Riley Exploration Permian, Inc.
AMEX:REPX
26.57 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 105.403 | 99.744 | 99.829 | 108.294 | 99.912 | 67.012 | 78.046 | 88.071 | 88.381 | 67.245 | 57.25 | 48.614 | 42.149 | 37.259 | 23.014 | 0.765 | 0.563 | 0.963 | 1.134 | 1.215 | 1.39 | 1.171 | 1.374 | 1.654 | 1.475 | 1.367 | 1.422 | 1.179 | 1.318 | 1.344 | 1.216 | 1.242 | 1.282 | 0.932 | 1.206 | 1.425 | 1.899 | 1.634 | 2.68 | 3.619 | 3.985 | 3.505 | 3.481 | 4.034 | 3.871 | 4.314 | 4.548 | 5.813 | 5.23 | 4.966 | 4.281 | 4.357 | 4.785 | 3.662 | 3.787 | 3.286 | 3.291 | 2.851 | 2.891 | 2.585 | 2.355 | 1.9 | 2.594 | 5.067 | 4.634 | 3.306 | 3.001 | 2.375 | 2.22 | 1.772 | 2.297 | 2.251 | 2.355 | 2.099 | 2.25 | 1.88 | 1.612 | 1.431 | 1.787 | 1.559 | 1.407 | 1.356 | 1.152 | 1.599 | 1.482 | 1.972 | 1.641 | 1.507 | 1.298 | 1.254 | 1.102 | 2.584 | 1.863 | 1.448 | 1.124 | 1.667 | 1.27 | 1.18 | 1.317 | 0.7 | 0.7 | 0.3 | 0.52 | 0.47 | 0.48 | 0.61 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 24.704 | 42.146 | 44.935 | 42.974 | 43.445 | 22.178 | 23.305 | 23.074 | 20.865 | 17.05 | 17.441 | 15.1 | 14.956 | 15.052 | 12.419 | 0.892 | 0.844 | 1.124 | 0.944 | 1.099 | 1.108 | 0.963 | 1.285 | 1.081 | 1.106 | 0.913 | 1.201 | 1.215 | 1.234 | 1.207 | 1.086 | 1.145 | 1.154 | 1.175 | 1.595 | 1.775 | 1.594 | 1.934 | 2.038 | 2.222 | 2.661 | 2.102 | 2.105 | 2.233 | 1.933 | 2.165 | 5.01 | 1.808 | 2.006 | 1.762 | 1.486 | 1.516 | 1.678 | 1.524 | 1.619 | 1.551 | 1.535 | 1.316 | 1.589 | 1.352 | 1.31 | 1.064 | 1.672 | 1.473 | 1.408 | 1.335 | 1.42 | 0.99 | 0.949 | 0.963 | 0.888 | 0.732 | 0.811 | 0.856 | 0.817 | 0.748 | 0.696 | 0.785 | 0.961 | 0.864 | 0.668 | 0.872 | 0.84 | 0.944 | 0.858 | 0.77 | 1.01 | 0.815 | 0.546 | 0.724 | 0.488 | 1.112 | 0.619 | 0.732 | 0.694 | 0.665 | 0.8 | 0.456 | 1.133 | 0.5 | 0.6 | 0.2 | 0.83 | 0.32 | 0.53 | 0.27 | -0.06 | 0.03 | 0.02 | 0.02 |
Brutowinst
| 80.699 | 57.598 | 54.894 | 65.32 | 56.467 | 44.834 | 54.741 | 64.997 | 67.516 | 50.195 | 39.809 | 33.514 | 27.193 | 22.207 | 10.595 | -0.127 | -0.281 | -0.161 | 0.19 | 0.116 | 0.282 | 0.208 | 0.089 | 0.573 | 0.369 | 0.454 | 0.221 | -0.036 | 0.084 | 0.137 | 0.13 | 0.097 | 0.128 | -0.243 | -0.389 | -0.35 | 0.305 | -0.3 | 0.642 | 1.397 | 1.324 | 1.403 | 1.376 | 1.801 | 1.938 | 2.149 | -0.462 | 4.005 | 3.224 | 3.204 | 2.795 | 2.841 | 3.107 | 2.138 | 2.168 | 1.735 | 1.756 | 1.535 | 1.302 | 1.233 | 1.044 | 0.836 | 0.922 | 3.594 | 3.225 | 1.971 | 1.58 | 1.385 | 1.271 | 0.809 | 1.409 | 1.519 | 1.543 | 1.243 | 1.433 | 1.132 | 0.916 | 0.646 | 0.827 | 0.695 | 0.739 | 0.485 | 0.311 | 0.655 | 0.624 | 1.202 | 0.631 | 0.692 | 0.752 | 0.53 | 0.613 | 1.471 | 1.244 | 0.716 | 0.43 | 1.002 | 0.471 | 0.724 | 0.184 | 0.2 | 0.1 | 0.1 | -0.31 | 0.15 | -0.05 | 0.34 | 0.06 | -0.03 | -0.02 | -0.02 |
Brutowinstmarge
| 0.766 | 0.577 | 0.55 | 0.603 | 0.565 | 0.669 | 0.701 | 0.738 | 0.764 | 0.746 | 0.695 | 0.689 | 0.645 | 0.596 | 0.46 | -0.166 | -0.499 | -0.167 | 0.168 | 0.095 | 0.203 | 0.178 | 0.065 | 0.346 | 0.25 | 0.332 | 0.155 | -0.031 | 0.064 | 0.102 | 0.107 | 0.078 | 0.1 | -0.261 | -0.323 | -0.246 | 0.161 | -0.184 | 0.24 | 0.386 | 0.332 | 0.4 | 0.395 | 0.446 | 0.501 | 0.498 | -0.102 | 0.689 | 0.616 | 0.645 | 0.653 | 0.652 | 0.649 | 0.584 | 0.572 | 0.528 | 0.534 | 0.538 | 0.45 | 0.477 | 0.443 | 0.44 | 0.356 | 0.709 | 0.696 | 0.596 | 0.527 | 0.583 | 0.573 | 0.457 | 0.613 | 0.675 | 0.655 | 0.592 | 0.637 | 0.602 | 0.568 | 0.451 | 0.463 | 0.446 | 0.525 | 0.357 | 0.27 | 0.41 | 0.421 | 0.61 | 0.385 | 0.459 | 0.58 | 0.423 | 0.557 | 0.569 | 0.668 | 0.495 | 0.382 | 0.601 | 0.37 | 0.614 | 0.14 | 0.286 | 0.143 | 0.333 | -0.596 | 0.319 | -0.104 | 0.557 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9.925 | 7.031 | 12.457 | 6.639 | 7.725 | 6.581 | 6.094 | 5.858 | 4.952 | 5.031 | 4.584 | 5.541 | 4.809 | 3.381 | 2.858 | 0.685 | 0.272 | 0.366 | 0.389 | 0.297 | 0.269 | 0.346 | 0.349 | 0.288 | 0.272 | 0.336 | 0.311 | 0.268 | 0.258 | 0.334 | 0.274 | 0.346 | 0.285 | 0.5 | 0.512 | 0.585 | 0.418 | 0.554 | 0.645 | 0.695 | 0.675 | 0.693 | 0.619 | 0.461 | 0.466 | 0.513 | 0.367 | 0.887 | 0.6 | 0.759 | 0 | 0.498 | 0.719 | 0.522 | 0.58 | 0.561 | 0.56 | 0.592 | 0.495 | 0.495 | 0.487 | 0.607 | 0 | 0.458 | 0.497 | 0 | 0 | 0.33 | 0 | 0 | 0 | 0.398 | 0 | 0.497 | 0 | 0.467 | 0 | 0.428 | 0 | 0.454 | 0 | 0.586 | 0 | 0.369 | 0 | 0.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 0.28 | 0.83 | 0.48 | 1.09 | 0.37 | 0.56 | 0.31 |
Verkoop- en marketingkosten
| 16.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.021 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0.001 | 0 | 0.002 | 0 | 0.001 | 0 | 0.001 | 0 | 0.029 | 0 | 0.002 | 0 | -0.002 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | 0.18 | 0.18 | 0.21 | 0.66 | 0.48 | 0.56 | 0.33 |
Verkoop-, algemene en administratieve kosten
| 26.417 | 7.031 | 12.457 | 6.639 | 7.725 | 6.581 | 6.094 | 5.858 | 4.952 | 5.031 | 4.584 | 5.541 | 4.809 | 3.381 | 2.858 | 0.685 | 0.272 | 0.366 | 0.389 | 0.297 | 0.269 | 0.346 | 0.349 | 0.288 | 0.272 | 0.336 | 0.311 | 0.268 | 0.258 | 0.334 | 0.274 | 0.346 | 0.285 | 0.5 | 0.512 | 0.585 | 0.418 | 0.554 | 0.645 | 0.695 | 0.675 | 0.693 | 0.619 | 0.461 | 0.466 | 0.513 | 0.367 | 0.887 | 0.6 | 0.759 | 0.585 | 0.498 | 0.719 | 0.522 | 0.58 | 0.561 | 0.56 | 0.592 | 0.495 | 0.495 | 0.487 | 0.607 | 0.678 | 0.46 | 0.518 | 0.513 | 0.476 | 0.331 | 0.393 | 0.471 | 0.205 | 0.399 | 0.39 | 0.499 | 0.346 | 0.468 | 0.374 | 0.429 | 0.403 | 0.483 | 0.517 | 0.589 | 0.44 | 0.367 | 0.534 | 0.726 | 0.525 | 0.511 | 0.975 | 0.758 | 0.717 | 0.822 | 1.158 | 0.91 | 1.309 | 0.758 | 0.682 | 0.633 | 0.173 | 0.7 | 0.7 | 0.9 | 1.05 | 0.46 | 1.01 | 0.69 | 1.75 | 0.85 | 1.12 | 0.64 |
Overige kosten
| 16.492 | 16.769 | 119.485 | 16.898 | 17.514 | 0.332 | 0.492 | 0.02 | 0.022 | 1.498 | 0.611 | 0.884 | 2.785 | 5.473 | 1.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.643 | 0.986 | 0.904 | 0.753 | 0.771 | 0.694 | 0.666 | 0.572 | 0.826 | 0.65 | 0.628 | 0.523 | 1.153 | 0.459 | 0.483 | 0.476 | 0.274 | 0.767 | 0.546 | 0.573 | 0.542 | 0.479 | 0.467 | 0.476 | 0.765 | 0.504 | 0.406 | 0.406 | 0.647 | 0.474 | 0.478 | 0.479 | 2.565 | 0.529 | 0.565 | 0.608 | 0.428 | 0.628 | 0.628 | 0.605 | 0.682 | 0.756 | 0.487 | 0.487 | 0.802 | 0.78 | 0.171 | 0.098 | 0.182 | 0.063 | 0.063 | 0.063 | -0.034 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 26.417 | 7.031 | 12.457 | 6.87 | 7.805 | 6.913 | 6.586 | 5.878 | 4.974 | 6.529 | 5.195 | 6.425 | 7.594 | 8.854 | 2.858 | 0.685 | 0.272 | 0.366 | 0.389 | 0.297 | 0.269 | 0.346 | 0.349 | 0.288 | 0.272 | 0.336 | 0.311 | 0.268 | 0.258 | 0.334 | 0.274 | 0.346 | 0.285 | 0.5 | 0.512 | 0.585 | 0.418 | 0.554 | 0.645 | 0.695 | 0.675 | 0.693 | 0.619 | 0.461 | 0.466 | 0.513 | -2.276 | 1.873 | 1.504 | 1.512 | 1.356 | 1.192 | 1.385 | 1.094 | 1.406 | 1.211 | 1.188 | 1.115 | 1.648 | 0.954 | 0.97 | 1.083 | 0.952 | 1.226 | 1.064 | 1.086 | 1.018 | 0.81 | 0.86 | 0.947 | 0.97 | 0.902 | 0.796 | 0.905 | 0.993 | 0.942 | 0.851 | 0.908 | 2.968 | 1.011 | 1.082 | 1.197 | 0.869 | 0.995 | 1.162 | 1.331 | 1.208 | 1.268 | 1.462 | 1.245 | 1.519 | 1.602 | 1.329 | 1.007 | 1.492 | 0.821 | 0.745 | 0.696 | 0.139 | 0.8 | 0.7 | 0.9 | 1.05 | 0.46 | 1.01 | 0.69 | 1.75 | 0.85 | 1.12 | 0.64 |
Bedrijfsresultaat
| 54.282 | 50.567 | 42.437 | 58.229 | 45.01 | 36.034 | 62.659 | 59.119 | 62.542 | 41.028 | 33.356 | 26.891 | 19.278 | 11.189 | 6.688 | -0.812 | -0.553 | -0.527 | -0.199 | -0.181 | 0.013 | -0.138 | -0.26 | 0.285 | 0.097 | 0.118 | -0.09 | -0.304 | -0.174 | -0.197 | -0.231 | -0.881 | -1.602 | -1.384 | -8.238 | -8.124 | -0.113 | -0.854 | -2.799 | 0.702 | 0.649 | 0.71 | 0.757 | 1.34 | 1.472 | 1.636 | 1.814 | 2.132 | 1.72 | 1.692 | 1.439 | 1.649 | 1.722 | 1.044 | -4.195 | 0.524 | 0.568 | 0.42 | 0.129 | 0.113 | -0.081 | -0.402 | -12.246 | 2.368 | 2.162 | 0.885 | 0.562 | 0.575 | 0.411 | -0.138 | 0.439 | 0.616 | 0.748 | 0.338 | -0.138 | 0.768 | 0.064 | -0.262 | -1.683 | -0.424 | -0.007 | -0.712 | -1.052 | -0.34 | -0.538 | -0.129 | -0.577 | -0.576 | -0.71 | -0.715 | -0.906 | -0.13 | -0.085 | -0.291 | -1.062 | 0.181 | -0.274 | 0.028 | 0.046 | -0.6 | -0.6 | -0.8 | -1.36 | -0.31 | -1.06 | -0.35 | -1.69 | -0.88 | -1.14 | -0.66 |
Bedrijfsresultaat ratio
| 0.515 | 0.507 | 0.425 | 0.538 | 0.45 | 0.538 | 0.803 | 0.671 | 0.708 | 0.61 | 0.583 | 0.553 | 0.457 | 0.3 | 0.291 | -1.061 | -0.982 | -0.547 | -0.175 | -0.149 | 0.009 | -0.118 | -0.189 | 0.172 | 0.066 | 0.086 | -0.063 | -0.258 | -0.132 | -0.147 | -0.19 | -0.709 | -1.25 | -1.485 | -6.831 | -5.701 | -0.06 | -0.523 | -1.044 | 0.194 | 0.163 | 0.203 | 0.217 | 0.332 | 0.38 | 0.379 | 0.399 | 0.367 | 0.329 | 0.341 | 0.336 | 0.378 | 0.36 | 0.285 | -1.108 | 0.159 | 0.173 | 0.147 | 0.045 | 0.044 | -0.034 | -0.211 | -4.72 | 0.467 | 0.467 | 0.268 | 0.187 | 0.242 | 0.185 | -0.078 | 0.191 | 0.274 | 0.318 | 0.161 | -0.061 | 0.408 | 0.04 | -0.183 | -0.942 | -0.272 | -0.005 | -0.525 | -0.914 | -0.212 | -0.363 | -0.065 | -0.351 | -0.382 | -0.547 | -0.57 | -0.822 | -0.05 | -0.046 | -0.201 | -0.944 | 0.108 | -0.216 | 0.024 | 0.035 | -0.857 | -0.857 | -2.667 | -2.615 | -0.66 | -2.208 | -0.574 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -10.078 | -25.977 | 6.995 | -35.543 | 5.009 | 4.507 | -28.138 | 17.015 | -13.06 | -50.31 | -6.451 | -15.185 | -35.717 | -27.067 | -14.958 | 0.001 | 0.001 | 0.002 | 0.006 | 0.001 | -0.001 | 0.045 | 0.156 | 0.014 | 0.003 | 0.016 | -0.003 | 0.005 | -0.004 | -0.016 | -0.087 | -0.632 | -1.444 | -0.641 | -7.334 | -7.172 | -0.012 | 0.02 | -2.797 | 0.016 | -0.029 | 0.018 | 0.069 | -0.013 | 0.063 | -0.131 | -0.002 | -0.019 | 0.048 | -0.087 | -0.514 | 0.44 | 0.068 | -0.363 | -5.259 | -0.074 | 0.721 | 0.162 | -0.751 | -0.562 | -0.155 | -0.154 | -0.608 | -1.61 | -1.48 | 0 | 0.246 | -0.094 | 0 | 0.454 | 0 | 0.519 | 0 | -0.022 | -0.499 | 1.155 | 0 | -0.156 | 0.917 | -0.215 | 0.674 | 0 | 0 | -0.402 | 0 | -0.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 44.204 | 24.59 | 49.432 | 12.569 | 43.51 | 40.541 | 34.521 | 76.134 | 49.482 | -9.282 | 27.267 | 10.941 | -17.289 | -14.879 | -8.456 | -0.813 | -0.554 | -0.527 | -0.195 | -0.182 | 0.009 | -0.096 | -0.105 | 0.298 | 0.099 | 0.133 | -0.11 | -0.315 | -0.178 | -0.213 | -0.26 | -0.908 | -1.627 | -1.404 | -8.245 | -8.154 | -0.125 | -0.846 | -2.81 | 0.699 | 0.62 | 0.697 | 0.788 | 1.248 | 1.426 | 1.505 | 1.654 | 1.922 | 1.562 | 1.418 | 0.754 | 1.927 | 1.626 | 0.536 | -4.64 | 0.286 | 1.115 | 0.305 | -1.256 | -0.449 | -0.081 | -0.402 | 1.756 | 2.368 | 2.162 | 0.885 | 0.808 | 0.481 | 0 | 0.316 | 0 | 0.519 | 0 | 0.316 | 0.514 | 1.345 | 0 | -0.418 | -1.225 | -0.28 | 0.33 | 0 | 0 | -0.742 | 0 | -0.659 | 0 | -0.576 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.36 | -0.31 | -1.06 | -0.35 | -1.69 | -0.88 | -1.14 | -0.66 |
Inkomen voor belasting ratio
| 0.419 | 0.247 | 0.495 | 0.116 | 0.435 | 0.605 | 0.442 | 0.864 | 0.56 | -0.138 | 0.476 | 0.225 | -0.41 | -0.399 | -0.367 | -1.063 | -0.984 | -0.547 | -0.172 | -0.15 | 0.006 | -0.082 | -0.076 | 0.18 | 0.067 | 0.097 | -0.077 | -0.267 | -0.135 | -0.158 | -0.214 | -0.731 | -1.269 | -1.506 | -6.837 | -5.722 | -0.066 | -0.518 | -1.049 | 0.193 | 0.156 | 0.199 | 0.226 | 0.309 | 0.368 | 0.349 | 0.364 | 0.331 | 0.299 | 0.286 | 0.176 | 0.442 | 0.34 | 0.146 | -1.225 | 0.087 | 0.339 | 0.107 | -0.434 | -0.174 | -0.034 | -0.211 | 0.677 | 0.467 | 0.467 | 0.268 | 0.269 | 0.202 | 0 | 0.178 | 0 | 0.231 | 0 | 0.151 | 0.229 | 0.716 | 0 | -0.292 | -0.685 | -0.179 | 0.235 | 0 | 0 | -0.464 | 0 | -0.334 | 0 | -0.382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.615 | -0.66 | -2.208 | -0.574 | 0 | 0 | 0 | 0 |
Belastingkosten
| 10.656 | 5.832 | 11.407 | 3.922 | 10.442 | 8.69 | 7.714 | 16.317 | 10.927 | -2.114 | 5.869 | -3.937 | 3.245 | 15.068 | -0.515 | -0.001 | -0.001 | -0.002 | -0.028 | -0.001 | 0.001 | -0.045 | -0.017 | -0.014 | -0.013 | -1.126 | -0.242 | -0.005 | 0.004 | 0.016 | 0.087 | 0.632 | 1.444 | 0.641 | 10.923 | -3.191 | -0.049 | -0.331 | -0.795 | 0.274 | 0.243 | 0.273 | 0.15 | 0.713 | 0.621 | 0.527 | 0.589 | 0.703 | 0.475 | 0.545 | -1.409 | 0.741 | 0.649 | 0.182 | -1.703 | 0.098 | 0.379 | 0.137 | -0.169 | 0.562 | 0.155 | 0.154 | 10.383 | 0.805 | 0.74 | -4.927 | -1 | -1.1 | 0.081 | 0.071 | -0.146 | 0.097 | 0.027 | 0.022 | 0.036 | -1.626 | 0.197 | 0.156 | -3.298 | 0.672 | -0.736 | 0.414 | 0.143 | 0.168 | 0.141 | 0.153 | 0.13 | 0.146 | 0.148 | 0.153 | 0.274 | 0.248 | 0.251 | 0.078 | 0.116 | 0.096 | 0.105 | 0.099 | 0.117 | 0.1 | 0.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 33.548 | 18.758 | 38.025 | 8.647 | 33.068 | 31.851 | 26.807 | 59.817 | 38.555 | -7.168 | 21.398 | 15.654 | -21.501 | -48.553 | -7.941 | -0.813 | -0.554 | -0.527 | -0.167 | -0.182 | 0.009 | -0.096 | -0.081 | 0.298 | 0.109 | 1.243 | 0.132 | -0.315 | -0.178 | -0.213 | -0.26 | -0.908 | -1.627 | -1.404 | -19.168 | -4.963 | -0.076 | -0.515 | -2.015 | 0.425 | 0.377 | 0.424 | 0.629 | 0.481 | 0.772 | 0.937 | -3.246 | 1.219 | 1.087 | 0.873 | 2.163 | 1.186 | 0.977 | 0.354 | -2.937 | 0.188 | 0.736 | 0.268 | -1.087 | -0.449 | -0.081 | -0.402 | -8.627 | 1.563 | 1.422 | 5.812 | 1.808 | 1.581 | 0.331 | -0.209 | 0.585 | 0.519 | 0.721 | 0.316 | 0.977 | 0.662 | -0.133 | -0.418 | 0.24 | -0.736 | -0.282 | -1.126 | -0.701 | -0.508 | -0.679 | -0.282 | -0.707 | -0.722 | -0.858 | -0.868 | -1.179 | -0.379 | -0.336 | -0.369 | -1.177 | 0.085 | -0.379 | -0.07 | -0.072 | -0.7 | -0.9 | -0.9 | -1.36 | -0.31 | -1.06 | -0.35 | -1.69 | -0.88 | -1.14 | -0.66 |
Nettowinstmarge
| 0.318 | 0.188 | 0.381 | 0.08 | 0.331 | 0.475 | 0.343 | 0.679 | 0.436 | -0.107 | 0.374 | 0.322 | -0.51 | -1.303 | -0.345 | -1.063 | -0.984 | -0.547 | -0.147 | -0.15 | 0.006 | -0.082 | -0.059 | 0.18 | 0.074 | 0.909 | 0.093 | -0.267 | -0.135 | -0.158 | -0.214 | -0.731 | -1.269 | -1.506 | -15.894 | -3.483 | -0.04 | -0.315 | -0.752 | 0.117 | 0.095 | 0.121 | 0.181 | 0.119 | 0.199 | 0.217 | -0.714 | 0.21 | 0.208 | 0.176 | 0.505 | 0.272 | 0.204 | 0.097 | -0.776 | 0.057 | 0.224 | 0.094 | -0.376 | -0.174 | -0.034 | -0.211 | -3.325 | 0.308 | 0.307 | 1.758 | 0.603 | 0.665 | 0.149 | -0.118 | 0.255 | 0.231 | 0.306 | 0.151 | 0.434 | 0.352 | -0.082 | -0.292 | 0.134 | -0.472 | -0.2 | -0.83 | -0.608 | -0.318 | -0.458 | -0.143 | -0.431 | -0.479 | -0.661 | -0.692 | -1.071 | -0.147 | -0.18 | -0.255 | -1.047 | 0.051 | -0.299 | -0.06 | -0.055 | -1 | -1.286 | -3 | -2.615 | -0.66 | -2.208 | -0.574 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.61 | 0.94 | 1.92 | 0.44 | 1.68 | 1.58 | 1.37 | 3.06 | 1.97 | -0.37 | 1.1 | 0.81 | -1.21 | -3.34 | -747.46 | -0.91 | -0.62 | -0.59 | -0.19 | -0.21 | 0.01 | -0.11 | -0.091 | 0.36 | 0.12 | 1.32 | 0.15 | -0.36 | -0.2 | -0.3 | -0.37 | -1.79 | -3.21 | -2.77 | -37.81 | -9.79 | -0.15 | -1.02 | -3.97 | 1.2 | 1.2 | 1.2 | 1.24 | 1.2 | 1.2 | 2.4 | -6.4 | 2.4 | 2.4 | 2.4 | 4.27 | 2.4 | 2.4 | 1.2 | -5.81 | 0.37 | 1.2 | 0.34 | -2.18 | -0.91 | -0.16 | -0.81 | -17.44 | 3.6 | 2.4 | 12 | 3.67 | 3.6 | 1.2 | -0.43 | 1.19 | 1.2 | 1.2 | 1.2 | 0.98 | 1.2 | -0.33 | -1.03 | 5.1 | -1.82 | -0.7 | -7.62 | -4.74 | -5.06 | -6.82 | -2.88 | -7.21 | -7.62 | -9.55 | -9.79 | -13.3 | -4.37 | -3.96 | -4.7 | -15 | 0.23 | -4.99 | -0.93 | -0.95 | -9.14 | -11.42 | -13.71 | -1.7 | -0.39 | -1.41 | -0.47 | -2.49 | -1.21 | -1.87 | -1.1 |
Verwaterde WPA
| 1.59 | 0.94 | 1.89 | 0.43 | 1.65 | 1.58 | 1.35 | 3.05 | 1.96 | -0.37 | 1.09 | 0.8 | -1.21 | -3.34 | -747.46 | -0.91 | -0.62 | -0.59 | -0.19 | -0.21 | 0.01 | -0.11 | -0.091 | 0.36 | 0.12 | 1.32 | 0.15 | -0.36 | -0.2 | -0.3 | -0.37 | -1.79 | -3.21 | -2.77 | -37.81 | -9.79 | -0.15 | -1.02 | -3.97 | 1.2 | 1.2 | 1.2 | 1.24 | 1.2 | 1.2 | 2.4 | -6.38 | 2.4 | 2.4 | 2.4 | 4.24 | 2.4 | 2.4 | 1.2 | -5.8 | 0.37 | 1.2 | 0.33 | -2.11 | -0.91 | -0.16 | -0.81 | -17.44 | 3.6 | 2.4 | 12 | 3.56 | 3.6 | 1.2 | -0.43 | 1.19 | 1.2 | 1.2 | 0.63 | 0.96 | 1.2 | -0.33 | -1.03 | 5.1 | -1.82 | -0.7 | -7.62 | -4.74 | -5.06 | -6.82 | -2.88 | -7.21 | -7.62 | -9.55 | -9.79 | -13.3 | -4.37 | -3.96 | -4.7 | -15 | 0.23 | -4.99 | -0.93 | -0.95 | -9.14 | -11.42 | -13.71 | -1.7 | -0.39 | -1.41 | -0.47 | -2.49 | -1.21 | -1.87 | -1.1 |
EBITDA
| 71.752 | 68.346 | 61.102 | 76.446 | 66.672 | 46.772 | 72.605 | 58.807 | 69.426 | 50.005 | 41.097 | 33.781 | 26.466 | 13.353 | 13.727 | -0.666 | -0.398 | -0.367 | -0.043 | 0.005 | 0.209 | 0.046 | 0.093 | 0.505 | 0.293 | 0.301 | 0.129 | -0.078 | 0.069 | 0.039 | 0.091 | 0.007 | 0.155 | -0.407 | -0.307 | -0.287 | 0.589 | -0.122 | 0.81 | 1.461 | 1.404 | 1.413 | 1.459 | 2.013 | 2.215 | 2.43 | 2.574 | 3.118 | 2.624 | 2.445 | 2.21 | 2.344 | 2.388 | 1.616 | 1.588 | 1.174 | 1.196 | 0.843 | 0.807 | 0.738 | 0.558 | 0.228 | 3.032 | 2.92 | 2.635 | 1.35 | 0.771 | 1.054 | 0.879 | 0.338 | 1.035 | 1.12 | 1.154 | 0.744 | 1.113 | -0.416 | 0.542 | 0.217 | -2.547 | 0.428 | -0.452 | -0.104 | -0.129 | 0.288 | 0.116 | 0.476 | 0.106 | 0.181 | -0.223 | -0.227 | -0.104 | 0.649 | 0.086 | -0.193 | -0.879 | 0.244 | -0.211 | 0.091 | 0.011 | -0.5 | -0.6 | -0.8 | -1.43 | -0.19 | -0.94 | -0.23 | -1.67 | -0.85 | -1.13 | -0.64 |
EBITDA ratio
| 0.681 | 0.685 | 0.612 | 0.706 | 0.667 | 0.698 | 0.93 | 0.668 | 0.786 | 0.744 | 0.718 | 0.695 | 0.628 | 0.358 | 0.596 | -0.871 | -0.707 | -0.381 | -0.038 | 0.004 | 0.15 | 0.039 | 0.068 | 0.305 | 0.199 | 0.22 | 0.091 | -0.066 | 0.052 | 0.029 | 0.075 | 0.006 | 0.121 | -0.437 | -0.255 | -0.201 | 0.31 | -0.075 | 0.302 | 0.404 | 0.352 | 0.403 | 0.419 | 0.499 | 0.572 | 0.563 | 0.566 | 0.536 | 0.502 | 0.492 | 0.516 | 0.538 | 0.499 | 0.441 | 0.419 | 0.357 | 0.363 | 0.296 | 0.279 | 0.286 | 0.237 | 0.12 | 1.169 | 0.576 | 0.569 | 0.408 | 0.257 | 0.444 | 0.396 | 0.191 | 0.451 | 0.498 | 0.49 | 0.355 | 0.495 | -0.221 | 0.336 | 0.152 | -1.425 | 0.274 | -0.322 | -0.076 | -0.112 | 0.18 | 0.078 | 0.242 | 0.064 | 0.12 | -0.172 | -0.181 | -0.094 | 0.251 | 0.046 | -0.133 | -0.782 | 0.146 | -0.166 | 0.078 | 0.009 | -0.714 | -0.857 | -2.667 | -2.75 | -0.404 | -1.958 | -0.377 | 0 | 0 | 0 | 0 |