 | 0.22 | 0.071 | 0.06 | 0.02 | -0.003 | -0.045 | -0.05 | -0.08 | -0.12 | -0.76 | -0.11 | -0.33 | 0.03 | -0.004 | 0.06 | 0.23 | 0.28 | 0.24 | 0.27 | 0.26 | 0.2 | 0.02 | -0.099 | -0.18 | -0.23 | -0.15 | -0.18 | -0.17 | -0.16 | 0.04 | 0.36 | 0.3 | 0.29 | 0.18 | 0.18 | 0.25 | 0.19 | 0.16 | 0.26 | 0.31 | 0.34 | 0.37 | 0.35 | 0.38 | 0.34 | 0.3 | 0.26 | 0.21 | 0.15 | 0.06 | -0.024 | -0.048 | -0.054 | 0.022 | 0.094 | 0.12 | 0.1 | 0.067 | 0.093 | 0.067 | 0.11 | 0.13 | 0.14 | 0.13 | 0.13 | 0.12 | 0.1 | 0.11 | 0.056 | 0.045 | 0.052 | 0.047 | 0.034 | 0.028 | 0.015 | 0.012 | 0.022 | 0.001 | -0.005 | -0.005 | -0.009 | -0.005 | -0.005 | 0.046 | 0.046 | 0.04 | -0.029 | 0.038 | 0.025 | 0.042 | 0.013 | 0.007 | 0.013 | 0.005 | 0.001 | 0.017 | 0.029 | 0.025 | 0.029 | 0.025 | 0.026 | 0.02 | 0.018 | 0.013 | 0.015 | 0.016 | 0.015 | 0.011 | 0.012 | 0.012 | 0.012 | 0.008 | 0.011 | 0.011 | 0.009 | 0.005 | 0.008 | 0.011 | 0.007 | 0.003 | 0.011 | 0.001 | 0.007 | 0.005 | 0.007 | 0.007 | 0.009 | 0.009 | 0.009 | 0.007 | 0.007 | 0.008 | 0.008 | 0.005 | 0.011 | 0.005 | 0.005 | 0.004 | 0.001 | -0.012 | -0.011 | -0.009 | -0.02 | -0.16 | -0.013 | -0.007 | -0.012 |
Verwaterde WPA
| 0.09 | 0.15 | 0.13 | 0.18 | 0.085 | 0.3 | 0.33 | 0.4 | 0.32 | 0.22 | 0.071 | 0.06 | 0.02 | -0.003 | -0.045 | -0.048 | -0.077 | -0.12 | -0.76 | -0.11 | -0.32 | 0.03 | -0.003 | 0.06 | 0.23 | 0.28 | 0.24 | 0.27 | 0.26 | 0.2 | 0.02 | -0.099 | -0.18 | -0.23 | -0.15 | -0.18 | -0.17 | -0.16 | 0.04 | 0.36 | 0.3 | 0.29 | 0.18 | 0.17 | 0.25 | 0.19 | 0.16 | 0.26 | 0.3 | 0.33 | 0.37 | 0.35 | 0.38 | 0.33 | 0.3 | 0.26 | 0.21 | 0.14 | 0.06 | -0.024 | -0.048 | -0.054 | 0.022 | 0.094 | 0.12 | 0.1 | 0.067 | 0.093 | 0.067 | 0.11 | 0.13 | 0.14 | 0.13 | 0.12 | 0.11 | 0.1 | 0.1 | 0.053 | 0.045 | 0.052 | 0.047 | 0.034 | 0.026 | 0.015 | 0.012 | 0.021 | 0.001 | -0.005 | -0.005 | -0.009 | -0.005 | -0.005 | 0.046 | 0.045 | 0.038 | -0.029 | 0.038 | 0.024 | 0.042 | 0.013 | 0.007 | 0.013 | 0.005 | 0.001 | 0.017 | 0.029 | 0.025 | 0.029 | 0.024 | 0.026 | 0.02 | 0.018 | 0.013 | 0.015 | 0.016 | 0.015 | 0.011 | 0.012 | 0.012 | 0.012 | 0.008 | 0.011 | 0.011 | 0.009 | 0.005 | 0.008 | 0.011 | 0.007 | 0.003 | 0.011 | 0.001 | 0.007 | 0.005 | 0.007 | 0.007 | 0.009 | 0.009 | 0.009 | 0.007 | 0.007 | 0.008 | 0.008 | 0.005 | 0.011 | 0.005 | 0.005 | 0.004 | 0.001 | -0.012 | -0.011 | -0.009 | -0.02 | -0.16 | -0.013 | -0.007 | -0.012 |
EBITDA
| 58.766 | 64.463 | 61.139 | 77.005 | 23.187 | 82.683 | 90.337 | 111.129 | 90.889 | 58.824 | 20.6 | 17.052 | 5.6 | -3.701 | -11.456 | -12.109 | -34.517 | -40.498 | -13.964 | -17.559 | -20.017 | 7.795 | -4.42 | 20.075 | 55.337 | 77.781 | 65.232 | 64.744 | 97.906 | 65.664 | 0.398 | -36.524 | -57.31 | -76.787 | -75.978 | -51.787 | -49.898 | -53.914 | 11.007 | 129.573 | 113.895 | 105.273 | 67.548 | 69.171 | 88.394 | 69.479 | 60.419 | 91.583 | 158.017 | 173.812 | 182.432 | 171.035 | 180.939 | 164.163 | 145.867 | 124.422 | 107.495 | 85.482 | 55.255 | 25.875 | 18.423 | 12.93 | 40.45 | 73.006 | 73.035 | 65.41 | 51.248 | 56.305 | 44.003 | 55.247 | 56.802 | 58.286 | 56.398 | 54.633 | 49.629 | 49.994 | 24.553 | 27.352 | 21.958 | 15.94 | 20.189 | 19.593 | 17.639 | 12.52 | 12.08 | 14.492 | 9.165 | 6.352 | 6.32 | 4.708 | 5.882 | 5.87 | 23.016 | 21.372 | 16.466 | -0.131 | 17.8 | 13.185 | 4.858 | 8.5 | 6.5 | 7.8 | 5.2 | 4.6 | 8.9 | 13.1 | 11.7 | 12.9 | 10.6 | 10.9 | 8.4 | 7.6 | 5.7 | 6.2 | 6.4 | 6.1 | 4.1 | 4.7 | 4.5 | 4.4 | 3.5 | 4.2 | 4.2 | 4 | 2.7 | 3.1 | 3.6 | 3.8 | 1.3 | 2.3 | 0.8 | 2.7 | 2.1 | 2.2 | 2.6 | 2.9 | 3 | 3 | 2.4 | 1.4 | 3.8 | 3.9 | 27.5 | 58.6 | -68.3 | 27.9 | 25.8 | 20.2 | -49.8 | 19 | 13.9 | 6.4 | -72.3 | 14.8 | 19.2 | 19.5 |
EBITDA ratio
| 0.174 | 0.177 | 0.162 | 0.195 | 0.07 | 0.199 | 0.19 | 0.231 | 0.198 | 0.157 | 0.072 | 0.064 | 0.025 | -0.02 | -0.063 | -0.081 | -0.296 | -0.454 | -0.057 | -0.074 | -0.068 | 0.022 | -0.013 | 0.053 | 0.126 | 0.166 | 0.15 | 0.152 | 0.208 | 0.165 | 0.001 | -0.165 | -0.326 | -0.537 | -0.402 | -0.193 | -0.171 | -0.181 | 0.027 | 0.205 | 0.183 | 0.181 | 0.135 | 0.142 | 0.18 | 0.152 | 0.142 | 0.195 | 0.334 | 0.348 | 0.363 | 0.354 | 0.36 | 0.371 | 0.382 | 0.379 | 0.356 | 0.338 | 0.259 | 0.17 | 0.139 | 0.102 | 0.229 | 0.32 | 0.308 | 0.305 | 0.26 | 0.302 | 0.272 | 0.323 | 0.332 | 0.364 | 0.366 | 0.374 | 0.365 | 0.425 | 0.212 | 0.268 | 0.238 | 0.186 | 0.228 | 0.229 | 0.22 | 0.18 | 0.174 | 0.205 | 0.151 | 0.097 | 0.126 | 0.101 | 0.126 | 0.105 | 0.304 | 0.302 | 0.262 | 0.002 | 0.207 | 0.16 | 0.066 | 0.136 | 0.122 | 0.13 | 0.095 | 0.085 | 0.156 | 0.197 | 0.175 | 0.206 | 0.183 | 0.163 | 0.144 | 0.141 | 0.127 | 0.119 | 0.129 | 0.157 | 0.115 | 0.105 | 0.107 | 0.11 | 0.091 | 0.105 | 0.113 | 0.125 | 0.091 | 0.097 | 0.12 | 0.136 | 0.06 | 0.081 | 0.035 | 0.11 | 0.096 | 0.088 | 0.1 | 0.109 | 0.121 | 0.092 | 0.084 | 0.056 | 0.17 | 0.134 | 1 | 1 | -2.009 | 1 | 1 | 1 | -1.953 | 1 | 1 | 1 | -8.607 | 1 | 1 | 1 |